Symbols / AIIO Stock $3.78 -10.85% Robo.ai Inc.

Consumer Cyclical • Auto Manufacturers • United Arab Emirates • NCM
AIIO (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto Manufacturers
CEO Mr. Benjamin Bin Zhai
Exch · Country NCM · United Arab Emirates
Market Cap 74.78M
Enterprise Value 20.31M
Income -142.56M
Sales 5.74M
FCF (ttm) -31.29M
Book/sh -4.45
Cash/sh 0.12
Employees 68
Insider 10d —
IPO Mar 20, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 13.02
P/B -0.85
P/C —
EV/EBITDA -0.24
EV/Sales 3.54
Quick Ratio 0.17
Current Ratio 0.30
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -211.89
EPS next Y —
EPS Growth —
Revenue Growth -87.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -60.96%
ROE —
ROIC —
Gross Margin 54.53%
Oper. Margin -7.36%
Profit Margin 0.00%
Shs Outstand 17.97M
Shs Float 9.28M
Insider Own 21.33%
Instit Own 0.39%
Short Float 2.26%
Short Ratio 0.69
Short Interest 336.75K
52W High 56.30
vs 52W High -93.29%
52W Low 0.54
vs 52W Low 600.00%
Beta 1.90
Impl. Vol. —
Rel Volume 0.56
Avg Volume 11.13M
Volume 6.26M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $4.24
Price $3.78
Change -10.85%
About

Robo.ai Inc., a smart passenger vehicle company, provides passenger-centric mobility and green energy solutions in the United States, the United Arab Emirates, and Mainland China. The company develops electric vehicles, including MUSE, GHIATH, and autonomous logistics vehicles; and Astra that offers intelligent logistics, automatic delivery, and shared travel solutions. It is also involved in the wholesale and retail of vehicles; and sale of auto parts and materials. In addition, the company provides business management, operations, commercialization, and warranty, as well as design and technology development services. The company was formerly known as NWTN, Inc. and changed its name to Robo.ai Inc. in August 2025. Robo.ai Inc. is headquartered in Dubai, the United Arab Emirates.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.78
Latest analyst target
3. DCF / Fair value
$-31.35
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.78
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.95
-92.08%
11.99
-67.87%
37.33
0.00
Operating Revenue
0.95
-92.08%
11.99
-67.87%
37.33
0.00
Cost Of Revenue
0.36
-96.18%
9.33
-80.97%
49.01
0.00
Reconciled Cost Of Revenue
0.36
-96.18%
9.33
-80.97%
49.01
0.00
Gross Profit
0.59
-77.74%
2.67
+122.84%
-11.68
0.00
Operating Expense
157.53
+60.66%
98.05
-50.78%
199.22
+368.25%
42.55
Research And Development
0.06
-98.57%
4.48
-81.67%
24.43
+53.67%
15.90
Selling General And Administration
157.64
+68.48%
93.56
-46.80%
175.88
+599.40%
25.15
Selling And Marketing Expense
0.68
-74.09%
2.61
-62.23%
6.91
+343.67%
1.56
General And Administrative Expense
156.96
+72.57%
90.96
-46.17%
168.97
+616.28%
23.59
Other Gand A
156.96
+72.57%
90.96
-46.17%
168.97
+616.28%
23.59
Other Operating Expenses
—
-0.03
+98.30%
-1.59
—
Total Expenses
157.89
+47.04%
107.38
-56.74%
248.23
+483.46%
42.55
Operating Income
-156.94
-64.53%
-95.39
+54.77%
-210.90
-395.71%
-42.55
Total Operating Income As Reported
-157.11
-64.73%
-95.38
+55.01%
-211.99
-416.47%
-41.05
EBITDA
-156.14
+6.18%
-166.43
+35.74%
-258.98
-445.72%
-47.46
Normalized EBITDA
-157.67
-22.73%
-128.47
+45.65%
-236.39
-413.59%
-46.03
Reconciled Depreciation
1.60
-54.77%
3.54
+11.28%
3.18
+324.97%
0.75
EBIT
-157.74
+7.19%
-169.97
+35.17%
-262.16
-443.84%
-48.21
Total Unusual Items
1.53
+104.03%
-37.96
-68.03%
-22.59
-1479.79%
-1.43
Total Unusual Items Excluding Goodwill
1.53
+104.03%
-37.96
-68.03%
-22.59
-1479.79%
-1.43
Special Income Charges
1.56
+104.09%
-38.20
-67.50%
-22.80
-1834.10%
-1.18
Other Special Charges
-2.49
-111.17%
22.28
+21.79%
18.29
+1412.20%
-1.39
Impairment Of Capital Assets
0.00
0.00
-100.00%
3.18
0.00
Write Off
0.44
-97.22%
15.92
+1022.57%
1.42
-44.89%
2.57
Net Income
-167.34
+3.01%
-172.53
+34.96%
-265.29
-456.11%
-47.70
Pretax Income
-167.57
+2.99%
-172.73
+35.23%
-266.69
-452.82%
-48.24
Net Non Operating Interest Income Expense
-9.80
+74.76%
-38.83
-16.78%
-33.25
-681.75%
-4.25
Interest Expense Non Operating
9.82
+256.42%
2.76
-39.17%
4.53
+12145.95%
0.04
Net Interest Income
-9.80
+74.76%
-38.83
-16.78%
-33.25
-681.75%
-4.25
Interest Expense
9.82
+256.42%
2.76
-39.17%
4.53
+12145.95%
0.04
Interest Income Non Operating
0.02
-67.69%
0.07
-94.93%
1.28
—
Interest Income
0.02
-67.69%
0.07
-94.93%
1.28
—
Other Income Expense
-0.83
+97.85%
-38.51
-70.79%
-22.55
-1460.48%
-1.45
Other Non Operating Income Expenses
-2.35
-326.63%
-0.55
-1414.29%
0.04
+380.00%
-0.01
Gain On Sale Of Security
-0.04
-114.83%
0.24
+11.32%
0.21
+184.46%
-0.25
Gain On Sale Of Business
0.00
0.00
-100.00%
0.09
0.00
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-167.57
+2.99%
-172.73
+35.23%
-266.69
-452.82%
-48.24
Net Income From Continuing Operation Net Minority Interest
-167.34
+3.01%
-172.53
+34.96%
-265.29
-456.11%
-47.70
Net Income From Continuing And Discontinued Operation
-167.34
+3.01%
-172.53
+34.96%
-265.29
-456.11%
-47.70
Net Income Continuous Operations
-167.57
+2.99%
-172.73
+35.23%
-266.69
-452.82%
-48.24
Minority Interests
0.23
+17.80%
0.19
-86.37%
1.40
+160.41%
0.54
Normalized Income
-168.87
-25.48%
-134.57
+44.55%
-242.70
-424.48%
-46.27
Net Income Common Stockholders
-167.34
+3.01%
-172.53
+34.96%
-265.29
-456.11%
-47.70
Diluted EPS
-211.89
+10.29%
-236.20
+36.16%
-370.00
-9636.84%
-3.80
Basic EPS
-211.80
+10.33%
-236.20
+36.16%
-370.00
-9636.84%
-3.80
Basic Average Shares
0.79
+8.11%
0.73
+1.88%
0.72
-94.17%
12.29
Diluted Average Shares
0.79
+8.11%
0.73
+1.88%
0.72
-94.17%
12.29
Diluted NI Availto Com Stockholders
-167.34
+3.01%
-172.53
+34.96%
-265.29
-456.11%
-47.70
Gain On Sale Of PPE
-0.48
0.00
0.00
—
Other Taxes
-0.17
-564.86%
0.04
-92.51%
0.49
-67.02%
1.50
Total Other Finance Cost
—
36.14
+20.46%
30.00
+611.57%
4.22
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
8.44
-79.64%
41.47
-75.06%
166.25
-52.13%
347.27
Current Assets
8.00
-75.42%
32.55
-60.72%
82.87
-65.51%
240.28
Cash Cash Equivalents And Short Term Investments
4.14
+2695.95%
0.15
-99.36%
23.19
-89.06%
211.86
Cash And Cash Equivalents
4.14
+2695.95%
0.15
-99.36%
23.19
-89.06%
211.86
Receivables
0.00
-100.00%
19.04
-46.52%
35.60
+197.02%
11.99
Accounts Receivable
0.00
0.00
-100.00%
2.34
0.00
Gross Accounts Receivable
5.33
+0.00%
5.33
-15.17%
6.29
0.00
Allowance For Doubtful Accounts Receivable
-5.33
+0.00%
-5.33
-35.08%
-3.95
0.00
Receivables Adjustments Allowances
-31.21
-189.30%
-10.79
+46.55%
-20.18
0.00
Other Receivables
28.06
+4.65%
26.81
-5.55%
28.39
+646.97%
3.80
Taxes Receivable
3.15
+4.48%
3.02
+5.38%
2.86
+141.23%
1.19
Loans Receivable
—
0.00
-100.00%
7.00
+0.00%
7.00
Inventory
0.27
-88.98%
2.42
-68.82%
7.77
+268.77%
2.11
Raw Materials
0.00
-100.00%
1.11
+5.71%
1.05
0.00
Work In Process
—
0.00
-100.00%
6.54
+210.63%
2.11
Finished Goods
0.27
-79.66%
1.31
+650.29%
0.17
0.00
Prepaid Assets
2.41
-75.44%
9.80
-38.30%
15.88
+12.12%
14.16
Current Deferred Assets
—
—
—
0.00
Restricted Cash
1.19
+4.39%
1.14
+463.86%
0.20
+38.36%
0.15
Other Current Assets
—
0.01
-96.96%
0.23
+1542.86%
0.01
Total Non Current Assets
0.44
-95.02%
8.91
-89.31%
83.38
-22.07%
106.99
Net PPE
0.43
-95.16%
8.88
-28.50%
12.43
+77.88%
6.99
Gross PPE
4.34
-68.18%
13.64
-17.22%
16.48
+133.24%
7.07
Accumulated Depreciation
-3.91
+17.80%
-4.76
-17.37%
-4.05
-4967.50%
-0.08
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
3.41
-45.54%
6.26
+0.21%
6.25
+566.52%
0.94
Construction In Progress
—
—
0.00
-100.00%
0.55
Other Properties
0.81
-88.78%
7.26
-28.19%
10.12
+81.47%
5.57
Leases
0.11
+0.00%
0.11
+0.00%
0.11
0.00
Goodwill And Other Intangible Assets
0.01
-50.00%
0.03
-20.00%
0.04
+400.00%
0.01
Other Intangible Assets
—
—
—
0.01
Investments And Advances
—
0.00
-100.00%
15.92
0.00
Other Non Current Assets
—
—
55.00
-45.00%
100.00
Total Liabilities Net Minority Interest
124.56
+15.30%
108.03
+2.58%
105.32
+39.71%
75.38
Current Liabilities
124.56
+20.66%
103.23
+5.08%
98.24
+47.64%
66.54
Payables And Accrued Expenses
49.55
+18.80%
41.71
-28.27%
58.15
+23.46%
47.10
Payables
44.08
+17.97%
37.37
-31.17%
54.29
+88.01%
28.87
Accounts Payable
29.30
+15.79%
25.31
+0.77%
25.11
+411.28%
4.91
Other Payable
8.14
+32.61%
6.14
+89.71%
3.23
-64.78%
9.19
Current Accrued Expenses
5.47
+26.00%
4.34
+12.37%
3.87
-78.80%
18.23
Total Tax Payable
0.66
+5.42%
0.63
-61.53%
1.63
-68.13%
5.12
Income Tax Payable
—
—
—
5.11
Current Debt And Capital Lease Obligation
27.14
+71.34%
15.84
+3.49%
15.30
-18.84%
18.86
Current Debt
27.14
+99.68%
13.59
+10.56%
12.29
-28.99%
17.31
Other Current Borrowings
27.14
+99.68%
13.59
+10.56%
12.29
-28.99%
17.31
Current Capital Lease Obligation
0.00
-99.82%
2.25
-25.35%
3.01
+94.45%
1.55
Current Deferred Liabilities
0.00
-100.00%
0.09
-77.86%
0.38
0.00
Current Deferred Revenue
0.00
-100.00%
0.09
-77.86%
0.38
0.00
Other Current Liabilities
42.71
+13.10%
37.76
+61.29%
23.41
+3922.68%
0.58
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
4.80
-32.10%
7.08
-19.99%
8.84
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
4.80
-32.10%
7.08
+80.44%
3.92
Long Term Capital Lease Obligation
0.00
-100.00%
4.80
-32.10%
7.08
+80.44%
3.92
Tradeand Other Payables Non Current
—
—
0.00
0.00
Stockholders Equity
-111.79
-78.59%
-62.60
-196.67%
64.75
-76.41%
274.47
Common Stock Equity
-111.79
-78.59%
-62.60
-196.67%
64.75
-76.41%
274.47
Capital Stock
0.04
+23.33%
0.03
+0.00%
0.03
+7.14%
0.03
Common Stock
0.04
+23.33%
0.03
+0.00%
0.03
+7.14%
0.03
Share Issued
18.52
+26.74%
14.61
+0.00%
14.61
+2.10%
14.31
Ordinary Shares Number
18.52
+26.74%
14.61
+0.00%
14.61
+2.10%
14.31
Additional Paid In Capital
798.24
+17.64%
678.53
+7.10%
633.53
+9.83%
576.82
Retained Earnings
-904.39
-22.70%
-737.05
-30.56%
-564.51
-88.66%
-299.22
Gains Losses Not Affecting Retained Earnings
-5.67
-38.25%
-4.11
+4.40%
-4.29
-66.05%
-2.59
Minority Interest
-4.33
-8.96%
-3.97
-4.06%
-3.82
-48.02%
-2.58
Other Equity Adjustments
-5.67
-38.25%
-4.11
+4.40%
-4.29
-66.05%
-2.59
Total Equity Gross Minority Interest
-116.11
-74.43%
-66.57
-209.24%
60.93
-77.59%
271.89
Total Capitalization
-111.79
-78.59%
-62.60
-196.67%
64.75
-76.41%
274.47
Working Capital
-116.56
-64.92%
-70.68
-359.80%
-15.37
-108.85%
173.74
Invested Capital
-84.65
-72.74%
-49.01
-163.61%
77.04
-73.60%
291.77
Total Debt
27.14
+31.47%
20.64
-7.76%
22.38
-1.75%
22.78
Net Debt
23.00
+71.10%
13.44
—
—
Capital Lease Obligations
0.00
-99.94%
7.05
-30.08%
10.09
+84.41%
5.47
Net Tangible Assets
-111.80
-78.53%
-62.62
-196.77%
64.72
-76.42%
274.46
Tangible Book Value
-111.80
-78.53%
-62.62
-196.77%
64.72
-76.42%
274.46
Current Provisions
5.16
-34.13%
7.83
+691.91%
0.99
—
Duefrom Related Parties Current
—
0.00
-100.00%
15.20
0.00
Dueto Related Parties Current
5.98
+12.88%
5.29
-78.22%
24.31
+151.57%
9.66
Dueto Related Parties Non Current
—
—
0.00
-100.00%
4.92
Interest Payable
—
0.00
-100.00%
0.21
0.00
Notes Receivable
—
—
-3.83
0.00
Other Equity Interest
—
—
—
-0.58
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-5.07
-115.09%
33.58
+124.32%
-138.05
+22.45%
-178.01
Cash Flow From Continuing Operating Activities
-5.07
-115.09%
33.58
+124.32%
-138.05
+22.45%
-178.01
Net Income From Continuing Operations
-167.57
+2.99%
-172.73
+35.23%
-266.69
-452.82%
-48.24
Depreciation Amortization Depletion
1.60
-54.77%
3.54
+11.28%
3.18
+324.97%
0.75
Depreciation
1.60
-54.77%
3.54
+11.28%
3.18
+324.97%
0.75
Depreciation And Amortization
1.60
-54.77%
3.54
+11.28%
3.18
+324.97%
0.75
Other Non Cash Items
4.75
-92.10%
60.11
+66.88%
36.02
+736.07%
4.31
Stock Based Compensation
117.04
0.00
-100.00%
23.34
+630.00%
3.20
Provisionand Write Offof Assets
23.69
-61.78%
61.99
+172.28%
22.77
0.00
Asset Impairment Charge
4.87
-76.21%
20.47
-75.02%
81.95
+2669.69%
2.96
Operating Gains Losses
1.25
+729.15%
-0.20
-63.11%
-0.12
+70.02%
-0.41
Gain Loss On Investment Securities
0.04
+114.83%
-0.24
-11.32%
-0.21
-184.46%
0.25
Unrealized Gain Loss On Investment Securities
2.63
0.00
0.00
—
Gain Loss On Sale Of PPE
1.22
+3189.19%
0.04
0.00
0.00
Change In Working Capital
6.67
-88.95%
60.39
+256.91%
-38.49
+72.62%
-140.57
Change In Receivables
0.00
-100.00%
0.85
+108.39%
-10.10
+12.24%
-11.51
Changes In Account Receivables
0.00
-100.00%
0.85
+108.39%
-10.10
0.00
Change In Inventory
1.82
-93.70%
28.92
+997.57%
2.63
+257.78%
-1.67
Change In Prepaid Assets
-0.75
-295.34%
0.39
+100.95%
-40.67
-215.56%
-12.89
Change In Payables And Accrued Expense
6.92
+132.19%
-21.48
-421.31%
-4.12
+70.45%
-13.95
Change In Accrued Expense
3.15
+13.82%
2.77
+21223.08%
0.01
+100.11%
-11.49
Change In Payable
3.76
+115.50%
-24.25
-486.72%
-4.13
-68.32%
-2.46
Change In Account Payable
3.76
+115.50%
-24.25
-486.72%
-4.13
-68.32%
-2.46
Change In Other Working Capital
-1.31
-102.53%
51.72
+275.75%
13.77
+113.69%
-100.56
Investing Cash Flow
0.08
+111.59%
-0.66
+96.91%
-21.23
-210.59%
-6.83
Cash Flow From Continuing Investing Activities
0.08
+111.59%
-0.66
+96.91%
-21.23
-210.59%
-6.83
Net PPE Purchase And Sale
0.19
+294.85%
-0.10
+98.24%
-5.51
-356.42%
-1.21
Purchase Of PPE
0.00
+100.00%
-0.16
+97.10%
-5.51
-356.42%
-1.21
Sale Of PPE
0.19
+200.00%
0.06
0.00
0.00
Capital Expenditure
-0.00
+98.87%
-0.18
+96.81%
-5.55
-357.17%
-1.21
Net Investment Purchase And Sale
—
0.00
0.00
+100.00%
-2.97
Purchase Of Investment
—
0.00
0.00
+100.00%
-2.97
Net Business Purchase And Sale
—
—
0.00
0.00
Purchase Of Business
—
—
0.00
0.00
Gain Loss On Sale Of Business
0.00
0.00
-100.00%
0.09
0.00
Net Intangibles Purchase And Sale
-0.00
+88.24%
-0.02
+58.54%
-0.04
-485.71%
-0.01
Purchase Of Intangibles
-0.00
+88.24%
-0.02
+58.54%
-0.04
-485.71%
-0.01
Net Other Investing Changes
-0.11
+79.52%
-0.54
+96.54%
-15.68
-491.88%
-2.65
Financing Cash Flow
8.83
+116.05%
-55.00
-103.86%
-26.98
-106.86%
393.21
Cash Flow From Continuing Financing Activities
8.83
+116.05%
-55.00
-103.86%
-26.98
-106.86%
393.21
Net Issuance Payments Of Debt
8.08
0.00
+100.00%
-12.57
-923.53%
1.53
Issuance Of Debt
8.26
0.00
0.00
-100.00%
9.90
Repayment Of Debt
-0.19
0.00
+100.00%
-12.57
-49.98%
-8.38
Long Term Debt Issuance
—
—
0.00
-100.00%
7.55
Long Term Debt Payments
0.00
0.00
+100.00%
-7.91
-28.60%
-6.15
Net Long Term Debt Issuance
0.00
0.00
+100.00%
-7.91
-28.60%
-6.15
Short Term Debt Issuance
8.26
0.00
0.00
-100.00%
9.90
Short Term Debt Payments
-0.19
0.00
+100.00%
-4.66
-108.97%
-2.23
Net Short Term Debt Issuance
8.08
0.00
+100.00%
-4.66
-160.68%
7.68
Net Common Stock Issuance
0.75
0.00
0.00
-100.00%
400.00
Cash Dividends Paid
0.00
0.00
0.00
0.00
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
0.59
-91.29%
6.75
Net Other Financing Charges
—
—
—
-15.07
Changes In Cash
3.84
+117.38%
-22.08
+88.15%
-186.25
-189.39%
208.36
Effect Of Exchange Rate Changes
0.20
+945.83%
-0.02
+98.99%
-2.37
-165.96%
3.59
Beginning Cash Position
1.29
-94.50%
23.39
-88.97%
212.01
+353250.00%
0.06
End Cash Position
5.33
+313.91%
1.29
-94.50%
23.39
-88.97%
212.01
Free Cash Flow
-5.07
-115.17%
33.40
+123.26%
-143.60
+19.88%
-179.23
Interest Paid Supplemental Data
0.00
-100.00%
10.00
+1236.90%
0.75
+790.48%
0.08
Income Tax Paid Supplemental Data
—
—
—
—
Common Stock Issuance
0.75
0.00
0.00
-100.00%
400.00
Interest Paid CFF
0.00
+100.00%
-55.00
-266.67%
-15.00
0.00
Issuance Of Capital Stock
0.75
0.00
0.00
-100.00%
400.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category