Symbols / AGRZ Stock $0.40 +5.69% Agroz Inc.

Consumer Defensive • Farm Products • Malaysia • NCM
AGRZ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Farm Products
CEO Mr. Kim Meng Lim
Exch · Country NCM · Malaysia
Market Cap 8.65M
Enterprise Value 16.40M
Income 8.33M
Sales 62.68M
FCF (ttm) -613.85K
Book/sh 0.20
Cash/sh 0.18
Employees —
Insider 10d —
IPO Oct 01, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 4.44
Forward P/E —
PEG —
P/S 0.14
P/B 2.04
P/C —
EV/EBITDA 1.16
EV/Sales 0.26
Quick Ratio 1.27
Current Ratio 1.27
Debt/Eq 69.85
LT Debt/Eq —
EPS (ttm) 0.09
EPS next Y —
EPS Growth —
Revenue Growth 3.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA 21.91%
ROE 85.85%
ROIC —
Gross Margin 32.12%
Oper. Margin 15.62%
Profit Margin 13.29%
Shs Outstand 21.67M
Shs Float 9.89M
Insider Own 51.39%
Instit Own 0.94%
Short Float 1.23%
Short Ratio 0.06
Short Interest 159.12K
52W High 7.20
vs 52W High -94.45%
52W Low 0.33
vs 52W Low 22.48%
Beta —
Impl. Vol. —
Rel Volume 0.01
Avg Volume 6.16M
Volume 65.75K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.38
Price $0.40
Change 5.69%
About

Agroz Inc., an investment holding company, operates as a vertically integrated agricultural technology company in Malaysia. The company focuses on designing, developing, building, operating, and managing large, commercial scale, and industrial grade indoor CEA vertical farms, including green butterhead, red butterhead, green coral, red coral, green oak, wild rocket, green kale, arugula, and others. The company was founded in 2020 and is based in Petaling Jaya, Malaysia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.40
Latest analyst target
3. DCF / Fair value
$-0.51
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.40
Low
—
High
—
Mean
—
News
RSS: Latest AGRZ news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Revenue
40.86
+121.21%
18.47
+544.80%
2.86
Operating Revenue
40.86
+121.21%
18.47
+544.80%
2.86
Cost Of Revenue
26.05
+155.16%
10.21
+294.13%
2.59
Reconciled Cost Of Revenue
25.82
+153.53%
10.18
+304.84%
2.52
Gross Profit
14.82
+79.28%
8.26
+2908.07%
0.27
Operating Expense
6.97
+252.59%
1.98
+408.22%
0.39
Selling General And Administration
5.73
+250.13%
1.64
+327.36%
0.38
Selling And Marketing Expense
0.21
-51.97%
0.43
+338.31%
0.10
General And Administrative Expense
5.52
+359.40%
1.20
+323.53%
0.28
Salaries And Wages
2.13
+388.47%
0.44
+207.08%
0.14
Other Gand A
3.39
+342.84%
0.77
+440.22%
0.14
Other Operating Expenses
—
—
-0.03
Total Expenses
33.02
+170.96%
12.18
+309.03%
2.98
Operating Income
7.85
+24.80%
6.29
+5604.59%
-0.11
Total Operating Income As Reported
8.02
+26.86%
6.32
+3277.10%
-0.20
EBITDA
8.83
+49.28%
5.91
+5682.11%
-0.11
Normalized EBITDA
8.95
+51.10%
5.92
+5691.17%
-0.11
Reconciled Depreciation
0.81
+171.32%
0.30
+220.97%
0.09
EBIT
8.01
+42.77%
5.61
+2917.78%
-0.20
Total Unusual Items
-0.12
-1169.67%
-0.01
—
Total Unusual Items Excluding Goodwill
-0.12
-1169.67%
-0.01
—
Net Income
3.51
-6.45%
3.75
+1395.22%
-0.29
Pretax Income
6.35
+24.18%
5.11
+1862.98%
-0.29
Net Non Operating Interest Income Expense
-1.67
-231.76%
-0.50
-454.70%
-0.09
Interest Expense Non Operating
1.67
+231.62%
0.50
+455.12%
0.09
Net Interest Income
-1.67
-231.76%
-0.50
-454.70%
-0.09
Interest Expense
1.67
+231.62%
0.50
+455.12%
0.09
Interest Income Non Operating
0.00
-79.53%
0.00
0.00
Interest Income
0.00
-79.53%
0.00
0.00
Other Income Expense
0.17
+125.73%
-0.67
-693.40%
-0.08
Other Non Operating Income Expenses
0.29
+144.47%
-0.66
-682.08%
-0.08
Gain On Sale Of Security
-0.12
-1169.67%
-0.01
—
Tax Provision
2.83
+108.99%
1.36
0.00
Tax Rate For Calcs
0.00
-9.54%
0.00
0.00
Tax Effect Of Unusual Items
-0.03
-1048.48%
-0.00
0.00
Net Income Including Noncontrolling Interests
3.51
-6.45%
3.75
+1395.22%
-0.29
Net Income From Continuing Operation Net Minority Interest
3.51
-6.45%
3.75
+1395.22%
-0.29
Net Income From Continuing And Discontinued Operation
3.51
-6.45%
3.75
+1395.22%
-0.29
Net Income Continuous Operations
3.51
-6.45%
3.75
+1395.22%
-0.29
Normalized Income
3.60
-4.17%
3.76
+1397.65%
-0.29
Net Income Common Stockholders
3.51
-6.45%
3.75
+1395.22%
-0.29
Diluted EPS
—
0.17
+1449.00%
-0.01
Basic EPS
—
0.17
+1449.00%
-0.01
Basic Average Shares
—
23.82
+5.54%
22.57
Diluted Average Shares
—
23.82
+5.54%
22.57
Diluted NI Availto Com Stockholders
3.51
-8.89%
3.86
+1429.94%
-0.29
Average Dilution Earnings
0.00
-100.00%
0.10
0.00
Amortization
—
—
0.01
Amortization Of Intangibles Income Statement
—
—
0.01
Depreciation Amortization Depletion Income Statement
0.58
+112.37%
0.27
+1373.75%
0.02
Depreciation And Amortization In Income Statement
0.58
+112.37%
0.27
+1373.75%
0.02
Depreciation Income Statement
—
—
0.01
Provision For Doubtful Accounts
0.66
+888.21%
0.07
+326.70%
0.02
Total Other Finance Cost
0.00
+74.57%
0.00
+901.92%
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
51.06
+125.89%
22.60
+494.46%
3.80
+1724.11%
0.21
Current Assets
37.49
+114.20%
17.50
+386.00%
3.60
+5117.10%
0.07
Cash Cash Equivalents And Short Term Investments
0.39
+257.73%
0.11
+47.69%
0.07
+2078.95%
0.00
Cash And Cash Equivalents
0.39
+257.73%
0.11
+47.69%
0.07
+2078.95%
0.00
Cash Financial
0.39
+257.73%
0.11
+47.69%
0.07
+2078.95%
0.00
Receivables
37.10
+133.31%
15.90
+1055.47%
1.38
+4147.65%
0.03
Accounts Receivable
36.32
+139.57%
15.16
+1006.44%
1.37
+4128.89%
0.03
Gross Accounts Receivable
37.06
+143.15%
15.24
+999.88%
1.39
+4177.29%
0.03
Allowance For Doubtful Accounts Receivable
-0.74
-800.59%
-0.08
-426.70%
-0.02
0.00
Other Receivables
0.03
+0.00%
0.03
—
—
Prepaid Assets
0.00
-100.00%
1.49
0.00
-100.00%
0.03
Other Current Assets
—
—
2.15
—
Total Non Current Assets
13.57
+166.03%
5.10
+2437.09%
0.20
+44.21%
0.14
Net PPE
2.50
+6.12%
2.36
+3196.21%
0.07
-44.33%
0.13
Gross PPE
3.35
+27.07%
2.64
+1196.65%
0.20
+16.84%
0.17
Accumulated Depreciation
-0.85
-204.59%
-0.28
-111.13%
-0.13
-189.68%
-0.05
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.00
0.00
-100.00%
0.14
+0.00%
0.14
Machinery Furniture Equipment
0.28
+9.04%
0.25
+585.13%
0.04
+0.00%
0.04
Other Properties
0.10
+254.35%
0.03
+0.00%
0.03
—
Leases
2.97
+26.18%
2.35
0.00
0.00
Goodwill And Other Intangible Assets
9.02
+513.77%
1.47
+2289.76%
0.06
+623.53%
0.01
Other Intangible Assets
9.02
+513.77%
1.47
+2289.76%
0.06
+623.53%
0.01
Non Current Deferred Assets
1.77
0.00
—
—
Non Current Deferred Taxes Assets
0.03
0.00
—
—
Non Current Prepaid Assets
0.28
-78.17%
1.27
+1771.79%
0.07
+2733.83%
0.00
Total Liabilities Net Minority Interest
37.32
+116.54%
17.24
+373.66%
3.64
+363.36%
0.79
Current Liabilities
28.98
+334.92%
6.66
+484.85%
1.14
+336.55%
0.26
Payables And Accrued Expenses
22.67
+266.39%
6.19
+456.03%
1.11
+504.48%
0.18
Payables
21.60
+249.06%
6.19
+506.25%
1.02
+567.75%
0.15
Accounts Payable
14.09
+486.22%
2.40
+318.82%
0.57
+608.69%
0.08
Other Payable
2.03
+588.63%
0.30
+230.01%
0.09
+468.80%
0.02
Current Accrued Expenses
1.07
+965.36%
0.10
+9.18%
0.09
+195.00%
0.03
Total Tax Payable
3.99
+175.53%
1.45
+1460.43%
0.09
+2698.94%
0.00
Current Debt And Capital Lease Obligation
2.93
+517.24%
0.47
+1708.58%
0.03
-65.89%
0.08
Current Debt
2.53
+17772.92%
0.01
—
—
Other Current Borrowings
2.53
+17772.92%
0.01
—
—
Current Capital Lease Obligation
0.40
-13.51%
0.46
+1654.61%
0.03
-65.89%
0.08
Other Current Liabilities
3.38
—
—
—
Total Non Current Liabilities Net Minority Interest
8.35
-21.05%
10.57
+323.00%
2.50
+376.70%
0.52
Long Term Debt And Capital Lease Obligation
2.14
-32.70%
3.17
0.00
-100.00%
0.02
Long Term Debt
0.04
-97.19%
1.42
—
—
Long Term Capital Lease Obligation
2.10
+19.26%
1.76
0.00
-100.00%
0.02
Non Current Deferred Liabilities
0.00
-100.00%
0.92
0.00
0.00
Preferred Securities Outside Stock Equity
6.21
-4.17%
6.48
+159.34%
2.50
+400.00%
0.50
Stockholders Equity
13.73
+155.96%
5.37
+3188.03%
0.16
+128.29%
-0.58
Common Stock Equity
13.26
+170.18%
4.91
+2906.52%
0.16
+128.29%
-0.58
Capital Stock
0.49
+4.09%
0.47
+5501.34%
0.01
+0.00%
0.01
Common Stock
0.01
+2.26%
0.01
+0.00%
0.01
+0.00%
0.01
Preferred Stock
0.48
+4.13%
0.46
—
—
Share Issued
22.57
+0.00%
22.57
+0.00%
22.57
+0.00%
22.57
Ordinary Shares Number
22.57
+0.00%
22.57
+0.00%
22.57
+0.00%
22.57
Additional Paid In Capital
6.90
+217.90%
2.17
+76.32%
1.23
+510.79%
0.20
Retained Earnings
6.19
+131.17%
2.68
+348.66%
-1.08
-36.83%
-0.79
Gains Losses Not Affecting Retained Earnings
0.15
+215.42%
0.05
0.00
0.00
Other Equity Adjustments
0.63
+24.50%
0.51
—
—
Total Equity Gross Minority Interest
13.73
+155.96%
5.37
+3188.03%
0.16
+128.29%
-0.58
Total Capitalization
13.77
+103.11%
6.78
+4055.65%
0.16
+128.29%
-0.58
Working Capital
8.51
-21.46%
10.84
+340.27%
2.46
+1382.92%
-0.19
Invested Capital
15.82
+132.84%
6.80
+4064.31%
0.16
+128.29%
-0.58
Total Debt
5.06
+38.77%
3.65
+13816.03%
0.03
-74.12%
0.10
Net Debt
2.18
+64.83%
1.32
—
—
Capital Lease Obligations
2.49
+12.46%
2.22
+8359.36%
0.03
-74.12%
0.10
Net Tangible Assets
4.71
+20.99%
3.90
+3731.24%
0.10
+117.37%
-0.59
Tangible Book Value
4.24
+8.72%
3.90
+3731.24%
0.10
+117.37%
-0.59
Duefrom Related Parties Current
0.75
+5.71%
0.71
+11595.33%
0.01
0.00
Dueto Related Parties Current
1.49
-27.14%
2.04
+671.35%
0.26
+400.69%
0.05
Foreign Currency Translation Adjustments
0.15
+215.42%
0.05
—
—
Interest Payable
1.07
+965.36%
0.10
+9.18%
0.09
+195.00%
0.03
Preferred Stock Equity
0.48
+4.13%
0.46
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
0.94
+127.61%
-3.41
-22.95%
-2.77
Cash Flow From Continuing Operating Activities
0.94
+127.61%
-3.41
-22.95%
-2.77
Net Income From Continuing Operations
6.35
+24.18%
5.11
+1862.98%
-0.29
Depreciation Amortization Depletion
0.81
+171.32%
0.30
+220.97%
0.09
Depreciation
0.57
+100.91%
0.28
+228.34%
0.09
Amortization Cash Flow
0.24
+1409.89%
0.02
+130.09%
0.01
Depreciation And Amortization
0.81
+171.32%
0.30
+220.97%
0.09
Amortization Of Intangibles
0.24
+1409.89%
0.02
+130.09%
0.01
Other Non Cash Items
1.67
+13.89%
1.47
+388.39%
0.30
Provisionand Write Offof Assets
0.66
+888.21%
0.07
+326.70%
0.02
Change In Working Capital
-8.23
+20.53%
-10.35
-257.93%
-2.89
Change In Receivables
-21.86
-57.75%
-13.86
-921.24%
-1.36
Changes In Account Receivables
-21.82
-57.47%
-13.86
-923.82%
-1.35
Change In Prepaid Assets
0.30
+158.69%
-0.51
-1473.13%
-0.03
Change In Payables And Accrued Expense
13.33
+615.77%
1.86
+187.33%
0.65
Change In Payable
13.33
+615.77%
1.86
+187.33%
0.65
Change In Account Payable
11.79
+562.61%
1.78
+261.05%
0.49
Change In Other Current Assets
0.00
-100.00%
2.15
+200.00%
-2.15
Investing Cash Flow
-6.82
-159.52%
-2.63
-2760.10%
-0.09
Cash Flow From Continuing Investing Activities
-6.82
-159.52%
-2.63
-2760.10%
-0.09
Net PPE Purchase And Sale
-0.10
+55.10%
-0.22
-641.33%
-0.03
Purchase Of PPE
-0.10
+55.10%
-0.22
-641.33%
-0.03
Capital Expenditure
-6.82
-254.51%
-1.92
-2054.24%
-0.09
Net Intangibles Purchase And Sale
-6.72
-293.93%
-1.71
-2744.45%
-0.06
Purchase Of Intangibles
-6.72
-293.93%
-1.71
-2744.45%
-0.06
Net Other Investing Changes
—
-0.70
-27194.42%
-0.00
Financing Cash Flow
6.33
+4.27%
6.07
+106.89%
2.94
Cash Flow From Continuing Financing Activities
6.33
+4.27%
6.07
+106.89%
2.94
Net Issuance Payments Of Debt
-0.43
-133.56%
1.27
+1789.60%
-0.08
Issuance Of Debt
0.00
-100.00%
1.43
0.00
Repayment Of Debt
-0.43
-159.87%
-0.16
-118.18%
-0.08
Long Term Debt Issuance
0.00
-100.00%
1.43
0.00
Long Term Debt Payments
-0.43
-159.87%
-0.16
-118.18%
-0.08
Net Long Term Debt Issuance
-0.43
-133.56%
1.27
+1789.60%
-0.08
Net Common Stock Issuance
0.04
-95.19%
0.82
-9.89%
0.91
Cash Dividends Paid
0.00
0.00
0.00
Repurchase Of Capital Stock
0.00
+100.00%
-0.14
0.00
Net Other Financing Charges
-0.66
-197.61%
0.67
+419.02%
0.13
Changes In Cash
0.45
+1184.30%
0.04
-50.01%
0.07
Effect Of Exchange Rate Changes
-0.17
0.00
0.00
Beginning Cash Position
0.11
+47.69%
0.07
+2078.95%
0.00
End Cash Position
0.39
+257.73%
0.11
+47.69%
0.07
Free Cash Flow
-5.88
-10.24%
-5.33
-86.34%
-2.86
Common Stock Issuance
0.04
-95.19%
0.82
-9.89%
0.91
Interest Paid CFF
-0.61
-104.31%
-0.30
-909.57%
-0.03
Issuance Of Capital Stock
8.03
+81.27%
4.43
+52.22%
2.91
Net Preferred Stock Issuance
7.99
+121.36%
3.61
+80.47%
2.00
Preferred Stock Issuance
7.99
+121.36%
3.61
+80.47%
2.00
Preferred Stock Payments
0.00
+100.00%
-0.14
0.00
Taxes Refund Paid
-0.32
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category