Symbols / AMPY Stock $4.57 +3.39% Amplify Energy Corp.

Energy • Oil & Gas E&P • United States • NYQ
AMPY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Oil & Gas E&P
CEO Mr. Daniel Furbee
Exch · Country NYQ · United States
Market Cap 188.68M
Enterprise Value 144.41M
Income 9.35M
Sales 228.78M
FCF (ttm) -28.45M
Book/sh 10.19
Cash/sh 1.00
Employees 184
Insider 10d —
IPO Apr 20, 2012
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 18.28
Forward P/E 4.97
PEG —
P/S 0.82
P/B 0.45
P/C —
EV/EBITDA 4.08
EV/Sales 0.63
Quick Ratio 0.83
Current Ratio 1.16
Debt/Eq 0.81
LT Debt/Eq —
EPS (ttm) 0.25
EPS next Y 0.92
EPS Growth —
Revenue Growth -48.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-05
Earnings (prior) 2026-05-11
ROA -0.21%
ROE 2.85%
ROIC —
Gross Margin 38.66%
Oper. Margin -131.83%
Profit Margin 5.12%
Shs Outstand 41.29M
Shs Float 34.15M
Insider Own 9.55%
Instit Own 62.39%
Short Float 8.29%
Short Ratio 4.33
Short Interest 3.12M
52W High 6.79
vs 52W High -32.70%
52W Low 3.11
vs 52W Low 46.95%
Beta -0.22
Impl. Vol. 32.95%
Rel Volume 0.40
Avg Volume 941.87K
Volume 374.93K
Target (mean) $9.12
Tgt Median $9.12
Tgt Low $7.25
Tgt High $11.00
# Analysts 2
Recom None
Prev Close $4.42
Price $4.57
Change 3.39%
About

Amplify Energy Corp., together with its subsidiaries, engages in the acquisition, development, exploitation, and production of oil and natural gas properties in the United States. The company's assets consist primarily of the Beta field located in federal waters offshore from the Port of Long Beach, California; and Bairoil properties which include wells and properties primarily located in the Lost Soldier and Wertz fields in Wyoming at Bairoil complex. The company is headquartered in Houston, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$9.13
Mean price target
2. Current target
$4.57
Latest analyst target
3. DCF / Fair value
$-12.40
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.57
Low
$7.25
High
$11.00
Mean
$9.13

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-01-16 reit Benchmark Buy → Buy $11
2024-08-09 main Alliance Global Partners Buy → Buy $10
2024-05-02 init Benchmark — → Buy $11
2024-04-12 main Roth MKM Buy → Buy $10
2024-01-22 init Alliance Global Partners — → Buy $9
2022-10-28 up Roth Capital Neutral → Buy $12
2021-10-04 down Roth Capital Buy → Neutral —
2021-07-06 main Roth Capital — → Buy $6
2020-12-16 up Roth Capital Neutral → Buy $2
2019-11-22 init Roth Capital — → Buy $11
2019-11-14 init Northland Capital Markets — → Outperform $10
News
RSS: Latest AMPY news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
263.36
-10.63%
294.68
-4.20%
307.60
-32.91%
458.46
Operating Revenue
256.10
-9.50%
282.99
-1.83%
288.27
-29.30%
407.76
Cost Of Revenue
191.60
-1.22%
193.96
+3.63%
187.17
+1.32%
184.74
Reconciled Cost Of Revenue
191.60
-1.22%
193.96
+3.63%
187.17
+1.32%
184.74
Gross Profit
71.76
-28.75%
100.72
-16.36%
120.42
-56.01%
273.72
Operating Expense
76.79
+17.72%
65.23
+2.71%
63.51
-9.98%
70.55
Selling General And Administration
52.06
+45.02%
35.90
+8.83%
32.98
+9.35%
30.16
General And Administrative Expense
52.06
+45.02%
35.90
+8.83%
32.98
+9.35%
30.16
Other Gand A
52.06
+45.02%
35.90
+8.83%
32.98
+9.35%
30.16
Other Operating Expenses
8.86
+5.01%
8.44
+6.13%
7.95
+12.29%
7.08
Total Expenses
268.39
+3.55%
259.19
+3.39%
250.68
-1.80%
255.29
Operating Income
-5.03
-114.17%
35.49
-37.64%
56.91
-71.99%
203.17
Total Operating Income As Reported
76.94
+152.93%
30.42
-60.09%
76.22
+5.87%
71.99
EBITDA
108.90
+74.08%
62.56
-66.99%
189.49
+97.31%
96.04
Normalized EBITDA
25.83
-61.51%
67.10
-20.37%
84.26
-62.76%
226.25
Reconciled Depreciation
32.48
-0.31%
32.59
+16.36%
28.00
+16.93%
23.95
EBIT
76.42
+154.95%
29.97
-81.44%
161.49
+124.02%
72.09
Total Unusual Items
83.07
+1930.18%
-4.54
-104.31%
105.24
+180.82%
-130.21
Total Unusual Items Excluding Goodwill
83.07
+1930.18%
-4.54
-104.31%
105.24
+180.82%
-130.21
Special Income Charges
54.67
+2294.02%
-2.49
-103.84%
64.89
+378.79%
-23.28
Other Special Charges
2.42
-37.21%
3.86
+105.95%
-64.89
-378.79%
23.28
Impairment Of Capital Assets
42.45
0.00
—
—
Restructuring And Mergern Acquisition
—
—
—
0.00
Net Income
43.97
+239.63%
12.95
-96.70%
392.75
+578.62%
57.88
Pretax Income
60.84
+295.73%
15.37
-89.31%
143.77
+147.94%
57.99
Net Non Operating Interest Income Expense
-15.58
-6.70%
-14.60
+17.61%
-17.72
-25.66%
-14.10
Interest Expense Non Operating
15.58
+6.70%
14.60
-17.61%
17.72
+25.66%
14.10
Net Interest Income
-15.58
-6.70%
-14.60
+17.61%
-17.72
-25.66%
-14.10
Interest Expense
15.58
+6.70%
14.60
-17.61%
17.72
+25.66%
14.10
Other Income Expense
81.44
+1576.26%
-5.52
-105.28%
104.58
+179.78%
-131.08
Other Non Operating Income Expenses
-1.63
-66.36%
-0.98
-47.96%
-0.66
+23.76%
-0.87
Gain On Sale Of Security
28.40
+1487.25%
-2.05
-105.07%
40.34
+137.73%
-106.94
Tax Provision
16.87
+594.85%
2.43
+100.98%
-248.98
-224405.41%
0.11
Tax Rate For Calcs
0.00
+76.03%
0.00
-24.80%
0.00
+10871.79%
0.00
Tax Effect Of Unusual Items
23.09
+3321.64%
-0.72
-103.24%
22.10
+8966.05%
-0.25
Net Income Including Noncontrolling Interests
43.97
+239.63%
12.95
-96.70%
392.75
+578.62%
57.88
Net Income From Continuing Operation Net Minority Interest
43.97
+239.63%
12.95
-96.70%
392.75
+578.62%
57.88
Net Income From Continuing And Discontinued Operation
43.97
+239.63%
12.95
-96.70%
392.75
+578.62%
57.88
Net Income Continuous Operations
43.97
+239.63%
12.95
-96.70%
392.75
+578.62%
57.88
Normalized Income
-16.01
-195.48%
16.77
-94.58%
309.61
+64.83%
187.84
Net Income Common Stockholders
41.60
+237.56%
12.32
-96.71%
375.15
+580.27%
55.15
Otherunder Preferred Stock Dividend
2.37
+280.55%
0.62
-96.47%
17.60
+545.12%
2.73
Diluted EPS
1.03
+232.26%
0.31
-96.78%
9.63
+568.75%
1.44
Basic EPS
1.03
+232.26%
0.31
-96.78%
9.63
+568.75%
1.44
Basic Average Shares
40.39
+1.50%
39.80
+2.14%
38.96
+1.30%
38.46
Diluted Average Shares
40.39
+1.50%
39.80
+2.14%
38.96
+1.30%
38.46
Diluted NI Availto Com Stockholders
41.60
+237.56%
12.32
-96.71%
375.15
+580.27%
55.15
Gain On Sale Of PPE
99.55
+7182.22%
1.37
0.00
—
Other Taxes
15.87
-24.05%
20.89
-7.44%
22.57
-32.23%
33.31
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
600.90
-19.57%
747.08
+1.27%
737.67
+60.55%
459.48
Current Assets
130.59
+81.94%
71.78
-26.89%
98.18
-1.07%
99.24
Cash Cash Equivalents And Short Term Investments
60.67
0.00
-100.00%
20.75
0.00
Cash And Cash Equivalents
60.67
0.00
-100.00%
20.75
0.00
Receivables
30.14
-24.10%
39.71
+1.58%
39.10
-51.41%
80.45
Accounts Receivable
30.14
-24.10%
39.71
+1.58%
39.10
-51.41%
80.45
Gross Accounts Receivable
33.06
-20.23%
41.44
+1.71%
40.74
-50.37%
82.09
Allowance For Doubtful Accounts Receivable
-2.92
-68.81%
-1.73
-4.85%
-1.65
-0.73%
-1.64
Receivables Adjustments Allowances
—
—
-1.65
-0.73%
-1.64
Other Receivables
—
—
3.57
-91.49%
41.96
Prepaid Assets
—
—
—
—
Hedging Assets Current
15.43
+141.64%
6.38
-63.86%
17.67
0.00
Other Current Assets
24.36
-5.14%
25.68
+24.22%
20.67
+10.02%
18.79
Total Non Current Assets
470.31
-30.36%
675.30
+5.60%
639.49
+77.52%
360.23
Net PPE
191.94
-50.88%
390.76
+10.85%
352.50
+1.68%
346.67
Gross PPE
556.47
-49.85%
1,109.51
+6.82%
1,038.66
+3.37%
1,004.83
Accumulated Depreciation
-364.53
+49.28%
-718.75
-4.75%
-686.16
-4.25%
-658.16
Machinery Furniture Equipment
154.95
+2.95%
150.51
+0.97%
149.07
+1.07%
147.50
Other Properties
12.60
-21.34%
16.02
-0.60%
16.11
-5.34%
17.02
Non Current Deferred Assets
233.33
-7.26%
251.60
-0.87%
253.80
0.00
Non Current Deferred Taxes Assets
233.33
-7.26%
251.60
-0.87%
253.80
0.00
Other Non Current Assets
41.61
+27.21%
32.71
+37.47%
23.79
+75.39%
13.57
Total Liabilities Net Minority Interest
142.18
-57.96%
338.16
-2.44%
346.64
-25.30%
464.04
Current Liabilities
58.06
-14.79%
68.14
-29.34%
96.43
-31.05%
139.85
Payables And Accrued Expenses
50.27
-22.64%
64.98
-30.28%
93.20
-19.48%
115.74
Payables
25.62
-7.39%
27.67
-43.61%
49.06
-24.74%
65.19
Accounts Payable
17.90
+35.30%
13.23
-43.97%
23.62
-38.52%
38.41
Other Payable
5.64
-50.95%
11.49
-47.62%
21.94
-0.73%
22.11
Current Accrued Expenses
24.64
-33.95%
37.31
-15.47%
44.14
-12.68%
50.55
Pensionand Other Post Retirement Benefit Plans Current
6.31
0.00
—
—
Total Tax Payable
2.08
-29.15%
2.94
-15.96%
3.50
-25.09%
4.67
Income Tax Payable
0.00
-100.00%
0.12
0.00
—
Current Debt And Capital Lease Obligation
1.18
-33.63%
1.78
+2.71%
1.74
+23.98%
1.40
Current Capital Lease Obligation
1.18
-33.63%
1.78
+2.71%
1.74
+23.98%
1.40
Other Current Liabilities
—
—
—
20.88
Total Non Current Liabilities Net Minority Interest
84.12
-68.85%
270.03
+7.92%
250.21
-22.82%
324.19
Long Term Debt And Capital Lease Obligation
2.57
-98.03%
130.68
+8.82%
120.09
-38.91%
196.57
Long Term Debt
—
127.00
+10.43%
115.00
-39.47%
190.00
Long Term Capital Lease Obligation
2.57
-30.27%
3.68
-27.64%
5.09
-22.49%
6.57
Long Term Provisions
72.38
-44.20%
129.70
+6.31%
122.00
+6.45%
114.61
Other Non Current Liabilities
9.18
-4.84%
9.64
+18.81%
8.12
-37.62%
13.01
Stockholders Equity
458.72
+12.18%
408.91
+4.57%
391.04
+8665.96%
-4.57
Common Stock Equity
458.72
+12.18%
408.91
+4.57%
391.04
+8665.96%
-4.57
Capital Stock
0.41
+2.01%
0.40
+1.53%
0.39
+1.81%
0.39
Common Stock
0.41
+2.01%
0.40
+1.53%
0.39
+1.81%
0.39
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
40.72
+2.32%
39.80
+1.66%
39.15
+1.79%
38.46
Ordinary Shares Number
40.72
+2.32%
39.80
+1.66%
39.15
+1.79%
38.46
Additional Paid In Capital
445.82
+1.33%
439.98
+1.12%
435.10
+0.66%
432.25
Retained Earnings
12.50
+139.72%
-31.47
+29.21%
-44.45
+89.83%
-437.20
Total Equity Gross Minority Interest
458.72
+12.18%
408.91
+4.57%
391.04
+8665.96%
-4.57
Total Capitalization
458.72
-14.40%
535.91
+5.90%
506.04
+172.89%
185.44
Working Capital
72.54
+1893.32%
3.64
+107.71%
1.75
+104.31%
-40.61
Invested Capital
458.72
-14.40%
535.91
+5.90%
506.04
+172.89%
185.44
Total Debt
3.75
-97.17%
132.47
+8.73%
121.83
-38.46%
197.97
Net Debt
—
127.00
+34.74%
94.25
-50.39%
190.00
Capital Lease Obligations
3.75
-31.37%
5.47
-19.92%
6.83
-14.32%
7.97
Net Tangible Assets
458.72
+12.18%
408.91
+4.57%
391.04
+8665.96%
-4.57
Tangible Book Value
458.72
+12.18%
408.91
+4.57%
391.04
+8665.96%
-4.57
Current Provisions
0.30
-78.21%
1.38
-7.77%
1.49
-18.15%
1.82
Derivative Product Liabilities
—
—
—
0.00
Duefrom Related Parties Current
—
—
6.04
+19.71%
5.05
Financial Assets
3.42
+1369.96%
0.23
-97.52%
9.40
0.00
Interest Payable
0.00
-100.00%
0.29
-83.71%
1.79
+1959.77%
0.09
Other Equity Interest
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
49.20
-4.08%
51.29
-63.77%
141.59
+119.57%
64.48
Cash Flow From Continuing Operating Activities
49.20
-4.08%
51.29
-63.77%
141.59
+119.57%
64.48
Net Income From Continuing Operations
43.97
+239.63%
12.95
-96.70%
392.75
+578.62%
57.88
Depreciation Amortization Depletion
32.48
-0.31%
32.59
+16.36%
28.00
+16.93%
23.95
Other Non Cash Items
10.26
+20.73%
8.50
-2.23%
8.70
+27.74%
6.81
Stock Based Compensation
8.29
+21.97%
6.80
+28.77%
5.28
+78.14%
2.96
Asset Impairment Charge
43.64
+54447.50%
0.08
-18.37%
0.10
+9700.00%
0.00
Deferred Tax
18.25
+730.97%
2.20
+100.87%
-253.80
0.00
Deferred Income Tax
18.25
+730.97%
2.20
+100.87%
-253.80
0.00
Operating Gains Losses
-111.25
-643.87%
20.46
+142.65%
-47.96
-14.39%
-41.92
Gain Loss On Investment Securities
-11.71
-157.23%
20.46
+142.65%
-47.96
-14.39%
-41.92
Gain Loss On Sale Of PPE
-99.55
0.00
—
—
Change In Working Capital
3.56
+111.03%
-32.27
-478.90%
8.52
-42.50%
14.81
Change In Receivables
8.12
+1264.99%
-0.70
-101.69%
41.26
+1365.79%
2.81
Changes In Account Receivables
8.12
+1264.99%
-0.70
-101.69%
41.26
+1365.79%
2.81
Change In Prepaid Assets
0.76
+110.03%
-7.56
-1468.67%
-0.48
+87.82%
-3.96
Change In Payables And Accrued Expense
-5.52
+77.00%
-24.01
+23.77%
-31.50
-328.07%
13.81
Change In Other Working Capital
0.20
—
-0.76
-135.57%
2.14
Investing Cash Flow
141.30
+272.24%
-82.03
-112.51%
-38.60
+7.04%
-41.52
Cash Flow From Continuing Investing Activities
141.30
+272.24%
-82.03
-112.51%
-38.60
+7.04%
-41.52
Net PPE Purchase And Sale
-85.31
-16.31%
-73.34
-133.74%
-31.38
+9.89%
-34.82
Purchase Of PPE
-85.31
-16.31%
-73.34
-133.74%
-31.38
+9.89%
-34.82
Capital Expenditure
-85.31
-16.31%
-73.34
-133.74%
-31.38
+9.89%
-34.82
Net Other Investing Changes
226.61
+2707.69%
-8.69
-20.29%
-7.22
-7.76%
-6.70
Financing Cash Flow
-129.83
-1398.97%
9.99
+112.15%
-82.24
-96.94%
-41.76
Cash Flow From Continuing Financing Activities
-129.83
-1398.97%
9.99
+112.15%
-82.24
-96.94%
-41.76
Net Issuance Payments Of Debt
-127.00
-1158.33%
12.00
+116.00%
-75.00
-87.50%
-40.00
Issuance Of Debt
126.00
+7.69%
117.00
-6.40%
125.00
+2400.00%
5.00
Repayment Of Debt
-253.00
-140.95%
-105.00
+47.50%
-200.00
-344.44%
-45.00
Long Term Debt Issuance
126.00
+7.69%
117.00
-6.40%
125.00
+2400.00%
5.00
Long Term Debt Payments
-253.00
-140.95%
-105.00
+47.50%
-200.00
-344.44%
-45.00
Net Long Term Debt Issuance
-127.00
-1158.33%
12.00
+116.00%
-75.00
-87.50%
-40.00
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
—
—
-2.43
-331.44%
-0.56
Common Stock Payments
—
—
-2.43
-331.44%
-0.56
Cash Dividends Paid
—
—
—
—
Repurchase Of Capital Stock
—
—
-2.43
-331.44%
-0.56
Net Other Financing Charges
-2.83
-41.25%
-2.00
+72.31%
-7.24
-311.71%
-1.76
Changes In Cash
60.67
+392.42%
-20.75
-200.00%
20.75
+210.36%
-18.80
Beginning Cash Position
0.00
-100.00%
20.75
0.00
-100.00%
18.80
End Cash Position
60.67
0.00
-100.00%
20.75
0.00
Free Cash Flow
-36.11
-63.76%
-22.05
-120.01%
110.21
+271.53%
29.66
Interest Paid Supplemental Data
9.78
-16.50%
11.71
+6.50%
10.99
-1.94%
11.21
Income Tax Paid Supplemental Data
0.13
-89.07%
1.19
-79.40%
5.77
+6107.53%
0.09
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category