Symbols / BDN Stock $3.02 -0.66% Brandywine Realty Trust

Real Estate • REIT - Office • United States • NYQ
BDN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Real Estate
Industry REIT - Office
CEO Mr. Gerard H. Sweeney
Exch · Country NYQ · United States
Market Cap 524.61M
Enterprise Value 3.14B
Income -200.98M
Sales 437.50M
FCF (ttm) 82.48M
Book/sh 4.23
Cash/sh 0.21
Employees 268
Insider 10d —
IPO Jul 24, 1986
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 5.43%
P/E —
Forward P/E —
PEG 1.97
P/S 1.20
P/B 0.71
P/C —
EV/EBITDA 16.55
EV/Sales 7.17
Quick Ratio 1.56
Current Ratio 1.85
Debt/Eq 358.00
LT Debt/Eq —
EPS (ttm) -1.15
EPS next Y —
EPS Growth —
Revenue Growth 6.30%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-07-22
Earnings (prior) 2026-04-22
ROA 0.53%
ROE -23.08%
ROIC —
Gross Margin 56.66%
Oper. Margin 3.90%
Profit Margin -45.68%
Shs Outstand 173.71M
Shs Float 165.59M
Insider Own 4.42%
Instit Own 78.54%
Short Float 7.49%
Short Ratio 4.63
Short Interest 11.14M
52W High 4.63
vs 52W High -34.77%
52W Low 2.47
vs 52W Low 22.27%
Beta 1.26
Impl. Vol. 3.13%
Rel Volume 0.39
Avg Volume 2.54M
Volume 994.12K
Target (mean) $3.00
Tgt Median $3.00
Tgt Low $2.50
Tgt High $3.50
# Analysts 3
Recom None
Prev Close $3.04
Price $3.02
Change -0.66%
About

Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate. Company. It is in United States with a core focus in Philadelphia, PA and Austin, TX. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 117 properties and 19.8 million square feet as of March 31, 2026. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together. Brandywine Realty Trust was incorporated in 1986 in Maryland, USA.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$3.00
Mean price target
2. Current target
$3.02
Latest analyst target
3. DCF / Fair value
$8.55
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.02
Low
$2.50
High
$3.50
Mean
$3.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-28 reit Truist Securities Hold → Hold $3
2025-12-04 down Keybanc Overweight → Sector Weight —
2025-11-24 down JP Morgan Neutral → Underweight —
2025-11-14 main Evercore ISI Group In-Line → In-Line $4
2025-09-29 main Evercore ISI Group In-Line → In-Line $5
2025-09-16 down Truist Securities Buy → Hold $4
2025-02-06 main Evercore ISI Group In-Line → In-Line $5
2024-09-16 main Evercore ISI Group In-Line → In-Line $6
2024-08-16 main Evercore ISI Group In-Line → In-Line $6
2024-02-13 main Truist Securities Buy → Buy $6
2024-01-30 init Deutsche Bank — → Hold $6
2023-09-12 init Keybanc — → Overweight $6
2023-08-17 main Evercore ISI Group In-Line → In-Line $6
2023-04-24 main Truist Securities — → Buy $7
2023-02-16 main Citigroup — → Sell $6
2022-12-14 down Citigroup Neutral → Sell $5
2022-09-14 up Truist Securities Hold → Buy $11
2022-06-30 main Truist Securities — → Hold $11
2022-06-23 init Credit Suisse — → Neutral $10
2022-01-18 down Truist Securities Buy → Hold —
News
RSS: Latest BDN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-27 WIRTH THOMAS E Chief Financial Officer — 210,197 $3.16 $664,223
2026-02-27 DEVUONO HENRY JEFFREY Officer — 155,923 $3.16 $492,717
2026-02-27 REDD WILLIAM D Officer — 145,570 $3.16 $460,001
2026-02-27 PALAZZO DANIEL A Officer — 56,962 $3.16 $180,000
2026-02-27 SWEENEY GERARD H Chief Executive Officer — 607,595 $3.16 $1,920,000
2026-02-27 NEUMAN SHAWN General Counsel — 94,146 $3.16 $297,501
2026-01-22 WIRTH THOMAS E Chief Financial Officer — 177,484 $0.00 $0
2026-01-22 DEVUONO HENRY JEFFREY Officer — 131,587 $0.00 $0
2026-01-22 REDD WILLIAM D Officer — 122,849 $0.00 $0
2026-01-22 JOHNSTONE GEORGE D Officer — 118,857 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
484.45
-4.17%
505.52
-1.77%
514.65
+1.69%
506.10
Operating Revenue
477.83
-3.07%
492.98
-2.24%
504.27
+1.88%
494.98
Cost Of Revenue
185.19
-1.14%
187.33
-1.38%
189.95
-2.29%
194.40
Reconciled Cost Of Revenue
185.19
-1.14%
187.33
-1.38%
189.95
-2.29%
194.40
Gross Profit
299.26
-5.95%
318.19
-2.01%
324.70
+4.17%
311.70
Operating Expense
218.46
-1.13%
220.95
-1.21%
223.66
+5.01%
212.99
Selling General And Administration
42.03
-1.75%
42.78
+22.72%
34.86
-0.41%
35.01
General And Administrative Expense
42.03
-1.75%
42.78
+22.72%
34.86
-0.41%
35.01
Other Gand A
42.03
-1.75%
42.78
+22.72%
34.86
-0.41%
35.01
Other Operating Expenses
—
—
—
4.66
Total Expenses
403.65
-1.13%
408.28
-1.29%
413.61
+1.53%
407.39
Operating Income
80.80
-16.90%
97.24
-3.77%
101.05
+2.37%
98.71
Total Operating Income As Reported
26.66
-51.42%
54.88
+354.30%
-21.58
-118.02%
119.73
EBITDA
137.75
+33.73%
103.00
+12.83%
91.29
-69.96%
303.89
Normalized EBITDA
204.13
+41.35%
144.42
-32.45%
213.78
-24.54%
283.30
Reconciled Depreciation
176.43
-0.98%
178.17
-5.63%
188.80
+6.08%
177.98
EBIT
-38.68
+48.54%
-75.17
+22.91%
-97.51
-177.45%
125.90
Total Unusual Items
-66.39
-60.29%
-41.42
+66.19%
-122.49
-695.01%
20.59
Total Unusual Items Excluding Goodwill
-66.39
-60.29%
-41.42
+66.19%
-122.49
-695.01%
20.59
Special Income Charges
-75.64
-73.02%
-43.71
+66.74%
-131.44
-2478.17%
-5.10
Other Special Charges
12.24
+1401.17%
-0.94
-581.88%
-0.14
-131.72%
0.43
Write Off
63.39
+41.96%
44.66
-66.06%
131.57
+2721.64%
4.66
Net Income
-178.25
+9.01%
-195.91
+0.45%
-196.79
-465.62%
53.82
Pretax Income
-178.75
+9.02%
-196.47
+0.43%
-197.33
-465.11%
54.05
Net Non Operating Interest Income Expense
-135.67
-15.51%
-117.46
-19.67%
-98.15
-40.32%
-69.95
Interest Expense Non Operating
140.07
+15.47%
121.31
+21.52%
99.83
+38.93%
71.86
Net Interest Income
-135.67
-15.51%
-117.46
-19.67%
-98.15
-40.32%
-69.95
Interest Expense
140.07
+15.47%
121.31
+21.52%
99.83
+38.93%
71.86
Interest Income Non Operating
4.40
+14.43%
3.85
+130.22%
1.67
-12.28%
1.91
Interest Income
4.40
+14.43%
3.85
+130.22%
1.67
-12.28%
1.91
Other Income Expense
-123.88
+29.71%
-176.25
+11.97%
-200.22
-891.77%
25.29
Gain On Sale Of Security
9.25
+302.70%
2.30
-74.33%
8.95
-65.17%
25.68
Tax Provision
0.11
+700.00%
0.01
-80.56%
0.07
+30.91%
0.06
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+20528.68%
0.00
Tax Effect Of Unusual Items
-13.94
-60.29%
-8.70
+66.19%
-25.72
-122886.26%
0.02
Net Income Including Noncontrolling Interests
-178.87
+8.97%
-196.49
+0.46%
-197.40
-465.62%
53.99
Net Income From Continuing Operation Net Minority Interest
-178.25
+9.01%
-195.91
+0.45%
-196.79
-465.62%
53.82
Net Income From Continuing And Discontinued Operation
-178.25
+9.01%
-195.91
+0.45%
-196.79
-465.62%
53.82
Net Income Continuous Operations
-178.87
+8.97%
-196.49
+0.46%
-197.40
-465.62%
53.99
Minority Interests
0.62
+6.90%
0.58
-5.54%
0.61
+465.48%
-0.17
Normalized Income
-125.80
+22.91%
-163.19
-63.15%
-100.02
-400.74%
33.26
Net Income Common Stockholders
-179.48
+8.93%
-197.09
+0.14%
-197.36
-469.80%
53.37
Otherunder Preferred Stock Dividend
1.23
+4.50%
1.18
+107.76%
0.57
+24.34%
0.46
Diluted EPS
-1.03
+8.85%
-1.13
+1.74%
-1.15
-470.97%
0.31
Basic EPS
-1.03
+8.85%
-1.13
+1.74%
-1.15
-470.97%
0.31
Basic Average Shares
173.46
+0.54%
172.53
+0.33%
171.96
+0.27%
171.49
Diluted Average Shares
173.46
+0.54%
172.53
+0.33%
171.96
-0.21%
172.33
Diluted NI Availto Com Stockholders
-179.48
+8.93%
-197.09
+0.14%
-197.36
-469.80%
53.37
Depreciation Amortization Depletion Income Statement
176.43
-0.98%
178.17
-5.63%
188.80
+6.08%
177.98
Depreciation And Amortization In Income Statement
176.43
-0.98%
178.17
-5.63%
188.80
+6.08%
177.98
Earnings From Equity Interest
-57.50
+57.36%
-134.84
-73.46%
-77.73
-1753.21%
4.70
Total Other Finance Cost
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
3,586.24
+2.69%
3,492.21
-6.44%
3,732.45
-3.67%
3,874.51
Current Assets
267.11
-8.90%
293.19
+10.13%
266.22
+27.79%
208.32
Cash Cash Equivalents And Short Term Investments
32.28
-64.22%
90.23
+54.72%
58.32
+232.28%
17.55
Cash And Cash Equivalents
32.28
-64.22%
90.23
+54.72%
58.32
+232.28%
17.55
Receivables
204.81
+3.95%
197.01
-0.84%
198.69
+4.15%
190.77
Accounts Receivable
22.15
+74.40%
12.70
+6.06%
11.98
+8.85%
11.00
Other Receivables
182.65
-0.90%
184.31
-1.28%
186.71
+3.86%
179.77
Restricted Cash
30.02
+404.67%
5.95
-35.45%
9.21
0.00
Assets Held For Sale Current
—
—
—
0.00
Total Non Current Assets
3,319.13
+3.75%
3,199.02
-7.71%
3,466.23
-5.45%
3,666.18
Goodwill And Other Intangible Assets
101.59
+150.83%
40.50
+14.23%
35.46
-34.37%
54.03
Other Intangible Assets
101.59
+150.83%
40.50
+14.23%
35.46
-34.37%
54.03
Investments And Advances
314.33
-44.90%
570.46
-5.12%
601.23
+5.92%
567.63
Long Term Equity Investment
314.33
-44.90%
570.46
-5.12%
601.23
+5.92%
567.63
Non Current Deferred Assets
79.55
-5.65%
84.32
-12.16%
95.98
-0.68%
96.64
Other Non Current Assets
122.23
+7.55%
113.65
+32.07%
86.05
+9.39%
78.67
Total Liabilities Net Minority Interest
2,788.39
+13.92%
2,447.63
+1.63%
2,408.29
+7.46%
2,241.17
Current Liabilities
180.50
-5.69%
191.39
+9.94%
174.09
-8.52%
190.31
Payables And Accrued Expenses
157.93
+1.26%
155.97
+4.09%
149.84
-9.31%
165.23
Payables
157.93
+1.26%
155.97
+4.09%
149.84
-9.31%
165.23
Accounts Payable
143.83
+10.88%
129.72
+4.76%
123.83
-6.50%
132.44
Dividends Payable
14.11
-46.27%
26.26
+0.92%
26.02
-20.66%
32.79
Current Debt And Capital Lease Obligation
—
—
—
88.50
Current Debt
—
—
—
88.50
Current Deferred Liabilities
22.57
-36.27%
35.41
+46.05%
24.25
-3.33%
25.08
Current Deferred Revenue
22.57
-36.27%
35.41
+46.05%
24.25
-3.33%
25.08
Total Non Current Liabilities Net Minority Interest
2,607.88
+15.59%
2,256.24
+0.99%
2,234.20
+8.94%
2,050.86
Long Term Debt And Capital Lease Obligation
2,580.58
+15.39%
2,236.36
+3.43%
2,162.20
+8.75%
1,988.20
Long Term Debt
2,556.86
+15.55%
2,212.81
+3.46%
2,138.83
+8.84%
1,965.04
Long Term Capital Lease Obligation
23.72
+0.74%
23.55
+0.76%
23.37
+0.88%
23.17
Other Non Current Liabilities
27.30
+37.34%
19.88
-72.39%
72.00
+14.92%
62.65
Stockholders Equity
792.73
-23.68%
1,038.63
-21.16%
1,317.38
-18.96%
1,625.63
Common Stock Equity
792.73
-23.68%
1,038.63
-21.16%
1,317.38
-18.96%
1,625.63
Capital Stock
1.73
+0.52%
1.72
+0.29%
1.72
+0.17%
1.72
Common Stock
1.73
+0.52%
1.72
+0.29%
1.72
+0.17%
1.72
Share Issued
175.28
+0.80%
173.89
+0.34%
173.29
+0.31%
172.75
Ordinary Shares Number
173.70
+0.60%
172.67
+0.33%
172.10
+0.31%
171.57
Treasury Shares Number
1.58
+29.61%
1.22
+2.28%
1.19
+1.23%
1.18
Additional Paid In Capital
3,199.84
+0.54%
3,182.62
+0.59%
3,163.95
+0.34%
3,153.23
Retained Earnings
605.25
-22.75%
783.50
-20.00%
979.41
-16.73%
1,176.19
Gains Losses Not Affecting Retained Earnings
-3,014.09
-2.90%
-2,929.21
-3.59%
-2,827.69
-4.52%
-2,705.51
Minority Interest
5.12
-13.94%
5.95
-12.12%
6.77
-12.06%
7.70
Other Equity Adjustments
-3,014.09
-2.90%
-2,929.21
-3.59%
-2,827.69
-4.52%
-2,705.51
Total Equity Gross Minority Interest
797.85
-23.62%
1,044.59
-21.11%
1,324.16
-18.93%
1,633.33
Total Capitalization
3,349.59
+3.02%
3,251.45
-5.92%
3,456.22
-3.74%
3,590.67
Working Capital
86.60
-14.93%
101.81
+10.50%
92.13
+411.52%
18.01
Invested Capital
3,349.59
+3.02%
3,251.45
-5.92%
3,456.22
-3.74%
3,590.67
Total Debt
2,580.58
+15.39%
2,236.36
+3.43%
2,162.20
+8.75%
1,988.20
Net Debt
2,524.58
+18.94%
2,122.59
+2.02%
2,080.51
+6.83%
1,947.49
Capital Lease Obligations
23.72
+0.74%
23.55
+0.76%
23.37
+0.88%
23.17
Net Tangible Assets
691.14
-30.76%
998.13
-22.14%
1,281.93
-18.43%
1,571.61
Tangible Book Value
691.14
-30.76%
998.13
-22.14%
1,281.93
-18.43%
1,571.61
Investment Properties
2,701.44
+13.03%
2,390.10
-9.72%
2,647.51
-7.73%
2,869.21
Investments In Other Ventures Under Equity Method
—
—
601.23
+5.92%
567.63
Line Of Credit
—
—
—
88.50
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
116.70
-35.57%
181.12
+2.17%
177.27
-15.30%
209.31
Cash Flow From Continuing Operating Activities
116.70
-35.57%
181.12
+2.17%
177.27
-15.30%
209.31
Net Income From Continuing Operations
-178.87
+8.97%
-196.49
+0.46%
-197.40
-465.62%
53.99
Depreciation Amortization Depletion
176.43
-0.98%
178.17
-5.63%
188.80
+6.08%
177.98
Depreciation
—
—
—
—
Depreciation And Amortization
176.43
-0.98%
178.17
-5.63%
188.80
+6.08%
177.98
Other Non Cash Items
3.39
+194.96%
-3.57
+44.32%
-6.41
+63.48%
-17.56
Stock Based Compensation
17.56
+3.96%
16.89
+71.51%
9.85
+10.16%
8.94
Provisionand Write Offof Assets
—
—
—
0.00
Asset Impairment Charge
63.39
+41.96%
44.66
-66.06%
131.57
+2721.64%
4.66
Deferred Tax
0.11
+700.00%
0.01
-80.56%
0.07
+30.91%
0.06
Deferred Income Tax
0.11
+700.00%
0.01
-80.56%
0.07
+30.91%
0.06
Operating Gains Losses
60.68
-53.89%
131.60
+91.70%
68.65
+341.34%
-28.45
Gain Loss On Investment Securities
-9.25
-302.70%
-2.30
+74.33%
-8.95
+65.17%
-25.68
Change In Working Capital
-25.99
-363.58%
9.86
+155.24%
-17.85
-284.38%
9.68
Change In Receivables
-8.81
-67638.46%
-0.01
-105.39%
0.24
-81.85%
1.33
Changes In Account Receivables
-8.81
-67638.46%
-0.01
-105.39%
0.24
-81.85%
1.33
Change In Payables And Accrued Expense
2.71
+184.16%
0.95
+107.37%
-12.93
-339.19%
5.41
Change In Other Working Capital
-13.46
-202.54%
13.13
+15365.12%
-0.09
-105.49%
1.57
Change In Other Current Assets
-4.95
+30.22%
-7.09
-150.34%
-2.83
-152.77%
-1.12
Change In Other Current Liabilities
-1.49
-151.58%
2.88
+228.30%
-2.24
-189.76%
2.50
Investing Cash Flow
-206.28
-71.64%
-120.19
+31.29%
-174.91
+8.23%
-190.59
Cash Flow From Continuing Investing Activities
-206.28
-71.64%
-120.19
+31.29%
-174.91
+8.23%
-190.59
Capital Expenditure
-113.40
+12.61%
-129.76
+17.07%
-156.46
+40.51%
-263.01
Capital Expenditure Reported
-113.40
+12.61%
-129.76
+17.07%
-156.46
+40.51%
-263.01
Net Business Purchase And Sale
-176.47
+9.05%
-194.03
-125.82%
-85.92
-81.16%
-47.43
Purchase Of Business
-176.47
+9.05%
-194.03
-125.82%
-85.92
-81.16%
-47.43
Gain Loss On Sale Of Business
0.00
+100.00%
-56.75
-31253.59%
-0.18
+99.32%
-26.72
Net Other Investing Changes
-3.86
+56.46%
-8.86
+0.21%
-8.88
-151.94%
17.09
Financing Cash Flow
55.71
+272.48%
-32.30
-169.03%
46.79
+263.41%
-28.63
Cash Flow From Continuing Financing Activities
55.71
+272.48%
-32.30
-169.03%
46.79
+263.41%
-28.63
Net Issuance Payments Of Debt
158.16
+98.07%
79.85
-54.67%
176.16
+47.58%
119.37
Issuance Of Debt
736.21
+18.76%
619.91
+13.99%
543.82
-34.32%
828.00
Repayment Of Debt
-578.04
-7.03%
-540.06
-46.89%
-367.66
+48.12%
-708.63
Long Term Debt Issuance
736.21
+18.76%
619.91
+13.99%
543.82
-34.32%
828.00
Long Term Debt Payments
-578.04
-7.03%
-540.06
-46.89%
-367.66
+48.12%
-708.63
Net Long Term Debt Issuance
158.16
+98.07%
79.85
-54.67%
176.16
+47.58%
119.37
Short Term Debt Issuance
—
—
215.00
-55.02%
478.00
Short Term Debt Payments
—
—
-303.50
+26.42%
-412.50
Net Short Term Debt Issuance
—
—
-88.50
-235.11%
65.50
Net Common Stock Issuance
0.00
0.00
+100.00%
-0.01
+99.88%
-4.01
Common Stock Payments
0.00
0.00
+100.00%
-0.01
+99.88%
-4.01
Common Stock Dividend Paid
-93.02
+10.97%
-104.48
+15.92%
-124.25
+4.95%
-130.72
Cash Dividends Paid
-93.02
+10.97%
-104.48
+15.92%
-124.25
+4.95%
-130.72
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-0.01
+99.88%
-4.01
Proceeds From Stock Option Exercised
-1.54
-49.61%
-1.03
-177.09%
-0.37
+87.39%
-2.94
Net Other Financing Charges
-7.90
-18.88%
-6.64
-40.04%
-4.74
+54.07%
-10.33
Changes In Cash
-33.88
-218.27%
28.64
-41.72%
49.15
+595.78%
-9.91
Beginning Cash Position
96.18
+42.41%
67.53
+267.29%
18.39
-35.03%
28.30
End Cash Position
62.30
-35.22%
96.18
+42.41%
67.53
+267.29%
18.39
Free Cash Flow
3.31
-93.57%
51.37
+146.79%
20.81
+138.75%
-53.71
Interest Paid Supplemental Data
132.04
-0.16%
132.25
+22.64%
107.84
+25.74%
85.76
Income Tax Paid Supplemental Data
0.11
-80.39%
0.57
+3.82%
0.55
-39.02%
0.90
Dividends Received CFI
13.12
-76.81%
56.59
+1393.22%
3.79
-91.92%
46.90
Earnings Losses From Equity Investments
57.68
-69.89%
191.59
+145.89%
77.92
+231.24%
23.52
Net Investment Properties Purchase And Sale
74.32
-52.32%
155.87
+114.82%
72.56
+29.88%
55.86
Purchase Of Investment Properties
0.00
0.00
+100.00%
-7.75
+7.18%
-8.35
Sale Of Business
—
—
—
—
Sale Of Investment Properties
74.32
-52.32%
155.87
+94.10%
80.30
+25.06%
64.21
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category