Symbols / AZUL $9.08 +0.55% Azul S.A.
AZUL Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteAzul S.A., together with its subsidiaries, provides air transportation services in Brazil and internationally. It is also involved in the cargo or postal; passenger charter; development of frequent-flyer programs; intellectual property owner; travel packages; funding: aircraft financing; and provision of maintenance and hangarage services for aircraft, engines, parts and pieces, aircraft acquisition, and lease services. As of December 31, 2025, the company operated approximately 970 daily departures to 160 destinations through a network of 390 non-stop routes; with an operating fleet of 176 aircraft and a passenger contractual fleet of 227 aircraft. The company was incorporated in 2008 and is headquartered in Barueri, Brazil.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-06-01 | main | BWS Financial | Buy → Buy | $20 |
| 2025-05-16 | main | Barclays | Equal-Weight → Equal-Weight | $1 |
| 2025-05-15 | down | Raymond James | Outperform → Market Perform | — |
| 2025-05-12 | main | Raymond James | Outperform → Outperform | $4 |
| 2025-03-25 | main | Goldman Sachs | Neutral → Neutral | $2 |
| 2025-02-26 | down | Seaport Global | Buy → Neutral | — |
| 2025-02-04 | main | Raymond James | Outperform → Outperform | $5 |
| 2025-01-16 | main | Goldman Sachs | Neutral → Neutral | $3 |
| 2025-01-16 | up | Seaport Global | Neutral → Buy | $5 |
| 2024-12-19 | main | Goldman Sachs | Neutral → Neutral | $3 |
| 2024-10-10 | down | Seaport Global | Buy → Neutral | — |
| 2024-09-23 | down | Goldman Sachs | Buy → Neutral | $4 |
| 2024-09-05 | down | HSBC | Buy → Hold | $3 |
| 2024-08-19 | main | Barclays | Equal-Weight → Equal-Weight | $5 |
| 2024-08-13 | main | Deutsche Bank | Buy → Buy | $6 |
| 2024-07-10 | down | JP Morgan | Overweight → Neutral | — |
| 2024-05-24 | init | Morgan Stanley | — → Equal-Weight | $7 |
| 2024-05-15 | main | Barclays | Equal-Weight → Equal-Weight | $10 |
| 2024-04-18 | down | B of A Securities | Neutral → Underperform | $10 |
| 2024-04-15 | reit | Raymond James | Outperform → Outperform | $12 |
- AZUL Should I Buy - Intellectia AI Fri, 05 Jun 2026 17
- Azul S.A. American Depositary Shares, each representing two (2) Common Shares (AZUL) Stock Chart and Price History 2026 - MarketBeat Fri, 05 Jun 2026 18
- David Neeleman (AZLUD) exercises AZUL SA options after 150,000:1 reverse split - Stock Titan Wed, 03 Jun 2026 21
- AZUL Stock Price and Chart — AMEX:AZUL - TradingView Mon, 01 Jun 2026 17
- Azul (AZUL) Shares Begin Trading on NYSE American - GuruFocus ue, 02 Jun 2026 16
- Azul stock nosedives amid major dilution - Valor International Fri, 09 Jan 2026 08
- Azul S.A. American Depositary Shares, Each Representing Two (2) Common Shares Is Maintained at Buy by BWS Financial - Moomoo Mon, 01 Jun 2026 16
- Azul S.A. American Depositary Shares, each representing two (2) Common Shares (AZUL) Stock Price, News & Analysis - MarketBeat ue, 02 Jun 2026 19
- Brazil's Azul launches share offering to raise $1.33 billion - Reuters ue, 23 Dec 2025 08
- AZUL Stock News Today | Earnings, Events & Price Alerts - Intellectia AI Mon, 01 Jun 2026 07
- United Airlines Holdings Inc. (UAL) Settles on GEnx engines for New 787 Dreamliners, Brazil Okays $100M Azul Investment - Yahoo Finance Mon, 23 Feb 2026 08
- Azul (NYSE: AZLUD) shifts ADS listing from OTC to NYSE American - Stock Titan ue, 26 May 2026 21
- Brazil's Azul appoints ex-Embraer CFO Garcia in finance reshuffle - Reuters Mon, 06 Apr 2026 07
- Azul's 2025 annual report is now online after SEC filing - Stock Titan Fri, 10 Apr 2026 07
- Azul S.A. American Depositary Shares, each representing two (2) Common Shares (AZUL) 10K Form and Latest SEC Filings 2026 - MarketBeat ue, 02 Jun 2026 19
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
21,640.39
+10.83%
|
19,526.21
+5.24%
|
18,554.42
+16.34%
|
15,948.07
|
| Operating Revenue |
|
20,000.96
+10.35%
|
18,125.69
+5.20%
|
17,229.73
+14.71%
|
15,020.76
|
| Cost Of Revenue |
|
14,464.21
+6.30%
|
13,606.88
+1.03%
|
13,468.17
+5.39%
|
12,779.66
|
| Reconciled Cost Of Revenue |
|
14,464.21
+6.30%
|
13,606.88
+1.03%
|
13,468.17
+5.39%
|
12,779.66
|
| Gross Profit |
|
7,176.19
+21.23%
|
5,919.33
+16.38%
|
5,086.25
+60.53%
|
3,168.41
|
| Operating Expense |
|
4,008.13
+49.98%
|
2,672.49
-27.20%
|
3,670.79
+29.18%
|
2,841.64
|
| Selling General And Administration |
|
1,015.84
+4.85%
|
968.81
+11.52%
|
868.76
+8.29%
|
802.22
|
| Selling And Marketing Expense |
|
915.44
+2.95%
|
889.22
+14.11%
|
779.26
+11.48%
|
699.00
|
| General And Administrative Expense |
|
100.40
+26.15%
|
79.59
-11.07%
|
89.49
-13.30%
|
103.22
|
| Salaries And Wages |
|
249.25
+35.28%
|
184.24
|
—
|
—
|
| Other Gand A |
|
512.78
+25.36%
|
409.06
|
—
|
—
|
| Other Operating Expenses |
|
2,992.29
+75.64%
|
1,703.68
-39.20%
|
2,802.04
+37.39%
|
2,039.42
|
| Total Expenses |
|
18,472.34
+13.47%
|
16,279.37
-5.02%
|
17,138.97
+9.72%
|
15,621.30
|
| Operating Income |
|
3,168.05
-2.43%
|
3,246.84
+129.38%
|
1,415.46
+333.17%
|
326.76
|
| Total Operating Income As Reported |
|
4,321.47
+27.45%
|
3,390.63
+104.12%
|
1,661.09
+16.20%
|
1,429.56
|
| EBITDA |
|
9,964.59
+663.49%
|
-1,768.37
-138.29%
|
4,618.96
-17.70%
|
5,612.21
|
| Normalized EBITDA |
|
5,148.39
-9.28%
|
5,675.13
+59.21%
|
3,564.51
+53.21%
|
2,326.57
|
| Reconciled Depreciation |
|
3,013.38
+17.53%
|
2,563.98
+6.64%
|
2,404.22
+14.79%
|
2,094.45
|
| EBIT |
|
6,951.22
+260.45%
|
-4,332.35
-295.62%
|
2,214.73
-37.04%
|
3,517.76
|
| Total Unusual Items |
|
4,816.20
+164.70%
|
-7,443.50
-805.92%
|
1,054.44
-67.91%
|
3,285.64
|
| Total Unusual Items Excluding Goodwill |
|
4,816.20
+164.70%
|
-7,443.50
-805.92%
|
1,054.44
-67.91%
|
3,285.64
|
| Special Income Charges |
|
677.77
+371.36%
|
143.79
+146.92%
|
-306.43
-127.79%
|
1,102.79
|
| Other Special Charges |
|
-1,764.16
|
—
|
552.07
+576.01%
|
81.67
|
| Impairment Of Capital Assets |
|
—
|
—
|
—
|
-1,102.79
|
| Restructuring And Mergern Acquisition |
|
1,086.38
|
0.00
|
0.00
|
—
|
| Write Off |
|
0.00
+100.00%
|
-143.79
+41.46%
|
-245.64
+77.73%
|
-1,102.79
|
| Net Income |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Pretax Income |
|
124.87
+101.36%
|
-9,190.17
-292.59%
|
-2,340.93
-224.06%
|
-722.37
|
| Net Non Operating Interest Income Expense |
|
-7,859.39
-57.39%
|
-4,993.51
-3.80%
|
-4,810.83
-10.98%
|
-4,334.77
|
| Interest Expense Non Operating |
|
6,826.35
+40.52%
|
4,857.82
+6.63%
|
4,555.66
+7.44%
|
4,240.13
|
| Net Interest Income |
|
-7,859.39
-57.39%
|
-4,993.51
-3.80%
|
-4,810.83
-10.98%
|
-4,334.77
|
| Interest Expense |
|
6,826.35
+40.52%
|
4,857.82
+6.63%
|
4,555.66
+7.44%
|
4,240.13
|
| Interest Income Non Operating |
|
100.21
-33.16%
|
149.92
+43.23%
|
104.67
-59.62%
|
259.22
|
| Interest Income |
|
100.21
-33.16%
|
149.92
+43.23%
|
104.67
-59.62%
|
259.22
|
| Other Income Expense |
|
4,816.20
+164.70%
|
-7,443.50
-805.92%
|
1,054.44
-67.91%
|
3,285.64
|
| Gain On Sale Of Security |
|
4,138.43
+154.54%
|
-7,587.29
-657.53%
|
1,360.87
-37.66%
|
2,182.84
|
| Tax Provision |
|
0.01
+100.03%
|
-38.80
-198.17%
|
39.53
|
0.00
|
| Tax Rate For Calcs |
|
0.00
-100.00%
|
0.00
-98.76%
|
0.00
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.00
+100.00%
|
-31.43
-108.77%
|
358.51
|
0.00
|
| Net Income Including Noncontrolling Interests |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Net Income From Continuing Operation Net Minority Interest |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Net Income From Continuing And Discontinued Operation |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Net Income Continuous Operations |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Normalized Income |
|
-4,691.35
-169.73%
|
-1,739.30
+43.46%
|
-3,076.39
+23.24%
|
-4,008.00
|
| Net Income Common Stockholders |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Diluted EPS |
|
-0.50
+100.00%
|
-13,125,000.03
-314160162.97%
|
-4.18
+49.24%
|
-8.23
|
| Basic EPS |
|
-0.50
+99.08%
|
-54.56
-1205.85%
|
-4.18
+49.24%
|
-8.23
|
| Basic Average Shares |
|
447.98
+167.06%
|
167.74
+0.07%
|
167.62
-0.01%
|
167.64
|
| Diluted Average Shares |
|
447.98
+167.06%
|
167.74
+0.07%
|
167.62
-0.01%
|
167.64
|
| Diluted NI Availto Com Stockholders |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Depreciation Amortization Depletion Income Statement |
|
9.82
-16.82%
|
11.81
|
—
|
—
|
| Depreciation And Amortization In Income Statement |
|
9.82
-16.82%
|
11.81
|
—
|
—
|
| Earnings From Equity Interest |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Excise Taxes |
|
143.48
+35.64%
|
105.78
-34.94%
|
162.59
-72.27%
|
586.27
|
| Insurance And Claims |
|
100.40
+26.15%
|
79.59
-11.07%
|
89.49
-13.30%
|
103.22
|
| Rent And Landing Fees |
|
—
|
—
|
—
|
203.40
|
| Rent Expense Supplemental |
|
—
|
—
|
1,056.90
-39.83%
|
1,756.54
|
| Total Other Finance Cost |
|
1,133.25
+296.78%
|
285.61
-20.63%
|
359.83
+1.69%
|
353.86
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
23,637.91
-10.04%
|
26,274.94
+27.97%
|
20,532.91
+9.68%
|
18,721.29
|
| Current Assets |
|
6,303.53
+11.41%
|
5,658.02
+12.17%
|
5,044.15
+3.53%
|
4,871.94
|
| Cash Cash Equivalents And Short Term Investments |
|
1,017.93
-20.59%
|
1,281.91
-32.44%
|
1,897.34
+183.88%
|
668.35
|
| Cash And Cash Equivalents |
|
991.64
-18.05%
|
1,210.01
-36.23%
|
1,897.34
+183.88%
|
668.35
|
| Cash Equivalents |
|
795.58
-23.65%
|
1,042.01
-35.90%
|
1,625.48
+186.88%
|
566.61
|
| Cash Financial |
|
196.06
+16.70%
|
168.00
-38.20%
|
271.86
+167.22%
|
101.74
|
| Other Short Term Investments |
|
26.29
-63.44%
|
71.90
|
0.00
|
0.00
|
| Receivables |
|
2,931.10
+48.09%
|
1,979.33
+47.33%
|
1,343.43
-36.30%
|
2,109.08
|
| Accounts Receivable |
|
2,722.74
+53.36%
|
1,775.37
+60.03%
|
1,109.41
-38.50%
|
1,804.00
|
| Gross Accounts Receivable |
|
—
|
1,803.10
+58.63%
|
1,136.64
-37.82%
|
1,828.08
|
| Allowance For Doubtful Accounts Receivable |
|
—
|
-27.72
-1.80%
|
-27.23
-13.08%
|
-24.08
|
| Other Receivables |
|
—
|
—
|
14.59
-79.21%
|
70.19
|
| Taxes Receivable |
|
208.35
+2.16%
|
203.95
-7.06%
|
219.43
-6.58%
|
234.89
|
| Inventory |
|
972.53
+3.07%
|
943.58
+18.06%
|
799.21
+10.73%
|
721.74
|
| Prepaid Assets |
|
873.68
+44.85%
|
603.16
-18.13%
|
736.74
-35.76%
|
1,146.87
|
| Hedging Assets Current |
|
—
|
0.00
-100.00%
|
21.91
-39.23%
|
36.05
|
| Other Current Assets |
|
508.29
-40.20%
|
850.05
+246.23%
|
245.52
+29.32%
|
189.85
|
| Total Non Current Assets |
|
17,334.39
-15.92%
|
20,616.92
+33.11%
|
15,488.76
+11.84%
|
13,849.36
|
| Net PPE |
|
12,897.32
-11.09%
|
14,505.23
+28.28%
|
11,307.41
+18.95%
|
9,505.64
|
| Gross PPE |
|
25,646.66
-1.87%
|
26,135.12
+20.41%
|
21,704.94
+6.78%
|
20,327.43
|
| Accumulated Depreciation |
|
-12,749.33
-9.63%
|
-11,629.89
-11.85%
|
-10,397.53
+3.92%
|
-10,821.80
|
| Properties |
|
—
|
—
|
—
|
524.08
|
| Buildings And Improvements |
|
—
|
—
|
—
|
524.08
|
| Machinery Furniture Equipment |
|
—
|
—
|
195.81
-11.99%
|
222.48
|
| Construction In Progress |
|
937.89
-14.40%
|
1,095.69
+178.00%
|
394.13
+156.38%
|
153.73
|
| Other Properties |
|
21,197.08
-2.09%
|
21,648.65
+4.30%
|
20,755.39
+5.63%
|
19,649.63
|
| Leases |
|
650.40
-1.55%
|
660.62
+18.94%
|
555.41
+5.98%
|
524.08
|
| Goodwill And Other Intangible Assets |
|
1,536.00
-1.51%
|
1,559.61
+6.59%
|
1,463.25
+2.57%
|
1,426.52
|
| Goodwill |
|
901.42
+0.00%
|
901.42
+0.00%
|
901.42
+0.00%
|
901.42
|
| Other Intangible Assets |
|
634.58
-3.59%
|
658.20
+17.15%
|
561.83
+6.99%
|
525.11
|
| Investments And Advances |
|
0.00
-100.00%
|
1,040.45
+33.34%
|
780.31
+6.45%
|
733.04
|
| Other Investments |
|
0.00
|
0.00
|
—
|
—
|
| Non Current Accounts Receivable |
|
75.96
+110.21%
|
36.14
+122.92%
|
16.21
-84.69%
|
105.86
|
| Non Current Prepaid Assets |
|
2,377.62
-22.40%
|
3,063.79
+72.34%
|
1,777.80
+17.39%
|
1,514.39
|
| Other Non Current Assets |
|
447.48
+8.69%
|
411.70
+186.34%
|
143.78
-56.16%
|
328.00
|
| Total Liabilities Net Minority Interest |
|
52,675.98
-7.11%
|
56,710.21
+35.47%
|
41,860.76
+10.95%
|
37,728.79
|
| Current Liabilities |
|
29,473.15
+38.10%
|
21,342.30
+44.70%
|
14,748.88
-2.04%
|
15,056.10
|
| Payables And Accrued Expenses |
|
5,508.53
+2.67%
|
5,365.47
+54.04%
|
3,483.21
-13.41%
|
4,022.72
|
| Payables |
|
4,974.81
+2.43%
|
4,857.02
+61.45%
|
3,008.41
-15.10%
|
3,543.31
|
| Accounts Payable |
|
3,931.20
-5.21%
|
4,147.23
+82.07%
|
2,277.84
-9.53%
|
2,517.83
|
| Other Payable |
|
—
|
—
|
75.90
-10.69%
|
84.98
|
| Current Accrued Expenses |
|
533.71
+4.97%
|
508.45
+7.09%
|
474.80
-0.96%
|
479.41
|
| Total Tax Payable |
|
1,043.61
+47.03%
|
709.79
-2.84%
|
730.57
-28.76%
|
1,025.48
|
| Current Debt And Capital Lease Obligation |
|
17,225.76
+99.24%
|
8,645.74
+69.39%
|
5,104.10
-13.59%
|
5,907.03
|
| Current Debt |
|
13,872.25
+494.99%
|
2,331.52
+64.57%
|
1,416.70
-24.69%
|
1,881.08
|
| Other Current Borrowings |
|
13,872.25
+494.99%
|
2,331.52
+107.09%
|
1,125.86
-0.17%
|
1,127.73
|
| Current Capital Lease Obligation |
|
3,353.50
-46.89%
|
6,314.22
+71.24%
|
3,687.39
-8.41%
|
4,025.95
|
| Current Deferred Liabilities |
|
6,240.69
-1.35%
|
6,326.06
+21.52%
|
5,205.88
+25.75%
|
4,140.02
|
| Current Deferred Revenue |
|
6,240.69
-1.35%
|
6,326.06
+21.52%
|
5,205.88
+25.75%
|
4,140.02
|
| Other Current Liabilities |
|
124.04
-62.90%
|
334.31
+52.47%
|
219.27
+44.22%
|
152.04
|
| Total Non Current Liabilities Net Minority Interest |
|
23,202.83
-34.40%
|
35,367.92
+30.45%
|
27,111.88
+19.58%
|
22,672.69
|
| Long Term Debt And Capital Lease Obligation |
|
18,942.28
-34.45%
|
28,896.89
+36.09%
|
21,233.68
+17.54%
|
18,065.57
|
| Long Term Debt |
|
9,584.72
-30.71%
|
13,832.26
+41.51%
|
9,774.66
+30.18%
|
7,508.69
|
| Long Term Capital Lease Obligation |
|
9,357.56
-37.88%
|
15,064.63
+31.47%
|
11,459.02
+8.55%
|
10,556.89
|
| Long Term Provisions |
|
1,400.53
-60.08%
|
3,508.31
+45.91%
|
2,404.42
-0.18%
|
2,408.71
|
| Tradeand Other Payables Non Current |
|
1,853.16
-13.97%
|
2,153.97
-17.31%
|
2,604.89
+138.67%
|
1,091.44
|
| Non Current Deferred Liabilities |
|
—
|
0.00
-100.00%
|
39.53
|
0.00
|
| Non Current Deferred Taxes Liabilities |
|
—
|
0.00
-100.00%
|
39.53
|
0.00
|
| Other Non Current Liabilities |
|
1,006.86
+24.50%
|
808.74
-2.39%
|
828.51
-11.08%
|
931.76
|
| Stockholders Equity |
|
-29,038.06
+4.59%
|
-30,435.27
-42.70%
|
-21,327.85
-12.21%
|
-19,007.50
|
| Common Stock Equity |
|
-29,038.06
+4.59%
|
-30,435.27
-42.70%
|
-21,327.85
-12.21%
|
-19,007.50
|
| Capital Stock |
|
7,131.86
+207.99%
|
2,315.63
+0.03%
|
2,314.82
+0.04%
|
2,313.94
|
| Common Stock |
|
7,131.86
+207.99%
|
2,315.63
+0.03%
|
2,314.82
+0.04%
|
2,313.94
|
| Share Issued |
|
896.04
+166.88%
|
335.75
+0.00%
|
335.75
+0.04%
|
335.62
|
| Ordinary Shares Number |
|
895.95
+167.06%
|
335.49
+0.07%
|
335.25
-0.01%
|
335.27
|
| Treasury Shares Number |
|
0.09
-66.47%
|
0.26
-47.10%
|
0.50
+42.86%
|
0.35
|
| Retained Earnings |
|
-34,693.65
+0.36%
|
-34,818.50
-35.65%
|
-25,667.13
-10.22%
|
-23,286.68
|
| Gains Losses Not Affecting Retained Earnings |
|
-1,403.81
-167.75%
|
2,071.94
+1.93%
|
2,032.72
+2.90%
|
1,975.38
|
| Treasury Stock |
|
1.43
-66.94%
|
4.33
-52.06%
|
9.04
-11.40%
|
10.20
|
| Other Equity Adjustments |
|
-1,403.81
-167.75%
|
2,071.94
+1.93%
|
2,032.72
+2.90%
|
1,975.38
|
| Total Equity Gross Minority Interest |
|
-29,038.06
+4.59%
|
-30,435.27
-42.70%
|
-21,327.85
-12.21%
|
-19,007.50
|
| Total Capitalization |
|
-19,453.35
-17.17%
|
-16,603.01
-43.71%
|
-11,553.18
-0.47%
|
-11,498.81
|
| Working Capital |
|
-23,169.62
-47.73%
|
-15,684.28
-61.61%
|
-9,704.73
+4.71%
|
-10,184.17
|
| Invested Capital |
|
-5,581.09
+60.89%
|
-14,271.49
-40.79%
|
-10,136.48
-5.39%
|
-9,617.73
|
| Total Debt |
|
36,168.03
-3.66%
|
37,542.63
+42.54%
|
26,337.78
+9.87%
|
23,972.60
|
| Net Debt |
|
22,465.33
+50.23%
|
14,953.78
+60.90%
|
9,294.03
+6.57%
|
8,721.42
|
| Capital Lease Obligations |
|
12,711.06
-40.54%
|
21,378.85
+41.15%
|
15,146.41
+3.86%
|
14,582.83
|
| Net Tangible Assets |
|
-30,574.06
+4.44%
|
-31,994.88
-40.38%
|
-22,791.10
-11.54%
|
-20,434.02
|
| Tangible Book Value |
|
-30,574.06
+4.44%
|
-31,994.88
-40.38%
|
-22,791.10
-11.54%
|
-20,434.02
|
| Available For Sale Securities |
|
—
|
1,040.45
|
—
|
—
|
| Current Provisions |
|
374.14
-44.22%
|
670.72
-8.92%
|
736.43
-11.73%
|
834.29
|
| Derivative Product Liabilities |
|
—
|
0.00
-100.00%
|
0.84
-99.52%
|
175.21
|
| Duefrom Related Parties Current |
|
0.00
|
0.00
|
—
|
—
|
| Duefrom Related Parties Non Current |
|
0.00
|
0.00
|
—
|
—
|
| Dueto Related Parties Current |
|
0.00
|
0.00
|
—
|
—
|
| Dueto Related Parties Non Current |
|
0.00
|
0.00
|
—
|
—
|
| Financial Assets |
|
—
|
—
|
0.00
-100.00%
|
235.90
|
| Held To Maturity Securities |
|
0.00
-100.00%
|
1,040.45
+33.34%
|
780.31
+6.45%
|
733.04
|
| Investmentin Financial Assets |
|
0.00
-100.00%
|
1,040.45
+33.34%
|
780.31
+6.45%
|
733.04
|
| Line Of Credit |
|
—
|
0.00
-100.00%
|
290.85
-61.39%
|
753.35
|
| Other Equity Interest |
|
-71.03
|
—
|
0.79
+1193.44%
|
0.06
|
| Preferred Shares Number |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-1,232.52
-144.22%
|
2,787.02
-18.97%
|
3,439.69
+41.13%
|
2,437.32
|
| Cash Flow From Continuing Operating Activities |
|
-1,232.52
-144.22%
|
2,787.02
-18.97%
|
3,439.69
+41.13%
|
2,437.32
|
| Net Income From Continuing Operations |
|
124.86
+101.36%
|
-9,151.37
-284.44%
|
-2,380.46
-229.54%
|
-722.37
|
| Depreciation Amortization Depletion |
|
3,013.38
+17.53%
|
2,563.98
+6.64%
|
2,404.22
+14.79%
|
2,094.45
|
| Depreciation And Amortization |
|
3,013.38
+17.53%
|
2,563.98
+6.64%
|
2,404.22
+14.79%
|
2,094.45
|
| Other Non Cash Items |
|
4,318.51
-9.98%
|
4,797.01
-6.12%
|
5,109.85
+31.86%
|
3,875.34
|
| Stock Based Compensation |
|
70.78
+62.88%
|
43.45
-39.35%
|
71.64
+492.56%
|
-18.25
|
| Provisionand Write Offof Assets |
|
1,035.68
+809.44%
|
-145.99
+9.30%
|
-160.96
-136.72%
|
438.38
|
| Asset Impairment Charge |
|
-393.28
+60.64%
|
-999.23
-4289.65%
|
23.85
+102.67%
|
-893.87
|
| Deferred Tax |
|
0.00
+100.00%
|
-292.49
-840.00%
|
39.53
|
0.00
|
| Deferred Income Tax |
|
0.00
+100.00%
|
-292.49
-840.00%
|
39.53
|
0.00
|
| Operating Gains Losses |
|
-5,027.39
-167.30%
|
7,470.10
+795.41%
|
-1,074.20
+53.46%
|
-2,308.08
|
| Gain Loss On Investment Securities |
|
-986.52
-210.49%
|
-317.73
-233.24%
|
238.46
+124.89%
|
-958.00
|
| Net Foreign Currency Exchange Gain Loss |
|
-4,178.79
-154.02%
|
7,736.03
+578.61%
|
-1,616.36
-10.39%
|
-1,464.23
|
| Gain Loss On Sale Of PPE |
|
137.92
+166.23%
|
51.80
-82.94%
|
303.70
+166.04%
|
114.16
|
| Change In Working Capital |
|
-2,888.31
-602.58%
|
574.70
-49.19%
|
1,131.04
-0.92%
|
1,141.55
|
| Change In Receivables |
|
-1,041.63
-233.52%
|
-312.31
-134.22%
|
912.75
+178.61%
|
-1,161.06
|
| Changes In Account Receivables |
|
-1,041.47
-256.63%
|
-292.03
-133.30%
|
876.96
+179.21%
|
-1,107.11
|
| Change In Inventory |
|
-61.04
+61.71%
|
-159.41
-3.85%
|
-153.50
+3.75%
|
-159.49
|
| Change In Prepaid Assets |
|
-411.37
+9.63%
|
-455.23
+86.38%
|
-3,341.55
-170.42%
|
-1,235.67
|
| Change In Payables And Accrued Expense |
|
-808.23
-186.59%
|
933.41
-66.29%
|
2,768.79
+21.38%
|
2,281.14
|
| Change In Accrued Expense |
|
—
|
—
|
13.20
-88.40%
|
113.83
|
| Change In Payable |
|
-808.23
-186.59%
|
933.41
-66.29%
|
2,768.79
+21.38%
|
2,281.14
|
| Change In Account Payable |
|
-796.18
-193.06%
|
855.53
-69.40%
|
2,795.59
+22.94%
|
2,274.01
|
| Change In Other Working Capital |
|
-278.11
+12.14%
|
-316.52
-135.67%
|
-134.31
-117.49%
|
768.09
|
| Change In Other Current Assets |
|
-390.57
+32.17%
|
-575.80
-349.43%
|
-128.12
+31.17%
|
-186.13
|
| Change In Other Current Liabilities |
|
102.63
-92.97%
|
1,460.56
+21.01%
|
1,206.98
+44.61%
|
834.66
|
| Investing Cash Flow |
|
-573.38
+63.38%
|
-1,565.65
-79.04%
|
-874.48
-36.67%
|
-639.85
|
| Cash Flow From Continuing Investing Activities |
|
-573.38
+63.38%
|
-1,565.65
-79.04%
|
-874.48
-36.67%
|
-639.85
|
| Net PPE Purchase And Sale |
|
4.16
+100.64%
|
-651.98
-74.95%
|
-372.67
-272.72%
|
215.77
|
| Purchase Of PPE |
|
-198.41
+70.88%
|
-681.33
-46.73%
|
-464.35
+25.61%
|
-624.24
|
| Sale Of PPE |
|
202.57
+590.28%
|
29.35
-67.99%
|
91.69
-89.08%
|
840.00
|
| Capital Expenditure |
|
-747.91
+49.93%
|
-1,493.78
-53.63%
|
-972.32
+32.99%
|
-1,451.06
|
| Capital Expenditure Reported |
|
-361.14
+37.47%
|
-577.52
-70.36%
|
-338.99
+46.05%
|
-628.29
|
| Net Investment Purchase And Sale |
|
-22.11
+78.15%
|
-101.22
|
0.00
-100.00%
|
1.52
|
| Purchase Of Investment |
|
-106.27
+1.08%
|
-107.42
|
0.00
+100.00%
|
-10.42
|
| Sale Of Investment |
|
84.15
+1256.21%
|
6.21
|
0.00
-100.00%
|
11.94
|
| Net Business Purchase And Sale |
|
-5.92
|
0.00
|
0.00
+100.00%
|
-30.32
|
| Purchase Of Business |
|
-5.92
|
0.00
|
0.00
+100.00%
|
-30.32
|
| Net Intangibles Purchase And Sale |
|
-188.35
+19.83%
|
-234.94
-39.04%
|
-168.97
+14.89%
|
-198.53
|
| Purchase Of Intangibles |
|
-188.35
+19.83%
|
-234.94
-39.04%
|
-168.97
+14.89%
|
-198.53
|
| Net Other Investing Changes |
|
—
|
—
|
6.14
|
—
|
| Financing Cash Flow |
|
1,708.93
+189.00%
|
-1,920.11
-37.85%
|
-1,392.94
+66.86%
|
-4,203.59
|
| Cash Flow From Continuing Financing Activities |
|
1,708.93
+189.00%
|
-1,920.11
-37.85%
|
-1,392.94
+66.86%
|
-4,203.59
|
| Net Issuance Payments Of Debt |
|
2,090.94
+258.84%
|
-1,316.34
-1791.59%
|
-69.59
+97.95%
|
-3,391.76
|
| Issuance Of Debt |
|
7,423.17
+131.25%
|
3,209.99
-32.18%
|
4,733.29
+2266.65%
|
200.00
|
| Repayment Of Debt |
|
-5,332.23
-17.80%
|
-4,526.33
+5.76%
|
-4,802.88
-33.72%
|
-3,591.76
|
| Long Term Debt Issuance |
|
7,423.17
+131.25%
|
3,209.99
-32.18%
|
4,733.29
+2266.65%
|
200.00
|
| Long Term Debt Payments |
|
-5,332.23
-17.80%
|
-4,526.33
+5.76%
|
-4,802.88
-33.72%
|
-3,591.76
|
| Net Long Term Debt Issuance |
|
2,090.94
+258.84%
|
-1,316.34
-1791.59%
|
-69.59
+97.95%
|
-3,391.76
|
| Net Common Stock Issuance |
|
51.20
+2072.38%
|
-2.60
+56.78%
|
-6.01
-131.58%
|
19.02
|
| Common Stock Payments |
|
-0.00
+99.85%
|
-2.60
+61.97%
|
-6.83
-74.00%
|
-3.92
|
| Repurchase Of Capital Stock |
|
-0.00
+99.85%
|
-2.60
+61.97%
|
-6.83
-74.00%
|
-3.92
|
| Net Other Financing Charges |
|
-433.21
+27.94%
|
-601.17
+54.36%
|
-1,317.35
-58.55%
|
-830.85
|
| Changes In Cash |
|
-96.97
+86.12%
|
-698.74
-159.61%
|
1,172.27
+148.72%
|
-2,406.12
|
| Effect Of Exchange Rate Changes |
|
-121.39
-1163.61%
|
11.41
-79.88%
|
56.72
+8328.08%
|
0.67
|
| Beginning Cash Position |
|
1,210.01
-36.23%
|
1,897.34
+183.88%
|
668.35
-78.26%
|
3,073.80
|
| End Cash Position |
|
991.64
-18.05%
|
1,210.01
-36.23%
|
1,897.34
+183.88%
|
668.35
|
| Free Cash Flow |
|
-1,980.43
-253.14%
|
1,293.24
-47.59%
|
2,467.38
+150.18%
|
986.26
|
| Change In Income Tax Payable |
|
-12.05
-115.47%
|
77.88
+390.68%
|
-26.79
-475.73%
|
7.13
|
| Change In Tax Payable |
|
-12.05
-115.47%
|
77.88
+390.68%
|
-26.79
-475.73%
|
7.13
|
| Common Stock Issuance |
|
51.21
|
0.00
-100.00%
|
0.82
-96.43%
|
22.95
|
| Earnings Losses From Equity Investments |
|
0.00
|
0.00
|
—
|
—
|
| Interest Paid CFO |
|
-1,486.73
+28.29%
|
-2,073.15
-20.19%
|
-1,724.83
-47.44%
|
-1,169.83
|
| Issuance Of Capital Stock |
|
51.21
|
0.00
-100.00%
|
0.82
-96.43%
|
22.95
|
| Taxes Refund Paid |
|
—
|
—
|
—
|
0.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|