Symbols / B Stock $41.09 +2.21% Barrick Mining Corporation
B (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Barrick Mining Corporation engages in the exploration, development, production, and sale of mineral properties. It explores for gold, copper, silver, and energy materials. The company was formerly known as Barrick Gold Corporation and changed its name to Barrick Mining Corporation in May 2025. Barrick Mining Corporation was founded in 1983 and is based in Toronto, Canada.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-21 | main | CIBC | Outperformer → Outperformer | $63 |
| 2026-03-27 | main | UBS | Buy → Buy | $50 |
| 2026-02-18 | main | Canaccord Genuity | Buy → Buy | $77 |
| 2026-02-09 | main | Citigroup | Neutral → Neutral | $48 |
| 2026-01-26 | main | Scotiabank | Sector Outperform → Sector Outperform | $63 |
| 2025-12-01 | main | Canaccord Genuity | Buy → Buy | $70 |
| 2025-12-01 | main | UBS | Buy → Buy | $47 |
| 2025-11-24 | up | B of A Securities | Neutral → Buy | $48 |
| 2025-10-27 | main | RBC Capital | Outperform → Outperform | $40 |
| 2025-10-23 | up | Scotiabank | Sector Perform → Sector Outperform | $43 |
| 2025-10-16 | main | UBS | Buy → Buy | $39 |
| 2025-10-16 | main | B of A Securities | Neutral → Neutral | $38 |
| 2025-10-10 | main | CIBC | Outperformer → Outperformer | $50 |
| 2025-10-09 | main | Freedom Broker | Buy → Buy | $42 |
| 2025-10-09 | main | Canaccord Genuity | Buy → Buy | $57 |
| 2025-09-23 | main | RBC Capital | Outperform → Outperform | $38 |
| 2025-09-22 | main | Raymond James | Outperform → Outperform | $36 |
| 2025-09-22 | main | CIBC | Outperformer → Outperformer | $38 |
| 2025-09-19 | main | UBS | Buy → Buy | $35 |
| 2025-09-19 | main | B of A Securities | Neutral → Neutral | $34 |
News
RSS: Latest B news- Berkshire attracts interest as it slips further behind the S&P 500 - CNBC Sat, 25 Apr 2026 12
- Where are the Opportunities in (INE.DB.B) (INE.DB.B:CA) - Stock Traders Daily Sun, 26 Apr 2026 09
- Netflix Sets Hefty $25B Stock Buyback - Deadline hu, 23 Apr 2026 13
- United Parcel Service Inc. Cl B stock outperforms competitors on strong trading day - MarketWatch hu, 23 Apr 2026 20
- Berkshire Hathaway (BRK-B): The Best Holding Company Stock to Invest In Now - Yahoo Finance Sat, 25 Apr 2026 14
- Should You Buy Beijer Alma AB (publ) (STO:BEIA B) For Its Upcoming Dividend? - simplywall.st Sun, 26 Apr 2026 06
- Newmont Stock Jumps As Q1 Beat Fuels $6B Buyback - StocksToTrade Sun, 26 Apr 2026 02
- Trump Media ousts Nunes as CEO after $6B stock collapse - MSN Sat, 25 Apr 2026 03
- Berkshire Hathaway: Selling At A 20% Discount To Asset Value - Seeking Alpha Sat, 25 Apr 2026 10
- How Barrick Mining Stock Gained 90% - Trefis Wed, 22 Apr 2026 05
- Rogers Communications (TSE:RCI.B) Stock Price Expected to Rise, Canadian Imperial Bank of Commerce Analyst Says - MarketBeat hu, 23 Apr 2026 18
- Teck Resources Shareholders Strongly Back Board, Auditor and Pay Plan at 2026 AGM - The Globe and Mail Sat, 25 Apr 2026 15
- T-Mobile reportedly in merger talks, Adobe's $25B stock buyback - Yahoo Finance Wed, 22 Apr 2026 14
- Fox Corp. Cl B stock underperforms Friday when compared to competitors - MarketWatch Fri, 24 Apr 2026 21
- Understanding Momentum Shifts in (AKO.B) - Stock Traders Daily Sat, 25 Apr 2026 06
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
16,956.00
+31.22%
|
12,922.00
+13.38%
|
11,397.00
+3.49%
|
11,013.00
|
| Operating Revenue |
|
16,956.00
+31.22%
|
12,922.00
+13.38%
|
11,397.00
+3.49%
|
11,013.00
|
| Cost Of Revenue |
|
8,265.00
+3.82%
|
7,961.00
+0.37%
|
7,932.00
+5.80%
|
7,497.00
|
| Reconciled Cost Of Revenue |
|
8,265.00
+3.82%
|
7,961.00
+0.37%
|
7,932.00
+5.80%
|
7,497.00
|
| Gross Profit |
|
8,691.00
+75.19%
|
4,961.00
+43.17%
|
3,465.00
-1.45%
|
3,516.00
|
| Operating Expense |
|
686.00
-11.71%
|
777.00
+18.63%
|
655.00
+33.13%
|
492.00
|
| Research And Development |
|
—
|
—
|
10.00
-33.33%
|
15.00
|
| Selling General And Administration |
|
222.00
+93.04%
|
115.00
-8.73%
|
126.00
-20.75%
|
159.00
|
| General And Administrative Expense |
|
222.00
+93.04%
|
115.00
-8.73%
|
126.00
-20.75%
|
159.00
|
| Salaries And Wages |
|
119.00
+495.00%
|
20.00
-20.00%
|
25.00
-26.47%
|
34.00
|
| Other Gand A |
|
103.00
+8.42%
|
95.00
-5.94%
|
101.00
-19.20%
|
125.00
|
| Other Operating Expenses |
|
464.00
-14.07%
|
540.00
+16.38%
|
464.00
+65.71%
|
280.00
|
| Total Expenses |
|
8,951.00
+2.44%
|
8,738.00
+1.76%
|
8,587.00
+7.49%
|
7,989.00
|
| Operating Income |
|
8,005.00
+91.32%
|
4,184.00
+48.90%
|
2,810.00
-7.08%
|
3,024.00
|
| EBITDA |
|
11,069.00
+59.36%
|
6,946.00
+33.40%
|
5,207.00
+29.56%
|
4,019.00
|
| Normalized EBITDA |
|
10,582.00
+61.34%
|
6,559.00
+24.04%
|
5,288.00
-0.43%
|
5,311.00
|
| Reconciled Depreciation |
|
1,906.00
-0.47%
|
1,915.00
-6.27%
|
2,043.00
+2.30%
|
1,997.00
|
| EBIT |
|
9,163.00
+82.13%
|
5,031.00
+59.01%
|
3,164.00
+56.48%
|
2,022.00
|
| Total Unusual Items |
|
487.00
+25.84%
|
387.00
+577.78%
|
-81.00
+93.73%
|
-1,292.00
|
| Total Unusual Items Excluding Goodwill |
|
487.00
+25.84%
|
387.00
+577.78%
|
-81.00
+93.73%
|
-1,292.00
|
| Special Income Charges |
|
491.00
+17.46%
|
418.00
+2512.50%
|
16.00
+101.24%
|
-1,286.00
|
| Other Special Charges |
|
299.00
+1523.81%
|
-21.00
-158.33%
|
36.00
+620.00%
|
5.00
|
| Impairment Of Capital Assets |
|
12.00
+102.63%
|
-457.00
-246.47%
|
312.00
-81.33%
|
1,671.00
|
| Restructuring And Mergern Acquisition |
|
9.00
|
0.00
+100.00%
|
-364.00
+10.12%
|
-405.00
|
| Write Off |
|
41.00
|
0.00
+100.00%
|
-2.00
-113.33%
|
15.00
|
| Net Income |
|
4,993.00
+132.88%
|
2,144.00
+68.55%
|
1,272.00
+194.44%
|
432.00
|
| Pretax Income |
|
8,805.00
+91.08%
|
4,608.00
+63.75%
|
2,814.00
+67.40%
|
1,681.00
|
| Net Non Operating Interest Income Expense |
|
-98.00
+24.03%
|
-129.00
-101.56%
|
-64.00
+72.88%
|
-236.00
|
| Interest Expense Non Operating |
|
358.00
-15.37%
|
423.00
+20.86%
|
350.00
+2.64%
|
341.00
|
| Net Interest Income |
|
-98.00
+24.03%
|
-129.00
-101.56%
|
-64.00
+72.88%
|
-236.00
|
| Interest Expense |
|
358.00
-15.37%
|
423.00
+20.86%
|
350.00
+2.64%
|
341.00
|
| Interest Income Non Operating |
|
46.00
+155.56%
|
18.00
-14.29%
|
21.00
+23.53%
|
17.00
|
| Interest Income |
|
46.00
+155.56%
|
18.00
-14.29%
|
21.00
+23.53%
|
17.00
|
| Other Income Expense |
|
898.00
+62.39%
|
553.00
+713.24%
|
68.00
+106.14%
|
-1,107.00
|
| Other Non Operating Income Expenses |
|
-33.00
+56.00%
|
-75.00
+9.64%
|
-83.00
-13.70%
|
-73.00
|
| Gain On Sale Of Security |
|
-4.00
+87.10%
|
-31.00
+68.04%
|
-97.00
-1516.67%
|
-6.00
|
| Gain On Sale Of Business |
|
852.00
+1520.00%
|
-60.00
-116.48%
|
364.00
-10.12%
|
405.00
|
| Tax Provision |
|
1,651.00
+8.62%
|
1,520.00
+76.54%
|
861.00
+29.67%
|
664.00
|
| Tax Rate For Calcs |
|
0.00
-43.16%
|
0.00
+7.81%
|
0.00
-22.54%
|
0.00
|
| Tax Effect Of Unusual Items |
|
91.32
-28.47%
|
127.66
+615.08%
|
-24.78
+95.14%
|
-510.34
|
| Net Income Including Noncontrolling Interests |
|
7,154.00
+131.67%
|
3,088.00
+58.12%
|
1,953.00
+92.04%
|
1,017.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
4,993.00
+132.88%
|
2,144.00
+68.55%
|
1,272.00
+194.44%
|
432.00
|
| Net Income From Continuing And Discontinued Operation |
|
4,993.00
+132.88%
|
2,144.00
+68.55%
|
1,272.00
+194.44%
|
432.00
|
| Net Income Continuous Operations |
|
7,154.00
+131.67%
|
3,088.00
+58.12%
|
1,953.00
+92.04%
|
1,017.00
|
| Minority Interests |
|
-2,161.00
-128.92%
|
-944.00
-38.62%
|
-681.00
-16.41%
|
-585.00
|
| Normalized Income |
|
4,597.32
+143.93%
|
1,884.66
+41.89%
|
1,328.22
+9.44%
|
1,213.66
|
| Net Income Common Stockholders |
|
4,993.00
+132.88%
|
2,144.00
+68.55%
|
1,272.00
+194.44%
|
432.00
|
| Diluted EPS |
|
2.93
+140.16%
|
1.22
+69.44%
|
0.72
+200.00%
|
0.24
|
| Basic EPS |
|
2.93
+140.16%
|
1.22
+69.44%
|
0.72
+200.00%
|
0.24
|
| Basic Average Shares |
|
1,707.00
-2.51%
|
1,751.00
-0.23%
|
1,755.00
-0.90%
|
1,771.00
|
| Diluted Average Shares |
|
1,707.00
-2.51%
|
1,751.00
-0.23%
|
1,755.00
-0.90%
|
1,771.00
|
| Diluted NI Availto Com Stockholders |
|
4,993.00
+132.88%
|
2,144.00
+68.55%
|
1,272.00
+194.44%
|
432.00
|
| Earnings From Equity Interest |
|
444.00
+84.23%
|
241.00
+3.88%
|
232.00
-10.08%
|
258.00
|
| Gain On Sale Of PPE |
|
—
|
—
|
364.00
-10.12%
|
405.00
|
| Other Taxes |
|
0.00
-100.00%
|
122.00
|
0.00
|
—
|
| Total Other Finance Cost |
|
-214.00
+22.46%
|
-276.00
-4.15%
|
-265.00
-201.14%
|
-88.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
51,577.00
+8.30%
|
47,626.00
+3.96%
|
45,811.00
-0.34%
|
45,965.00
|
| Current Assets |
|
10,217.00
+33.87%
|
7,632.00
+2.61%
|
7,438.00
-12.13%
|
8,465.00
|
| Cash Cash Equivalents And Short Term Investments |
|
6,706.00
+64.60%
|
4,074.00
-1.78%
|
4,148.00
-6.58%
|
4,440.00
|
| Cash And Cash Equivalents |
|
6,706.00
+64.60%
|
4,074.00
-1.78%
|
4,148.00
-6.58%
|
4,440.00
|
| Cash Equivalents |
|
1,337.00
+40.15%
|
954.00
-20.23%
|
1,196.00
-17.29%
|
1,446.00
|
| Cash Financial |
|
5,369.00
+72.08%
|
3,120.00
+5.69%
|
2,952.00
-1.40%
|
2,994.00
|
| Receivables |
|
1,173.00
-16.99%
|
1,413.00
+19.95%
|
1,178.00
+30.02%
|
906.00
|
| Accounts Receivable |
|
250.00
+22.55%
|
204.00
-17.07%
|
246.00
+30.85%
|
188.00
|
| Other Receivables |
|
541.00
-3.22%
|
559.00
+25.06%
|
447.00
+22.13%
|
366.00
|
| Taxes Receivable |
|
249.00
-36.15%
|
390.00
+15.73%
|
337.00
-4.26%
|
352.00
|
| Inventory |
|
2,068.00
+6.49%
|
1,942.00
+8.98%
|
1,782.00
+0.06%
|
1,781.00
|
| Raw Materials |
|
1,750.00
+16.82%
|
1,498.00
-0.40%
|
1,504.00
-2.59%
|
1,544.00
|
| Work In Process |
|
181.00
+33.09%
|
136.00
-8.11%
|
148.00
+7.25%
|
138.00
|
| Finished Goods |
|
137.00
-55.52%
|
308.00
+136.92%
|
130.00
+31.31%
|
99.00
|
| Prepaid Assets |
|
192.00
+28.00%
|
150.00
-26.11%
|
203.00
-16.46%
|
243.00
|
| Restricted Cash |
|
—
|
—
|
0.00
-100.00%
|
945.00
|
| Hedging Assets Current |
|
—
|
—
|
0.00
-100.00%
|
59.00
|
| Other Current Assets |
|
78.00
+47.17%
|
53.00
-58.27%
|
127.00
+39.56%
|
91.00
|
| Total Non Current Assets |
|
41,360.00
+3.42%
|
39,994.00
+4.22%
|
38,373.00
+2.33%
|
37,500.00
|
| Net PPE |
|
29,436.00
+2.78%
|
28,641.00
+8.09%
|
26,498.00
+2.30%
|
25,903.00
|
| Gross PPE |
|
74,229.00
+0.25%
|
74,043.00
+4.38%
|
70,938.00
+3.37%
|
68,624.00
|
| Accumulated Depreciation |
|
-44,793.00
+1.34%
|
-45,402.00
-2.16%
|
-44,440.00
-4.02%
|
-42,721.00
|
| Buildings And Improvements |
|
21,675.00
-0.45%
|
21,773.00
+13.87%
|
19,121.00
+3.53%
|
18,469.00
|
| Other Properties |
|
—
|
—
|
—
|
—
|
| Goodwill And Other Intangible Assets |
|
3,100.00
-1.99%
|
3,163.00
-13.29%
|
3,648.00
+0.00%
|
3,648.00
|
| Goodwill |
|
3,034.00
-2.03%
|
3,097.00
-13.52%
|
3,581.00
+0.00%
|
3,581.00
|
| Other Intangible Assets |
|
66.00
+0.00%
|
66.00
-1.49%
|
67.00
+0.00%
|
67.00
|
| Investments And Advances |
|
4,347.00
+4.65%
|
4,154.00
-2.58%
|
4,264.00
+4.13%
|
4,095.00
|
| Long Term Equity Investment |
|
4,216.00
+2.53%
|
4,112.00
-0.51%
|
4,133.00
+3.77%
|
3,983.00
|
| Other Investments |
|
131.00
+211.90%
|
42.00
-67.94%
|
131.00
+16.96%
|
112.00
|
| Non Current Accounts Receivable |
|
627.00
+11.76%
|
561.00
-4.10%
|
585.00
+59.40%
|
367.00
|
| Non Current Deferred Assets |
|
43.00
|
0.00
|
0.00
-100.00%
|
19.00
|
| Non Current Deferred Taxes Assets |
|
43.00
|
0.00
|
0.00
-100.00%
|
19.00
|
| Non Current Prepaid Assets |
|
317.00
+35.47%
|
234.00
+10.38%
|
212.00
-4.93%
|
223.00
|
| Other Non Current Assets |
|
3,243.00
+7.24%
|
3,024.00
+1.51%
|
2,979.00
-3.44%
|
3,085.00
|
| Total Liabilities Net Minority Interest |
|
15,661.00
+8.98%
|
14,370.00
+4.06%
|
13,809.00
-5.91%
|
14,676.00
|
| Current Liabilities |
|
3,497.00
+32.36%
|
2,642.00
+12.14%
|
2,356.00
-24.49%
|
3,120.00
|
| Payables And Accrued Expenses |
|
2,725.00
+26.27%
|
2,158.00
+19.49%
|
1,806.00
-32.21%
|
2,664.00
|
| Payables |
|
1,512.00
+26.00%
|
1,200.00
+22.32%
|
981.00
-46.94%
|
1,849.00
|
| Accounts Payable |
|
646.00
-1.37%
|
655.00
-3.39%
|
678.00
-8.50%
|
741.00
|
| Other Payable |
|
—
|
—
|
—
|
945.00
|
| Current Accrued Expenses |
|
1,213.00
+26.62%
|
958.00
+16.12%
|
825.00
+1.23%
|
815.00
|
| Employee Benefits |
|
113.00
+26.97%
|
89.00
-3.26%
|
92.00
-4.17%
|
96.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
192.00
+255.56%
|
54.00
+8.00%
|
50.00
+0.00%
|
50.00
|
| Total Tax Payable |
|
866.00
+58.90%
|
545.00
+79.87%
|
303.00
+85.89%
|
163.00
|
| Income Tax Payable |
|
866.00
+58.90%
|
545.00
+79.87%
|
303.00
+85.89%
|
163.00
|
| Current Debt And Capital Lease Obligation |
|
108.00
+28.57%
|
84.00
+95.35%
|
43.00
-4.44%
|
45.00
|
| Current Debt |
|
99.00
+39.44%
|
71.00
+121.88%
|
32.00
+0.00%
|
32.00
|
| Other Current Borrowings |
|
99.00
+39.44%
|
71.00
+121.88%
|
32.00
+0.00%
|
32.00
|
| Current Capital Lease Obligation |
|
9.00
-30.77%
|
13.00
+18.18%
|
11.00
-15.38%
|
13.00
|
| Current Deferred Liabilities |
|
—
|
—
|
—
|
54.00
|
| Current Deferred Revenue |
|
—
|
—
|
—
|
54.00
|
| Other Current Liabilities |
|
291.00
+142.50%
|
120.00
-35.83%
|
187.00
+10.00%
|
170.00
|
| Total Non Current Liabilities Net Minority Interest |
|
12,164.00
+3.72%
|
11,728.00
+2.40%
|
11,453.00
-0.89%
|
11,556.00
|
| Long Term Debt And Capital Lease Obligation |
|
5,103.00
-1.33%
|
5,172.00
-0.15%
|
5,180.00
-0.48%
|
5,205.00
|
| Long Term Debt |
|
5,065.00
-1.19%
|
5,126.00
-0.18%
|
5,135.00
-0.25%
|
5,148.00
|
| Long Term Capital Lease Obligation |
|
38.00
-17.39%
|
46.00
+2.22%
|
45.00
-21.05%
|
57.00
|
| Long Term Provisions |
|
1,770.00
-7.28%
|
1,909.00
-4.55%
|
2,000.00
-6.85%
|
2,147.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
33.00
-2.94%
|
34.00
-5.56%
|
36.00
-21.74%
|
46.00
|
| Tradeand Other Payables Non Current |
|
100.00
+25.00%
|
80.00
-51.52%
|
165.00
-17.50%
|
200.00
|
| Non Current Deferred Liabilities |
|
3,984.00
+2.50%
|
3,887.00
+13.03%
|
3,439.00
+5.91%
|
3,247.00
|
| Non Current Deferred Revenue |
|
—
|
30.00
-16.67%
|
36.00
|
—
|
| Non Current Deferred Taxes Liabilities |
|
3,984.00
+2.50%
|
3,887.00
+13.03%
|
3,439.00
+5.91%
|
3,247.00
|
| Other Non Current Liabilities |
|
797.00
+34.86%
|
591.00
+2.43%
|
577.00
-12.71%
|
661.00
|
| Stockholders Equity |
|
26,557.00
+9.33%
|
24,290.00
+4.07%
|
23,341.00
+2.50%
|
22,771.00
|
| Common Stock Equity |
|
26,557.00
+9.33%
|
24,290.00
+4.07%
|
23,341.00
+2.50%
|
22,771.00
|
| Capital Stock |
|
26,834.00
-2.99%
|
27,661.00
-1.62%
|
28,117.00
+0.01%
|
28,114.00
|
| Common Stock |
|
26,834.00
-2.99%
|
27,661.00
-1.62%
|
28,117.00
+0.01%
|
28,114.00
|
| Share Issued |
|
1,675.36
-3.00%
|
1,727.10
-1.62%
|
1,755.57
+0.01%
|
1,755.35
|
| Ordinary Shares Number |
|
1,675.36
-3.00%
|
1,727.10
-1.62%
|
1,755.57
+0.01%
|
1,755.35
|
| Additional Paid In Capital |
|
1,128.00
-38.26%
|
1,827.00
-2.56%
|
1,875.00
|
—
|
| Retained Earnings |
|
-1,170.00
+77.79%
|
-5,269.00
+21.51%
|
-6,713.00
+7.81%
|
-7,282.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-273.00
-927.27%
|
33.00
+37.50%
|
24.00
-7.69%
|
26.00
|
| Minority Interest |
|
9,359.00
+4.38%
|
8,966.00
+3.52%
|
8,661.00
+1.68%
|
8,518.00
|
| Other Equity Adjustments |
|
-273.00
-927.27%
|
33.00
+37.50%
|
24.00
-7.69%
|
26.00
|
| Total Equity Gross Minority Interest |
|
35,916.00
+8.00%
|
33,256.00
+3.92%
|
32,002.00
+2.28%
|
31,289.00
|
| Total Capitalization |
|
31,622.00
+7.50%
|
29,416.00
+3.30%
|
28,476.00
+2.00%
|
27,919.00
|
| Working Capital |
|
6,720.00
+34.67%
|
4,990.00
-1.81%
|
5,082.00
-4.92%
|
5,345.00
|
| Invested Capital |
|
31,721.00
+7.58%
|
29,487.00
+3.43%
|
28,508.00
+1.99%
|
27,951.00
|
| Total Debt |
|
5,211.00
-0.86%
|
5,256.00
+0.63%
|
5,223.00
-0.51%
|
5,250.00
|
| Net Debt |
|
—
|
1,123.00
+10.21%
|
1,019.00
+37.70%
|
740.00
|
| Capital Lease Obligations |
|
47.00
-20.34%
|
59.00
+5.36%
|
56.00
-20.00%
|
70.00
|
| Net Tangible Assets |
|
23,457.00
+11.03%
|
21,127.00
+7.28%
|
19,693.00
+2.98%
|
19,123.00
|
| Tangible Book Value |
|
23,457.00
+11.03%
|
21,127.00
+7.28%
|
19,693.00
+2.98%
|
19,123.00
|
| Current Provisions |
|
181.00
-19.91%
|
226.00
-16.30%
|
270.00
+41.36%
|
191.00
|
| Derivative Product Liabilities |
|
297.00
|
0.00
|
—
|
—
|
| Duefrom Related Parties Current |
|
133.00
-48.85%
|
260.00
+75.68%
|
148.00
|
0.00
|
| Duefrom Related Parties Non Current |
|
271.00
+7.11%
|
253.00
-39.62%
|
419.00
+181.21%
|
149.00
|
| Financial Assets |
|
—
|
—
|
—
|
0.00
|
| Foreign Currency Translation Adjustments |
|
—
|
-95.00
+0.00%
|
-95.00
|
—
|
| Non Current Note Receivables |
|
247.00
+13.82%
|
217.00
+16.04%
|
187.00
+16.88%
|
160.00
|
| Other Equity Interest |
|
38.00
+0.00%
|
38.00
+0.00%
|
38.00
-98.01%
|
1,913.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
7,689.00
+71.21%
|
4,491.00
+20.34%
|
3,732.00
+7.21%
|
3,481.00
|
| Cash Flow From Continuing Operating Activities |
|
7,689.00
+71.21%
|
4,491.00
+20.34%
|
3,732.00
+7.21%
|
3,481.00
|
| Net Income From Continuing Operations |
|
7,154.00
+131.67%
|
3,088.00
+58.12%
|
1,953.00
+92.04%
|
1,017.00
|
| Depreciation Amortization Depletion |
|
1,906.00
-0.47%
|
1,915.00
-6.27%
|
2,043.00
+2.30%
|
1,997.00
|
| Depreciation |
|
1,906.00
-0.47%
|
1,915.00
-6.27%
|
2,043.00
+2.30%
|
1,997.00
|
| Depreciation And Amortization |
|
1,906.00
-0.47%
|
1,915.00
-6.27%
|
2,043.00
+2.30%
|
1,997.00
|
| Other Non Cash Items |
|
-422.00
-203.60%
|
-139.00
-162.26%
|
-53.00
-307.69%
|
-13.00
|
| Stock Based Compensation |
|
270.00
+315.38%
|
65.00
-1.52%
|
66.00
+20.00%
|
55.00
|
| Asset Impairment Charge |
|
15.00
+103.55%
|
-423.00
-220.17%
|
352.00
-79.74%
|
1,737.00
|
| Deferred Tax |
|
1,651.00
+8.62%
|
1,520.00
+76.54%
|
861.00
+29.67%
|
664.00
|
| Deferred Income Tax |
|
1,651.00
+8.62%
|
1,520.00
+76.54%
|
861.00
+29.67%
|
664.00
|
| Operating Gains Losses |
|
-1,292.00
-452.14%
|
-234.00
+53.11%
|
-499.00
+25.63%
|
-671.00
|
| Gain Loss On Investment Securities |
|
1.00
+112.50%
|
-8.00
-300.00%
|
4.00
+140.00%
|
-10.00
|
| Net Foreign Currency Exchange Gain Loss |
|
3.00
-92.31%
|
39.00
-58.06%
|
93.00
+481.25%
|
16.00
|
| Change In Working Capital |
|
-23.00
+93.98%
|
-382.00
+5.45%
|
-404.00
-25.47%
|
-322.00
|
| Change In Receivables |
|
-217.00
+28.15%
|
-302.00
+22.56%
|
-390.00
-538.20%
|
89.00
|
| Changes In Account Receivables |
|
-45.00
-1025.00%
|
-4.00
+97.42%
|
-155.00
-274.16%
|
89.00
|
| Change In Inventory |
|
214.00
+224.42%
|
-172.00
-77.32%
|
-97.00
+55.71%
|
-219.00
|
| Change In Payables And Accrued Expense |
|
-53.00
-210.42%
|
48.00
+229.73%
|
-37.00
-139.78%
|
93.00
|
| Change In Payable |
|
-53.00
-210.42%
|
48.00
+229.73%
|
-37.00
-139.78%
|
93.00
|
| Change In Account Payable |
|
-53.00
-210.42%
|
48.00
+229.73%
|
-37.00
-139.78%
|
93.00
|
| Change In Other Working Capital |
|
—
|
—
|
—
|
—
|
| Change In Other Current Assets |
|
-69.00
-216.95%
|
59.00
-33.71%
|
89.00
+134.10%
|
-261.00
|
| Change In Other Current Liabilities |
|
102.00
+780.00%
|
-15.00
-148.39%
|
31.00
+229.17%
|
-24.00
|
| Investing Cash Flow |
|
-1,236.00
+55.28%
|
-2,764.00
+1.85%
|
-2,816.00
-64.58%
|
-1,711.00
|
| Cash Flow From Continuing Investing Activities |
|
-1,236.00
+55.28%
|
-2,764.00
+1.85%
|
-2,816.00
-64.58%
|
-1,711.00
|
| Net PPE Purchase And Sale |
|
4.00
-78.95%
|
19.00
+46.15%
|
13.00
-85.23%
|
88.00
|
| Sale Of PPE |
|
4.00
-78.95%
|
19.00
+46.15%
|
13.00
-85.23%
|
88.00
|
| Capital Expenditure |
|
-3,821.00
-20.38%
|
-3,174.00
-2.85%
|
-3,086.00
-1.21%
|
-3,049.00
|
| Capital Expenditure Reported |
|
-3,821.00
-20.38%
|
-3,174.00
-2.85%
|
-3,086.00
-1.21%
|
-3,049.00
|
| Net Investment Purchase And Sale |
|
43.00
-55.67%
|
97.00
+521.74%
|
-23.00
-106.04%
|
381.00
|
| Net Business Purchase And Sale |
|
2,161.00
+3762.71%
|
-59.00
|
0.00
|
0.00
|
| Purchase Of Business |
|
-1.00
+98.31%
|
-59.00
|
0.00
|
—
|
| Gain Loss On Sale Of Business |
|
625.00
|
0.00
|
—
|
—
|
| Net Other Investing Changes |
|
123.00
-20.65%
|
155.00
+2114.29%
|
7.00
|
—
|
| Financing Cash Flow |
|
-3,823.00
-112.98%
|
-1,795.00
-48.96%
|
-1,205.00
+53.73%
|
-2,604.00
|
| Cash Flow From Continuing Financing Activities |
|
-3,823.00
-112.98%
|
-1,795.00
-48.96%
|
-1,205.00
+53.73%
|
-2,604.00
|
| Net Issuance Payments Of Debt |
|
-35.00
-192.11%
|
38.00
+322.22%
|
9.00
+104.13%
|
-218.00
|
| Issuance Of Debt |
|
—
|
52.00
-20.00%
|
65.00
-63.28%
|
177.00
|
| Repayment Of Debt |
|
-35.00
-150.00%
|
-14.00
+75.00%
|
-56.00
+85.82%
|
-395.00
|
| Long Term Debt Issuance |
|
—
|
52.00
-20.00%
|
65.00
-63.28%
|
177.00
|
| Long Term Debt Payments |
|
-35.00
-150.00%
|
-14.00
+75.00%
|
-56.00
+85.82%
|
-395.00
|
| Net Long Term Debt Issuance |
|
-35.00
-192.11%
|
38.00
+322.22%
|
9.00
+104.13%
|
-218.00
|
| Net Common Stock Issuance |
|
-1,500.00
-201.20%
|
-498.00
|
0.00
+100.00%
|
-424.00
|
| Common Stock Payments |
|
-1,500.00
-201.20%
|
-498.00
|
0.00
+100.00%
|
-424.00
|
| Common Stock Dividend Paid |
|
-890.00
-27.87%
|
-696.00
+0.57%
|
-700.00
+38.76%
|
-1,143.00
|
| Cash Dividends Paid |
|
-890.00
-27.87%
|
-696.00
+0.57%
|
-700.00
+38.76%
|
-1,143.00
|
| Repurchase Of Capital Stock |
|
-1,500.00
-201.20%
|
-498.00
|
0.00
+100.00%
|
-424.00
|
| Net Other Financing Charges |
|
-1,398.00
-118.78%
|
-639.00
-24.32%
|
-514.00
+37.24%
|
-819.00
|
| Changes In Cash |
|
2,630.00
+3967.65%
|
-68.00
+76.47%
|
-289.00
+65.35%
|
-834.00
|
| Effect Of Exchange Rate Changes |
|
2.00
+133.33%
|
-6.00
-100.00%
|
-3.00
+50.00%
|
-6.00
|
| Beginning Cash Position |
|
4,074.00
-1.78%
|
4,148.00
-6.58%
|
4,440.00
-15.91%
|
5,280.00
|
| End Cash Position |
|
6,706.00
+64.60%
|
4,074.00
-1.78%
|
4,148.00
-6.58%
|
4,440.00
|
| Free Cash Flow |
|
3,868.00
+193.70%
|
1,317.00
+103.87%
|
646.00
+49.54%
|
432.00
|
| Dividends Received CFI |
|
254.00
+28.28%
|
198.00
-27.47%
|
273.00
-68.58%
|
869.00
|
| Earnings Losses From Equity Investments |
|
-444.00
-84.23%
|
-241.00
-3.88%
|
-232.00
+10.08%
|
-258.00
|
| Interest Paid CFO |
|
-291.00
+23.42%
|
-380.00
-26.67%
|
-300.00
+1.64%
|
-305.00
|
| Interest Received CFO |
|
189.00
-20.25%
|
237.00
+0.00%
|
237.00
+166.29%
|
89.00
|
| Sale Of Business |
|
2,162.00
|
0.00
|
—
|
0.00
|
| Taxes Refund Paid |
|
-1,468.00
-89.18%
|
-776.00
-48.09%
|
-524.00
+31.68%
|
-767.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|