Symbols / BBWI Stock $18.02 -3.74% Bath & Body Works, Inc.

Consumer Cyclical • Specialty Retail • United States • NYQ
BBWI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Specialty Retail
CEO Mr. Daniel Heaf
Exch · Country NYQ · United States
Market Cap 3.63B
Enterprise Value 7.53B
Income 727.00M
Sales 7.25B
FCF (ttm) 729.00M
Book/sh -5.64
Cash/sh 4.07
Employees 9,071
Insider 10d —
IPO Apr 01, 1982
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 22.73%
P/E 5.12
Forward P/E 6.29
PEG 0.72
P/S 0.50
P/B -3.20
P/C —
EV/EBITDA 5.58
EV/Sales 1.04
Quick Ratio 0.67
Current Ratio 1.38
Debt/Eq —
LT Debt/Eq —
EPS (ttm) 3.52
EPS next Y 2.87
EPS Growth 83.70%
Revenue Growth -3.20%
EPS Gr Q/Q 74.30%
Rev Gr Q/Q —
Earnings (next) 2026-08-27
Earnings (prior) 2026-05-27
ROA 13.94%
ROE —
ROIC —
Gross Margin 43.23%
Oper. Margin 10.96%
Profit Margin 10.04%
Shs Outstand 201.56M
Shs Float 189.56M
Insider Own 0.40%
Instit Own 107.16%
Short Float 6.75%
Short Ratio 2.39
Short Interest 13.55M
52W High 33.96
vs 52W High -46.94%
52W Low 14.28
vs 52W Low 26.19%
Beta 1.39
Impl. Vol. 32.54%
Rel Volume 0.72
Avg Volume 6.23M
Volume 4.51M
Target (mean) $25.57
Tgt Median $23.00
Tgt Low $19.00
Tgt High $54.00
# Analysts 14
Recom Hold
Prev Close $18.72
Price $18.02
Change -3.74%
About

Bath & Body Works, Inc. operates as a specialty retailer of personal care and home fragrance products. The company offers body and home fragrances, including 3-wick candles, home fragrance diffusers, fine fragrance mists, eau de parfum, body wash, hand soaps, body lotions, and body creams, as well as sanitizer and other products. It sells its products under the Bath & Body Works and other brand names through retail stores and e-commerce sites in the United States and Canada, as well as through international stores operated by partners under the franchise, license, and wholesale arrangements. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$25.57
Mean price target
2. Current target
$18.02
Latest analyst target
3. DCF / Fair value
$65.10
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.02
Low
$19.00
High
$54.00
Mean
$25.57

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-05-28 main Telsey Advisory Group Market Perform → Market Perform $22
2026-05-28 main TD Cowen Buy → Buy $25
2026-05-28 main Barclays Equal-Weight → Equal-Weight $23
2026-05-28 main Wells Fargo Overweight → Overweight $25
2026-05-28 main Goldman Sachs Neutral → Neutral $23
2026-05-20 main UBS Neutral → Neutral $19
2026-05-18 main TD Cowen Buy → Buy $20
2026-03-05 main Barclays Equal-Weight → Equal-Weight $25
2026-03-05 main Telsey Advisory Group Market Perform → Market Perform $25
2026-03-04 main Telsey Advisory Group Market Perform → Market Perform $23
2026-03-02 main Barclays Equal-Weight → Equal-Weight $21
2026-02-27 main Telsey Advisory Group Market Perform → Market Perform $23
2026-02-23 main UBS Neutral → Neutral $22
2026-02-17 down Citigroup Buy → Neutral $25
2026-01-09 main Wells Fargo Overweight → Overweight $29
2026-01-08 main UBS Neutral → Neutral $21
2026-01-06 main Barclays Equal-Weight → Equal-Weight $20
2025-12-10 init Guggenheim — → Neutral —
2025-11-21 main Citigroup Buy → Buy $21
2025-11-21 main Barclays Equal-Weight → Equal-Weight $18
News
RSS: Latest BBWI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-19 MAZUREK THOMAS E Officer — 6,616 $0.00 $0
2026-03-12 MAZUREK THOMAS E Officer — 40,921 $0.00 $0
2026-03-12 HEAF DANIEL Chief Executive Officer — 212,993 $0.00 $0
2026-03-12 BORATTO EVA C Chief Financial Officer — 115,815 $0.00 $0
2025-11-24 NASH SARAH E Director — 10,000 $15.58 $155,800
2025-11-24 SYMANCYK JAMES KEVIN Director — 22,500 $15.58 $350,550
2025-11-21 VOSKUIL STEVEN E Director — 20,000 $15.04 $300,700
2025-11-21 STEINOUR STEPHEN D Director — 6,700 $14.86 $99,528
2025-11-21 HONDAL FRANCIS A Director — 3,343 $15.00 $50,128
2025-11-21 BRADY LUCY Director — 3,469 $14.40 $49,962
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Total Revenue
7,291.00
-0.22%
7,307.00
-1.64%
7,429.00
-1.73%
7,560.00
Operating Revenue
7,291.00
-0.22%
7,307.00
-1.64%
7,429.00
-1.73%
7,560.00
Cost Of Revenue
4,102.00
+0.71%
4,073.00
-2.86%
4,193.00
-2.60%
4,305.00
Reconciled Cost Of Revenue
4,102.00
+0.71%
4,073.00
-2.86%
4,193.00
-2.60%
4,305.00
Gross Profit
3,189.00
-1.39%
3,234.00
-0.06%
3,236.00
-0.58%
3,255.00
Operating Expense
2,063.00
+4.83%
1,968.00
+0.87%
1,951.00
+3.83%
1,879.00
Selling General And Administration
2,063.00
+4.83%
1,968.00
+0.87%
1,951.00
+3.83%
1,879.00
General And Administrative Expense
2,063.00
+4.83%
1,968.00
+0.87%
1,951.00
+3.83%
1,879.00
Other Gand A
2,063.00
+4.83%
1,968.00
+0.87%
1,951.00
+3.83%
1,879.00
Total Expenses
6,165.00
+2.05%
6,041.00
-1.68%
6,144.00
-0.65%
6,184.00
Operating Income
1,126.00
-11.06%
1,266.00
-1.48%
1,285.00
-6.61%
1,376.00
Total Operating Income As Reported
1,126.00
-11.06%
1,266.00
-1.48%
1,285.00
-6.61%
1,376.00
EBITDA
1,412.00
-12.95%
1,622.00
-0.80%
1,635.00
+1.30%
1,614.00
Normalized EBITDA
1,412.00
-12.95%
1,622.00
-0.80%
1,635.00
+1.30%
1,614.00
Reconciled Depreciation
254.00
-9.93%
282.00
+4.83%
269.00
+21.72%
221.00
EBIT
1,158.00
-13.58%
1,340.00
-1.90%
1,366.00
-1.94%
1,393.00
Net Income
649.00
-18.67%
798.00
-9.11%
878.00
+9.75%
800.00
Pretax Income
882.00
-14.20%
1,028.00
+0.69%
1,021.00
-2.30%
1,045.00
Net Non Operating Interest Income Expense
-276.00
+11.54%
-312.00
+9.57%
-345.00
+0.86%
-348.00
Interest Expense Non Operating
276.00
-11.54%
312.00
-9.57%
345.00
-0.86%
348.00
Net Interest Income
-276.00
+11.54%
-312.00
+9.57%
-345.00
+0.86%
-348.00
Interest Expense
276.00
-11.54%
312.00
-9.57%
345.00
-0.86%
348.00
Other Income Expense
32.00
-56.76%
74.00
-8.64%
81.00
+376.47%
17.00
Other Non Operating Income Expenses
32.00
-56.76%
74.00
-8.64%
81.00
+376.47%
17.00
Tax Provision
233.00
+1.30%
230.00
+60.84%
143.00
-43.03%
251.00
Tax Rate For Calcs
0.00
+18.00%
0.00
+59.74%
0.00
-41.64%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
649.00
-18.67%
798.00
-9.11%
878.00
+9.75%
800.00
Net Income From Continuing Operation Net Minority Interest
649.00
-18.67%
798.00
-9.11%
878.00
+10.58%
794.00
Net Income From Continuing And Discontinued Operation
649.00
-18.67%
798.00
-9.11%
878.00
+9.75%
800.00
Net Income Continuous Operations
649.00
-18.67%
798.00
-9.11%
878.00
+10.58%
794.00
Net Income Discontinuous Operations
—
0.00
0.00
-100.00%
6.00
Normalized Income
649.00
-18.67%
798.00
-9.11%
878.00
+10.58%
794.00
Net Income Common Stockholders
649.00
-18.67%
798.00
-9.11%
878.00
+9.75%
800.00
Diluted EPS
3.11
-13.85%
3.61
-5.99%
3.84
+11.95%
3.43
Basic EPS
3.23
-12.37%
3.68
-5.18%
3.89
+11.24%
3.49
Basic Average Shares
201.00
-6.94%
216.00
-4.40%
225.94
-1.34%
229.00
Diluted Average Shares
209.00
-5.43%
221.00
-3.49%
229.00
-1.72%
233.00
Diluted NI Availto Com Stockholders
649.00
-18.67%
798.00
-9.11%
878.00
+9.75%
800.00
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Total Assets
5,069.00
+4.04%
4,872.00
-10.82%
5,463.00
-0.56%
5,494.00
Current Assets
2,019.00
+10.75%
1,823.00
-13.81%
2,115.00
-6.66%
2,266.00
Cash Cash Equivalents And Short Term Investments
953.00
+41.39%
674.00
-37.82%
1,084.00
-12.01%
1,232.00
Cash And Cash Equivalents
953.00
+41.39%
674.00
-37.82%
1,084.00
-12.01%
1,232.00
Receivables
180.00
-12.20%
205.00
-8.48%
224.00
-0.88%
226.00
Accounts Receivable
180.00
-12.20%
205.00
-8.48%
224.00
-0.88%
226.00
Inventory
699.00
-4.77%
734.00
+3.38%
710.00
+0.14%
709.00
Raw Materials
154.00
+6.21%
145.00
-4.61%
152.00
-11.11%
171.00
Finished Goods
545.00
-7.47%
589.00
+5.56%
558.00
+3.72%
538.00
Assets Held For Sale Current
81.00
-15.63%
96.00
0.00
—
Other Current Assets
106.00
-7.02%
114.00
+17.53%
97.00
-2.02%
99.00
Total Non Current Assets
3,050.00
+0.03%
3,049.00
-8.93%
3,348.00
+3.72%
3,228.00
Net PPE
2,068.00
-0.39%
2,076.00
-8.79%
2,276.00
+1.47%
2,243.00
Gross PPE
4,304.00
+3.31%
4,166.00
-0.31%
4,179.00
+5.40%
3,965.00
Accumulated Depreciation
-2,236.00
-6.99%
-2,090.00
-9.83%
-1,903.00
-10.51%
-1,722.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
92.00
+5.75%
87.00
-3.33%
90.00
+0.00%
90.00
Buildings And Improvements
327.00
+1.24%
323.00
+1.25%
319.00
+4.25%
306.00
Machinery Furniture Equipment
1,974.00
+5.06%
1,879.00
+3.19%
1,821.00
+11.24%
1,637.00
Construction In Progress
36.00
-2.70%
37.00
-13.95%
43.00
-41.10%
73.00
Other Properties
941.00
-0.84%
949.00
-10.13%
1,056.00
+0.57%
1,050.00
Leases
934.00
+4.83%
891.00
+4.82%
850.00
+5.07%
809.00
Goodwill And Other Intangible Assets
793.00
+0.00%
793.00
+0.00%
793.00
+0.00%
793.00
Goodwill
628.00
+0.00%
628.00
+0.00%
628.00
+0.00%
628.00
Other Intangible Assets
165.00
+0.00%
165.00
+0.00%
165.00
+0.00%
165.00
Non Current Deferred Assets
112.00
-13.85%
130.00
-9.72%
144.00
+289.19%
37.00
Non Current Deferred Taxes Assets
112.00
-13.85%
130.00
-9.72%
144.00
+289.19%
37.00
Other Non Current Assets
77.00
+54.00%
50.00
-62.96%
135.00
-12.90%
155.00
Total Liabilities Net Minority Interest
6,348.00
+1.49%
6,255.00
-11.76%
7,089.00
-7.92%
7,699.00
Current Liabilities
1,591.00
+29.24%
1,231.00
-4.50%
1,289.00
-6.53%
1,379.00
Payables And Accrued Expenses
893.00
+6.06%
842.00
-7.47%
910.00
-9.63%
1,007.00
Payables
622.00
+11.87%
556.00
-14.46%
650.00
-5.93%
691.00
Accounts Payable
465.00
+37.57%
338.00
-11.05%
380.00
-16.48%
455.00
Current Accrued Expenses
271.00
-5.24%
286.00
+10.00%
260.00
-17.72%
316.00
Pensionand Other Post Retirement Benefit Plans Current
—
—
—
127.00
Total Tax Payable
157.00
-27.98%
218.00
-19.26%
270.00
+14.41%
236.00
Income Tax Payable
72.00
-38.46%
117.00
-2.50%
120.00
+62.16%
74.00
Current Debt And Capital Lease Obligation
475.00
+147.40%
192.00
+6.08%
181.00
+2.26%
177.00
Current Debt
280.00
—
—
—
Other Current Borrowings
280.00
—
—
—
Current Capital Lease Obligation
195.00
+1.56%
192.00
+6.08%
181.00
+2.26%
177.00
Current Deferred Liabilities
223.00
+13.20%
197.00
-0.51%
198.00
+1.54%
195.00
Current Deferred Revenue
223.00
+13.20%
197.00
-0.51%
198.00
+1.54%
195.00
Total Non Current Liabilities Net Minority Interest
4,757.00
-5.31%
5,024.00
-13.38%
5,800.00
-8.23%
6,320.00
Liabilities Heldfor Sale Non Current
—
—
—
—
Long Term Debt And Capital Lease Obligation
4,479.00
-6.04%
4,767.00
-11.59%
5,392.00
-8.24%
5,876.00
Long Term Debt
3,612.00
-7.00%
3,884.00
-11.49%
4,388.00
-9.75%
4,862.00
Long Term Capital Lease Obligation
867.00
-1.81%
883.00
-12.05%
1,004.00
-0.99%
1,014.00
Non Current Deferred Liabilities
65.00
+170.83%
24.00
-83.67%
147.00
-12.50%
168.00
Non Current Deferred Taxes Liabilities
65.00
+170.83%
24.00
-83.67%
147.00
-12.50%
168.00
Other Non Current Liabilities
213.00
-8.58%
233.00
-10.73%
261.00
-5.43%
276.00
Stockholders Equity
-1,281.00
+7.51%
-1,385.00
+14.87%
-1,627.00
+26.25%
-2,206.00
Common Stock Equity
-1,281.00
+7.51%
-1,385.00
+14.87%
-1,627.00
+26.25%
-2,206.00
Capital Stock
108.00
-6.09%
115.00
-4.17%
120.00
-1.64%
122.00
Common Stock
108.00
-6.09%
115.00
-4.17%
120.00
-1.64%
122.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
216.00
-6.49%
231.00
-4.13%
240.94
-1.25%
244.00
Ordinary Shares Number
201.00
-6.94%
216.00
-4.40%
225.94
-1.34%
229.00
Treasury Shares Number
15.00
+0.00%
15.00
+0.00%
15.00
+0.00%
15.00
Additional Paid In Capital
794.00
-4.22%
829.00
-1.07%
838.00
+2.57%
817.00
Retained Earnings
-1,435.00
+9.06%
-1,578.00
+14.15%
-1,838.00
+23.45%
-2,401.00
Gains Losses Not Affecting Retained Earnings
74.00
+4.23%
71.00
-5.33%
75.00
-3.85%
78.00
Treasury Stock
822.00
+0.00%
822.00
+0.00%
822.00
+0.00%
822.00
Minority Interest
2.00
+0.00%
2.00
+100.00%
1.00
+0.00%
1.00
Other Equity Adjustments
74.00
+4.23%
71.00
-5.33%
75.00
-3.85%
78.00
Total Equity Gross Minority Interest
-1,279.00
+7.52%
-1,383.00
+14.94%
-1,626.00
+26.26%
-2,205.00
Total Capitalization
2,331.00
-6.72%
2,499.00
-9.49%
2,761.00
+3.95%
2,656.00
Working Capital
428.00
-27.70%
592.00
-28.33%
826.00
-6.88%
887.00
Invested Capital
2,611.00
+4.48%
2,499.00
-9.49%
2,761.00
+3.95%
2,656.00
Total Debt
4,954.00
-0.10%
4,959.00
-11.02%
5,573.00
-7.93%
6,053.00
Net Debt
2,939.00
-8.44%
3,210.00
-2.85%
3,304.00
-8.98%
3,630.00
Capital Lease Obligations
1,062.00
-1.21%
1,075.00
-9.28%
1,185.00
-0.50%
1,191.00
Net Tangible Assets
-2,074.00
+4.78%
-2,178.00
+10.00%
-2,420.00
+19.31%
-2,999.00
Tangible Book Value
-2,074.00
+4.78%
-2,178.00
+10.00%
-2,420.00
+19.31%
-2,999.00
Interest Payable
62.00
-1.59%
63.00
+8.62%
58.00
-21.62%
74.00
Line Item Trend 2026-01-31 2025-01-31 2024-01-31 2023-01-31
Operating Cash Flow
1,102.00
+24.38%
886.00
-7.13%
954.00
-16.61%
1,144.00
Cash Flow From Continuing Operating Activities
1,102.00
+24.38%
886.00
-7.13%
954.00
-16.61%
1,144.00
Net Income From Continuing Operations
649.00
-18.67%
798.00
-9.11%
878.00
+9.75%
800.00
Depreciation Amortization Depletion
254.00
-9.93%
282.00
+4.83%
269.00
+21.72%
221.00
Depreciation
254.00
-9.93%
282.00
+4.83%
269.00
+21.72%
221.00
Depreciation And Amortization
254.00
-9.93%
282.00
+4.83%
269.00
+21.72%
221.00
Stock Based Compensation
31.00
-22.50%
40.00
-6.98%
43.00
+13.16%
38.00
Asset Impairment Charge
0.00
0.00
-100.00%
8.00
0.00
Deferred Tax
63.00
+156.25%
-112.00
+12.50%
-128.00
-852.94%
17.00
Deferred Income Tax
63.00
+156.25%
-112.00
+12.50%
-128.00
-852.94%
17.00
Operating Gains Losses
-8.00
+72.41%
-29.00
+14.71%
-34.00
—
Gain Loss On Investment Securities
—
-39.00
—
—
Change In Working Capital
113.00
+221.51%
-93.00
-13.41%
-82.00
-220.59%
68.00
Change In Receivables
25.00
+38.89%
18.00
+800.00%
2.00
-81.82%
11.00
Changes In Account Receivables
25.00
+38.89%
18.00
+800.00%
2.00
-81.82%
11.00
Change In Inventory
37.00
+242.31%
-26.00
-1200.00%
-2.00
0.00
Change In Payables And Accrued Expense
54.00
+173.97%
-73.00
+2.67%
-75.00
-190.36%
83.00
Change In Payable
54.00
+173.97%
-73.00
+2.67%
-75.00
-190.36%
83.00
Change In Account Payable
111.00
+322.00%
-50.00
+54.13%
-109.00
-347.73%
44.00
Change In Other Working Capital
-3.00
+75.00%
-12.00
-71.43%
-7.00
+73.08%
-26.00
Investing Cash Flow
-227.00
-40.12%
-162.00
+43.36%
-286.00
+12.80%
-328.00
Cash Flow From Continuing Investing Activities
-227.00
-40.12%
-162.00
+43.36%
-286.00
+12.80%
-328.00
Capital Expenditure
-237.00
-4.87%
-226.00
+24.16%
-298.00
+9.15%
-328.00
Capital Expenditure Reported
-237.00
-4.87%
-226.00
+24.16%
-298.00
+9.15%
-328.00
Gain Loss On Sale Of Business
—
—
—
0.00
Net Other Investing Changes
10.00
-84.38%
64.00
+433.33%
12.00
—
Financing Cash Flow
-599.00
+47.08%
-1,132.00
-38.90%
-815.00
+47.82%
-1,562.00
Cash Flow From Continuing Financing Activities
-599.00
+47.08%
-1,132.00
-38.90%
-815.00
+47.82%
-1,562.00
Net Issuance Payments Of Debt
-14.00
+97.40%
-539.00
-16.67%
-462.00
-5033.33%
-9.00
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
-14.00
+97.40%
-539.00
-16.67%
-462.00
-5033.33%
-9.00
Long Term Debt Issuance
—
—
—
0.00
Long Term Debt Payments
-14.00
+97.40%
-539.00
-16.67%
-462.00
-5033.33%
-9.00
Net Long Term Debt Issuance
-14.00
+97.40%
-539.00
-16.67%
-462.00
-5033.33%
-9.00
Short Term Debt Issuance
—
—
—
0.00
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
-401.00
+0.00%
-401.00
-170.95%
-148.00
+88.72%
-1,312.00
Common Stock Payments
-401.00
+0.00%
-401.00
-170.95%
-148.00
+88.72%
-1,312.00
Common Stock Dividend Paid
-167.00
+5.65%
-177.00
+2.75%
-182.00
+2.15%
-186.00
Cash Dividends Paid
-167.00
+5.65%
-177.00
+2.75%
-182.00
+2.15%
-186.00
Repurchase Of Capital Stock
-401.00
+0.00%
-401.00
-170.95%
-148.00
+88.72%
-1,312.00
Proceeds From Stock Option Exercised
—
—
4.00
-33.33%
6.00
Net Other Financing Charges
-17.00
-13.33%
-15.00
+34.78%
-23.00
+58.18%
-55.00
Changes In Cash
276.00
+167.65%
-408.00
-177.55%
-147.00
+80.29%
-746.00
Effect Of Exchange Rate Changes
3.00
+250.00%
-2.00
-100.00%
-1.00
+0.00%
-1.00
Beginning Cash Position
674.00
-37.82%
1,084.00
-12.01%
1,232.00
-37.75%
1,979.00
End Cash Position
953.00
+41.39%
674.00
-37.82%
1,084.00
-12.01%
1,232.00
Free Cash Flow
865.00
+31.06%
660.00
+0.61%
656.00
-19.61%
816.00
Change In Income Tax Payable
-57.00
-147.83%
-23.00
-167.65%
34.00
-12.82%
39.00
Change In Tax Payable
-57.00
-147.83%
-23.00
-167.65%
34.00
-12.82%
39.00
Earnings Losses From Equity Investments
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category