Symbols / BAPA.JK $238.00 +0.00% PT Bekasi Asri Pemula Tbk

Real Estate • Real Estate - Development • Indonesia • JKT
BAPA.JK Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry Real Estate - Development
CEO —
Exch · Country JKT · Indonesia
Market Cap 157.50B
Enterprise Value 160.22B
Income -5.63B
Sales 3.86B
FCF (ttm) -2.63B
Book/sh 171.56
Cash/sh 0.45
Employees 22
Insider 10d —
IPO Jan 14, 2008
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG 0.69
P/S 40.78
P/B 1.39
P/C —
EV/EBITDA -33.48
EV/Sales 41.49
Quick Ratio 0.06
Current Ratio 1.70
Debt/Eq 2.64
LT Debt/Eq —
EPS (ttm) -8.26
EPS next Y —
EPS Growth —
Revenue Growth -61.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -2.52%
ROE -4.88%
ROIC —
Gross Margin -7.79%
Oper. Margin -16.21%
Profit Margin -145.66%
Shs Outstand 661.78M
Shs Float 220.83M
Insider Own 52.08%
Instit Own 0.00%
Short Float —
Short Ratio —
Short Interest —
52W High 250.00
vs 52W High -4.80%
52W Low 50.00
vs 52W Low 376.00%
Beta —
Impl. Vol. —
Rel Volume 6.22
Avg Volume 117.00M
Volume 728.30M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $238.00
Price $238.00
Change 0.00%
About

PT Bekasi Asri Pemula Tbk engages in the real estate development business in Indonesia. The company manages housing projects located in West Java. PT Bekasi Asri Pemula Tbk was founded in 1993 and is headquartered in Jakarta Barat, Indonesia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$238.00
Latest analyst target
3. DCF / Fair value
$-71.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$238.00
Low
—
High
—
Mean
—
News
RSS: Latest BAPA.JK news

No recent news from Yahoo. Try the RSS feed for latest BAPA.JK news.

Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
4,066.11
-49.92%
8,119.90
+118.51%
3,716.04
-40.01%
6,194.78
Operating Revenue
4,066.11
-49.92%
8,119.90
+118.51%
3,716.04
-40.01%
6,194.78
Cost Of Revenue
2,979.21
-48.79%
5,817.91
+211.44%
1,868.08
-13.52%
2,160.09
Reconciled Cost Of Revenue
2,979.21
-48.79%
5,817.91
+211.44%
1,868.08
-13.52%
2,160.09
Gross Profit
1,086.90
-52.78%
2,301.99
+24.57%
1,847.96
-54.20%
4,034.69
Operating Expense
5,289.93
+13.55%
4,658.54
-11.05%
5,237.27
-8.81%
5,743.27
Selling General And Administration
1,491.36
+52.67%
976.82
-8.95%
1,072.79
-18.13%
1,310.35
Selling And Marketing Expense
180.45
+363.25%
38.95
-63.82%
107.65
-69.14%
348.88
General And Administrative Expense
1,310.90
+39.77%
937.87
-2.82%
965.13
+0.38%
961.47
Other Operating Expenses
82.06
+20.99%
67.83
+67.43%
40.51
-71.23%
140.82
Total Expenses
8,269.14
-21.07%
10,476.44
+47.44%
7,105.35
-10.10%
7,903.36
Operating Income
-4,203.03
-78.36%
-2,356.54
+30.47%
-3,389.30
-98.37%
-1,708.58
Total Operating Income As Reported
-4,171.55
-78.91%
-2,331.59
+31.21%
-3,389.30
—
EBITDA
-4,352.76
-78.89%
-2,433.21
+20.09%
-3,045.00
-149.84%
-1,218.78
Normalized EBITDA
-4,352.76
-78.89%
-2,433.21
+20.09%
-3,045.00
-149.84%
-1,218.78
Reconciled Depreciation
8.01
-81.59%
43.52
-89.55%
416.35
-19.29%
515.84
EBIT
-4,360.78
-76.07%
-2,476.72
+28.45%
-3,461.35
-99.55%
-1,734.62
Net Income
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Pretax Income
-4,408.00
-74.80%
-2,521.77
+28.01%
-3,503.03
-73.82%
-2,015.30
Net Non Operating Interest Income Expense
-204.97
-24.05%
-165.23
-45.29%
-113.72
-91.90%
-59.26
Interest Expense Non Operating
47.22
+4.84%
45.04
+8.09%
41.67
-85.15%
280.68
Net Interest Income
-204.97
-24.05%
-165.23
-45.29%
-113.72
-91.90%
-59.26
Interest Expense
47.22
+4.84%
45.04
+8.09%
41.67
-85.15%
280.68
Interest Income Non Operating
258.88
+0.20%
258.35
-1.24%
261.60
-1.65%
265.99
Interest Income
258.88
+0.20%
258.35
-1.24%
261.60
-1.65%
265.99
Other Non Operating Income Expenses
—
—
-180.69
+26.98%
-247.46
Tax Provision
164.61
-50.94%
335.56
+60.52%
209.05
+465.65%
36.96
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Net Income From Continuing Operation Net Minority Interest
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Net Income From Continuing And Discontinued Operation
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Net Income Continuous Operations
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Minority Interests
0.00
0.00
0.00
0.00
Normalized Income
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Net Income Common Stockholders
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Otherunder Preferred Stock Dividend
0.00
0.00
0.00
0.00
Diluted EPS
-7.82
-70.00%
-4.60
+14.34%
-5.37
-96.70%
-2.73
Basic EPS
-7.82
-70.00%
-4.60
+14.34%
-5.37
-96.70%
-2.73
Basic Average Shares
584.73
-5.86%
621.16
-10.14%
691.26
-8.05%
751.74
Diluted Average Shares
584.73
-5.86%
621.16
-10.14%
691.26
-8.05%
751.74
Diluted NI Availto Com Stockholders
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
-80.88%
-2,052.26
Amortization
—
0.00
-100.00%
25.00
0.00%
25.00
Depreciation And Amortization In Income Statement
8.01
-81.59%
43.52
-89.55%
416.35
-19.29%
515.84
Depreciation Income Statement
8.01
-81.59%
43.52
-88.88%
391.35
-20.27%
490.84
Rent And Landing Fees
—
0.00
-100.00%
137.00
-41.00%
232.20
Rent Expense Supplemental
848.26
+66.00%
511.01
-13.61%
591.52
-27.34%
814.14
Total Other Finance Cost
416.63
+10.06%
378.53
+13.45%
333.65
+648.43%
44.58
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
132,681.02
-1.62%
134,862.33
-0.42%
135,434.01
-2.96%
139,571.00
Current Assets
23,781.12
+2.12%
23,288.56
+1.94%
22,845.37
-5.92%
24,281.77
Cash Cash Equivalents And Short Term Investments
868.47
-8.62%
950.43
+172.84%
348.35
-51.86%
723.56
Cash And Cash Equivalents
868.47
-8.62%
950.43
+172.84%
348.35
-51.86%
723.56
Cash Financial
868.47
-8.62%
950.43
+172.84%
348.35
-51.86%
723.56
Accounts Receivable
272.01
+21.15%
224.53
+60.68%
139.74
-80.24%
707.26
Gross Accounts Receivable
323.40
+29.63%
249.47
+78.53%
139.74
—
Allowance For Doubtful Accounts Receivable
-51.39
-105.99%
-24.95
0.00
—
Other Receivables
338.84
+401.24%
67.60
-14.32%
78.90
-39.54%
130.50
Inventory
22,025.85
+1.07%
21,792.55
-1.08%
22,029.46
+0.09%
22,009.65
Finished Goods
22,025.85
+1.07%
21,792.55
-1.08%
22,029.46
+0.09%
22,009.65
Prepaid Assets
275.95
+8.88%
253.44
+1.81%
248.93
-64.98%
710.80
Total Non Current Assets
108,899.90
-2.40%
111,573.77
-0.90%
112,588.64
-2.34%
115,289.23
Net PPE
15.93
-20.26%
19.98
-54.84%
44.25
-89.84%
435.61
Gross PPE
3,682.90
+0.11%
3,678.93
+0.53%
3,659.68
+0.00%
3,659.68
Accumulated Depreciation
-3,666.96
-0.22%
-3,658.95
-1.20%
-3,615.43
-12.14%
-3,224.08
Machinery Furniture Equipment
3,682.90
+0.11%
3,678.93
+0.53%
3,659.68
+0.00%
3,659.68
Goodwill And Other Intangible Assets
0.00
0.00
0.00
-100.00%
25.00
Non Current Deferred Assets
6.87
+0.00%
6.87
+0.00%
6.87
-75.00%
27.48
Non Current Prepaid Assets
—
—
0.00
-100.00%
21.70
Other Non Current Assets
5,385.46
-12.18%
6,132.20
-11.95%
6,964.32
—
Total Liabilities Net Minority Interest
12,058.59
+33.06%
9,062.28
+37.53%
6,589.09
-8.12%
7,171.09
Current Liabilities
10,764.20
+25.38%
8,585.20
+34.51%
6,382.79
-6.03%
6,792.63
Payables
2,529.11
+29.95%
1,946.26
+31.13%
1,484.19
-12.06%
1,687.65
Accounts Payable
2,383.04
+59.08%
1,498.04
+4491.71%
32.62
+48.70%
21.94
Other Payable
2,391.00
+339.77%
543.70
+24.13%
438.01
-13.92%
508.87
Total Tax Payable
146.06
-67.41%
448.22
-55.78%
1,013.55
-12.39%
1,156.84
Current Debt And Capital Lease Obligation
3,000.00
+0.00%
3,000.00
-0.67%
3,020.09
-2.33%
3,092.25
Current Debt
3,000.00
+0.00%
3,000.00
+1.03%
2,969.47
-3.97%
3,092.25
Current Capital Lease Obligation
—
0.00
-100.00%
50.62
-70.59%
172.12
Other Current Liabilities
47.10
+0.00%
47.10
-5.99%
50.10
+0.00%
50.10
Total Non Current Liabilities Net Minority Interest
1,294.39
+171.32%
477.08
+131.25%
206.30
-45.49%
378.46
Long Term Debt And Capital Lease Obligation
—
—
0.00
-100.00%
50.62
Long Term Debt
—
—
0.00
-100.00%
50.62
Long Term Capital Lease Obligation
—
—
0.00
0.00
Non Current Pension And Other Postretirement Benefit Plans
1,294.39
+171.32%
477.08
+131.25%
206.30
-37.07%
327.84
Tradeand Other Payables Non Current
—
477.08
+131.25%
206.30
—
Other Non Current Liabilities
—
0.00
+200.00%
-0.00
—
Stockholders Equity
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
-2.69%
132,386.65
Common Stock Equity
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
-2.69%
132,386.65
Capital Stock
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
Common Stock
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
Share Issued
661.78
+0.00%
661.78
+0.00%
661.78
+0.00%
661.78
Ordinary Shares Number
661.78
+0.00%
661.78
+0.00%
661.78
+0.00%
661.78
Additional Paid In Capital
-3,502.10
+0.00%
-3,502.10
+0.00%
-3,502.10
+0.00%
-3,502.10
Retained Earnings
54,489.61
-7.74%
59,062.22
-4.61%
61,919.55
-5.66%
65,631.63
Minority Interest
13.27
+0.00%
13.27
+0.00%
13.27
+0.00%
13.27
Total Equity Gross Minority Interest
120,622.43
-4.12%
125,800.05
-2.36%
128,844.92
-2.69%
132,399.91
Total Capitalization
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
-2.72%
132,437.27
Working Capital
13,016.92
-11.47%
14,703.36
-10.69%
16,462.58
-5.87%
17,489.14
Invested Capital
123,609.16
-4.02%
128,786.78
-2.29%
131,801.12
-2.75%
135,529.52
Total Debt
3,000.00
+0.00%
3,000.00
-0.67%
3,020.09
-3.91%
3,142.87
Net Debt
2,131.53
+4.00%
2,049.57
-21.81%
2,621.12
+8.34%
2,419.31
Capital Lease Obligations
—
0.00
-100.00%
50.62
-70.59%
172.12
Net Tangible Assets
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
-2.67%
132,361.65
Tangible Book Value
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
-2.67%
132,361.65
Investment Properties
90,124.72
-1.64%
91,630.27
+0.45%
91,218.29
-0.41%
91,593.41
Other Equity Interest
—
0.00
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investing Cash Flow
742.77
-8.62%
812.87
-50.77%
1,651.19
+155.38%
646.55
Net PPE Purchase And Sale
-3.96
+79.40%
-19.25
0.00
+100.00%
-1.28
Purchase Of PPE
-3.96
+79.40%
-19.25
0.00
+100.00%
-1.28
Capital Expenditure
-3.96
+79.40%
-19.25
—
-1.28
Net Other Investing Changes
746.74
-10.26%
832.12
-49.60%
1,651.19
+154.88%
647.83
Financing Cash Flow
417.54
-24.14%
550.37
+56.95%
350.67
+187.86%
-399.12
Net Issuance Payments Of Debt
0.00
+100.00%
-20.09
+83.64%
-122.78
+69.24%
-399.12
Issuance Of Debt
0.00
-100.00%
227.03
-38.99%
372.12
+27.40%
292.09
Repayment Of Debt
0.00
+100.00%
-247.12
+50.07%
-494.90
+28.40%
-691.21
Long Term Debt Issuance
—
227.03
-38.99%
372.12
+27.40%
292.09
Long Term Debt Payments
0.00
+100.00%
-50.62
+58.34%
-121.50
+71.59%
-427.71
Net Long Term Debt Issuance
0.00
+100.00%
-50.62
+58.34%
-121.50
+71.59%
-427.71
Short Term Debt Issuance
0.00
-100.00%
227.03
-38.99%
372.12
+27.40%
292.09
Short Term Debt Payments
0.00
+100.00%
-247.12
+50.07%
-494.90
-87.82%
-263.50
Net Short Term Debt Issuance
0.00
+100.00%
-20.09
+83.64%
-122.78
-529.45%
28.59
Net Other Financing Charges
417.54
-26.81%
570.46
+20.49%
473.45
—
Changes In Cash
-81.96
-113.61%
602.08
+260.46%
-375.21
+57.37%
-880.16
Beginning Cash Position
950.43
+172.84%
348.35
-51.86%
723.56
-54.88%
1,603.72
End Cash Position
868.47
-8.62%
950.43
+172.84%
348.35
-51.86%
723.56
Free Cash Flow
-1,246.24
-59.69%
-780.41
+67.17%
-2,377.07
-110.57%
-1,128.87
Cash Flowsfromusedin Operating Activities Direct
-1,242.27
-63.21%
-761.16
+67.98%
-2,377.07
-110.81%
-1,127.59
Classesof Cash Payments
-4,593.92
+51.71%
-9,513.58
-69.42%
-5,615.37
+9.11%
-6,178.20
Classesof Cash Receiptsfrom Operating Activities
3,721.32
-59.68%
9,229.90
+142.95%
3,799.09
-32.44%
5,623.32
Interest Paid Direct
-210.28
-27.27%
-165.23
+55.53%
-371.56
-14.23%
-325.26
Other Cash Adjustment Outside Changein Cash
-0.00
—
—
—
Paymentson Behalfof Employees
-3,959.09
-23.60%
-3,203.25
-2.51%
-3,124.77
+9.51%
-3,453.33
Paymentsto Suppliersfor Goodsand Services
-634.83
+89.94%
-6,310.32
-153.37%
-2,490.60
+8.60%
-2,724.87
Receiptsfrom Customers
3,721.32
-59.68%
9,229.90
+142.95%
3,799.09
-32.44%
5,623.32
Taxes Refund Paid Direct
-159.38
+48.96%
-312.25
-65.01%
-189.23
+23.53%
-247.46
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category