Symbols / BEKE Stock $16.62 -1.71% KE Holdings Inc.
BEKE (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteKE Holdings Inc., through its subsidiaries, engages in operating an integrated online and offline platform for housing transactions and services in the People's Republic of China. The company operates through five segments: Existing Home Transaction Services, New Home Transaction Services, Home Renovation and Furnishing, Home rental services, and Emerging and Other Services. It operates Beike, an integrated online and offline platform for housing transactions and services; Lianjia, a real estate brokerage brand; Agent Cooperation Network, an operating system that fosters reciprocity and bonding among various service providers. The company also owns the Deyou brand for connected brokerage stores; and other brands. In addition, it offers rental property management and operation services; and contract, secure payment, escrow, and other services. KE Holdings Inc. was founded in 2001 and is headquartered in Beijing, the People's Republic of China.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-05-21 | main | Barclays | Overweight → Overweight | $26 |
| 2025-08-15 | main | Barclays | Overweight → Overweight | $25 |
| 2025-08-12 | main | JP Morgan | Overweight → Overweight | $22 |
| 2025-05-16 | main | Citigroup | Buy → Buy | $25 |
| 2025-05-16 | up | UBS | Neutral → Buy | $23 |
| 2025-03-20 | down | UBS | Buy → Neutral | $25 |
| 2025-03-19 | main | Morgan Stanley | Overweight → Overweight | $27 |
| 2024-11-25 | main | Barclays | Overweight → Overweight | $33 |
| 2024-10-30 | up | B of A Securities | Neutral → Buy | $28 |
| 2024-10-09 | main | B of A Securities | Neutral → Neutral | $24 |
| 2024-05-29 | main | Barclays | Overweight → Overweight | $30 |
| 2024-03-19 | main | Citigroup | Buy → Buy | $21 |
| 2024-03-15 | main | HSBC | Buy → Buy | $22 |
| 2023-05-09 | init | New Street Research | — → Buy | $22 |
| 2023-04-10 | main | JP Morgan | — → Overweight | $24 |
| 2023-03-30 | main | Barclays | — → Overweight | $28 |
| 2023-01-12 | up | JP Morgan | Neutral → Overweight | $23 |
| 2022-12-06 | main | JP Morgan | — → Neutral | $17 |
| 2022-10-28 | main | Barclays | — → Overweight | $27 |
| 2022-08-25 | main | Barclays | — → Overweight | $26 |
- KE Holdings Inc (BEKE) Stock Up 3.5% and Still Undervalued -- GF Score: 71/100 - GuruFocus ue, 02 Jun 2026 02
- [6-K] KE Holdings Inc. Current Report (Foreign Issuer) | BEKE SEC Filing - Form 6-K - Stock Titan Mon, 01 Jun 2026 20
- KE Holdings: Business Showed Improvements, But It Is Not Enough (NYSE:BEKE) - Seeking Alpha ue, 02 Jun 2026 13
- (BEKE) Risk Channels and Responsive Allocation - Stock Traders Daily ue, 02 Jun 2026 22
- KE Holdings (BEKE) Profits Soar Double-Digits, Shares Jump 5% - Yahoo Finance ue, 19 May 2026 07
- Assessing KE Holdings (BEKE) Valuation After Q1 2026 Margin Recovery And Net Income Growth - simplywall.st Wed, 03 Jun 2026 22
- KE Holdings Q1 2026: Operating Profit Jumps 45% While Revenue Falls 19% - TIKR.com Wed, 20 May 2026 07
- What to Know About This $10 Million Sale of China Housing Giant KE Holdings - The Globe and Mail Sun, 31 May 2026 21
- KE Holdings Inc. Reports Q1 2026 Financial Results: Revenue Declines Amid Increased Profitability - Quiver Quantitative ue, 19 May 2026 07
- Why KE Holdings (BEKE) Is Down 7.8% After Q1 Profit Rose Despite Falling Revenue - Yahoo Finance Wed, 20 May 2026 07
- How to join KE Holdings’ Q1 2026 earnings call in English - Stock Titan Fri, 15 May 2026 07
- Is KE Holdings Inc (BEKE) a Bargain After 6.5% Drop? GF Value Sa - GuruFocus Fri, 22 May 2026 00
- Assessing KE Holdings (NYSE:BEKE) Valuation After Recent Share Price Momentum - Yahoo Finance Mon, 04 May 2026 07
- Why KE Holdings (BEKE) Is Down 8.0% After Q1 Profit Rises Amid Falling Revenue And Buybacks - simplywall.st hu, 28 May 2026 16
- Beike to post Q1 results May 19 before U.S. markets open - Stock Titan hu, 07 May 2026 07
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
94,580.21
+1.20%
|
93,457.50
+20.16%
|
77,776.93
+28.20%
|
60,668.78
|
| Operating Revenue |
|
94,580.21
+1.20%
|
93,457.50
+20.16%
|
77,776.93
+28.20%
|
60,668.78
|
| Cost Of Revenue |
|
74,368.13
+5.47%
|
70,513.44
+25.78%
|
56,058.92
+19.56%
|
46,888.03
|
| Reconciled Cost Of Revenue |
|
74,368.13
+5.47%
|
70,513.44
+25.78%
|
56,058.92
+19.56%
|
46,888.03
|
| Gross Profit |
|
20,212.08
-11.91%
|
22,944.06
+5.65%
|
21,718.01
+57.60%
|
13,780.75
|
| Operating Expense |
|
17,383.96
-4.99%
|
18,296.31
+13.89%
|
16,065.46
+16.44%
|
13,797.22
|
| Research And Development |
|
2,580.56
+13.01%
|
2,283.42
+17.90%
|
1,936.78
-23.92%
|
2,545.55
|
| Selling General And Administration |
|
15,404.32
-8.00%
|
16,744.09
+12.45%
|
14,890.75
+24.92%
|
11,920.05
|
| Selling And Marketing Expense |
|
7,328.91
-5.84%
|
7,783.34
+16.97%
|
6,654.18
+45.50%
|
4,573.38
|
| General And Administrative Expense |
|
8,075.41
-9.88%
|
8,960.75
+8.79%
|
8,236.57
+12.11%
|
7,346.66
|
| Other Gand A |
|
8,075.41
-9.88%
|
8,960.75
+8.79%
|
8,236.57
+12.11%
|
7,346.66
|
| Other Operating Expenses |
|
-600.92
+17.82%
|
-731.20
+4.05%
|
-762.07
-14.02%
|
-668.37
|
| Total Expenses |
|
91,752.09
+3.31%
|
88,809.76
+23.13%
|
72,124.38
+18.85%
|
60,685.26
|
| Operating Income |
|
2,828.11
-39.15%
|
4,647.74
-17.78%
|
5,652.56
+34405.74%
|
-16.48
|
| Total Operating Income As Reported |
|
2,110.86
-43.93%
|
3,764.97
-21.52%
|
4,797.07
+675.94%
|
-832.91
|
| EBITDA |
|
5,756.90
-27.09%
|
7,896.38
-15.14%
|
9,305.27
+414.25%
|
1,809.50
|
| Normalized EBITDA |
|
4,855.06
-31.62%
|
7,099.97
-16.50%
|
8,503.16
+255.30%
|
2,393.21
|
| Reconciled Depreciation |
|
1,072.38
+5.92%
|
1,012.41
-27.80%
|
1,402.19
-6.69%
|
1,502.72
|
| EBIT |
|
4,684.52
-31.95%
|
6,883.97
-12.90%
|
7,903.08
+2476.17%
|
306.78
|
| Total Unusual Items |
|
901.84
+13.24%
|
796.41
-0.71%
|
802.11
+237.41%
|
-583.72
|
| Total Unusual Items Excluding Goodwill |
|
901.84
+13.24%
|
796.41
-0.71%
|
802.11
+237.41%
|
-583.72
|
| Special Income Charges |
|
-222.72
-38.35%
|
-160.98
-21.42%
|
-132.59
+82.08%
|
-739.93
|
| Impairment Of Capital Assets |
|
116.33
-23.25%
|
151.58
+62.26%
|
93.42
-36.90%
|
148.06
|
| Write Off |
|
106.39
+1030.88%
|
9.41
-75.98%
|
39.17
-93.38%
|
591.88
|
| Net Income |
|
2,993.97
-26.35%
|
4,064.90
-30.91%
|
5,883.22
+524.45%
|
-1,386.07
|
| Pretax Income |
|
4,677.10
-31.92%
|
6,870.07
-12.86%
|
7,883.99
+2597.32%
|
292.29
|
| Net Non Operating Interest Income Expense |
|
807.50
-35.92%
|
1,260.16
-0.25%
|
1,263.33
+69.92%
|
743.48
|
| Interest Expense Non Operating |
|
7.42
-46.64%
|
13.90
-27.16%
|
19.09
+31.75%
|
14.49
|
| Net Interest Income |
|
807.50
-35.92%
|
1,260.16
-0.25%
|
1,263.33
+69.92%
|
743.48
|
| Interest Expense |
|
7.42
-46.64%
|
13.90
-27.16%
|
19.09
+31.75%
|
14.49
|
| Interest Income Non Operating |
|
834.50
-35.25%
|
1,288.71
-0.21%
|
1,291.48
+67.92%
|
769.09
|
| Interest Income |
|
834.50
-35.25%
|
1,288.71
-0.21%
|
1,291.48
+67.92%
|
769.09
|
| Other Income Expense |
|
1,041.48
+8.24%
|
962.16
-0.61%
|
968.11
+322.70%
|
-434.72
|
| Other Non Operating Income Expenses |
|
123.22
-20.79%
|
155.56
-0.85%
|
156.90
+50.27%
|
104.41
|
| Gain On Sale Of Security |
|
1,124.57
+17.46%
|
957.39
+2.43%
|
934.70
+498.33%
|
156.22
|
| Tax Provision |
|
1,686.09
-39.61%
|
2,791.89
+39.99%
|
1,994.39
+18.04%
|
1,689.57
|
| Tax Rate For Calcs |
|
0.00
+44.20%
|
0.00
-1.19%
|
0.00
+1.20%
|
0.00
|
| Tax Effect Of Unusual Items |
|
325.11
+63.29%
|
199.10
-1.89%
|
202.93
+239.06%
|
-145.93
|
| Net Income Including Noncontrolling Interests |
|
2,991.01
-26.66%
|
4,078.18
-30.76%
|
5,889.60
+521.50%
|
-1,397.28
|
| Net Income From Continuing Operation Net Minority Interest |
|
2,993.97
-26.35%
|
4,064.90
-30.91%
|
5,883.22
+524.45%
|
-1,386.07
|
| Net Income From Continuing And Discontinued Operation |
|
2,993.97
-26.35%
|
4,064.90
-30.91%
|
5,883.22
+524.45%
|
-1,386.07
|
| Net Income Continuous Operations |
|
2,991.01
-26.66%
|
4,078.18
-30.76%
|
5,889.60
+521.50%
|
-1,397.28
|
| Minority Interests |
|
2.96
+122.30%
|
-13.28
-108.15%
|
-6.38
-156.91%
|
11.21
|
| Normalized Income |
|
2,417.24
-30.29%
|
3,467.59
-34.38%
|
5,284.05
+657.22%
|
-948.29
|
| Net Income Common Stockholders |
|
2,993.97
-26.35%
|
4,064.90
-30.91%
|
5,883.22
+524.45%
|
-1,386.07
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
—
|
0.00
|
| Diluted EPS |
|
2.58
-25.22%
|
3.45
-29.45%
|
4.89
+517.95%
|
-1.17
|
| Basic EPS |
|
2.70
-24.37%
|
3.57
-28.74%
|
5.01
+528.21%
|
-1.17
|
| Basic Average Shares |
|
1,108.72
-2.45%
|
1,136.59
-3.17%
|
1,173.79
-1.34%
|
1,189.73
|
| Diluted Average Shares |
|
1,157.36
-1.85%
|
1,179.14
-2.06%
|
1,203.88
+1.19%
|
1,189.73
|
| Diluted NI Availto Com Stockholders |
|
2,993.97
-26.35%
|
4,064.90
-30.91%
|
5,883.22
+524.45%
|
-1,386.07
|
| Earnings From Equity Interest |
|
16.42
+61.11%
|
10.19
+12.02%
|
9.10
-79.60%
|
44.59
|
| Gain On Sale Of PPE |
|
—
|
—
|
-0.63
-196.32%
|
0.65
|
| Rent Expense Supplemental |
|
—
|
13,619.51
+120.99%
|
6,163.04
+250.56%
|
1,758.04
|
| Total Other Finance Cost |
|
19.58
+33.67%
|
14.65
+61.56%
|
9.07
-18.48%
|
11.12
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|---|
| Total Assets |
|
116,668.18
-12.38%
|
133,149.28
+10.65%
|
120,331.93
|
| Current Assets |
|
68,120.19
-11.07%
|
76,603.35
+9.82%
|
69,753.62
|
| Cash Cash Equivalents And Short Term Investments |
|
47,353.14
-10.25%
|
52,760.67
-2.10%
|
53,892.67
|
| Cash And Cash Equivalents |
|
7,773.18
-32.07%
|
11,442.97
-41.72%
|
19,634.72
|
| Cash Equivalents |
|
430.31
-55.79%
|
973.28
-40.66%
|
1,640.11
|
| Cash Financial |
|
7,342.87
-29.87%
|
10,469.69
-41.82%
|
17,994.61
|
| Other Short Term Investments |
|
39,579.96
-4.21%
|
41,317.70
+20.61%
|
34,257.96
|
| Receivables |
|
6,827.27
-27.67%
|
9,438.99
+63.06%
|
5,788.72
|
| Accounts Receivable |
|
3,936.98
-28.39%
|
5,497.99
+82.20%
|
3,017.51
|
| Gross Accounts Receivable |
|
5,549.18
-22.22%
|
7,134.15
+55.64%
|
4,583.64
|
| Allowance For Doubtful Accounts Receivable |
|
-1,612.20
+1.46%
|
-1,636.16
-4.47%
|
-1,566.13
|
| Other Receivables |
|
1,411.85
-51.15%
|
2,890.04
+80.42%
|
1,601.84
|
| Taxes Receivable |
|
745.49
+16.90%
|
637.69
-9.86%
|
707.42
|
| Accrued Interest Receivable |
|
7.34
-51.91%
|
15.26
+4.08%
|
14.66
|
| Loans Receivable |
|
315.75
+1579.82%
|
18.80
-32.94%
|
28.03
|
| Inventory |
|
2,854.03
+77.28%
|
1,609.88
+429.20%
|
304.21
|
| Finished Goods |
|
2,234.11
+104.84%
|
1,090.66
|
0.00
|
| Prepaid Assets |
|
1,976.04
-30.45%
|
2,840.99
+6.62%
|
2,664.61
|
| Current Deferred Assets |
|
511.45
-7.26%
|
551.46
+62.76%
|
338.81
|
| Restricted Cash |
|
8,170.60
-7.76%
|
8,858.45
+42.36%
|
6,222.74
|
| Other Current Assets |
|
427.65
-21.23%
|
542.91
+0.20%
|
541.85
|
| Total Non Current Assets |
|
48,547.99
-14.14%
|
56,545.94
+11.80%
|
50,578.31
|
| Net PPE |
|
20,831.58
-17.91%
|
25,375.00
+30.13%
|
19,499.77
|
| Gross PPE |
|
24,543.99
-15.14%
|
28,924.42
+27.54%
|
22,678.35
|
| Accumulated Depreciation |
|
-3,712.41
-4.59%
|
-3,549.42
-11.67%
|
-3,178.58
|
| Properties |
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
697.46
+0.05%
|
697.14
+1.08%
|
689.70
|
| Machinery Furniture Equipment |
|
1,680.04
+5.04%
|
1,599.37
+10.86%
|
1,442.65
|
| Construction In Progress |
|
184.49
+4.82%
|
176.01
-40.12%
|
293.93
|
| Other Properties |
|
5,179.76
-21.30%
|
6,581.54
+8.12%
|
6,087.49
|
| Leases |
|
16,802.25
-15.44%
|
19,870.37
+40.28%
|
14,164.58
|
| Goodwill And Other Intangible Assets |
|
5,765.21
-4.35%
|
6,027.14
-2.19%
|
6,162.08
|
| Goodwill |
|
4,660.36
-2.45%
|
4,777.42
-1.63%
|
4,856.81
|
| Other Intangible Assets |
|
1,104.85
-11.59%
|
1,249.72
-4.26%
|
1,305.28
|
| Investments And Advances |
|
20,148.52
-15.31%
|
23,790.11
+0.93%
|
23,570.99
|
| Long Term Equity Investment |
|
1,758.51
+387.17%
|
360.96
-17.28%
|
436.34
|
| Other Investments |
|
5,717.28
+463.61%
|
1,014.40
+53.67%
|
660.11
|
| Non Current Accounts Receivable |
|
357.51
+83.51%
|
194.82
+0.95%
|
192.99
|
| Non Current Deferred Assets |
|
1,257.60
+25.12%
|
1,005.13
-9.75%
|
1,113.69
|
| Non Current Deferred Taxes Assets |
|
1,257.60
+25.12%
|
1,005.13
-9.75%
|
1,113.69
|
| Other Non Current Assets |
|
148.00
+562.71%
|
22.33
+89.53%
|
11.78
|
| Total Liabilities Net Minority Interest |
|
50,138.34
-18.74%
|
61,701.29
+28.19%
|
48,130.83
|
| Current Liabilities |
|
42,407.25
-19.60%
|
52,744.26
+33.45%
|
39,523.98
|
| Payables And Accrued Expenses |
|
19,188.80
-27.48%
|
26,460.42
+30.05%
|
20,346.22
|
| Payables |
|
18,876.48
-27.66%
|
26,093.97
+30.12%
|
20,054.31
|
| Accounts Payable |
|
6,052.13
-36.24%
|
9,492.63
+50.00%
|
6,328.52
|
| Other Payable |
|
11,516.89
-21.89%
|
14,744.66
+20.25%
|
12,261.48
|
| Current Accrued Expenses |
|
312.32
-14.77%
|
366.45
+25.53%
|
291.91
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
—
|
—
|
8,145.78
|
| Total Tax Payable |
|
958.99
-34.55%
|
1,465.23
+41.71%
|
1,033.96
|
| Income Tax Payable |
|
702.61
-31.70%
|
1,028.73
+47.26%
|
698.57
|
| Current Debt And Capital Lease Obligation |
|
11,364.23
-18.93%
|
14,017.98
+45.13%
|
9,659.06
|
| Current Debt |
|
705.66
+144.78%
|
288.28
-0.75%
|
290.45
|
| Other Current Borrowings |
|
497.94
|
—
|
—
|
| Current Capital Lease Obligation |
|
10,658.58
-22.37%
|
13,729.70
+46.55%
|
9,368.61
|
| Current Deferred Liabilities |
|
5,702.25
-6.14%
|
6,075.23
+29.51%
|
4,690.87
|
| Current Deferred Revenue |
|
5,702.25
-6.14%
|
6,075.23
+29.51%
|
4,690.87
|
| Other Current Liabilities |
|
6,151.96
-0.62%
|
6,190.63
+28.23%
|
4,827.83
|
| Total Non Current Liabilities Net Minority Interest |
|
7,731.09
-13.69%
|
8,957.03
+4.07%
|
8,606.84
|
| Long Term Debt And Capital Lease Obligation |
|
7,411.74
-14.18%
|
8,636.77
+3.72%
|
8,327.11
|
| Long Term Debt |
|
442.17
|
—
|
—
|
| Long Term Capital Lease Obligation |
|
6,969.57
-19.30%
|
8,636.77
+3.72%
|
8,327.11
|
| Non Current Deferred Liabilities |
|
317.21
-0.15%
|
317.70
+13.73%
|
279.34
|
| Non Current Deferred Taxes Liabilities |
|
317.21
-0.15%
|
317.70
+13.73%
|
279.34
|
| Other Non Current Liabilities |
|
2.15
-16.19%
|
2.56
+558.87%
|
0.39
|
| Stockholders Equity |
|
66,441.29
-6.85%
|
71,323.82
-1.08%
|
72,099.82
|
| Common Stock Equity |
|
66,441.29
-6.85%
|
71,323.82
-1.08%
|
72,099.82
|
| Capital Stock |
|
0.45
-2.39%
|
0.46
-2.95%
|
0.47
|
| Common Stock |
|
0.45
-2.39%
|
0.46
-2.95%
|
0.47
|
| Share Issued |
|
3,506.23
-3.28%
|
3,625.03
+0.83%
|
3,595.22
|
| Ordinary Shares Number |
|
3,373.26
-3.15%
|
3,482.98
-3.12%
|
3,595.22
|
| Treasury Shares Number |
|
132.97
-6.39%
|
142.05
|
0.00
|
| Additional Paid In Capital |
|
64,802.18
-10.57%
|
72,460.56
-6.60%
|
77,583.05
|
| Retained Earnings |
|
1,142.19
+166.26%
|
-1,723.88
+69.61%
|
-5,672.92
|
| Gains Losses Not Affecting Retained Earnings |
|
1,344.90
-12.45%
|
1,536.08
+45.54%
|
1,055.41
|
| Treasury Stock |
|
848.43
-10.64%
|
949.41
+9.61%
|
866.20
|
| Minority Interest |
|
88.55
-28.69%
|
124.18
+22.61%
|
101.28
|
| Other Equity Adjustments |
|
1,344.90
-12.45%
|
1,536.08
+45.54%
|
1,055.41
|
| Total Equity Gross Minority Interest |
|
66,529.83
-6.88%
|
71,447.99
-1.04%
|
72,201.10
|
| Total Capitalization |
|
66,883.45
-6.23%
|
71,323.82
-1.08%
|
72,099.82
|
| Working Capital |
|
25,712.94
+7.77%
|
23,859.09
-21.07%
|
30,229.64
|
| Invested Capital |
|
67,589.11
-5.62%
|
71,612.10
-1.07%
|
72,390.27
|
| Total Debt |
|
18,775.97
-17.12%
|
22,654.75
+25.96%
|
17,986.17
|
| Capital Lease Obligations |
|
17,628.15
-21.18%
|
22,366.47
+26.39%
|
17,695.72
|
| Net Tangible Assets |
|
60,676.08
-7.08%
|
65,296.67
-0.97%
|
65,937.74
|
| Tangible Book Value |
|
60,676.08
-7.08%
|
65,296.67
-0.97%
|
65,937.74
|
| Available For Sale Securities |
|
11,592.97
-43.74%
|
20,606.41
-0.67%
|
20,744.93
|
| Duefrom Related Parties Current |
|
409.87
+8.08%
|
379.22
-9.55%
|
419.27
|
| Duefrom Related Parties Non Current |
|
—
|
—
|
—
|
| Dueto Related Parties Current |
|
348.47
-10.98%
|
391.45
-9.04%
|
430.35
|
| Held To Maturity Securities |
|
1,079.77
-40.29%
|
1,808.33
+4.55%
|
1,729.60
|
| Investmentin Financial Assets |
|
12,672.74
-43.46%
|
22,414.74
-0.27%
|
22,474.53
|
| Line Of Credit |
|
207.72
-27.95%
|
288.28
-0.75%
|
290.45
|
| Non Current Note Receivables |
|
39.57
-69.89%
|
131.41
+386.70%
|
27.00
|
| Other Inventories |
|
619.92
+19.40%
|
519.22
+70.68%
|
304.21
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-376.17
-103.98%
|
9,447.14
-17.23%
|
11,414.24
+33.99%
|
8,518.84
|
| Cash Flow From Continuing Operating Activities |
|
-376.17
-103.98%
|
9,447.14
-17.23%
|
11,414.24
+33.99%
|
8,518.84
|
| Net Income From Continuing Operations |
|
2,991.01
-26.66%
|
4,078.18
-30.76%
|
5,889.60
+521.50%
|
-1,397.28
|
| Depreciation Amortization Depletion |
|
1,072.38
+5.92%
|
1,012.41
-27.80%
|
1,402.19
-6.69%
|
1,502.72
|
| Depreciation |
|
934.12
+25.60%
|
743.73
-4.04%
|
775.04
-15.60%
|
918.26
|
| Amortization Cash Flow |
|
138.26
-48.54%
|
268.68
-57.16%
|
627.15
+7.30%
|
584.46
|
| Depreciation And Amortization |
|
1,072.38
+5.92%
|
1,012.41
-27.80%
|
1,402.19
-6.69%
|
1,502.72
|
| Amortization Of Intangibles |
|
138.26
-48.54%
|
268.68
-57.16%
|
627.15
+7.30%
|
584.46
|
| Stock Based Compensation |
|
1,904.92
-30.12%
|
2,726.07
-15.22%
|
3,215.55
+32.59%
|
2,425.25
|
| Provisionand Write Offof Assets |
|
134.18
-54.76%
|
296.57
-29.18%
|
418.78
+17541.86%
|
-2.40
|
| Asset Impairment Charge |
|
230.05
+42.90%
|
160.98
+21.42%
|
132.59
-82.08%
|
739.93
|
| Deferred Tax |
|
-252.96
-272.17%
|
146.92
+144.71%
|
-328.58
-208.88%
|
301.79
|
| Deferred Income Tax |
|
-252.96
-272.17%
|
146.92
+144.71%
|
-328.58
-208.88%
|
301.79
|
| Operating Gains Losses |
|
382.05
+163.42%
|
-602.41
+54.62%
|
-1,327.53
-93.74%
|
-685.21
|
| Gain Loss On Investment Securities |
|
210.34
+183.15%
|
-252.97
+82.10%
|
-1,413.02
-84.15%
|
-767.33
|
| Unrealized Gain Loss On Investment Securities |
|
-146.39
+53.20%
|
-312.79
-299.38%
|
-78.32
-115.29%
|
512.23
|
| Net Foreign Currency Exchange Gain Loss |
|
50.64
+114.93%
|
-339.28
-461.11%
|
93.96
-26.23%
|
127.36
|
| Gain Loss On Sale Of PPE |
|
137.48
+458173.33%
|
0.03
-95.23%
|
0.63
+196.32%
|
-0.65
|
| Change In Working Capital |
|
-6,700.42
-448.01%
|
1,925.37
-7.22%
|
2,075.11
-59.27%
|
5,094.48
|
| Change In Receivables |
|
1,446.20
+161.08%
|
-2,367.55
-388.25%
|
821.36
-84.64%
|
5,346.09
|
| Changes In Account Receivables |
|
1,482.56
+161.52%
|
-2,410.00
-388.73%
|
834.68
-83.83%
|
5,160.70
|
| Change In Inventory |
|
-1,251.48
+4.15%
|
-1,305.67
-639.13%
|
-176.65
|
—
|
| Change In Prepaid Assets |
|
-1,006.22
-197.13%
|
1,035.91
+246.59%
|
-706.66
-84.67%
|
-382.65
|
| Change In Payables And Accrued Expense |
|
-2,813.38
-173.24%
|
3,841.25
+75.25%
|
2,191.82
+740.77%
|
-342.06
|
| Change In Accrued Expense |
|
900.20
-17.61%
|
1,092.55
-29.44%
|
1,548.33
+113.74%
|
724.41
|
| Change In Payable |
|
-3,713.59
-235.10%
|
2,748.71
+327.16%
|
643.49
+160.34%
|
-1,066.47
|
| Change In Account Payable |
|
-3,344.01
-236.08%
|
2,457.44
+409.27%
|
482.54
+155.70%
|
-866.39
|
| Change In Other Working Capital |
|
-2,271.85
-237.24%
|
1,655.36
+793.83%
|
185.20
+608.13%
|
-36.45
|
| Change In Other Current Assets |
|
3,924.87
+169.95%
|
-5,610.87
+11.82%
|
-6,363.33
-78.58%
|
-3,563.21
|
| Change In Other Current Liabilities |
|
-4,728.55
-201.10%
|
4,676.93
-23.62%
|
6,123.36
+50.35%
|
4,072.76
|
| Investing Cash Flow |
|
5,894.33
+162.85%
|
-9,378.02
-135.78%
|
-3,977.44
+53.05%
|
-8,472.35
|
| Cash Flow From Continuing Investing Activities |
|
5,894.33
+162.85%
|
-9,378.02
-135.78%
|
-3,977.44
+53.05%
|
-8,472.35
|
| Net PPE Purchase And Sale |
|
-607.73
+41.41%
|
-1,037.18
-18.67%
|
-873.99
-10.21%
|
-793.03
|
| Purchase Of PPE |
|
-607.73
+41.41%
|
-1,037.18
-18.67%
|
-873.99
-10.21%
|
-793.03
|
| Capital Expenditure |
|
-607.73
+41.41%
|
-1,037.18
-18.67%
|
-873.99
-10.21%
|
-793.03
|
| Net Investment Purchase And Sale |
|
5,837.96
+191.97%
|
-6,347.85
-158.69%
|
-2,453.80
+46.03%
|
-4,546.69
|
| Purchase Of Investment |
|
-42,903.27
+29.92%
|
-61,216.78
-12.18%
|
-54,569.39
+9.54%
|
-60,321.75
|
| Sale Of Investment |
|
48,741.23
-11.17%
|
54,868.92
+5.28%
|
52,115.58
-6.56%
|
55,775.06
|
| Net Business Purchase And Sale |
|
15.00
-87.20%
|
117.21
+2270.25%
|
4.95
+100.16%
|
-3,128.63
|
| Purchase Of Business |
|
—
|
—
|
-9.89
+99.69%
|
-3,147.76
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
—
|
—
|
| Net Other Investing Changes |
|
649.09
+130.76%
|
-2,110.20
-222.37%
|
-654.59
-16268.92%
|
-4.00
|
| Financing Cash Flow |
|
-9,793.20
-69.00%
|
-5,794.64
+19.72%
|
-7,218.21
-495.03%
|
-1,213.08
|
| Cash Flow From Continuing Financing Activities |
|
-9,793.20
-69.00%
|
-5,794.64
+19.72%
|
-7,218.21
-495.03%
|
-1,213.08
|
| Net Issuance Payments Of Debt |
|
938.77
+39362.82%
|
-2.39
+99.27%
|
-329.34
-299.84%
|
164.80
|
| Issuance Of Debt |
|
2,208.30
+264.39%
|
606.03
+42.05%
|
426.63
-52.19%
|
892.40
|
| Repayment Of Debt |
|
-1,269.53
-108.66%
|
-608.42
+19.52%
|
-755.97
-3.90%
|
-727.60
|
| Long Term Debt Issuance |
|
1,183.03
|
0.00
|
0.00
-100.00%
|
133.40
|
| Long Term Debt Payments |
|
-161.43
|
0.00
|
0.00
+100.00%
|
-327.60
|
| Net Long Term Debt Issuance |
|
1,021.60
|
0.00
|
0.00
+100.00%
|
-194.20
|
| Short Term Debt Issuance |
|
1,025.27
+69.18%
|
606.03
+42.05%
|
426.63
-43.79%
|
759.00
|
| Short Term Debt Payments |
|
-1,108.10
-82.13%
|
-608.42
+19.52%
|
-755.97
-88.99%
|
-400.00
|
| Net Short Term Debt Issuance |
|
-82.83
-3364.16%
|
-2.39
+99.27%
|
-329.34
-191.74%
|
359.00
|
| Net Common Stock Issuance |
|
-6,581.19
-29.02%
|
-5,101.09
+0.96%
|
-5,150.63
-290.26%
|
-1,319.80
|
| Common Stock Payments |
|
-6,581.19
-29.02%
|
-5,101.09
+0.96%
|
-5,150.63
-290.26%
|
-1,319.80
|
| Common Stock Dividend Paid |
|
-2,881.15
-1.78%
|
-2,830.70
-98.55%
|
-1,425.71
|
0.00
|
| Cash Dividends Paid |
|
-2,881.15
-1.78%
|
-2,830.70
-98.55%
|
-1,425.71
|
0.00
|
| Repurchase Of Capital Stock |
|
-6,581.19
-29.02%
|
-5,101.09
+0.96%
|
-5,150.63
-290.26%
|
-1,319.80
|
| Proceeds From Stock Option Exercised |
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
-33.33%
|
0.00
|
| Net Other Financing Charges |
|
-1,269.63
-159.34%
|
2,139.55
+784.57%
|
-312.54
-438.03%
|
-58.09
|
| Changes In Cash |
|
-4,275.04
+25.33%
|
-5,725.52
-2719.25%
|
218.59
+118.74%
|
-1,166.59
|
| Effect Of Exchange Rate Changes |
|
-82.58
-148.73%
|
169.48
+279.92%
|
44.61
+55.73%
|
28.64
|
| Beginning Cash Position |
|
20,301.41
-21.49%
|
25,857.46
+1.03%
|
25,594.26
-4.26%
|
26,732.21
|
| End Cash Position |
|
15,943.79
-21.46%
|
20,301.41
-21.49%
|
25,857.46
+1.03%
|
25,594.26
|
| Free Cash Flow |
|
-983.90
-111.70%
|
8,409.96
-20.21%
|
10,540.25
+36.43%
|
7,725.81
|
| Interest Paid Supplemental Data |
|
6.95
-44.27%
|
12.47
-28.68%
|
17.48
+28.29%
|
13.62
|
| Income Tax Paid Supplemental Data |
|
2,347.49
+5.89%
|
2,216.92
-1.51%
|
2,250.99
+55.60%
|
1,446.64
|
| Change In Income Tax Payable |
|
-326.13
-198.78%
|
330.17
+111.27%
|
156.28
+474.88%
|
-41.69
|
| Change In Tax Payable |
|
-326.13
-198.78%
|
330.17
+111.27%
|
156.28
+474.88%
|
-41.69
|
| Common Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Dividend Received CFO |
|
9.00
-43.14%
|
15.83
+6.49%
|
14.86
-45.64%
|
27.34
|
| Earnings Losses From Equity Investments |
|
-16.42
-61.11%
|
-10.19
-12.02%
|
-9.10
+79.60%
|
-44.59
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Net Preferred Stock Issuance |
|
—
|
—
|
—
|
—
|
| Preferred Stock Issuance |
|
—
|
—
|
—
|
—
|
| Preferred Stock Payments |
|
—
|
—
|
—
|
—
|
| Sale Of Business |
|
15.00
-87.20%
|
117.21
+689.92%
|
14.84
-22.42%
|
19.13
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|