Symbols / ATAT $40.41 +5.07% Atour Lifestyle Holdings Limited

Consumer Cyclical • Lodging • China • NMS
ATAT Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Atour Lifestyle Holdings Limited, through its subsidiaries, develops lifestyle brands in the People's Republic of China. The company operates hospitality and retail businesses; and provides hotel management services, including day-to-day management services for the hotels on behalf of franchisees, as well as sells hotel supplies and other products. It also operates travel agency. Atour Lifestyle Holdings Limited was incorporated in 2012 and is headquartered in Shanghai, China.

Fundamentals
Scroll to Statements
Market Cap 5.58B Enterprise Value 12.30B Income 1.62B Sales 9.79B Book/sh 3.83 Cash/sh 14.26
Dividend Yield 2.03% Payout 48.01% Employees 6356 IPO — P/E 23.77 Forward P/E 15.37
PEG — P/S 0.57 P/B 10.54 P/C — EV/EBITDA 5.09 EV/Sales 1.26
Quick Ratio 1.74 Current Ratio 1.97 Debt/Eq 42.59 LT Debt/Eq — EPS (ttm) 1.70 EPS next Y 2.63
EPS Growth 45.50% Revenue Growth 33.80% Earnings 2026-05-21 ROA 17.32% ROE 49.68% ROIC —
Gross Margin 44.82% Oper. Margin 27.23% Profit Margin 16.56% Shs Outstand 111.48M Shs Float 220.09M Short Float 2.93%
Short Ratio 2.10 Short Interest — 52W High 43.17 52W Low 23.19 Beta 0.82 Avg Volume 1.20M
Volume 2.33M Target Price $49.82 Recom Strong_buy Prev Close $38.46 Price $40.41 Change 5.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$49.82
Mean price target
2. Current target
$40.41
Latest analyst target
3. DCF / Fair value
$272.32
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$40.41
Low
$44.39
High
$58.51
Mean
$49.82

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-17 main Macquarie Outperform → Outperform $46
2025-11-25 main Macquarie Outperform → Outperform $44
2025-11-25 main Citigroup Buy → Buy $45
2025-11-12 init JP Morgan — → Overweight $57
2025-09-29 init Jefferies — → Buy $48
2025-05-23 main Citigroup Buy → Buy $38
2025-03-25 main Citigroup Buy → Buy $37
2025-03-14 main B of A Securities Buy → Buy $37
2025-02-18 main Citigroup Buy → Buy $36
2025-02-10 reit Citigroup Buy → Buy $31
2024-04-05 main CMB International Buy → Buy $24
2024-04-01 main B of A Securities Buy → Buy $24
2023-08-30 init Morgan Stanley — → Overweight $36
2023-07-21 init Daiwa Capital — → Buy $24
2023-03-17 init Citigroup — → Buy $28
News
RSS: Latest ATAT news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
9,790.16
+35.08%
7,247.93
+55.34%
4,665.97
+106.19%
2,262.98
Operating Revenue
9,570.20
+35.77%
7,048.91
+56.03%
4,517.58
+108.44%
2,167.38
Cost Of Revenue
5,457.47
+30.19%
4,191.87
+52.20%
2,754.22
+78.25%
1,545.13
Reconciled Cost Of Revenue
5,457.47
+30.19%
4,191.87
+52.20%
2,754.22
+78.25%
1,545.13
Gross Profit
4,332.69
+41.77%
3,056.07
+59.86%
1,911.75
+166.31%
717.86
Operating Expense
2,026.01
+41.31%
1,433.76
+45.16%
987.72
+78.64%
552.90
Research And Development
177.92
+32.76%
134.02
+73.40%
77.29
+16.78%
66.18
Selling General And Administration
2,006.35
+51.37%
1,325.45
+43.90%
921.07
+88.00%
489.94
Selling And Marketing Expense
1,489.68
+53.12%
972.86
+107.17%
469.60
+235.60%
139.93
General And Administrative Expense
516.67
+46.54%
352.59
-21.90%
451.47
+28.99%
350.01
Other Gand A
516.67
+46.54%
352.59
-21.90%
451.47
+28.99%
350.01
Other Operating Expenses
-158.26
-515.62%
-25.71
-141.70%
-10.64
-229.90%
-3.22
Total Expenses
7,483.48
+33.02%
5,625.63
+50.34%
3,741.93
+78.36%
2,098.02
Operating Income
2,306.68
+42.19%
1,622.30
+75.57%
924.03
+460.16%
164.96
Total Operating Income As Reported
2,306.68
+42.19%
1,622.30
+75.57%
924.03
+460.16%
164.96
EBITDA
2,421.26
+35.47%
1,787.36
+66.71%
1,072.12
+288.99%
275.62
Normalized EBITDA
2,376.40
+36.70%
1,738.41
+67.54%
1,037.60
+288.38%
267.16
Reconciled Depreciation
54.11
-17.06%
65.23
-23.28%
85.02
-4.00%
88.56
EBIT
2,367.16
+37.46%
1,722.12
+74.46%
987.10
+427.70%
187.06
Total Unusual Items
44.87
-8.33%
48.94
+41.79%
34.52
+308.27%
8.46
Total Unusual Items Excluding Goodwill
44.87
-8.33%
48.94
+41.79%
34.52
+308.27%
8.46
Net Income
1,620.99
+27.10%
1,275.35
+73.01%
737.14
+651.42%
98.10
Pretax Income
2,362.91
+37.46%
1,719.02
+75.04%
982.09
+443.93%
180.56
Net Non Operating Interest Income Expense
67.92
+49.91%
45.30
+84.44%
24.56
+208.79%
7.96
Interest Expense Non Operating
4.25
+36.62%
3.11
-37.86%
5.00
-23.01%
6.50
Net Interest Income
67.92
+49.91%
45.30
+84.44%
24.56
+208.79%
7.96
Interest Expense
4.25
+36.62%
3.11
-37.86%
5.00
-23.01%
6.50
Interest Income Non Operating
72.17
+49.06%
48.41
+63.74%
29.57
+104.54%
14.46
Interest Income
72.17
+49.06%
48.41
+63.74%
29.57
+104.54%
14.46
Other Income Expense
-11.69
-122.73%
51.41
+53.48%
33.49
+338.36%
7.64
Other Non Operating Income Expenses
-56.55
-2394.28%
2.46
+340.72%
-1.02
-25.80%
-0.81
Gain On Sale Of Security
44.87
-8.33%
48.94
+41.79%
34.52
+308.27%
8.46
Tax Provision
741.65
+66.28%
446.03
+83.52%
243.04
+187.71%
84.47
Tax Rate For Calcs
0.00
+21.24%
0.00
+4.86%
0.00
-1.20%
0.00
Tax Effect Of Unusual Items
14.09
+11.14%
12.68
+48.67%
8.53
+303.37%
2.11
Net Income Including Noncontrolling Interests
1,621.26
+27.36%
1,272.98
+72.24%
739.06
+669.19%
96.08
Net Income From Continuing Operation Net Minority Interest
1,620.99
+27.10%
1,275.35
+73.01%
737.14
+651.42%
98.10
Net Income From Continuing And Discontinued Operation
1,620.99
+27.10%
1,275.35
+73.01%
737.14
+651.42%
98.10
Net Income Continuous Operations
1,621.26
+27.36%
1,272.98
+72.24%
739.06
+669.19%
96.08
Minority Interests
-0.27
-111.42%
2.36
+223.13%
-1.92
-195.19%
2.02
Normalized Income
1,590.21
+28.34%
1,239.08
+74.24%
711.14
+675.02%
91.76
Net Income Common Stockholders
1,620.99
+27.10%
1,275.35
+73.01%
737.14
+651.42%
98.10
Otherunder Preferred Stock Dividend
—
—
0.00
0.00
Diluted EPS
—
9.18
+71.91%
5.34
+584.62%
0.78
Basic EPS
—
9.24
+69.23%
5.46
+600.00%
0.78
Basic Average Shares
—
137.89
+1.99%
135.21
+6.94%
126.44
Diluted Average Shares
—
139.08
+0.58%
138.27
+9.36%
126.44
Diluted NI Availto Com Stockholders
1,620.99
+27.10%
1,275.35
+73.01%
737.14
+651.42%
98.10
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
9,167.51
+16.36%
7,878.81
+19.61%
6,587.02
Current Assets
7,355.20
+28.68%
5,715.75
+34.76%
4,241.58
Cash Cash Equivalents And Short Term Investments
5,866.69
+20.11%
4,884.51
+35.96%
3,592.60
Cash And Cash Equivalents
3,303.95
-8.69%
3,618.45
+27.37%
2,840.81
Other Short Term Investments
2,562.74
+102.42%
1,266.06
+68.41%
751.79
Receivables
1,087.46
+86.27%
583.81
+20.28%
485.39
Accounts Receivable
341.45
+83.53%
186.05
+14.77%
162.10
Gross Accounts Receivable
360.75
+78.94%
201.61
+3.71%
194.40
Allowance For Doubtful Accounts Receivable
-19.31
-24.09%
-15.56
+51.83%
-32.30
Receivables Adjustments Allowances
-3.79
-250.88%
-1.08
+65.46%
-3.12
Other Receivables
496.54
+126.31%
219.41
+13.69%
192.99
Taxes Receivable
60.98
+83.03%
33.31
+90.13%
17.52
Loans Receivable
—
—
—
Inventory
278.80
+66.51%
167.44
+40.61%
119.08
Prepaid Assets
107.12
+54.75%
69.22
+121.23%
31.29
Other Current Assets
15.12
+40.48%
10.77
-18.56%
13.22
Total Non Current Assets
1,812.30
-16.22%
2,163.07
-7.78%
2,345.45
Net PPE
1,338.22
-22.04%
1,716.57
-13.28%
1,979.52
Gross PPE
1,774.10
-20.10%
2,220.40
-12.82%
2,547.01
Accumulated Depreciation
-435.88
+13.49%
-503.84
+11.22%
-567.50
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
339.00
-3.74%
352.18
-16.39%
421.21
Construction In Progress
4.07
0.00
-100.00%
0.81
Other Properties
1,108.55
-26.24%
1,502.89
-12.24%
1,712.58
Leases
322.49
-11.73%
365.33
-11.42%
412.41
Goodwill And Other Intangible Assets
22.16
-6.97%
23.82
+9.80%
21.69
Goodwill
17.45
+0.00%
17.45
+0.00%
17.45
Other Intangible Assets
4.71
-26.06%
6.37
+50.06%
4.25
Non Current Accounts Receivable
—
2.65
-89.67%
25.63
Non Current Deferred Assets
387.86
+10.73%
350.29
+44.05%
243.17
Non Current Deferred Taxes Assets
253.60
+9.84%
230.88
+59.28%
144.95
Non Current Prepaid Assets
47.84
-30.24%
68.57
-7.95%
74.50
Other Non Current Assets
16.22
+1276.00%
1.18
+24.63%
0.95
Total Liabilities Net Minority Interest
5,586.70
+13.25%
4,932.93
+8.97%
4,526.94
Current Liabilities
3,725.49
+31.63%
2,830.22
+19.02%
2,377.85
Payables And Accrued Expenses
2,544.14
+25.62%
2,025.23
+26.10%
1,606.06
Payables
2,287.94
+27.16%
1,799.33
+24.29%
1,447.64
Accounts Payable
822.00
+18.48%
693.78
+16.69%
594.54
Other Payable
1,064.70
+29.33%
823.24
+27.22%
647.08
Current Accrued Expenses
256.20
+13.41%
225.90
+42.60%
158.42
Total Tax Payable
398.36
+42.17%
280.21
+36.74%
204.92
Income Tax Payable
312.30
+40.90%
221.65
+62.74%
136.20
Current Debt And Capital Lease Obligation
480.20
+36.81%
351.00
-4.02%
365.72
Current Debt
250.00
+316.67%
60.00
-14.29%
70.00
Other Current Borrowings
—
—
—
Current Capital Lease Obligation
230.20
-20.89%
291.00
-1.60%
295.72
Current Deferred Liabilities
701.15
+54.44%
453.99
+11.80%
406.07
Current Deferred Revenue
701.15
+54.44%
453.99
+11.80%
406.07
Other Current Liabilities
—
—
—
Total Non Current Liabilities Net Minority Interest
1,861.22
-11.48%
2,102.71
-2.16%
2,149.09
Long Term Debt And Capital Lease Obligation
1,044.72
-24.39%
1,381.81
-12.83%
1,585.18
Long Term Debt
2.00
+0.00%
2.00
+0.00%
2.00
Long Term Capital Lease Obligation
1,042.72
-24.43%
1,379.81
-12.85%
1,583.18
Long Term Provisions
4.27
+3.39%
4.13
+4.40%
3.96
Non Current Deferred Liabilities
526.44
+10.75%
475.33
+28.66%
369.45
Non Current Deferred Revenue
526.44
+10.75%
475.33
+28.66%
369.45
Other Non Current Liabilities
285.79
+18.37%
241.44
+26.74%
190.49
Preferred Securities Outside Stock Equity
—
—
—
Stockholders Equity
3,593.48
+21.56%
2,956.23
+42.95%
2,068.07
Common Stock Equity
3,593.48
+21.56%
2,956.23
+42.95%
2,068.07
Capital Stock
0.30
+0.33%
0.30
+0.33%
0.30
Common Stock
0.30
+0.33%
0.30
+0.33%
0.30
Share Issued
421.59
+0.53%
419.35
+1.29%
414.00
Ordinary Shares Number
412.38
-0.53%
414.56
+0.43%
412.79
Treasury Shares Number
9.20
+92.08%
4.79
+295.55%
1.21
Additional Paid In Capital
1,758.37
+9.35%
1,608.02
+3.36%
1,555.77
Retained Earnings
2,195.52
+63.05%
1,346.53
+165.47%
507.23
Gains Losses Not Affecting Retained Earnings
-34.31
-2575.25%
1.39
-70.94%
4.77
Treasury Stock
326.40
0.00
—
Minority Interest
-12.68
-22.58%
-10.34
-29.63%
-7.98
Other Equity Adjustments
-34.31
-2575.25%
1.39
-70.94%
4.77
Total Equity Gross Minority Interest
3,580.80
+21.55%
2,945.89
+43.00%
2,060.09
Total Capitalization
3,595.48
+21.54%
2,958.23
+42.90%
2,070.07
Working Capital
3,629.72
+25.79%
2,885.53
+54.83%
1,863.73
Invested Capital
3,845.48
+27.41%
3,018.23
+41.03%
2,140.07
Total Debt
1,524.92
-12.00%
1,732.81
-11.18%
1,950.90
Capital Lease Obligations
1,272.92
-23.81%
1,670.81
-11.07%
1,878.90
Net Tangible Assets
3,571.32
+21.79%
2,932.41
+43.30%
2,046.38
Tangible Book Value
3,571.32
+21.79%
2,932.41
+43.30%
2,046.38
Duefrom Related Parties Current
192.29
+31.60%
146.12
+26.07%
115.90
Dueto Related Parties Current
2.89
+37.36%
2.10
+90.31%
1.10
Line Of Credit
250.00
+316.67%
60.00
-14.29%
70.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1,992.82
+15.46%
1,725.95
-13.21%
1,988.67
+601.03%
283.68
Cash Flow From Continuing Operating Activities
1,992.82
+15.46%
1,725.95
-13.21%
1,988.67
+601.03%
283.68
Net Income From Continuing Operations
1,621.26
+27.36%
1,272.98
+72.24%
739.06
+669.19%
96.08
Depreciation Amortization Depletion
54.11
-17.06%
65.23
-23.28%
85.02
-4.00%
88.56
Depreciation And Amortization
54.11
-17.06%
65.23
-23.28%
85.02
-4.00%
88.56
Other Non Cash Items
220.03
+8.11%
203.52
-5.03%
214.31
-20.12%
268.28
Stock Based Compensation
131.47
+300.93%
32.79
-80.00%
163.98
+0.48%
163.19
Provisionand Write Offof Assets
7.06
-77.09%
30.81
-24.40%
40.75
+760.33%
4.74
Asset Impairment Charge
129.63
+22.97%
105.41
+24.93%
84.37
+1493.16%
5.30
Deferred Tax
-22.72
+73.56%
-85.93
-167.94%
-32.07
-415.23%
10.17
Deferred Income Tax
-22.72
+73.56%
-85.93
-167.94%
-32.07
-415.23%
10.17
Operating Gains Losses
-41.27
+15.68%
-48.94
-44.20%
-33.94
-427.61%
-6.43
Gain Loss On Investment Securities
-44.87
+8.33%
-48.94
-41.79%
-34.52
-308.27%
-8.46
Gain Loss On Sale Of PPE
3.60
0.00
-100.00%
0.58
-71.41%
2.02
Change In Working Capital
-106.75
-171.13%
150.07
-79.36%
727.20
+310.04%
-346.21
Change In Receivables
-205.43
-242.83%
-59.92
+42.92%
-104.98
-168.02%
-39.17
Changes In Account Receivables
-159.26
-436.20%
-29.70
+30.45%
-42.71
-13.96%
-37.48
Change In Inventory
-185.55
-87.22%
-99.11
-15.95%
-85.47
-1944.37%
-4.18
Change In Prepaid Assets
-314.73
-269.58%
-85.16
+27.39%
-117.27
-452.59%
33.26
Change In Payables And Accrued Expense
513.03
+24.02%
413.69
-56.57%
952.56
+1448.35%
-70.65
Change In Accrued Expense
202.51
+5.40%
192.14
-45.67%
353.66
+497.54%
-88.96
Change In Payable
310.53
+40.16%
221.55
-63.01%
598.89
+3169.60%
18.32
Change In Account Payable
128.21
+29.20%
99.24
-75.77%
409.64
+1634.02%
23.62
Change In Other Working Capital
283.41
+113.72%
132.61
-49.72%
263.73
+1127.72%
-25.66
Change In Other Current Assets
22.91
+364.38%
4.93
-59.04%
12.04
+99.62%
6.03
Change In Other Current Liabilities
-220.39
-40.40%
-156.97
+18.84%
-193.41
+21.33%
-245.85
Investing Cash Flow
-1,332.07
-155.89%
-520.55
+13.32%
-600.52
-212.41%
-192.22
Cash Flow From Continuing Investing Activities
-1,332.07
-155.89%
-520.55
+13.32%
-600.52
-212.41%
-192.22
Net PPE Purchase And Sale
-80.78
-51.59%
-53.29
-29.80%
-41.05
-12.71%
-36.42
Purchase Of PPE
-85.78
-52.52%
-56.24
-34.79%
-41.72
-14.55%
-36.42
Sale Of PPE
5.00
+69.38%
2.95
+340.15%
0.67
0.00
Capital Expenditure
-86.03
-47.87%
-58.18
-39.44%
-41.72
-6.36%
-39.23
Net Investment Purchase And Sale
-1,251.82
-169.02%
-465.32
+16.83%
-559.47
-265.68%
-153.00
Purchase Of Investment
-15,929.97
+20.41%
-20,015.10
-112.31%
-9,427.21
-221.64%
-2,931.00
Sale Of Investment
14,678.15
-24.92%
19,549.78
+120.46%
8,867.74
+219.21%
2,778.01
Net Business Purchase And Sale
0.78
0.00
0.00
—
Purchase Of Business
—
—
—
—
Net Intangibles Purchase And Sale
-0.25
+86.91%
-1.94
0.00
+100.00%
-2.81
Purchase Of Intangibles
-0.25
+86.91%
-1.94
0.00
+100.00%
-2.81
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
-924.89
-116.81%
-426.60
-190.37%
-146.92
-132.20%
456.31
Cash Flow From Continuing Financing Activities
-924.89
-116.81%
-426.60
-190.37%
-146.92
-132.20%
456.31
Net Issuance Payments Of Debt
190.00
+2000.00%
-10.00
+90.19%
-101.96
-258.03%
64.52
Issuance Of Debt
255.00
+325.00%
60.00
+50.00%
40.00
-79.90%
199.00
Repayment Of Debt
-65.00
+7.14%
-70.00
+50.69%
-141.96
-5.56%
-134.48
Long Term Debt Issuance
255.00
+325.00%
60.00
+50.00%
40.00
-79.90%
199.00
Long Term Debt Payments
-65.00
+7.14%
-70.00
+50.69%
-141.96
-5.56%
-134.48
Net Long Term Debt Issuance
190.00
+2000.00%
-10.00
+90.19%
-101.96
-258.03%
64.52
Net Common Stock Issuance
-329.90
0.00
0.00
-100.00%
400.07
Common Stock Payments
-329.90
0.00
0.00
0.00
Cash Dividends Paid
-772.00
-77.04%
-436.05
-189.58%
-150.58
0.00
Repurchase Of Capital Stock
-329.90
0.00
0.00
0.00
Proceeds From Stock Option Exercised
18.88
-2.96%
19.45
-81.58%
105.62
0.00
Net Other Financing Charges
-31.87
—
—
-8.28
Changes In Cash
-264.14
-133.92%
778.80
-37.26%
1,241.24
+126.60%
547.76
Effect Of Exchange Rate Changes
-35.32
-3731.02%
-0.92
-108.86%
10.41
+269.64%
2.82
Beginning Cash Position
3,619.63
+27.37%
2,841.75
+78.71%
1,590.11
+52.96%
1,039.53
End Cash Position
3,320.17
-8.27%
3,619.63
+27.37%
2,841.75
+78.71%
1,590.11
Free Cash Flow
1,906.79
+14.33%
1,667.77
-14.34%
1,946.95
+696.47%
244.45
Interest Paid Supplemental Data
—
3.60
-40.35%
6.03
+29.74%
4.65
Income Tax Paid Supplemental Data
673.71
+50.88%
446.51
+162.28%
170.24
+105.65%
82.78
Change In Income Tax Payable
90.65
+6.09%
85.45
-18.52%
104.86
+806.64%
-14.84
Change In Tax Payable
90.65
+6.09%
85.45
-18.52%
104.86
+806.64%
-14.84
Common Stock Issuance
—
0.00
0.00
-100.00%
400.07
Issuance Of Capital Stock
—
0.00
0.00
-100.00%
400.07
Sale Of Business
0.78
0.00
0.00
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category