Symbols / AMTX Stock $2.29 -0.87% Aemetis, Inc.

Basic Materials • Specialty Chemicals • United States • NGM
AMTX (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Specialty Chemicals
CEO Mr. Eric A. McAfee
Exch · Country NGM · United States
Market Cap 161.14M
Enterprise Value 717.09M
Income -77.00M
Sales 207.98M
FCF (ttm) -42.96M
Book/sh -4.64
Cash/sh 0.07
Employees 220
Insider 10d —
IPO Jun 27, 2006
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -2.66
PEG —
P/S 0.77
P/B -0.49
P/C —
EV/EBITDA -25.99
EV/Sales 3.45
Quick Ratio 0.01
Current Ratio 0.07
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -1.14
EPS next Y -0.86
EPS Growth —
Revenue Growth 14.20%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-06
Earnings (prior) 2026-05-07
ROA -8.96%
ROE —
ROIC —
Gross Margin -0.37%
Oper. Margin -4.62%
Profit Margin -37.02%
Shs Outstand 70.37M
Shs Float 61.73M
Insider Own 7.36%
Instit Own 15.79%
Short Float 8.19%
Short Ratio 2.44
Short Interest 5.17M
52W High 3.80
vs 52W High -39.74%
52W Low 1.30
vs 52W Low 76.15%
Beta 1.46
Impl. Vol. 41.94%
Rel Volume 0.69
Avg Volume 1.66M
Volume 1.14M
Target (mean) $13.62
Tgt Median $12.00
Tgt Low $2.50
Tgt High $28.00
# Analysts 4
Recom Strong_buy
Prev Close $2.31
Price $2.29
Change -0.87%
About

Aemetis, Inc. operates as a renewable natural gas and renewable fuels company. The company operates through California Ethanol, California Dairy Renewable Natural Gas, and India Biodiesel segments. It engages in the operation, acquisition, development, and commercialization of low and negative carbon intensity products and technologies that replace fossil fuel products. The company also produces and sells ethanol; wet distillers grains, distillers corn oil, and condensed distillers solubles to dairies and feedlots as animal feed; and distilled biodiesel and refined glycerin products. In addition, it produces biogas from dairy waste. Aemetis, Inc. is headquartered in Cupertino, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$13.63
Mean price target
2. Current target
$2.29
Latest analyst target
3. DCF / Fair value
$-10.99
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.29
Low
$2.50
High
$28.00
Mean
$13.63

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-08 main Ascendiant Capital Buy → Buy $21
2025-11-19 main Ascendiant Capital Buy → Buy $20
2025-10-06 main Ascendiant Capital Buy → Buy $21
2025-06-30 main UBS Buy → Buy $3
2025-06-06 main Ascendiant Capital Buy → Buy $20
2025-05-09 main UBS Buy → Buy $2
2025-03-17 main Ascendiant Capital Buy → Buy $19
2025-03-14 reit HC Wainwright & Co. Buy → Buy $28
2024-12-23 reit HC Wainwright & Co. Buy → Buy $28
2024-11-15 reit HC Wainwright & Co. Buy → Buy $28
2024-09-03 main Ascendiant Capital Buy → Buy $19
2024-08-19 main UBS Buy → Buy $8
2024-08-02 reit HC Wainwright & Co. Buy → Buy $28
2024-07-31 reit Truist Securities Hold → Hold $4
2024-05-13 reit Truist Securities Hold → Hold $4
2024-05-10 reit HC Wainwright & Co. Buy → Buy $28
2024-03-08 reit HC Wainwright & Co. Buy → Buy $28
2024-02-21 main Stifel Buy → Buy $7
2024-01-23 main Stifel Buy → Buy $8
2024-01-23 main Truist Securities Hold → Hold $4
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-19 BLOCK JOHN R Director — 10,000 $2.64 $26,400
2026-03-19 MCAFEE ERIC A Chief Executive Officer — 300,000 $2.64 $792,000
2026-01-22 BLOCK JOHN R Director — 12,000 $1.54 $18,480
2026-01-22 BARTON FRANCIS P Director — 18,000 $1.54 $27,720
2026-01-22 BEEBE LYDIA I Director — 14,500 $1.54 $22,330
2026-01-22 BONESS NAOMI LOUISE Director — 12,000 $1.54 $18,480
2026-01-22 SIMON TIMOTHY ALAN Director — 12,000 $1.54 $18,480
2025-08-14 BARTON FRANCIS P Director — 26,452 $2.53 $67,016
2025-05-15 ROCKETT JAMES MICHAEL General Counsel — 27,922 $1.63 $45,513
2025-04-07 WALTZ TODD Chief Financial Officer — 288,881 $0.60 $207,281
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
207.98
-22.29%
267.64
+43.34%
186.72
-27.21%
256.51
Operating Revenue
207.98
-22.29%
267.64
+43.34%
186.72
-27.21%
256.51
Cost Of Revenue
208.75
-22.17%
268.22
+45.22%
184.70
-29.52%
262.05
Reconciled Cost Of Revenue
208.75
-22.17%
268.22
+45.22%
184.70
-29.52%
262.05
Gross Profit
-0.77
-32.41%
-0.58
-128.76%
2.02
+136.44%
-5.54
Operating Expense
36.45
-8.50%
39.84
+1.06%
39.42
+36.56%
28.87
Research And Development
—
—
0.15
-15.56%
0.18
Selling General And Administration
36.45
-8.50%
39.84
+1.06%
39.42
+37.41%
28.69
Total Expenses
245.20
-20.40%
308.06
+37.45%
224.12
-22.96%
290.91
Operating Income
-37.22
+7.91%
-40.42
-8.06%
-37.40
-8.72%
-34.40
Total Operating Income As Reported
-37.22
+7.91%
-40.42
-8.06%
-37.40
-8.72%
-34.40
EBITDA
-31.69
+14.64%
-37.13
-6.55%
-34.84
+50.10%
-69.83
Normalized EBITDA
-31.69
+14.64%
-37.13
-6.55%
-34.84
-59.52%
-21.84
Reconciled Depreciation
9.62
+14.76%
8.39
+19.73%
7.00
+25.52%
5.58
EBIT
-41.32
+9.22%
-45.51
-8.76%
-41.85
+44.51%
-75.41
Total Unusual Items
—
—
0.00
+100.00%
-47.99
Total Unusual Items Excluding Goodwill
—
—
0.00
+100.00%
-47.99
Special Income Charges
—
—
0.00
+100.00%
-47.99
Other Special Charges
—
—
—
47.99
Net Income
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Pretax Income
-95.75
+2.66%
-98.37
+1.78%
-100.16
+6.14%
-106.70
Net Non Operating Interest Income Expense
-61.14
-3.07%
-59.32
+8.50%
-64.83
-67.71%
-38.66
Interest Expense Non Operating
54.43
+2.98%
52.86
-9.35%
58.31
+86.32%
31.30
Net Interest Income
-61.14
-3.07%
-59.32
+8.50%
-64.83
-67.71%
-38.66
Interest Expense
54.43
+2.98%
52.86
-9.35%
58.31
+86.32%
31.30
Other Income Expense
2.61
+90.92%
1.37
-34.23%
2.08
+106.17%
-33.65
Other Non Operating Income Expenses
2.61
+90.92%
1.37
-34.23%
2.08
-85.52%
14.34
Tax Provision
-18.75
-73.07%
-10.83
+79.84%
-53.74
-5203.13%
1.05
Tax Rate For Calcs
0.00
+77.84%
0.00
-47.57%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
+100.00%
-10.08
Net Income Including Noncontrolling Interests
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Net Income From Continuing Operation Net Minority Interest
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Net Income From Continuing And Discontinued Operation
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Net Income Continuous Operations
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Minority Interests
—
—
—
—
Normalized Income
-77.00
+12.04%
-87.54
-88.58%
-46.42
+33.54%
-69.85
Net Income Common Stockholders
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Diluted EPS
-1.28
+32.98%
-1.91
-56.56%
-1.22
+60.90%
-3.12
Basic EPS
-1.28
+32.98%
-1.91
-56.56%
-1.22
+60.90%
-3.12
Basic Average Shares
59.98
+30.67%
45.90
+20.60%
38.06
+10.05%
34.59
Diluted Average Shares
59.98
+30.67%
45.90
+20.60%
38.06
+10.05%
34.59
Diluted NI Availto Com Stockholders
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Securities Amortization
—
12.70
-49.84%
25.31
+156.00%
9.89
Total Other Finance Cost
6.71
+3.78%
6.46
-0.94%
6.52
-11.39%
7.36
Line Item Trend 2023-12-31 2022-12-31 2021-12-31
Total Assets
243.41
+17.52%
207.11
—
Current Assets
36.40
+100.71%
18.14
—
Cash Cash Equivalents And Short Term Investments
2.67
-38.16%
4.31
—
Cash And Cash Equivalents
2.67
-38.16%
4.31
—
Receivables
8.63
+582.99%
1.26
—
Accounts Receivable
8.63
+582.99%
1.26
—
Gross Accounts Receivable
8.69
+587.34%
1.26
—
Allowance For Doubtful Accounts Receivable
-0.06
0.00
—
Taxes Receivable
0.00
—
—
Inventory
18.29
+292.68%
4.66
—
Raw Materials
9.91
+233.46%
2.97
—
Work In Process
1.68
+1224.41%
0.13
—
Finished Goods
6.70
+329.62%
1.56
—
Prepaid Assets
3.35
-21.21%
4.25
—
Other Current Assets
3.46
-5.23%
3.65
—
Total Non Current Assets
207.01
+9.54%
188.98
—
Net PPE
181.73
+8.53%
167.45
—
Gross PPE
238.91
+9.60%
217.98
—
Accumulated Depreciation
-57.18
-13.16%
-50.53
—
Properties
0.00
0.00
—
Land And Improvements
7.34
+0.01%
7.34
—
Machinery Furniture Equipment
153.57
+32.21%
116.16
—
Construction In Progress
73.06
-17.90%
88.99
—
Other Properties
4.95
-9.99%
5.49
—
Other Non Current Assets
9.84
+61.66%
6.09
—
Total Liabilities Net Minority Interest
460.38
+12.57%
408.97
—
Current Liabilities
84.39
-4.41%
88.28
—
Payables And Accrued Expenses
32.13
+22.79%
26.17
—
Payables
32.13
+22.79%
26.17
—
Accounts Payable
32.13
+22.79%
26.17
—
Current Accrued Expenses
—
0.00
-100.00%
6.20
Total Tax Payable
—
1.21
-82.34%
6.83
Current Debt And Capital Lease Obligation
37.03
-25.28%
49.56
—
Current Debt
37.03
-24.77%
49.22
—
Other Current Borrowings
37.03
-24.77%
49.22
+116.08%
22.78
Current Capital Lease Obligation
0.41
+20.12%
0.34
+30.00%
0.26
Other Current Liabilities
15.23
+21.29%
12.56
—
Total Non Current Liabilities Net Minority Interest
375.99
+17.25%
320.69
—
Long Term Debt And Capital Lease Obligation
257.69
+29.36%
199.21
—
Long Term Debt
257.69
+30.79%
197.02
—
Long Term Capital Lease Obligation
1.78
-18.55%
2.19
-5.57%
2.32
Other Non Current Liabilities
5.11
-6.66%
5.48
—
Preferred Securities Outside Stock Equity
113.19
-2.42%
116.00
—
Stockholders Equity
-216.98
-7.49%
-201.85
—
Common Stock Equity
-216.98
-7.49%
-201.85
—
Capital Stock
0.04
+10.81%
0.04
—
Common Stock
0.04
+13.89%
0.04
—
Preferred Stock
0.00
-100.00%
0.00
+0.00%
0.00
Share Issued
40.97
+14.21%
35.87
—
Ordinary Shares Number
40.97
+14.21%
35.87
—
Additional Paid In Capital
264.06
+13.55%
232.55
—
Retained Earnings
-475.40
-10.82%
-428.99
—
Gains Losses Not Affecting Retained Earnings
-5.67
-4.02%
-5.45
—
Other Equity Adjustments
-5.67
-4.02%
-5.45
—
Total Equity Gross Minority Interest
-216.98
-7.49%
-201.85
—
Total Capitalization
40.72
+942.46%
-4.83
—
Working Capital
-47.99
+31.59%
-70.14
—
Invested Capital
77.74
+75.16%
44.38
—
Total Debt
294.72
+18.47%
248.77
—
Net Debt
292.05
+20.72%
241.93
—
Capital Lease Obligations
2.19
-13.38%
2.53
-1.98%
2.58
Net Tangible Assets
-216.98
-7.49%
-201.85
—
Tangible Book Value
-216.98
-7.49%
-201.85
—
Investment Properties
15.43
-0.04%
15.44
—
Preferred Shares Number
3.10
+143.92%
1.27
-9.80%
1.41
Preferred Stock Equity
—
0.00
+0.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
3.26
+109.91%
-32.93
-338.18%
13.82
+160.46%
-22.87
Cash Flow From Continuing Operating Activities
3.26
+109.91%
-32.93
-338.18%
13.82
+160.46%
-22.87
Net Income From Continuing Operations
-77.00
+12.04%
-87.54
-88.58%
-46.42
+56.92%
-107.76
Depreciation Amortization Depletion
9.62
+14.76%
8.39
+19.73%
7.00
+25.52%
5.58
Depreciation
9.58
+14.84%
8.34
+20.31%
6.93
+25.26%
5.54
Amortization Cash Flow
0.05
+0.00%
0.05
-36.11%
0.07
+56.52%
0.05
Depreciation And Amortization
9.62
+14.76%
8.39
+19.73%
7.00
+25.52%
5.58
Amortization Of Intangibles
0.05
+0.00%
0.05
-36.11%
0.07
+56.52%
0.05
Other Non Cash Items
15.13
-21.02%
19.16
-39.82%
31.84
+91.94%
16.59
Stock Based Compensation
5.77
-30.59%
8.31
+8.54%
7.66
+19.50%
6.41
Provisionand Write Offof Assets
—
—
—
0.00
Asset Impairment Charge
0.43
0.00
—
—
Deferred Tax
—
0.00
+100.00%
-0.75
-190.14%
0.83
Deferred Income Tax
—
0.00
+100.00%
-0.75
-190.14%
0.83
Operating Gains Losses
-1.01
-128.56%
3.54
+765.53%
0.41
-99.17%
49.43
Gain Loss On Investment Securities
—
—
0.41
—
Change In Working Capital
50.32
+230.91%
15.21
+7.97%
14.08
+132.83%
6.05
Change In Receivables
13.60
+345.26%
-5.55
+25.28%
-7.42
-2624.49%
0.29
Changes In Account Receivables
1.30
-80.72%
6.75
+191.00%
-7.42
-2624.49%
0.29
Change In Inventory
13.12
+268.88%
-7.77
+43.90%
-13.84
-3945.28%
0.36
Change In Prepaid Assets
0.28
-82.00%
1.53
-16.59%
1.84
+3.43%
1.78
Change In Payables And Accrued Expense
23.26
-12.62%
26.62
-28.61%
37.28
+110.83%
17.68
Change In Accrued Expense
30.79
+10.32%
27.91
+18.47%
23.56
+51.98%
15.50
Change In Payable
-7.53
-482.15%
-1.29
-109.43%
13.73
+528.77%
2.18
Change In Account Payable
-7.53
-482.15%
-1.29
-109.43%
13.73
+528.77%
2.18
Change In Other Current Assets
-4.54
-59.81%
-2.84
-40.82%
-2.02
+48.85%
-3.94
Change In Other Current Liabilities
4.61
+43.55%
3.21
+282.58%
-1.76
+82.65%
-10.12
Investing Cash Flow
-25.59
-80.87%
-14.15
+40.27%
-23.69
+24.34%
-31.31
Cash Flow From Continuing Investing Activities
-25.59
-80.87%
-14.15
+40.27%
-23.69
+24.34%
-31.31
Capital Expenditure
-26.00
-28.38%
-20.25
+38.84%
-33.12
+15.42%
-39.16
Capital Expenditure Reported
-26.00
-28.38%
-20.25
+38.84%
-33.12
+15.42%
-39.16
Net Other Investing Changes
0.41
-93.27%
6.11
-35.27%
9.43
+20.14%
7.85
Financing Cash Flow
26.41
-40.81%
44.62
+390.62%
9.09
-83.04%
53.63
Cash Flow From Continuing Financing Activities
26.41
-40.81%
44.62
+390.62%
9.09
-83.04%
53.63
Net Issuance Payments Of Debt
7.65
-46.37%
14.27
-24.58%
18.92
-55.59%
42.61
Issuance Of Debt
44.93
+130.85%
19.46
-74.22%
75.48
+8.83%
69.36
Repayment Of Debt
-37.27
-618.29%
-5.19
+90.83%
-56.56
-111.46%
-26.75
Long Term Debt Issuance
44.93
+130.85%
19.46
-74.22%
75.48
+8.83%
69.36
Long Term Debt Payments
-37.27
-618.29%
-5.19
+90.83%
-56.56
-111.46%
-26.75
Net Long Term Debt Issuance
7.65
-46.37%
14.27
-24.58%
18.92
-55.59%
42.61
Net Common Stock Issuance
28.07
-11.57%
31.75
+46.19%
21.72
+81.18%
11.99
Repurchase Of Capital Stock
—
0.00
+100.00%
-30.00
0.00
Proceeds From Stock Option Exercised
0.26
+613.89%
0.04
-72.93%
0.13
-35.44%
0.21
Net Other Financing Charges
-9.58
-564.61%
-1.44
+14.28%
-1.68
-43.80%
-1.17
Changes In Cash
4.08
+265.83%
-2.46
-220.44%
-0.77
-42.49%
-0.54
Effect Of Exchange Rate Changes
-0.03
-316.67%
0.01
-75.51%
0.05
+123.00%
-0.21
Beginning Cash Position
3.83
-39.00%
6.28
-10.27%
7.00
-9.70%
7.75
End Cash Position
7.89
+105.85%
3.83
-39.00%
6.28
-10.27%
7.00
Free Cash Flow
-22.74
+57.24%
-53.18
-175.65%
-19.29
+68.89%
-62.02
Interest Paid Supplemental Data
13.85
+50.20%
9.22
-6.01%
9.81
-49.72%
19.52
Income Tax Paid Supplemental Data
0.63
-65.49%
1.81
+8970.00%
0.02
+100.00%
0.01
Change In Interest Payable
30.79
+10.32%
27.91
+18.47%
23.56
+51.98%
15.50
Common Stock Issuance
28.07
-11.57%
31.75
+46.19%
21.72
+81.18%
11.99
Issuance Of Capital Stock
28.07
-11.57%
31.75
+46.19%
21.72
+81.18%
11.99
Net Preferred Stock Issuance
—
0.00
+100.00%
-30.00
0.00
Preferred Stock Issuance
—
—
—
0.00
Preferred Stock Payments
—
0.00
+100.00%
-30.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category