ACET Chart
About

Adicet Bio, Inc., a clinical stage biotechnology company, discovers and develops allogeneic gamma delta T cell therapies for autoimmune diseases and cancer in the United States. It offers gamma delta T cells engineered with chimeric antigen receptors (CARs) to facilitate durable activity in patients. The company's lead product candidate is ADI-001, an allogeneic gamma delta T cell therapy expressing a CAR targeting CD20, which is in Phase I clinical trial for the potential treatment of autoimmune diseases and relapsed/refractory B-cell non-hodgkin's lymphoma. It also develops ADI-270, an armored gamma delta CAR T cell product candidate to treat multiple CD70+ solid tumor and hematological malignancies indications, with renal cell carcinoma. The company was founded in 2014 and is based in Boston, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 70.42M
Enterprise Value -13.18M Income -115.01M Sales —
Book/sh 19.04 Cash/sh 10.20 Dividend Yield —
Payout 0.00% Employees 152 IPO —
P/E — Forward P/E -0.66 PEG —
P/S — P/B 0.39 P/C —
EV/EBITDA 0.12 EV/Sales — Quick Ratio 5.45
Current Ratio 5.62 Debt/Eq 14.23 LT Debt/Eq —
EPS (ttm) -20.00 EPS next Y -11.09 EPS Growth —
Revenue Growth — Earnings 2026-03-05 ROA -39.13%
ROE -71.73% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 9.60M
Shs Float 6.83M Short Float 8.57% Short Ratio 3.57
Short Interest — 52W High 17.44 52W Low 6.41
Beta 1.56 Avg Volume 197.28K Volume 40.49K
Target Price $61.50 Recom None Prev Close $7.36
Price $7.33 Change -0.34%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$61.50
Mean price target
2. Current target
$7.34
Latest analyst target
3. DCF / Fair value
$-109.10
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.34
Low
$18.00
High
$128.00
Mean
$61.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-21 main HC Wainwright & Co. Buy → Buy $50
2026-01-06 main Canaccord Genuity Buy → Buy $18
2025-11-07 main HC Wainwright & Co. Buy → Buy $9
2025-10-08 main Guggenheim Buy → Buy $8
2025-09-19 reit Guggenheim Buy → Buy $7
2025-03-21 reit Guggenheim Buy → Buy $7
2025-03-07 reit Citizens Capital Markets Market Perform → Market Perform —
2025-03-07 reit HC Wainwright & Co. Neutral → Neutral —
2025-02-27 reit HC Wainwright & Co. Neutral → Neutral —
2025-02-06 reit JMP Securities Market Perform → Market Perform —
2025-02-05 reit HC Wainwright & Co. Neutral → Neutral —
2024-12-19 reit HC Wainwright & Co. Neutral → Neutral —
2024-11-18 reit HC Wainwright & Co. — → Neutral —
2024-08-14 reit HC Wainwright & Co. Buy → Buy $10
2024-08-14 main Canaccord Genuity Buy → Buy $19
2024-07-08 reit HC Wainwright & Co. Buy → Buy $10
2024-06-24 reit HC Wainwright & Co. Buy → Buy $10
2024-06-05 reit HC Wainwright & Co. Buy → Buy $10
2024-05-15 reit HC Wainwright & Co. Buy → Buy $10
2024-04-23 reit Wedbush Outperform → Outperform $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 5000000 5000000.0 — Purchase at price 1.00 per share. ORBIMED ADVISORS, L.L.C. Beneficial Owner of more than 10% of a Class of Security — 2025-10-08 00:00:00 I
1 5900 nan — — DUBIN STEVE Director — 2025-06-11 00:00:00 D
2 5900 nan — — CHODAKEWITZ JEFFREY A. M.D. Director — 2025-06-11 00:00:00 D
3 5900 nan — — SINCLAIR ANDREW Director — 2025-06-11 00:00:00 D
4 5900 nan — — KLICKSTEIN LLOYD Director — 2025-06-11 00:00:00 D
5 5900 nan — — PENG KATIE Director — 2025-06-11 00:00:00 D
6 5900 8437.0 — Sale at price 1.43 per share. KAUFFMAN MICHAEL G Director — 2024-06-05 00:00:00 D
7 5900 nan — — DUBIN STEVE Director — 2024-06-05 00:00:00 D
8 5900 nan — — KAUFFMAN MICHAEL G Director — 2024-06-05 00:00:00 D
9 5900 nan — — GORDON CARL L Director and Beneficial Owner of more than 10% of a Class of Security — 2024-06-05 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-110.65M-117.07M-67.14M-60.41M
TotalUnusualItems0.00-19.46M0.00
TotalUnusualItemsExcludingGoodwill0.00-19.46M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-117.12M-142.66M-69.79M-62.00M
ReconciledDepreciation6.47M6.10M2.58M1.54M
EBITDA-110.65M-136.53M-67.14M-60.41M
EBIT-117.12M-142.63M-69.71M-61.95M
NetInterestIncome10.71M9.95M3.68M-85.00K
InterestExpense4.00K25.00K80.00K176.00K
InterestIncome10.71M9.98M3.76M91.00K
NormalizedIncome-117.12M-123.20M-69.79M-62.00M
NetIncomeFromContinuingAndDiscontinuedOperation-117.12M-142.66M-69.79M-62.00M
TotalExpenses127.61M132.58M97.54M71.16M
TotalOperatingIncomeAsReported-127.61M-152.04M-72.55M-61.43M
DilutedAverageShares5.49M2.69M2.57M1.93M
BasicAverageShares5.49M2.69M2.57M1.93M
DilutedEPS-21.28-52.96-27.20-32.00
BasicEPS-21.28-52.96-27.20-32.00
DilutedNIAvailtoComStockholders-117.12M-142.66M-69.79M-62.00M
NetIncomeCommonStockholders-117.12M-142.66M-69.79M-62.00M
NetIncome-117.12M-142.66M-69.79M-62.00M
NetIncomeIncludingNoncontrollingInterests-117.12M-142.66M-69.79M-62.00M
NetIncomeContinuousOperations-117.12M-142.66M-69.79M-62.00M
TaxProvision0.000.000.00-125.00K
PretaxIncome-117.12M-142.66M-69.79M-62.12M
OtherIncomeExpense-217.00K-20.04M-919.00K-606.00K
OtherNonOperatingIncomeExpenses-217.00K-573.00K-919.00K-606.00K
SpecialIncomeCharges0.00-19.46M0.00
ImpairmentOfCapitalAssets0.0019.46M0.00
NetNonOperatingInterestIncomeExpense10.71M9.95M3.68M-85.00K
InterestExpenseNonOperating4.00K25.00K80.00K176.00K
InterestIncomeNonOperating10.71M9.98M3.76M91.00K
OperatingIncome-127.61M-132.58M-72.55M-61.43M
OperatingExpense127.61M132.58M97.54M71.16M
ResearchAndDevelopment99.32M106.04M71.25M48.94M
SellingGeneralAndAdministration28.29M26.53M26.30M22.22M
GeneralAndAdministrativeExpense28.29M26.53M26.30M22.22M
OtherGandA28.29M26.53M26.30M22.22M
TotalRevenue0.000.0024.99M9.73M
OperatingRevenue0.000.0024.99M9.73M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber5.16M2.70M2.68M2.48M
ShareIssued5.16M2.70M2.68M2.48M
TotalDebt17.23M20.92M21.02M20.94M
TangibleBookValue186.61M170.18M272.88M283.67M
InvestedCapital186.61M170.18M292.34M303.13M
WorkingCapital160.74M142.99M241.33M266.12M
NetTangibleAssets186.61M170.18M272.88M283.67M
CapitalLeaseObligations17.23M20.92M21.02M20.94M
CommonStockEquity186.61M170.18M292.34M303.13M
TotalCapitalization186.61M170.18M292.34M303.13M
TotalEquityGrossMinorityInterest186.61M170.18M292.34M303.13M
StockholdersEquity186.61M170.18M292.34M303.13M
GainsLossesNotAffectingRetainedEarnings16.00K0.000.000.00
OtherEquityAdjustments16.00K
RetainedEarnings-497.89M-380.77M-238.11M-168.32M
AdditionalPaidInCapital684.48M550.94M530.45M471.45M
CapitalStock8.00K4.00K4.00K4.00K
CommonStock8.00K4.00K4.00K4.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest33.61M37.12M38.35M35.81M
TotalNonCurrentLiabilitiesNetMinorityInterest14.22M17.83M18.64M19.49M
OtherNonCurrentLiabilities116.00K130.00K114.00K115.00K
NonCurrentDeferredLiabilities0.00
NonCurrentDeferredTaxesLiabilities0.00
LongTermDebtAndCapitalLeaseObligation14.10M17.70M18.53M19.38M
LongTermCapitalLeaseObligation14.10M17.70M18.53M19.38M
CurrentLiabilities19.39M19.29M19.71M16.32M
CurrentDeferredLiabilities0.004.80M
CurrentDeferredRevenue0.004.80M
CurrentDebtAndCapitalLeaseObligation3.13M3.22M2.49M1.57M
CurrentCapitalLeaseObligation3.13M3.22M2.49M1.57M
PensionandOtherPostRetirementBenefitPlansCurrent7.11M6.51M5.70M4.02M
PayablesAndAccruedExpenses9.15M9.55M11.51M5.92M
CurrentAccruedExpenses4.32M6.93M7.11M2.66M
Payables4.83M2.62M4.40M3.26M
AccountsPayable4.83M2.62M4.40M3.26M
TotalAssets220.22M207.29M330.69M338.94M
TotalNonCurrentAssets40.08M45.02M69.65M56.50M
OtherNonCurrentAssets3.33M822.00K1.21M2.04M
InvestmentsAndAdvances0.00
InvestmentinFinancialAssets0.00
HeldToMaturitySecurities0.00
GoodwillAndOtherIntangibleAssets0.0019.46M19.46M
Goodwill0.0019.46M19.46M
NetPPE36.75M44.20M48.98M35.00M
AccumulatedDepreciation-21.32M-14.85M-8.75M-6.33M
GrossPPE58.07M59.05M57.73M41.33M
Leases28.23M26.64M19.96M1.61M
ConstructionInProgress198.00K265.00K9.29M13.01M
OtherProperties28.09M30.59M27.77M25.86M
MachineryFurnitureEquipment1.55M1.55M709.00K839.00K
BuildingsAndImprovements20.36M
Properties0.000.000.000.00
CurrentAssets180.14M162.27M261.04M282.44M
OtherCurrentAssets474.00K457.00K336.00K2.00K
PrepaidAssets3.36M2.10M2.61M4.68M
Receivables0.00435.00K214.00K
TaxesReceivable0.00
AccruedInterestReceivable0.00435.00K29.00K
AccountsReceivable0.00185.00K
CashCashEquivalentsAndShortTermInvestments176.30M159.71M257.66M277.54M
OtherShortTermInvestments119.81M0.000.00
CashAndCashEquivalents56.49M159.71M257.66M277.54M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-93.50M-98.18M-61.55M-64.10M
IssuanceOfCapitalStock110.92M0.0043.36M238.13M
CapitalExpenditure-1.12M-4.46M-16.78M-13.05M
IncomeTaxPaidSupplementalData0.0043.00K
EndCashPosition59.40M159.71M257.66M277.69M
BeginningCashPosition159.71M257.66M277.69M88.86M
ChangesInCash-100.31M-97.94M-20.04M188.84M
FinancingCashFlow111.31M236.00K41.51M242.69M
CashFlowFromContinuingFinancingActivities111.31M236.00K41.51M242.69M
NetOtherFinancingCharges-141.00K-150.00K-3.60M-261.00K
ProceedsFromStockOptionExercised530.00K386.00K1.75M4.82M
NetCommonStockIssuance110.92M0.0043.36M238.13M
CommonStockIssuance110.92M0.0043.36M238.13M
InvestingCashFlow-119.24M-4.46M-16.78M-2.80M
CashFlowFromContinuingInvestingActivities-119.24M-4.46M-16.78M-2.80M
NetInvestmentPurchaseAndSale-118.12M0.000.0010.25M
SaleOfInvestment11.00M0.000.0010.25M
PurchaseOfInvestment-129.12M0.000.00
NetPPEPurchaseAndSale-1.12M-4.46M-16.78M-13.05M
PurchaseOfPPE-1.12M-4.46M-16.78M-13.05M
OperatingCashFlow-92.38M-93.72M-44.77M-51.05M
CashFlowFromContinuingOperatingActivities-92.38M-93.72M-44.77M-51.05M
ChangeInWorkingCapital-5.53M252.00K2.74M-6.06M
ChangeInOtherWorkingCapital-4.80M-9.18M
ChangeInOtherCurrentLiabilities-3.69M-99.00K-2.26M-511.00K
ChangeInOtherCurrentAssets353.00K358.00K929.00K42.00K
ChangeInPayablesAndAccruedExpense-916.00K-933.00K7.54M1.98M
ChangeInAccruedExpense-2.02M750.00K5.83M846.00K
ChangeInPayable1.11M-1.68M1.71M1.14M
ChangeInAccountPayable1.11M-1.68M1.71M1.14M
ChangeInPrepaidAssets-1.27M926.00K1.34M1.63M
ChangeInReceivables185.00K-30.00K
ChangesInAccountReceivables185.00K-30.00K
OtherNonCashItems3.24M2.87M2.53M1.72M
StockBasedCompensation22.23M20.26M17.13M12.51M
AssetImpairmentCharge0.0019.46M0.001.19M
AmortizationOfSecurities-1.67M0.000.0010.00K
DepreciationAmortizationDepletion6.47M6.10M2.58M1.54M
DepreciationAndAmortization6.47M6.10M2.58M1.54M
OperatingGainsLosses-4.00K54.00K31.00K
GainLossOnSaleOfPPE0.00-4.00K54.00K31.00K
NetIncomeFromContinuingOperations-117.12M-142.66M-69.79M-62.00M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for ACET
Date User Asset Broker Type Position Size Entry Price Patterns