BCYC Chart
About

Bicycle Therapeutics plc, a clinical-stage pharmaceutical company, develops a class of medicines for diseases that are underserved by existing therapeutics in the United States and the United Kingdom. The company's products pipeline include zelenectide pevedotin, a bicycle toxin conjugate (BTC), which is in phase I/II/III clinical trials for the treatment of high nectin-4 expressing tumors; BT5528 (EphA2), a BTC that is in phase I/II clinical trials to treat Ephrin type A receptor 2 expressing tumor; and BT7480, a Bicycle tumor-targeted immune cell agonist molecule, which is in phase I/II targeting nectin-4 and agonizing CD137. In addition, it develops Novel CNS targets, which is in preclinical trial targeting CNS disease; Novel neuromuscular targets, which is in preclinical trial targeting neuromuscular disease; and programs that is in preclinical trial targeting radiopharmaceutical. Further, the company collaborates with biopharmaceutical companies and organizations to develop programs in therapeutic areas. It has collaboration and license agreement with Bayer Consumer Care AG; Novartis Pharma AG; Ionis Pharmaceuticals, Inc.; and Genentech, Inc. Bicycle Therapeutics plc was incorporated in 2009 and is headquartered in Cambridge, the United Kingdom.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 373.20M
Enterprise Value -269.38M Income -250.66M Sales 28.34M
Book/sh 8.92 Cash/sh 9.35 Dividend Yield —
Payout 0.00% Employees 305 IPO —
P/E — Forward P/E -1.43 PEG —
P/S 13.17 P/B 0.60 P/C —
EV/EBITDA 0.95 EV/Sales -9.51 Quick Ratio 10.33
Current Ratio 10.66 Debt/Eq 0.93 LT Debt/Eq —
EPS (ttm) -3.62 EPS next Y -3.76 EPS Growth —
Revenue Growth 3.38% Earnings 2026-03-10 ROA -20.59%
ROE -34.59% ROIC — Gross Margin 0.00%
Oper. Margin -5.59% Profit Margin 0.00% Shs Outstand 49.93M
Shs Float — Short Float 5.55% Short Ratio 5.82
Short Interest — 52W High 10.84 52W Low 5.03
Beta 1.61 Avg Volume 324.65K Volume 664.45K
Target Price $18.80 Recom Buy Prev Close $5.20
Price $5.38 Change 3.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$18.80
Mean price target
2. Current target
$5.38
Latest analyst target
3. DCF / Fair value
$-50.50
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.38
Low
$6.00
High
$44.00
Mean
$18.80

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-24 init Truist Securities — → Hold $10
2025-10-31 main Citizens Market Outperform → Market Outperform $12
2025-10-31 down RBC Capital Outperform → Sector Perform $11
2025-08-12 main JMP Securities Market Outperform → Market Outperform $10
2025-08-12 main Morgan Stanley Equal-Weight → Equal-Weight $13
2025-08-11 main Oppenheimer Outperform → Outperform $44
2025-07-17 main RBC Capital Outperform → Outperform $25
2025-05-06 main Morgan Stanley Equal-Weight → Equal-Weight $17
2025-05-02 main RBC Capital Outperform → Outperform $32
2025-05-02 main B. Riley Securities Neutral → Neutral $14
2025-05-02 main JMP Securities Market Outperform → Market Outperform $22
2025-05-02 reit Needham Buy → Buy $29
2025-05-01 main Barclays Overweight → Overweight $15
2025-04-29 main Needham Buy → Buy $29
2025-04-09 reit Needham Buy → Buy $30
2025-03-11 reit Needham Buy → Buy $30
2025-02-26 reit Citizens Capital Markets Market Outperform → Market Outperform $26
2025-02-26 reit HC Wainwright & Co. Buy → Buy $33
2025-02-26 reit Needham Buy → Buy $30
2025-01-22 reit Stephens & Co. Equal-Weight → Equal-Weight $15
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 38000 — — Stock Award(Grant) at price 0.00 per share. BAKER BROS ADVISORS L.P. Beneficial Owner of more than 10% of a Class of Security — 2026-01-02 00:00:00 I
1 3032 — — Stock Award(Grant) at price 0.00 per share. HOPPENOT HERVE Director — 2026-01-02 00:00:00 D
2 723 6076.0 — Sale at price 8.40 - 8.41 per share. HANNAY MICHAEL CHARLES FERGUSON Officer — 2025-10-03 00:00:00 D
3 482 4103.0 — Sale at price 8.40 - 8.60 per share. YOUNG ALETHIA R. Chief Financial Officer — 2025-10-02 00:00:00 D
4 102 872.0 — Sale at price 8.55 per share. SWANTON ROBERT CHARLES Director — 2025-10-02 00:00:00 D
5 5669 43612.0 — Sale at price 7.48 - 8.02 per share. LEE KEVIN Chief Executive Officer — 2025-04-03 00:00:00 D
6 2171 16851.0 — Sale at price 7.48 - 8.02 per share. MILNES ALISTAIR Chief Operating Officer — 2025-04-03 00:00:00 D
7 733 5735.0 — Sale at price 7.48 - 8.02 per share. HANNAY MICHAEL CHARLES FERGUSON Officer — 2025-04-03 00:00:00 D
8 215 1724.0 — Sale at price 8.02 per share. YOUNG ALETHIA R. Chief Financial Officer — 2025-04-02 00:00:00 D
9 4595 67293.0 — Sale at price 14.09 - 15.00 per share. THOMPSON TRAVIS ALVIN Officer — 2025-01-06 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-45.17K-112.86K0.000.00
TaxRateForCalcs0.030.190.010.02
NormalizedEBITDA-163.22M-168.80M-107.21M-64.09M
TotalUnusualItems-1.67M-594.00K0.00358.00K
TotalUnusualItemsExcludingGoodwill-1.67M-594.00K0.00358.00K
NetIncomeFromContinuingOperationNetMinorityInterest-169.03M-180.66M-112.72M-66.82M
ReconciledDepreciation7.17M6.55M3.69M1.41M
EBITDA-164.89M-169.40M-107.21M-64.09M
EBIT-172.07M-175.94M-110.90M-65.50M
NetInterestIncome32.55M10.74M2.41M-2.86M
InterestExpense1.73M3.26M3.34M2.98M
InterestIncome34.28M14.00M5.76M120.00K
NormalizedIncome-167.40M-180.18M-112.72M-66.82M
NetIncomeFromContinuingAndDiscontinuedOperation-169.03M-180.66M-112.72M-66.82M
TotalExpenses244.43M216.33M131.12M77.31M
TotalOperatingIncomeAsReported-209.87M-189.95M-116.65M-65.62M
DilutedAverageShares58.21M35.59M29.66M25.06M
BasicAverageShares58.21M35.59M29.66M25.06M
DilutedEPS-2.90-5.08-3.80-2.67
BasicEPS-2.90-5.08-3.80-2.67
DilutedNIAvailtoComStockholders-169.03M-180.66M-112.72M-66.82M
NetIncomeCommonStockholders-169.03M-180.66M-112.72M-66.82M
NetIncome-169.03M-180.66M-112.72M-66.82M
NetIncomeIncludingNoncontrollingInterests-169.03M-180.66M-112.72M-66.82M
NetIncomeContinuousOperations-169.03M-180.66M-112.72M-66.82M
TaxProvision-4.76M1.46M-1.52M-1.66M
PretaxIncome-173.80M-179.21M-114.24M-68.48M
OtherIncomeExpense2.80M-594.00K-555.00K358.00K
OtherNonOperatingIncomeExpenses4.48M
SpecialIncomeCharges-954.00K0.000.00
OtherSpecialCharges954.00K
GainOnSaleOfSecurity-719.00K-594.00K-555.00K358.00K
NetNonOperatingInterestIncomeExpense32.55M10.74M2.41M-2.86M
InterestExpenseNonOperating1.73M3.26M3.34M2.98M
InterestIncomeNonOperating34.28M14.00M5.76M120.00K
OperatingIncome-209.15M-189.35M-116.65M-65.62M
OperatingExpense244.43M216.33M131.12M77.31M
ResearchAndDevelopment172.97M156.50M81.61M44.88M
SellingGeneralAndAdministration71.46M59.83M49.51M32.44M
GeneralAndAdministrativeExpense71.46M59.83M49.51M32.44M
OtherGandA29.30M23.95M49.51M32.44M
SalariesAndWages42.16M35.88M30.33M16.89M
TotalRevenue35.27M26.98M14.46M11.70M
OperatingRevenue35.27M26.98M14.46M11.70M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber69.06M42.43M29.87M29.58M
ShareIssued69.06M42.43M29.87M29.58M
TotalDebt9.49M44.96M44.33M44.34M
TangibleBookValue793.06M370.93M270.78M346.25M
InvestedCapital793.06M401.63M301.10M376.13M
WorkingCapital861.38M492.33M316.04M422.32M
NetTangibleAssets793.06M370.93M270.78M346.25M
CapitalLeaseObligations9.49M14.26M14.01M14.46M
CommonStockEquity793.06M370.93M270.78M346.25M
TotalCapitalization793.06M401.63M301.10M376.13M
TotalEquityGrossMinorityInterest793.06M370.93M270.78M346.25M
StockholdersEquity793.06M370.93M270.78M346.25M
GainsLossesNotAffectingRetainedEarnings119.00K-1.30M387.00K-3.39M
OtherEquityAdjustments119.00K-1.30M387.00K-3.39M
RetainedEarnings-680.79M-511.76M-331.10M-218.38M
AdditionalPaidInCapital1.47B883.45M601.11M567.64M
CapitalStock890.00K550.00K387.00K384.00K
CommonStock890.00K550.00K387.00K384.00K
TotalLiabilitiesNetMinorityInterest163.81M224.41M139.83M133.54M
TotalNonCurrentLiabilitiesNetMinorityInterest96.58M154.88M86.48M97.30M
OtherNonCurrentLiabilities1.12M4.58M3.83M3.28M
NonCurrentDeferredLiabilities91.47M110.22M41.45M52.07M
NonCurrentDeferredRevenue91.47M110.22M41.45M52.07M
LongTermDebtAndCapitalLeaseObligation3.99M40.08M41.20M41.95M
LongTermCapitalLeaseObligation3.99M9.38M10.88M12.08M
LongTermDebt30.70M30.32M29.87M
CurrentLiabilities67.23M69.54M53.34M36.24M
OtherCurrentLiabilities297.00K257.00K1.47M570.00K
CurrentDeferredLiabilities10.19M24.98M20.42M19.27M
CurrentDeferredRevenue10.19M24.98M20.42M19.27M
CurrentDebtAndCapitalLeaseObligation5.50M4.88M3.12M2.38M
CurrentCapitalLeaseObligation5.50M4.88M3.12M2.38M
PensionandOtherPostRetirementBenefitPlansCurrent16.27M13.39M9.93M6.43M
PayablesAndAccruedExpenses34.97M26.03M18.40M7.58M
CurrentAccruedExpenses19.17M12.98M11.93M4.86M
Payables15.79M13.05M6.47M2.72M
AccountsPayable15.79M13.05M6.47M2.72M
TotalAssets956.87M595.34M410.61M479.79M
TotalNonCurrentAssets28.26M33.48M41.23M21.24M
OtherNonCurrentAssets11.07M5.79M8.46M3.45M
NetPPE17.19M27.68M32.77M17.79M
AccumulatedDepreciation-18.95M-13.39M-7.86M-4.80M
GrossPPE36.14M41.08M40.63M22.59M
Leases10.90M11.00M10.74M809.00K
OtherProperties23.36M28.72M28.53M21.41M
MachineryFurnitureEquipment1.87M1.35M1.36M368.00K
Properties0.000.000.000.00
CurrentAssets928.61M561.87M369.38M458.56M
OtherCurrentAssets13.43M11.41M9.02M7.96M
PrepaidAssets7.96M
Receivables35.65M24.04M21.21M11.91M
OtherReceivables35.65M24.04M19.16M10.91M
AccountsReceivable0.002.04M1.00M
CashCashEquivalentsAndShortTermInvestments879.52M526.42M339.15M438.68M
CashAndCashEquivalents879.52M526.42M339.15M438.68M
CashFinancial438.68M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-165.96M-63.56M-105.10M-16.82M
RepaymentOfDebt-31.91M0.000.00
IssuanceOfDebt0.000.0015.00M
IssuanceOfCapitalStock544.13M249.34M5.70M298.54M
CapitalExpenditure-1.24M-2.93M-18.99M-2.03M
InterestPaidSupplementalData1.40M2.75M2.79M2.52M
IncomeTaxPaidSupplementalData792.00K562.00K2.23M73.00K
EndCashPosition880.07M526.97M339.15M438.68M
BeginningCashPosition526.97M339.15M438.68M135.99M
EffectOfExchangeRateChanges-694.00K1.35M-1.12M-1.21M
ChangesInCash353.79M186.47M-98.41M303.90M
FinancingCashFlow519.75M250.03M6.69M320.73M
CashFlowFromContinuingFinancingActivities519.75M250.03M6.69M320.73M
ProceedsFromStockOptionExercised7.53M682.00K989.00K7.18M
NetPreferredStockIssuance0.00
PreferredStockIssuance0.00
NetCommonStockIssuance544.13M249.34M5.70M298.54M
CommonStockIssuance544.13M249.34M5.70M298.54M
NetIssuancePaymentsOfDebt-31.91M0.000.0015.00M
NetLongTermDebtIssuance-31.91M0.000.0015.00M
LongTermDebtPayments-31.91M0.000.00
LongTermDebtIssuance0.000.0015.00M
InvestingCashFlow-1.24M-2.93M-18.99M-2.03M
CashFlowFromContinuingInvestingActivities-1.24M-2.93M-18.99M-2.03M
NetPPEPurchaseAndSale-1.24M-2.93M-18.99M-2.03M
PurchaseOfPPE-1.24M-2.93M-18.99M-2.03M
OperatingCashFlow-164.72M-60.63M-86.11M-14.79M
CashFlowFromContinuingOperatingActivities-164.72M-60.63M-86.11M-14.79M
ChangeInWorkingCapital-33.45M76.66M672.00K39.73M
ChangeInOtherWorkingCapital-31.95M68.95M-2.13M37.12M
ChangeInOtherCurrentLiabilities-4.70M-3.60M-1.45M128.00K
ChangeInOtherCurrentAssets4.40M4.19M2.70M404.00K
ChangeInPayablesAndAccruedExpense12.79M10.40M14.92M2.38M
ChangeInAccruedExpense9.70M2.40M12.36M1.19M
ChangeInPayable3.10M8.00M2.56M1.20M
ChangeInAccountPayable3.10M8.00M2.56M1.20M
ChangeInPrepaidAssets-2.04M-2.07M-2.02M-2.97M
ChangeInReceivables-11.95M-1.20M-11.35M2.68M
ChangesInAccountReceivables0.002.48M-1.64M4.54M
OtherNonCashItems-3.23M1.04M442.00K468.00K
StockBasedCompensation38.08M32.48M26.78M12.08M
DeferredTax-5.23M3.31M-4.98M-1.67M
DeferredIncomeTax-5.23M3.31M-4.98M-1.67M
DepreciationAmortizationDepletion7.17M6.55M3.69M1.41M
DepreciationAndAmortization7.17M6.55M3.69M1.41M
OperatingGainsLosses954.00K
NetIncomeFromContinuingOperations-169.03M-180.66M-112.72M-66.82M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BCYC
Date User Asset Broker Type Position Size Entry Price Patterns