AKBA Chart
About

Akebia Therapeutics, Inc., a biopharmaceutical company, focuses on the development and commercialization of therapeutics for patients with kidney diseases. Its product portfolio includes Vafseo (vadadustat), an oral hypoxia-inducible factor prolyl hydroxylase, which is in Phase III development for the treatment of anemia due to chronic kidney disease (CKD) in dialysis-dependent (DD) and non-dialysis dependent (NDD) patients; and Auryxia, a ferric citrate that is used to control the serum phosphorus levels in adult patients with DD-CKD and the treatment of iron deficiency anemia in adult patients with NDD-CKD. The company is also developing AKB-9090 for treating cardiac surgery-related acute kidney injury and acute respiratory distress syndrome; and AKB-10108 for the treatment of retinopathy of prematurity in neonates. The company has license and collaboration agreements with Mitsubishi Tanabe Pharma Corporation for the development and commercialization of Vafseo in Japan and other Asian countries. Akebia Therapeutics, Inc. was incorporated in 2007 and is headquartered in Cambridge, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 329.05M
Enterprise Value 361.62M Income -15.90M Sales 225.07M
Book/sh 0.16 Cash/sh 0.63 Dividend Yield —
Payout 0.00% Employees 181 IPO —
P/E — Forward P/E 24.80 PEG —
P/S 1.46 P/B 7.90 P/C —
EV/EBITDA 11.21 EV/Sales 1.61 Quick Ratio 1.74
Current Ratio 1.94 Debt/Eq 478.48 LT Debt/Eq —
EPS (ttm) -0.08 EPS next Y 0.05 EPS Growth —
Revenue Growth 57.00% Earnings 2026-02-26 ROA 4.80%
ROE — ROIC — Gross Margin 83.32%
Oper. Margin 7.57% Profit Margin -7.07% Shs Outstand 265.37M
Shs Float 259.76M Short Float 14.06% Short Ratio 12.53
Short Interest — 52W High 4.08 52W Low 1.14
Beta 0.37 Avg Volume 3.21M Volume 2.36M
Target Price $4.60 Recom None Prev Close $1.21
Price $1.24 Change 2.48%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.60
Mean price target
2. Current target
$1.24
Latest analyst target
3. DCF / Fair value
$3.44
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.24
Low
$3.00
High
$6.00
Mean
$4.60

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-06 main Piper Sandler Overweight → Overweight $4
2026-02-06 reit HC Wainwright & Co. Buy → Buy $6
2025-12-02 reit BTIG Buy → Buy $5
2025-12-02 reit HC Wainwright & Co. Buy → Buy $6
2025-10-30 main HC Wainwright & Co. Buy → Buy $6
2025-10-29 main BTIG Buy → Buy $5
2025-04-28 init Leerink Partners — → Outperform $7
2025-04-04 reit HC Wainwright & Co. Buy → Buy $8
2025-04-01 init Jefferies — → Buy $6
2025-03-14 main Piper Sandler Overweight → Overweight $6
2025-03-14 reit HC Wainwright & Co. Buy → Buy $8
2025-01-23 reit HC Wainwright & Co. Buy → Buy $8
2025-01-14 reit HC Wainwright & Co. Buy → Buy $8
2024-10-23 reit HC Wainwright & Co. Buy → Buy $8
2024-10-10 reit HC Wainwright & Co. Buy → Buy $8
2024-10-08 reit HC Wainwright & Co. Buy → Buy $8
2024-09-06 reit HC Wainwright & Co. Buy → Buy $8
2024-08-12 main HC Wainwright & Co. Buy → Buy $8
2024-03-28 main HC Wainwright & Co. Buy → Buy $6
2024-03-15 reit HC Wainwright & Co. Buy → Buy $5
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 175250 247102 — Stock Award(Grant) at price 1.41 per share. BUTLER JOHN P Chief Executive Officer — 2026-02-02 00:00:00 D
1 341305 474414 — Sale at price 1.39 per share. BUTLER JOHN P Chief Executive Officer — 2026-02-02 00:00:00 D
2 84829 117912 — Sale at price 1.39 per share. GRUND NICHOLAS Officer — 2026-02-02 00:00:00 D
3 34951 48582 — Sale at price 1.39 per share. OSTROWSKI ERIK Chairman of the Board — 2026-02-02 00:00:00 D
4 49524 68838 — Sale at price 1.39 per share. MALABRE RICHARD C. Officer — 2026-02-02 00:00:00 D
5 69772 96983 — Sale at price 1.39 per share. RUCCI CAROLYN M Officer — 2026-02-02 00:00:00 D
6 67658 94045 — Sale at price 1.39 per share. BURKE STEVEN KEITH Officer — 2026-02-02 00:00:00 D
7 743000 — — Stock Award(Grant) at price 0.00 per share. BUTLER JOHN P Chief Executive Officer — 2026-01-30 00:00:00 D
8 204000 — — Stock Award(Grant) at price 0.00 per share. GRUND NICHOLAS Officer — 2026-01-30 00:00:00 D
9 204000 — — Stock Award(Grant) at price 0.00 per share. OSTROWSKI ERIK Chairman of the Board — 2026-01-30 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-12.82M-7.56M-24.00M-226.53M
TotalUnusualItems-905.00K-705.00K-16.84M0.00
TotalUnusualItemsExcludingGoodwill-905.00K-705.00K-16.84M0.00
NetIncomeFromContinuingOperationNetMinorityInterest-69.41M-51.92M-94.23M-282.02M
ReconciledDepreciation37.50M37.63M37.70M37.97M
ReconciledCostOfRevenue63.18M74.15M85.57M150.67M
EBITDA-13.72M-8.27M-40.84M-226.53M
EBIT-51.23M-45.89M-78.54M-264.50M
NetInterestIncome-18.18M-6.03M-15.69M-19.94M
InterestExpense18.18M6.03M15.69M19.94M
NormalizedIncome-68.50M-51.22M-77.39M-282.02M
NetIncomeFromContinuingAndDiscontinuedOperation-69.41M-51.92M-94.23M-282.02M
TotalExpenses210.59M240.70M357.33M476.15M
TotalOperatingIncomeAsReported-50.47M-46.26M-80.78M-264.50M
DilutedAverageShares210.95M187.47M182.78M165.95M
BasicAverageShares210.95M187.47M182.78M165.95M
DilutedEPS-0.33-0.28-0.51-1.70
BasicEPS-0.33-0.28-0.51-1.70
DilutedNIAvailtoComStockholders-69.41M-51.92M-94.23M-282.02M
NetIncomeCommonStockholders-69.41M-51.92M-94.23M-282.02M
NetIncome-69.41M-51.92M-94.23M-282.02M
NetIncomeIncludingNoncontrollingInterests-69.41M-51.92M-94.23M-282.02M
NetIncomeContinuousOperations-69.41M-51.92M-94.23M-282.02M
TaxProvision0.000.00
PretaxIncome-69.41M-51.92M-94.23M-282.02M
OtherIncomeExpense-811.00K182.00K-13.69M2.41M
OtherNonOperatingIncomeExpenses94.00K887.00K3.15M2.41M
SpecialIncomeCharges-575.00K-705.00K-16.84M0.00
OtherSpecialCharges517.00K524.00K906.00K
RestructuringAndMergernAcquisition58.00K181.00K15.93M0.00
GainOnSaleOfSecurity-330.00K
NetNonOperatingInterestIncomeExpense-18.18M-6.03M-15.69M-19.94M
TotalOtherFinanceCost15.69M19.94M
InterestExpenseNonOperating18.18M6.03M15.69M19.94M
OperatingIncome-50.41M-46.08M-64.85M-264.50M
OperatingExpense147.42M166.55M271.76M325.48M
OtherOperatingExpenses3.22M3.24M3.17M3.49M
ResearchAndDevelopment37.65M63.08M129.99M147.85M
SellingGeneralAndAdministration106.55M100.23M138.60M174.14M
SellingAndMarketingExpense100.23M138.60M174.14M
GeneralAndAdministrativeExpense141.87M177.65M
OtherGandA141.87M177.65M
GrossProfit97.00M120.47M206.92M60.98M
CostOfRevenue63.18M74.15M85.57M150.67M
TotalRevenue160.18M194.62M292.48M211.65M
OperatingRevenue160.18M194.62M292.48M211.65M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber224.85M194.58M184.14M177.00M
ShareIssued224.85M194.58M184.14M177.00M
TotalDebt47.64M48.12M99.78M136.05M
TangibleBookValue-108.23M-125.67M-125.90M-93.16M
InvestedCapital-10.49M4.10M71.31M171.55M
WorkingCapital32.92M18.28M55.65M10.10M
NetTangibleAssets-108.23M-125.67M-125.90M-93.16M
CapitalLeaseObligations8.95M13.44M33.70M38.51M
CommonStockEquity-49.19M-30.58M5.23M74.01M
TotalCapitalization-10.49M-13.40M39.31M74.01M
TotalEquityGrossMinorityInterest-49.19M-30.58M5.23M74.01M
StockholdersEquity-49.19M-30.58M5.23M74.01M
GainsLossesNotAffectingRetainedEarnings6.00K6.00K6.00K6.00K
OtherEquityAdjustments6.00K6.00K6.00K6.00K
RetainedEarnings-1.68B-1.61B-1.56B-1.46B
AdditionalPaidInCapital1.63B1.58B1.56B1.54B
CapitalStock2.00K2.00K2.00K1.00K
CommonStock2.00K2.00K2.00K1.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest269.86M272.29M350.82M455.34M
TotalNonCurrentLiabilitiesNetMinorityInterest188.94M172.42M221.29M194.29M
OtherNonCurrentLiabilities103.51M62.90M73.20M137.29M
DerivativeProductLiabilities5.18M0.00760.00K1.82M
NonCurrentDeferredLiabilities0.0043.30M43.30M21.47M
NonCurrentDeferredRevenue0.0043.30M43.30M21.47M
LongTermDebtAndCapitalLeaseObligation42.24M26.13M63.04M33.70M
LongTermCapitalLeaseObligation3.55M8.95M28.96M33.70M
LongTermDebt38.69M17.18M34.08M
LongTermProvisions38.01M40.09M40.99M
CurrentLiabilities80.91M99.87M129.54M261.05M
OtherCurrentLiabilities6.11M4.60M6.58M
CurrentDeferredLiabilities0.003.74M20.91M
CurrentDeferredRevenue0.003.74M20.91M
CurrentDebtAndCapitalLeaseObligation5.40M21.99M36.74M102.34M
CurrentCapitalLeaseObligation5.40M4.49M4.74M4.80M
CurrentDebt17.50M32.00M97.54M
OtherCurrentBorrowings17.50M32.00M97.54M
PensionandOtherPostRetirementBenefitPlansCurrent9.19M8.22M11.89M
CurrentProvisions21.02M28.36M34.06M31.18M
PayablesAndAccruedExpenses39.18M36.70M36.53M106.62M
CurrentAccruedExpenses24.00M22.07M18.51M73.03M
Payables15.18M14.63M18.02M33.59M
AccountsPayable15.18M14.63M18.02M33.59M
TotalAssets220.67M241.70M356.05M529.35M
TotalNonCurrentAssets106.84M123.55M170.87M258.20M
OtherNonCurrentAssets37.38M12.42M5.37M50.42M
GoodwillAndOtherIntangibleAssets59.04M95.09M131.13M167.17M
OtherIntangibleAssets36.04M72.08M108.13M
Goodwill59.04M59.04M59.04M59.04M
NetPPE10.42M16.05M34.37M40.61M
AccumulatedDepreciation-9.32M-7.67M
GrossPPE10.42M16.05M34.37M48.27M
Leases8.69M8.57M
OtherProperties10.42M16.05M34.37M36.60M
MachineryFurnitureEquipment3.10M3.10M
Properties0.000.00
CurrentAssets113.83M118.15M185.18M271.15M
OtherCurrentAssets7.32M5.75M32.86M33.14M
PrepaidAssets4.03M14.49M33.14M
Inventory16.24M15.69M21.57M36.63M
FinishedGoods4.21M11.39M13.68M
WorkInProcess12.03M4.30M7.89M
Receivables34.37M39.29M40.28M51.58M
AccountsReceivable34.37M39.29M40.28M51.58M
AllowanceForDoubtfulAccountsReceivable-1.21M-1.03M
GrossAccountsReceivable35.58M40.32M
CashCashEquivalentsAndShortTermInvestments51.87M42.92M90.47M149.80M
OtherShortTermInvestments0.00
CashAndCashEquivalents51.87M42.92M90.47M149.80M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-40.69M-23.38M-73.27M-253.02M
RepurchaseOfCapitalStock-1.27M0.000.00
RepaymentOfDebt-37.10M-32.00M-33.00M0.00
IssuanceOfDebt45.00M0.000.000.00
IssuanceOfCapitalStock42.65M6.79M7.53M88.95M
CapitalExpenditure-33.00K-114.00K-59.00K
InterestPaidSupplementalData5.04M6.06M6.75M9.63M
EndCashPosition53.55M44.58M93.17M151.84M
BeginningCashPosition44.58M93.17M151.84M231.13M
ChangesInCash8.97M-48.59M-58.67M-79.29M
FinancingCashFlow49.66M-25.21M14.60M133.73M
CashFlowFromContinuingFinancingActivities49.66M-25.21M14.60M133.73M
NetOtherFinancingCharges40.00M44.78M
ProceedsFromStockOptionExercised385.00K1.00K67.00K0.00
NetCommonStockIssuance41.38M6.79M7.53M88.95M
CommonStockPayments-1.27M0.000.00
CommonStockIssuance42.65M6.79M7.53M88.95M
NetIssuancePaymentsOfDebt7.90M-32.00M-33.00M0.00
NetLongTermDebtIssuance7.90M-32.00M-33.00M0.00
LongTermDebtPayments-37.10M-32.00M-33.00M0.00
LongTermDebtIssuance45.00M0.000.000.00
InvestingCashFlow-33.00K0.00-114.00K39.94M
CashFlowFromContinuingInvestingActivities-33.00K0.00-114.00K39.94M
NetInvestmentPurchaseAndSale0.0040.00M
SaleOfInvestment0.0040.00M
PurchaseOfInvestment0.000.00
NetPPEPurchaseAndSale-33.00K0.00-114.00K-59.00K
PurchaseOfPPE-33.00K0.00-114.00K-59.00K
OperatingCashFlow-40.66M-23.38M-73.15M-252.97M
CashFlowFromContinuingOperatingActivities-40.66M-23.38M-73.15M-252.97M
ChangeInWorkingCapital-39.68M-20.73M-1.44M-105.61M
ChangeInOtherWorkingCapital-3.74M4.65M1.82M
ChangeInOtherCurrentLiabilities-10.70M-10.65M4.59M2.23M
ChangeInOtherCurrentAssets622.00K-1.36M-5.62M-8.21M
ChangeInPayablesAndAccruedExpense-14.14M-15.27M-36.50M-33.81M
ChangeInAccruedExpense-12.78M-10.02M-38.01M-22.08M
ChangeInPayable-1.36M-5.24M1.50M-11.73M
ChangeInAccountPayable-1.36M-5.24M1.50M-11.73M
ChangeInPrepaidAssets8.89M11.84M1.06M-18.66M
ChangeInInventory-28.40M-2.54M19.09M-24.95M
ChangeInReceivables4.05M994.00K11.30M-24.03M
ChangesInAccountReceivables4.05M994.00K11.30M-24.03M
OtherNonCashItems17.44M1.50M-62.62M37.96M
StockBasedCompensation7.78M9.32M17.85M22.73M
ProvisionandWriteOffofAssets4.21M1.58M30.24M
AssetImpairmentCharge876.00K0.0030.24M36.62M
AmortizationOfSecurities0.00-15.00K
DeferredTax0.00
DeferredIncomeTax0.00
DepreciationAmortizationDepletion37.50M37.63M37.70M37.97M
DepreciationAndAmortization37.50M37.63M37.70M37.97M
AmortizationCashFlow36.04M36.04M36.04M36.04M
AmortizationOfIntangibles36.04M36.04M36.04M36.04M
Depreciation1.46M1.58M1.65M1.93M
OperatingGainsLosses624.00K-760.00K-654.00K-600.00K
GainLossOnInvestmentSecurities330.00K-760.00K-1.06M-600.00K
NetIncomeFromContinuingOperations-69.41M-51.92M-94.23M-282.02M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for AKBA
Date User Asset Broker Type Position Size Entry Price Patterns