Symbols / BAPA.JK $238.00 +0.00% PT Bekasi Asri Pemula Tbk

Real Estate • Real Estate - Development • Indonesia • JKT
BAPA.JK Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry Real Estate - Development
CEO —
Exch · Country JKT · Indonesia
Market Cap 157.50B
Enterprise Value 160.22B
Income -5.63B
Sales 3.86B
FCF (ttm) -2.63B
Book/sh 171.56
Cash/sh 0.45
Employees 25
Insider 10d —
IPO Jan 14, 2008
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG 0.69
P/S 40.78
P/B 1.39
P/C —
EV/EBITDA -33.43
EV/Sales 41.49
Quick Ratio 0.06
Current Ratio 1.70
Debt/Eq 2.64
LT Debt/Eq —
EPS (ttm) -8.14
EPS next Y —
EPS Growth —
Revenue Growth -61.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -2.52%
ROE -4.80%
ROIC —
Gross Margin -7.81%
Oper. Margin -16.21%
Profit Margin -145.66%
Shs Outstand 661.78M
Shs Float 210.67M
Insider Own 50.61%
Instit Own 0.00%
Short Float —
Short Ratio —
Short Interest —
52W High 250.00
vs 52W High -4.80%
52W Low 50.00
vs 52W Low 376.00%
Beta 1.43
Impl. Vol. —
Rel Volume 6.33
Avg Volume 115.12M
Volume 728.30M
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $238.00
Price $238.00
Change 0.00%
About

PT Bekasi Asri Pemula Tbk engages in the real estate development business in Indonesia. It manages housing projects located in West Java. PT Bekasi Asri Pemula Tbk was founded in 1993 and is headquartered in Jakarta Barat, Indonesia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$238.00
Latest analyst target
3. DCF / Fair value
$-71.61
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$238.00
Low
—
High
—
Mean
—
News
RSS: Latest BAPA.JK news

No recent news from Yahoo. Try the RSS feed for latest BAPA.JK news.

Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4,010.83
-1.36%
4,066.11
-49.92%
8,119.90
+118.51%
3,716.04
Operating Revenue
4,010.83
-1.36%
4,066.11
-49.92%
8,119.90
+118.51%
3,716.04
Cost Of Revenue
4,235.84
+42.18%
2,979.21
-48.79%
5,817.91
+211.44%
1,868.08
Reconciled Cost Of Revenue
4,235.84
+42.18%
2,979.21
-48.79%
5,817.91
+211.44%
1,868.08
Gross Profit
-225.01
-120.70%
1,086.90
-52.78%
2,301.99
+24.57%
1,847.96
Operating Expense
4,966.28
-6.12%
5,289.93
+13.55%
4,658.54
-11.05%
5,237.27
Selling General And Administration
1,255.07
-15.84%
1,491.36
+52.67%
976.82
-8.95%
1,072.79
Selling And Marketing Expense
44.54
-75.32%
180.45
+363.25%
38.95
-63.82%
107.65
General And Administrative Expense
1,210.53
-7.66%
1,310.90
+39.77%
937.87
-2.82%
965.13
Other Operating Expenses
6.81
-91.71%
82.06
+20.99%
67.83
+67.43%
40.51
Total Expenses
9,202.12
+11.28%
8,269.14
-21.07%
10,476.44
+47.44%
7,105.35
Operating Income
-5,191.29
-23.51%
-4,203.03
-78.36%
-2,356.54
+30.47%
-3,389.30
Total Operating Income As Reported
-5,226.54
-25.29%
-4,171.55
-78.91%
-2,331.59
+31.21%
-3,389.30
EBITDA
-5,371.31
-23.40%
-4,352.76
-78.89%
-2,433.21
+20.09%
-3,045.00
Normalized EBITDA
-5,371.31
-23.40%
-4,352.76
-78.89%
-2,433.21
+20.09%
-3,045.00
Reconciled Depreciation
9.55
+19.17%
8.01
-81.59%
43.52
-89.55%
416.35
EBIT
-5,380.86
-23.39%
-4,360.78
-76.07%
-2,476.72
+28.45%
-3,461.35
Net Income
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Pretax Income
-5,398.76
-22.48%
-4,408.00
-74.80%
-2,521.77
+28.01%
-3,503.03
Net Non Operating Interest Income Expense
-207.47
-1.22%
-204.97
-24.05%
-165.23
-45.29%
-113.72
Interest Expense Non Operating
17.91
-62.08%
47.22
+4.84%
45.04
+8.09%
41.67
Net Interest Income
-207.47
-1.22%
-204.97
-24.05%
-165.23
-45.29%
-113.72
Interest Expense
17.91
-62.08%
47.22
+4.84%
45.04
+8.09%
41.67
Interest Income Non Operating
258.79
-0.03%
258.88
+0.20%
258.35
-1.24%
261.60
Interest Income
258.79
-0.03%
258.88
+0.20%
258.35
-1.24%
261.60
Other Non Operating Income Expenses
—
—
—
-180.69
Tax Provision
141.23
-14.20%
164.61
-50.94%
335.56
+60.52%
209.05
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Net Income From Continuing Operation Net Minority Interest
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Net Income From Continuing And Discontinued Operation
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Net Income Continuous Operations
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Minority Interests
0.00
0.00
0.00
0.00
Normalized Income
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Net Income Common Stockholders
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Otherunder Preferred Stock Dividend
0.00
0.00
0.00
0.00
Diluted EPS
—
-7.82
-70.00%
-4.60
+14.34%
-5.37
Basic EPS
—
-7.82
-70.00%
-4.60
+14.34%
-5.37
Basic Average Shares
—
584.73
-5.86%
621.16
-10.14%
691.26
Diluted Average Shares
—
584.73
-5.86%
621.16
-10.14%
691.26
Diluted NI Availto Com Stockholders
-5,540.00
-21.16%
-4,572.61
-60.03%
-2,857.33
+23.03%
-3,712.07
Amortization
—
—
0.00
-100.00%
25.00
Depreciation And Amortization In Income Statement
9.55
+19.17%
8.01
-81.59%
43.52
-89.55%
416.35
Depreciation Income Statement
9.55
+19.17%
8.01
-81.59%
43.52
-88.88%
391.35
Rent And Landing Fees
—
—
0.00
-100.00%
137.00
Rent Expense Supplemental
1,447.11
+70.60%
848.26
+66.00%
511.01
-13.61%
591.52
Total Other Finance Cost
448.36
+7.62%
416.63
+10.06%
378.53
+13.45%
333.65
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
129,939.95
-2.07%
132,681.02
-1.62%
134,862.33
-0.42%
135,434.01
Current Assets
24,510.64
+3.07%
23,781.12
+2.12%
23,288.56
+1.94%
22,845.37
Cash Cash Equivalents And Short Term Investments
876.70
+0.95%
868.47
-8.62%
950.43
+172.84%
348.35
Cash And Cash Equivalents
876.70
+0.95%
868.47
-8.62%
950.43
+172.84%
348.35
Cash Financial
876.70
+0.95%
868.47
-8.62%
950.43
+172.84%
348.35
Accounts Receivable
201.66
-25.86%
272.01
+21.15%
224.53
+60.68%
139.74
Gross Accounts Receivable
217.80
-33.69%
328.44
+31.65%
249.47
+78.53%
139.74
Allowance For Doubtful Accounts Receivable
-16.14
+71.40%
-56.43
-126.19%
-24.95
0.00
Other Receivables
380.48
+12.29%
338.84
+401.24%
67.60
-14.32%
78.90
Inventory
22,732.31
+3.21%
22,025.85
+1.07%
21,792.55
-1.08%
22,029.46
Finished Goods
22,732.31
+3.21%
22,025.85
+1.07%
21,792.55
-1.08%
22,029.46
Prepaid Assets
319.49
+15.78%
275.95
+8.88%
253.44
+1.81%
248.93
Other Current Assets
-0.00
—
—
—
Total Non Current Assets
105,429.30
-3.19%
108,899.90
-2.40%
111,573.77
-0.90%
112,588.64
Net PPE
22.73
+42.66%
15.93
-20.26%
19.98
-54.84%
44.25
Gross PPE
3,699.24
+0.44%
3,682.90
+0.11%
3,678.93
+0.53%
3,659.68
Accumulated Depreciation
-3,676.51
-0.26%
-3,666.96
-0.22%
-3,658.95
-1.20%
-3,615.43
Machinery Furniture Equipment
3,699.24
+0.44%
3,682.90
+0.11%
3,678.93
+0.53%
3,659.68
Goodwill And Other Intangible Assets
—
0.00
0.00
0.00
Non Current Deferred Assets
6.87
+0.00%
6.87
+0.00%
6.87
+0.00%
6.87
Non Current Prepaid Assets
—
—
—
0.00
Other Non Current Assets
4,301.95
-20.12%
5,385.46
-12.18%
6,132.20
-11.95%
6,964.32
Total Liabilities Net Minority Interest
14,784.28
+22.60%
12,058.59
+33.06%
9,062.28
+37.53%
6,589.09
Current Liabilities
13,346.04
+23.99%
10,764.20
+25.38%
8,585.20
+34.51%
6,382.79
Payables
3,151.74
+24.62%
2,529.11
+29.95%
1,946.26
+31.13%
1,484.19
Accounts Payable
2,383.04
+0.00%
2,383.04
+59.08%
1,498.04
+4491.71%
32.62
Other Payable
655.04
-72.60%
2,391.00
+339.77%
543.70
+24.13%
438.01
Total Tax Payable
113.65
-22.19%
146.06
-67.41%
448.22
-55.78%
1,013.55
Current Debt And Capital Lease Obligation
3,000.00
+0.00%
3,000.00
+0.00%
3,000.00
-0.67%
3,020.09
Current Debt
3,000.00
+0.00%
3,000.00
+0.00%
3,000.00
+1.03%
2,969.47
Current Capital Lease Obligation
—
—
0.00
-100.00%
50.62
Other Current Liabilities
47.10
+0.00%
47.10
+0.00%
47.10
-5.99%
50.10
Total Non Current Liabilities Net Minority Interest
1,438.23
+11.11%
1,294.39
+171.32%
477.08
+131.25%
206.30
Long Term Debt And Capital Lease Obligation
—
—
—
0.00
Long Term Debt
—
—
—
0.00
Long Term Capital Lease Obligation
—
—
—
0.00
Non Current Pension And Other Postretirement Benefit Plans
1,438.23
+11.11%
1,294.39
+171.32%
477.08
+131.25%
206.30
Tradeand Other Payables Non Current
—
—
477.08
+131.25%
206.30
Other Non Current Liabilities
—
-0.00
-200.00%
0.00
+200.00%
-0.00
Stockholders Equity
115,142.40
-4.53%
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
Common Stock Equity
115,142.40
-4.53%
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
Capital Stock
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
Common Stock
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
+0.00%
66,178.45
Share Issued
661.78
+0.00%
661.78
+0.00%
661.78
+0.00%
661.78
Ordinary Shares Number
661.78
+0.00%
661.78
+0.00%
661.78
+0.00%
661.78
Additional Paid In Capital
-3,502.10
+0.00%
-3,502.10
+0.00%
-3,502.10
+0.00%
-3,502.10
Retained Earnings
48,949.61
-10.17%
54,489.61
-7.74%
59,062.22
-4.61%
61,919.55
Minority Interest
13.27
+0.00%
13.27
+0.00%
13.27
+0.00%
13.27
Total Equity Gross Minority Interest
115,155.67
-4.53%
120,622.43
-4.12%
125,800.05
-2.36%
128,844.92
Total Capitalization
115,142.40
-4.53%
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
Working Capital
11,164.60
-14.23%
13,016.92
-11.47%
14,703.36
-10.69%
16,462.58
Invested Capital
118,142.40
-4.42%
123,609.16
-4.02%
128,786.78
-2.29%
131,801.12
Total Debt
3,000.00
+0.00%
3,000.00
+0.00%
3,000.00
-0.67%
3,020.09
Net Debt
2,123.30
-0.39%
2,131.53
+4.00%
2,049.57
-21.81%
2,621.12
Capital Lease Obligations
—
—
0.00
-100.00%
50.62
Net Tangible Assets
115,142.40
-4.53%
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
Tangible Book Value
115,142.40
-4.53%
120,609.16
-4.12%
125,786.78
-2.36%
128,831.66
Investment Properties
88,991.10
-1.26%
90,124.72
-1.64%
91,630.27
+0.45%
91,218.29
Other Equity Interest
—
0.00
+0.00%
0.00
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Investing Cash Flow
1,067.16
+43.67%
742.77
-8.62%
812.87
-50.77%
1,651.19
Net PPE Purchase And Sale
-16.35
-312.26%
-3.96
+79.40%
-19.25
0.00
Purchase Of PPE
-16.35
-312.26%
-3.96
+79.40%
-19.25
0.00
Capital Expenditure
-16.35
-312.26%
-3.96
+79.40%
-19.25
—
Net Other Investing Changes
1,083.51
+45.10%
746.74
-10.26%
832.12
-49.60%
1,651.19
Financing Cash Flow
1,260.27
+201.84%
417.54
-24.14%
550.37
+56.95%
350.67
Net Issuance Payments Of Debt
—
0.00
+100.00%
-20.09
+83.64%
-122.78
Issuance Of Debt
—
0.00
-100.00%
227.03
-38.99%
372.12
Repayment Of Debt
—
0.00
+100.00%
-247.12
+50.07%
-494.90
Long Term Debt Issuance
—
—
227.03
-38.99%
372.12
Long Term Debt Payments
—
0.00
+100.00%
-50.62
+58.34%
-121.50
Net Long Term Debt Issuance
—
0.00
+100.00%
-50.62
+58.34%
-121.50
Short Term Debt Issuance
—
0.00
-100.00%
227.03
-38.99%
372.12
Short Term Debt Payments
—
0.00
+100.00%
-247.12
+50.07%
-494.90
Net Short Term Debt Issuance
—
0.00
+100.00%
-20.09
+83.64%
-122.78
Net Other Financing Charges
1,260.27
+201.84%
417.54
-26.81%
570.46
+20.49%
473.45
Changes In Cash
8.24
+110.05%
-81.96
-113.61%
602.08
+260.46%
-375.21
Beginning Cash Position
868.47
-8.62%
950.43
+172.84%
348.35
-51.86%
723.56
End Cash Position
876.70
+0.95%
868.47
-8.62%
950.43
+172.84%
348.35
Free Cash Flow
-2,335.54
-87.41%
-1,246.24
-59.69%
-780.41
+67.17%
-2,377.07
Cash Flowsfromusedin Operating Activities Direct
-2,319.20
-86.69%
-1,242.27
-63.21%
-761.16
+67.98%
-2,377.07
Classesof Cash Payments
-5,883.23
-28.07%
-4,593.92
+51.71%
-9,513.58
-69.42%
-5,615.37
Classesof Cash Receiptsfrom Operating Activities
3,893.76
+4.63%
3,721.32
-59.68%
9,229.90
+142.95%
3,799.09
Interest Paid Direct
-213.20
-1.39%
-210.28
-27.27%
-165.23
+55.53%
-371.56
Other Cash Adjustment Outside Changein Cash
—
-0.00
—
—
Paymentson Behalfof Employees
-3,737.02
+5.61%
-3,959.09
-23.60%
-3,203.25
-2.51%
-3,124.77
Paymentsto Suppliersfor Goodsand Services
-2,146.21
-238.08%
-634.83
+89.94%
-6,310.32
-153.37%
-2,490.60
Receiptsfrom Customers
3,893.76
+4.63%
3,721.32
-59.68%
9,229.90
+142.95%
3,799.09
Taxes Refund Paid Direct
-116.53
+26.89%
-159.38
+48.96%
-312.25
-65.01%
-189.23
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category