Symbols / AGAE Stock $0.61 All In FutureTech Alliance Inc

Technology • Software - Infrastructure • United States • NGM
AGAE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO —
Exch · Country NGM · United States
Market Cap 22.76M
Enterprise Value 11.87M
Income -32.79M
Sales 7.98M
FCF (ttm) -7.99M
Book/sh 1.38
Cash/sh 1.33
Employees —
Insider 10d —
IPO Oct 25, 2017
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 2.85
P/B 0.45
P/C —
EV/EBITDA -0.41
EV/Sales 1.49
Quick Ratio 1.11
Current Ratio 1.55
Debt/Eq 98.92
LT Debt/Eq —
EPS (ttm) -0.83
EPS next Y —
EPS Growth —
Revenue Growth 2.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-03-26
Earnings (prior) 2026-03-26
ROA -19.23%
ROE -60.12%
ROIC —
Gross Margin 47.16%
Oper. Margin -6.44%
Profit Margin 0.00%
Shs Outstand 37.02M
Shs Float 17.21M
Insider Own 60.62%
Instit Own 5.85%
Short Float 9.55%
Short Ratio 0.07
Short Interest 2.35M
52W High 3.74
vs 52W High -83.56%
52W Low 0.25
vs 52W Low 145.04%
Beta 2.35
Impl. Vol. —
Rel Volume 0.08
Avg Volume 12.68M
Volume 1.07M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.00
Price $0.61
Change —
About

All In FutureTech Alliance Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming. The company also engages in the development and distribution of mobile casual games; organization of events, shows, and concerts; and operation of a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. In addition, it offers management and consultation services to experiential entertainment venue operation. All In FutureTech Alliance Inc. was formerly known as Allied Gaming & Entertainment Inc. and changed its name to All In FutureTech Alliance Inc. in May 2026. The company is based in New York, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.61
Latest analyst target
3. DCF / Fair value
$-3.88
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.61
Low
—
High
—
Mean
—
News
RSS: Latest AGAE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-08-29 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 8,345,118 $0.00 $0
2024-07-10 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 208,331 $1.47 $307,613
2024-07-03 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 360,000 $1.26 $456,750
2024-06-28 CHOI ROY Beneficial Owner of more than 10% of a Class of Security — 608,000 $1.27 $778,160
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
7.98
-12.16%
9.08
+18.60%
7.66
+20.50%
6.35
Operating Revenue
7.98
-12.16%
9.08
+18.60%
7.66
+20.50%
6.35
Cost Of Revenue
5.61
-11.93%
6.37
+32.88%
4.80
-0.34%
4.81
Reconciled Cost Of Revenue
5.61
-11.93%
6.37
+32.88%
4.80
-0.34%
4.81
Gross Profit
2.36
-12.71%
2.71
-5.34%
2.86
+85.62%
1.54
Operating Expense
33.50
+108.25%
16.09
+70.08%
9.46
-27.66%
13.07
Research And Development
0.67
-22.24%
0.87
+431.40%
0.16
0.00
Selling General And Administration
31.27
+129.34%
13.64
+74.92%
7.80
-29.19%
11.01
Selling And Marketing Expense
0.22
-22.56%
0.29
+26.68%
0.23
-3.44%
0.23
General And Administrative Expense
31.05
+132.61%
13.35
+76.36%
7.57
-29.75%
10.77
Other Gand A
31.05
+132.61%
13.35
+76.36%
7.57
-29.75%
10.77
Other Operating Expenses
—
—
—
—
Total Expenses
39.12
+74.16%
22.46
+57.56%
14.25
-20.31%
17.89
Operating Income
-31.14
-132.72%
-13.38
-102.75%
-6.60
+42.78%
-11.53
Total Operating Income As Reported
-39.06
-67.58%
-23.31
-253.14%
-6.60
+43.91%
-11.77
EBITDA
-29.58
-150.81%
-11.80
-131.30%
-5.10
+46.14%
-9.47
Normalized EBITDA
-21.38
-1312.86%
-1.51
+70.32%
-5.10
+44.80%
-9.24
Reconciled Depreciation
1.56
-1.85%
1.59
+5.70%
1.50
-27.37%
2.07
EBIT
-31.14
-132.72%
-13.38
-102.75%
-6.60
+42.78%
-11.53
Total Unusual Items
-8.20
+20.22%
-10.28
-1084494.51%
-0.00
+99.59%
-0.23
Total Unusual Items Excluding Goodwill
-8.20
+20.22%
-10.28
-1084494.51%
-0.00
+99.59%
-0.23
Special Income Charges
-7.92
+20.23%
-9.92
0.00
+100.00%
-0.23
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
7.92
-20.23%
9.92
0.00
-100.00%
0.23
Write Off
—
—
—
—
Net Income
-32.79
-95.66%
-16.76
-387.77%
-3.44
+68.26%
-10.82
Pretax Income
-35.16
-52.86%
-23.00
-539.75%
-3.60
+66.78%
-10.82
Net Non Operating Interest Income Expense
4.25
+16.14%
3.65
+23.58%
2.96
+274.71%
0.79
Interest Expense Non Operating
—
—
—
—
Net Interest Income
4.25
+16.14%
3.65
+23.58%
2.96
+274.71%
0.79
Interest Expense
—
—
—
—
Interest Income Non Operating
4.25
+16.14%
3.65
+23.58%
2.96
—
Interest Income
4.25
+16.14%
3.65
+23.58%
2.96
—
Other Income Expense
-8.27
+37.74%
-13.28
-28537.15%
0.05
+159.17%
-0.08
Other Non Operating Income Expenses
-0.06
+97.92%
-2.99
-6384.94%
0.05
-68.87%
0.15
Gain On Sale Of Security
-0.29
+19.85%
-0.36
-37571.94%
-0.00
—
Tax Provision
-0.54
-26.15%
-0.43
0.00
—
Tax Rate For Calcs
0.00
-17.47%
0.00
0.00
0.00
Tax Effect Of Unusual Items
-0.13
+34.16%
-0.19
0.00
0.00
Net Income Including Noncontrolling Interests
-34.62
-53.36%
-22.58
-527.92%
-3.60
+66.78%
-10.82
Net Income From Continuing Operation Net Minority Interest
-32.79
-95.66%
-16.76
-387.77%
-3.44
+68.26%
-10.82
Net Income From Continuing And Discontinued Operation
-32.79
-95.66%
-16.76
-387.77%
-3.44
+68.26%
-10.82
Net Income Continuous Operations
-34.62
-53.36%
-22.58
-527.92%
-3.60
+66.78%
-10.82
Net Income Discontinuous Operations
—
—
—
0.00
Minority Interests
1.84
-68.43%
5.82
+3538.98%
0.16
—
Normalized Income
-24.71
-270.70%
-6.67
-94.07%
-3.43
+67.57%
-10.59
Net Income Common Stockholders
-32.79
-95.66%
-16.76
-387.77%
-3.44
+68.26%
-10.82
Diluted EPS
—
-0.42
-320.00%
-0.10
+64.43%
-0.28
Basic EPS
—
-0.42
-320.00%
-0.10
+64.43%
-0.28
Basic Average Shares
—
40.37
+8.48%
37.22
-3.34%
38.50
Diluted Average Shares
—
40.37
+8.48%
37.22
-3.34%
38.50
Diluted NI Availto Com Stockholders
-32.79
-95.66%
-16.76
-387.77%
-3.44
+68.26%
-10.82
Depreciation Amortization Depletion Income Statement
1.56
-1.85%
1.59
+5.70%
1.50
-27.37%
2.07
Depreciation And Amortization In Income Statement
1.56
-1.85%
1.59
+5.70%
1.50
-27.37%
2.07
Total Other Finance Cost
—
—
-2.96
-274.71%
-0.79
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
89.78
-20.33%
112.69
+0.60%
112.02
+14.62%
97.73
Current Assets
76.78
-18.97%
94.75
+20.94%
78.34
-4.90%
82.38
Cash Cash Equivalents And Short Term Investments
50.84
-28.92%
71.53
-1.78%
72.82
-10.28%
81.17
Cash And Cash Equivalents
11.84
-80.01%
59.24
+262.99%
16.32
+46.14%
11.17
Cash Financial
—
—
—
—
Other Short Term Investments
39.00
+217.50%
12.28
-78.26%
56.50
-19.29%
70.00
Receivables
25.43
+33.49%
19.05
+1341.31%
1.32
+76.18%
0.75
Accounts Receivable
0.49
-30.64%
0.71
+33.90%
0.53
+627.77%
0.07
Other Receivables
2.40
—
—
—
Accrued Interest Receivable
1.41
+98.39%
0.71
-10.44%
0.79
+16.95%
0.68
Loans Receivable
21.13
+19.84%
17.63
0.00
—
Prepaid Assets
0.00
-100.00%
3.70
+0.00%
3.70
0.00
Assets Held For Sale Current
—
—
—
—
Other Current Assets
0.51
+7.25%
0.47
-5.52%
0.50
+8.62%
0.46
Total Non Current Assets
13.00
-27.52%
17.94
-46.72%
33.68
+119.34%
15.35
Net PPE
1.04
-85.87%
7.37
-20.37%
9.25
-6.10%
9.85
Gross PPE
16.89
-17.66%
20.52
-4.51%
21.48
-0.68%
21.63
Accumulated Depreciation
-15.85
-20.54%
-13.15
-7.49%
-12.23
-3.85%
-11.78
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
3.40
+2.32%
3.33
+3.28%
3.22
-1.20%
3.26
Other Properties
8.85
-29.23%
12.51
-7.67%
13.55
-1.76%
13.79
Leases
4.63
-0.93%
4.68
-0.73%
4.71
+2.93%
4.58
Goodwill And Other Intangible Assets
8.42
+5.75%
7.96
-58.17%
19.03
+26117.82%
0.07
Goodwill
2.25
-19.61%
2.80
-78.03%
12.73
0.00
Other Intangible Assets
6.17
+19.48%
5.16
-18.07%
6.30
+8583.72%
0.07
Investments And Advances
3.05
0.00
—
—
Long Term Equity Investment
3.05
0.00
—
—
Non Current Prepaid Assets
0.49
-81.12%
2.61
+565.82%
0.39
+3.58%
0.38
Other Non Current Assets
—
—
5.00
-0.99%
5.05
Total Liabilities Net Minority Interest
52.13
+48.28%
35.16
+88.93%
18.61
+89.39%
9.83
Current Liabilities
49.59
+62.70%
30.48
+155.00%
11.95
+262.35%
3.30
Payables And Accrued Expenses
13.66
+519.68%
2.20
+359.47%
0.48
+15.32%
0.42
Payables
7.02
+430.95%
1.32
+255.58%
0.37
+17.09%
0.32
Accounts Payable
7.02
+430.95%
1.32
+255.58%
0.37
+17.09%
0.32
Current Accrued Expenses
6.64
+652.64%
0.88
+717.33%
0.11
+9.63%
0.10
Pensionand Other Post Retirement Benefit Plans Current
0.22
-19.10%
0.27
-58.95%
0.66
-57.63%
1.55
Current Debt And Capital Lease Obligation
34.83
+27.38%
27.35
+155.28%
10.71
+773.00%
1.23
Current Debt
33.14
+28.67%
25.76
+179.05%
9.23
—
Other Current Borrowings
33.14
+28.67%
25.76
+179.05%
9.23
—
Current Capital Lease Obligation
1.69
+6.50%
1.59
+7.32%
1.48
+20.85%
1.23
Current Deferred Liabilities
0.22
-66.75%
0.66
+532.67%
0.10
-4.32%
0.11
Current Deferred Revenue
0.22
-66.75%
0.66
+532.67%
0.10
-4.32%
0.11
Other Current Liabilities
0.66
—
0.00
+0.00%
0.00
Total Non Current Liabilities Net Minority Interest
2.54
-45.67%
4.68
-29.70%
6.66
+1.98%
6.53
Long Term Debt And Capital Lease Obligation
2.41
-39.92%
4.01
-27.91%
5.56
-14.81%
6.53
Long Term Capital Lease Obligation
2.41
-39.92%
4.01
-27.91%
5.56
-14.81%
6.53
Non Current Deferred Liabilities
0.13
-80.01%
0.67
-38.81%
1.10
0.00
Non Current Deferred Taxes Liabilities
0.13
-80.01%
0.67
-38.81%
1.10
0.00
Stockholders Equity
34.76
-52.40%
73.01
-11.77%
82.75
-5.86%
87.90
Common Stock Equity
34.76
-52.40%
73.01
-11.77%
82.75
-5.86%
87.90
Capital Stock
0.00
-13.82%
0.00
+18.67%
0.00
+0.00%
0.00
Common Stock
0.00
-13.82%
0.00
+18.67%
0.00
+0.00%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
39.99
-13.79%
46.39
+18.68%
39.09
+0.00%
39.09
Ordinary Shares Number
37.71
-14.51%
44.11
+19.83%
36.81
-4.41%
38.50
Treasury Shares Number
2.28
+0.00%
2.28
+0.02%
2.28
+291.89%
0.58
Additional Paid In Capital
200.00
-2.89%
205.95
+3.66%
198.68
+0.08%
198.53
Retained Earnings
-163.13
-25.07%
-130.43
-14.74%
-113.67
-3.12%
-110.24
Gains Losses Not Affecting Retained Earnings
0.57
+218.34%
0.18
-58.48%
0.43
+97.37%
0.22
Treasury Stock
2.69
+0.00%
2.69
+0.02%
2.69
+341.18%
0.61
Minority Interest
2.89
-35.96%
4.52
-57.60%
10.66
0.00
Other Equity Adjustments
0.57
+218.34%
0.18
-58.48%
0.43
+97.37%
0.22
Total Equity Gross Minority Interest
37.65
-51.44%
77.53
-17.00%
93.41
+6.26%
87.90
Total Capitalization
34.76
-52.40%
73.01
-11.77%
82.75
-5.86%
87.90
Working Capital
27.19
-57.70%
64.27
-3.20%
66.39
-16.05%
79.08
Invested Capital
67.90
-31.26%
98.77
+7.38%
91.98
+4.64%
87.90
Total Debt
37.24
+18.77%
31.36
+92.69%
16.27
+109.86%
7.75
Net Debt
21.30
—
—
—
Capital Lease Obligations
4.10
-26.73%
5.60
-20.49%
7.04
-9.17%
7.75
Net Tangible Assets
26.34
-59.51%
65.05
+2.09%
63.72
-27.46%
87.83
Tangible Book Value
26.34
-59.51%
65.05
+2.09%
63.72
-27.46%
87.83
Current Notes Payable
—
—
—
—
Dueto Related Parties Current
—
—
—
—
Interest Payable
—
—
—
—
Non Current Accrued Expenses
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-9.79
-0.17%
-9.77
-20.03%
-8.14
+25.57%
-10.93
Cash Flow From Continuing Operating Activities
-9.79
-0.17%
-9.77
-20.03%
-8.14
+25.57%
-10.93
Net Income From Continuing Operations
-34.62
-53.36%
-22.58
-527.92%
-3.60
+66.78%
-10.82
Depreciation Amortization Depletion
1.56
-1.85%
1.59
+5.70%
1.50
-27.37%
2.07
Depreciation
1.56
—
1.27
-38.38%
2.06
Amortization Cash Flow
—
—
0.23
+5658.66%
0.00
Depreciation And Amortization
1.56
-1.85%
1.59
+5.70%
1.50
-27.37%
2.07
Amortization Of Intangibles
—
—
0.23
+5658.66%
0.00
Other Non Cash Items
1.57
+38.72%
1.13
+14.15%
0.99
+8.55%
0.91
Stock Based Compensation
0.50
-54.81%
1.10
+630.33%
0.15
-80.98%
0.79
Provisionand Write Offof Assets
2.60
0.00
—
—
Asset Impairment Charge
7.92
-20.23%
9.92
0.00
-100.00%
0.23
Deferred Tax
-0.54
-26.15%
-0.43
0.00
—
Deferred Income Tax
-0.54
-26.15%
-0.43
0.00
—
Operating Gains Losses
-0.42
+33.60%
-0.63
-7440.26%
-0.01
-127.52%
0.03
Gain Loss On Investment Securities
-0.17
-131.73%
0.54
—
-0.00
Unrealized Gain Loss On Investment Securities
1.30
0.00
0.00
—
Net Foreign Currency Exchange Gain Loss
-0.25
+78.61%
-1.17
0.00
—
Gain Loss On Sale Of PPE
—
0.00
+100.00%
-0.01
-124.98%
0.03
Change In Working Capital
10.36
+8122.29%
0.13
+101.76%
-7.17
-73.27%
-4.14
Change In Receivables
-2.88
-2840.38%
-0.10
+62.73%
-0.26
+27.45%
-0.36
Changes In Account Receivables
0.22
+223.30%
-0.18
-22.29%
-0.15
-146.75%
0.32
Change In Prepaid Assets
3.66
+13358.37%
0.03
+100.73%
-3.71
-813.99%
0.52
Change In Payables And Accrued Expense
11.47
+883.39%
1.17
+202.51%
-1.14
+64.22%
-3.18
Change In Accrued Expense
5.73
+1233.97%
0.43
+139.06%
-1.10
+65.22%
-3.16
Change In Payable
5.75
+679.36%
0.74
+1977.55%
-0.04
-75.72%
-0.02
Change In Account Payable
5.75
+679.36%
0.74
+1977.55%
-0.04
-75.72%
-0.02
Change In Other Working Capital
-0.44
-179.28%
0.55
+169.28%
-0.80
-2288.58%
-0.03
Change In Other Current Liabilities
-1.47
+3.44%
-1.52
-20.19%
-1.27
-16.98%
-1.08
Investing Cash Flow
-38.39
-261.26%
23.81
+288.51%
6.13
+108.74%
-70.14
Cash Flow From Continuing Investing Activities
-38.39
-261.26%
23.81
+288.51%
6.13
+108.74%
-70.14
Net PPE Purchase And Sale
-1.98
+14.17%
-2.31
-750.74%
-0.27
-510.88%
-0.04
Purchase Of PPE
-1.98
+14.17%
-2.31
-510.16%
-0.38
-751.76%
-0.04
Sale Of PPE
—
0.00
-100.00%
0.11
0.00
Capital Expenditure
-2.18
+7.63%
-2.36
-125.40%
-1.05
-1009.80%
-0.09
Capital Expenditure Reported
—
—
0.00
+100.00%
-0.05
Net Investment Purchase And Sale
-27.11
-161.77%
43.89
+225.12%
13.50
+119.27%
-70.04
Purchase Of Investment
-232.51
-174.76%
-84.62
-27.25%
-66.50
+5.06%
-70.04
Sale Of Investment
205.40
+59.83%
128.51
+60.64%
80.00
0.00
Net Business Purchase And Sale
-3.05
0.00
+100.00%
-6.43
0.00
Purchase Of Business
-3.05
0.00
+100.00%
-6.43
0.00
Net Intangibles Purchase And Sale
-0.20
-277.22%
-0.05
+92.07%
-0.67
0.00
Purchase Of Intangibles
-0.20
-277.22%
-0.05
+92.07%
-0.67
0.00
Net Other Investing Changes
-6.05
+65.85%
-17.72
—
—
Financing Cash Flow
0.80
-96.65%
23.93
+234.81%
7.15
+1270.57%
-0.61
Cash Flow From Continuing Financing Activities
0.80
-96.65%
23.93
+234.81%
7.15
+1270.57%
-0.61
Net Issuance Payments Of Debt
7.50
-57.35%
17.58
+90.44%
9.23
0.00
Issuance Of Debt
50.03
+92.15%
26.04
+182.11%
9.23
0.00
Repayment Of Debt
-42.54
-402.74%
-8.46
0.00
0.00
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
—
0.00
Net Long Term Debt Issuance
—
—
—
0.00
Short Term Debt Issuance
50.03
+92.15%
26.04
+182.11%
9.23
0.00
Short Term Debt Payments
-42.54
-402.74%
-8.46
0.00
—
Net Short Term Debt Issuance
7.50
-57.35%
17.58
+90.44%
9.23
0.00
Net Common Stock Issuance
-6.60
-200.01%
6.60
+416.81%
-2.08
-241.18%
-0.61
Common Stock Payments
-6.60
-229.93%
-2.00
+3.97%
-2.08
-241.18%
-0.61
Repurchase Of Capital Stock
-6.60
-229.93%
-2.00
+3.97%
-2.08
-241.18%
-0.61
Net Other Financing Charges
-0.10
+61.49%
-0.25
—
—
Changes In Cash
-47.38
-224.79%
37.97
+639.21%
5.14
+106.29%
-81.68
Effect Of Exchange Rate Changes
-0.02
+57.93%
-0.05
-375.57%
0.02
+142.84%
-0.04
Beginning Cash Position
59.24
+177.87%
21.32
+31.87%
16.17
-83.48%
97.89
End Cash Position
11.84
-80.01%
59.24
+177.87%
21.32
+31.87%
16.17
Free Cash Flow
-11.97
+1.35%
-12.13
-32.04%
-9.19
+16.71%
-11.03
Interest Paid Supplemental Data
0.30
+340.48%
0.07
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
—
—
Change In Interest Payable
—
—
—
0.00
Common Stock Issuance
0.00
-100.00%
8.60
0.00
—
Issuance Of Capital Stock
0.00
-100.00%
8.60
0.00
—
Sale Of Business
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category