Symbols / BGSI Stock $97.20 -0.12% Boyd Group Services Inc.

Consumer Cyclical • Auto & Truck Dealerships • Canada • NYQ
BGSI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto & Truck Dealerships
CEO Mr. Brian Kaner
Exch · Country NYQ · Canada
Market Cap 2.71B
Enterprise Value 4.71B
Income 13.13M
Sales 3.36B
FCF (ttm) 333.29M
Book/sh 62.02
Cash/sh 1.96
Employees 13,424
Insider 10d —
IPO Nov 03, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 67.82%
P/E 147.27
Forward P/E 18.17
PEG —
P/S 0.80
P/B 1.57
P/C —
EV/EBITDA 17.05
EV/Sales 1.40
Quick Ratio 0.36
Current Ratio 0.60
Debt/Eq 119.31
LT Debt/Eq —
EPS (ttm) 0.66
EPS next Y 5.35
EPS Growth —
Revenue Growth 28.10%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-12
Earnings (prior) 2026-05-13
ROA 2.80%
ROE 1.03%
ROIC —
Gross Margin 46.50%
Oper. Margin 4.14%
Profit Margin 0.39%
Shs Outstand 27.83M
Shs Float 27.77M
Insider Own 0.12%
Instit Own 89.27%
Short Float —
Short Ratio 3.70
Short Interest 180.06K
52W High 183.10
vs 52W High -46.91%
52W Low 93.59
vs 52W Low 3.86%
Beta 0.72
Impl. Vol. —
Rel Volume 0.17
Avg Volume 64.43K
Volume 11.19K
Target (mean) $167.04
Tgt Median $155.00
Tgt Low $150.00
Tgt High $196.13
# Analysts 3
Recom None
Prev Close $97.32
Price $97.20
Change -0.12%
About

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$167.04
Mean price target
2. Current target
$97.20
Latest analyst target
3. DCF / Fair value
$215.56
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$97.20
Low
$150.00
High
$196.13
Mean
$167.04

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-14 main Stephens & Co. Overweight → Overweight $157
2026-03-19 reit Stephens & Co. Overweight → Overweight $200
News
RSS: Latest BGSI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-27 Espey (Robert Berthold) Director of Issuer — 500 $108.38 $54,191
2026-04-06 Hoeft (Stephen Allen) Senior Officer of Issuer — 0 — —
2026-04-02 Balthrop (Zachary Ray) Senior Officer of Issuer — 57 $124.64 $7,104
2026-04-02 Kaner (Brian) Senior Officer of Issuer — 286 $124.64 $35,647
2026-04-02 Morin (Kimberly A) Senior Officer of Issuer — 124 $124.64 $15,455
2026-04-02 Murray (Jeff) Senior Officer of Issuer — 100 $124.64 $12,464
2026-04-02 Warren (Creighton) Senior Officer of Issuer — 142 $124.64 $17,699
2026-03-31 Kaner (Brian) Senior Officer of Issuer — 1,180 $127.07 $149,942
2026-03-31 Morin (Kimberly A) Senior Officer of Issuer — 780 $128.02 $99,851
2026-03-20 Espey (Robert Berthold) Director of Issuer — 250 $143.19 $35,797
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3,142.79
+2.36%
3,070.34
+4.22%
2,945.99
+21.12%
2,432.32
Operating Revenue
3,142.79
+2.36%
3,070.34
+4.22%
2,945.99
+21.12%
2,432.32
Cost Of Revenue
1,684.20
+0.62%
1,673.83
+4.23%
1,605.92
+19.40%
1,345.00
Reconciled Cost Of Revenue
1,684.20
+0.62%
1,673.83
+4.23%
1,605.92
+19.40%
1,345.00
Gross Profit
1,458.59
+4.45%
1,396.51
+4.21%
1,340.06
+23.24%
1,087.32
Operating Expense
1,326.26
+3.05%
1,287.01
+10.50%
1,164.67
+17.71%
989.44
Other Operating Expenses
1,082.29
+1.94%
1,061.69
+9.25%
971.82
+19.41%
813.82
Total Expenses
3,010.46
+1.68%
2,960.84
+6.87%
2,770.59
+18.68%
2,334.44
Operating Income
132.33
+20.85%
109.50
-37.57%
175.40
+79.19%
97.88
EBITDA
342.37
+5.06%
325.89
-10.49%
364.09
+34.03%
271.65
Normalized EBITDA
376.31
+12.39%
334.82
-9.08%
368.25
+34.64%
273.50
Reconciled Depreciation
243.97
+8.28%
225.32
+16.84%
192.85
+9.81%
175.62
EBIT
98.40
-2.16%
100.57
-41.27%
171.24
+78.31%
96.03
Total Unusual Items
-33.94
-280.16%
-8.93
-114.75%
-4.16
-125.19%
-1.85
Total Unusual Items Excluding Goodwill
-33.94
-280.16%
-8.93
-114.75%
-4.16
-125.19%
-1.85
Special Income Charges
-33.94
-280.16%
-8.93
-114.75%
-4.16
-125.19%
-1.85
Restructuring And Mergern Acquisition
33.94
+280.16%
8.93
+114.75%
4.16
+125.19%
1.85
Net Income
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Pretax Income
28.72
-9.27%
31.66
-73.51%
119.52
+103.52%
58.73
Net Non Operating Interest Income Expense
-69.67
-1.10%
-68.91
-33.25%
-51.72
-38.62%
-37.31
Interest Expense Non Operating
69.67
+1.10%
68.91
+33.25%
51.72
+38.62%
37.31
Net Interest Income
-69.67
-1.10%
-68.91
-33.25%
-51.72
-38.62%
-37.31
Interest Expense
69.67
+1.10%
68.91
+33.25%
51.72
+38.62%
37.31
Other Income Expense
-33.94
-280.16%
-8.93
-114.75%
-4.16
-125.19%
-1.85
Other Non Operating Income Expenses
—
—
—
-0.15
Tax Provision
10.30
+44.80%
7.12
-78.35%
32.87
+85.00%
17.77
Tax Rate For Calcs
0.00
+59.60%
0.00
-18.26%
0.00
-9.10%
0.00
Tax Effect Of Unusual Items
-12.17
-506.74%
-2.01
-75.53%
-1.14
-104.70%
-0.56
Net Income Including Noncontrolling Interests
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Net Income From Continuing Operation Net Minority Interest
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Net Income From Continuing And Discontinued Operation
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Net Income Continuous Operations
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Normalized Income
40.18
+27.71%
31.46
-64.91%
89.67
+112.24%
42.25
Net Income Common Stockholders
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Diluted EPS
0.82
-28.07%
1.14
-71.78%
4.04
+111.52%
1.91
Basic EPS
0.82
-28.07%
1.14
-71.78%
4.04
+111.52%
1.91
Basic Average Shares
22.46
+4.61%
21.47
+0.00%
21.47
+0.00%
21.47
Diluted Average Shares
22.50
+4.76%
21.48
+0.01%
21.48
+0.02%
21.47
Diluted NI Availto Com Stockholders
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Average Dilution Earnings
—
—
—
—
Amortization
28.02
+6.50%
26.31
+0.49%
26.18
-1.45%
26.57
Amortization Of Intangibles Income Statement
28.02
+6.50%
26.31
+0.49%
26.18
-1.45%
26.57
Depreciation Amortization Depletion Income Statement
243.97
+8.28%
225.32
+16.84%
192.85
+9.81%
175.62
Depreciation And Amortization In Income Statement
243.97
+8.28%
225.32
+16.84%
192.85
+9.81%
175.62
Depreciation Income Statement
215.95
+8.51%
199.01
+19.40%
166.67
+11.82%
149.05
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
3,859.95
+56.64%
2,464.19
+3.43%
2,382.42
+13.30%
2,102.83
Current Assets
1,498.36
+453.48%
270.72
-8.63%
296.29
+7.62%
275.30
Cash Cash Equivalents And Short Term Investments
1,228.61
+6043.99%
20.00
-11.17%
22.51
+49.40%
15.07
Cash And Cash Equivalents
1,228.61
+6043.99%
20.00
-11.17%
22.51
+49.40%
15.07
Cash Financial
1,228.61
+6043.99%
20.00
-11.17%
22.51
+49.40%
15.07
Receivables
147.67
+11.09%
132.92
-13.41%
153.51
+5.92%
144.93
Accounts Receivable
137.47
+13.98%
120.62
-17.27%
145.79
+4.69%
139.27
Gross Accounts Receivable
141.43
+12.73%
125.45
-15.98%
149.31
+4.45%
142.94
Allowance For Doubtful Accounts Receivable
-3.96
+18.23%
-4.84
-37.68%
-3.51
+4.48%
-3.68
Taxes Receivable
10.20
-17.15%
12.31
+59.40%
7.72
+36.27%
5.67
Inventory
68.28
-6.63%
73.13
-6.87%
78.53
-0.32%
78.78
Raw Materials
25.10
-5.86%
26.67
+11.75%
23.86
+15.10%
20.73
Work In Process
43.18
-7.07%
46.47
-15.00%
54.67
-5.83%
58.05
Prepaid Assets
53.79
+20.43%
44.66
+7.03%
41.73
+14.26%
36.52
Total Non Current Assets
2,361.59
+7.66%
2,193.47
+5.15%
2,086.13
+14.15%
1,827.53
Net PPE
1,270.39
+6.06%
1,197.77
+9.55%
1,093.33
+23.82%
883.00
Gross PPE
1,740.10
+9.96%
1,582.45
+11.94%
1,413.68
+23.15%
1,147.97
Accumulated Depreciation
-469.70
-22.10%
-384.67
-20.08%
-320.36
-20.90%
-264.97
Properties
0.00
0.00
0.00
0.00
Land And Improvements
20.39
+66.72%
12.23
-41.79%
21.01
+89.05%
11.11
Buildings And Improvements
11.93
+16.84%
10.21
-62.82%
27.45
+40.62%
19.52
Machinery Furniture Equipment
127.03
+18.18%
107.48
+44.07%
74.61
+16.46%
64.06
Construction In Progress
28.27
-34.55%
43.20
+63.55%
26.41
+56.83%
16.84
Other Properties
485.56
+14.03%
425.83
+22.76%
346.89
+25.90%
275.53
Leases
1,066.91
+8.48%
983.50
+7.22%
917.32
+20.56%
760.90
Goodwill And Other Intangible Assets
1,058.81
+7.95%
980.81
+0.41%
976.77
+4.51%
934.64
Goodwill
702.46
+9.10%
643.86
+1.56%
633.99
+5.36%
601.71
Other Intangible Assets
356.35
+5.76%
336.94
-1.70%
342.78
+2.96%
332.94
Investments And Advances
8.41
+5.09%
8.00
+0.00%
8.00
—
Other Investments
8.41
+5.09%
8.00
+0.00%
8.00
—
Non Current Deferred Assets
12.62
+344.54%
2.84
-34.20%
4.32
+13.13%
3.81
Non Current Deferred Taxes Assets
12.62
+344.54%
2.84
-34.20%
4.32
+13.13%
3.81
Non Current Prepaid Assets
4.21
+3.90%
4.05
+8.90%
3.72
+7.42%
3.46
Other Non Current Assets
—
—
—
6.07
Total Liabilities Net Minority Interest
2,140.39
+31.04%
1,633.33
+5.10%
1,554.09
+14.59%
1,356.23
Current Liabilities
476.68
+9.56%
435.07
-7.83%
472.02
+11.25%
424.29
Payables And Accrued Expenses
342.44
+10.74%
309.23
-9.65%
342.26
+10.38%
310.06
Payables
342.44
+10.74%
309.23
-9.65%
342.26
+10.38%
310.06
Accounts Payable
339.28
+10.53%
306.94
-9.68%
339.82
+10.43%
307.73
Dividends Payable
3.17
+38.76%
2.28
-6.24%
2.44
+4.51%
2.33
Current Debt And Capital Lease Obligation
134.24
+6.67%
125.84
-3.02%
129.76
+13.59%
114.23
Current Debt
8.75
-2.69%
8.99
-59.19%
22.04
+43.43%
15.37
Other Current Borrowings
8.75
-2.69%
8.99
-59.19%
22.04
+43.43%
15.37
Current Capital Lease Obligation
125.48
+7.39%
116.85
+8.47%
107.73
+8.96%
98.87
Total Non Current Liabilities Net Minority Interest
1,663.71
+38.84%
1,198.26
+10.74%
1,082.07
+16.11%
931.94
Long Term Debt And Capital Lease Obligation
1,582.50
+40.57%
1,125.73
+11.77%
1,007.22
+16.59%
863.86
Long Term Debt
929.17
+86.47%
498.29
+24.68%
399.67
+15.91%
344.81
Long Term Capital Lease Obligation
653.32
+4.12%
627.45
+3.27%
607.55
+17.05%
519.06
Non Current Deferred Liabilities
76.55
+5.55%
72.52
-3.11%
74.85
+9.95%
68.08
Non Current Deferred Revenue
3.35
-15.51%
3.96
-13.43%
4.58
-11.84%
5.19
Non Current Deferred Taxes Liabilities
73.20
+6.76%
68.56
-2.44%
70.27
+11.75%
62.88
Preferred Securities Outside Stock Equity
—
—
—
—
Stockholders Equity
1,719.56
+106.96%
830.86
+0.31%
828.33
+10.95%
746.60
Common Stock Equity
1,719.56
+106.96%
830.86
+0.31%
828.33
+10.95%
746.60
Capital Stock
1,468.96
+144.81%
600.05
+0.00%
600.05
+0.00%
600.05
Common Stock
1,468.96
+144.81%
600.05
+0.00%
600.05
+0.00%
600.05
Share Issued
27.83
+29.61%
21.47
+0.00%
21.47
+0.00%
21.47
Ordinary Shares Number
27.83
+29.61%
21.47
+0.00%
21.47
+0.00%
21.47
Additional Paid In Capital
9.95
+81.96%
5.47
+20.45%
4.54
+12.43%
4.04
Gains Losses Not Affecting Retained Earnings
51.87
+15.80%
44.79
-23.19%
58.31
+7.33%
54.33
Other Equity Adjustments
51.87
+15.80%
44.79
-23.19%
58.31
+7.33%
54.33
Total Equity Gross Minority Interest
1,719.56
+106.96%
830.86
+0.31%
828.33
+10.95%
746.60
Total Capitalization
2,648.74
+99.28%
1,329.15
+8.24%
1,227.99
+12.52%
1,091.40
Working Capital
1,021.68
+721.64%
-164.35
+6.48%
-175.74
-17.95%
-148.99
Invested Capital
2,657.49
+98.59%
1,338.15
+7.05%
1,250.03
+12.94%
1,106.77
Total Debt
1,716.73
+37.17%
1,251.58
+10.08%
1,136.98
+16.24%
978.10
Net Debt
—
487.29
+22.07%
399.19
+15.67%
345.10
Capital Lease Obligations
778.81
+4.64%
744.29
+4.06%
715.28
+15.75%
617.93
Net Tangible Assets
660.75
+540.67%
-149.94
-1.01%
-148.44
+21.06%
-188.05
Tangible Book Value
660.75
+540.67%
-149.94
-1.01%
-148.44
+21.06%
-188.05
Derivative Product Liabilities
4.67
0.00
—
—
Financial Assets
7.15
0.00
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
352.99
+12.66%
313.32
-12.37%
357.55
+35.31%
264.25
Cash Flow From Continuing Operating Activities
352.99
+12.66%
313.32
-12.37%
357.55
+35.31%
264.25
Net Income From Continuing Operations
18.42
-24.95%
24.54
-71.68%
86.66
+111.55%
40.96
Depreciation Amortization Depletion
243.97
+8.28%
225.32
+16.84%
192.85
+9.81%
175.62
Depreciation
215.95
+8.51%
199.01
+19.40%
166.67
+11.82%
149.05
Amortization Cash Flow
28.02
+6.50%
26.31
+0.49%
26.18
-1.45%
26.57
Depreciation And Amortization
243.97
+8.28%
225.32
+16.84%
192.85
+9.81%
175.62
Amortization Of Intangibles
28.02
+6.50%
26.31
+0.49%
26.18
-1.45%
26.57
Other Non Cash Items
72.19
+4.64%
68.99
+32.75%
51.97
+39.95%
37.14
Stock Based Compensation
4.32
+365.41%
0.93
—
—
Deferred Tax
4.48
+912.34%
-0.55
-107.88%
6.99
-41.98%
12.05
Deferred Income Tax
4.48
+912.34%
-0.55
-107.88%
6.99
-41.98%
12.05
Operating Gains Losses
3.85
+504.94%
-0.95
-403.70%
-0.19
-229.45%
0.15
Gain Loss On Investment Securities
3.85
+504.94%
-0.95
-403.70%
-0.19
-229.45%
0.15
Change In Working Capital
5.75
+197.34%
-5.91
-130.98%
19.07
+1352.27%
-1.52
Change In Receivables
-15.86
-167.66%
23.44
+493.09%
-5.96
+84.16%
-37.64
Changes In Account Receivables
-15.86
-167.66%
23.44
+493.09%
-5.96
+84.16%
-37.64
Change In Inventory
6.38
+12.92%
5.65
+147.03%
2.29
+119.64%
-11.65
Change In Prepaid Assets
-9.37
-195.27%
-3.17
+38.40%
-5.15
+27.03%
-7.06
Change In Payables And Accrued Expense
22.45
+182.54%
-27.20
-190.83%
29.95
-43.46%
52.96
Change In Other Working Capital
2.15
+146.50%
-4.62
-125.89%
-2.05
-209.76%
1.86
Investing Cash Flow
-227.02
-9.28%
-207.74
+15.00%
-244.40
-409.97%
-47.92
Cash Flow From Continuing Investing Activities
-227.02
-9.28%
-207.74
+15.00%
-244.40
-409.97%
-47.92
Net PPE Purchase And Sale
-0.25
+97.88%
-11.76
+78.26%
-54.09
-320.64%
24.52
Purchase Of PPE
-54.31
+29.78%
-77.33
-34.53%
-57.48
-72.26%
-33.37
Sale Of PPE
54.06
-17.56%
65.57
+1833.14%
3.39
-94.14%
57.88
Capital Expenditure
-62.40
+22.44%
-80.46
-35.99%
-59.17
-75.94%
-33.63
Net Business Purchase And Sale
-218.54
-13.53%
-192.49
-6.76%
-180.29
-151.43%
-71.71
Purchase Of Business
-218.54
-13.53%
-192.49
-6.76%
-180.29
-151.43%
-71.71
Net Intangibles Purchase And Sale
-8.09
-159.09%
-3.12
-85.51%
-1.68
-550.19%
-0.26
Purchase Of Intangibles
-8.09
-159.09%
-3.12
-85.51%
-1.68
-550.19%
-0.26
Net Other Investing Changes
-0.14
+62.23%
-0.37
+95.58%
-8.33
-1654.53%
-0.47
Financing Cash Flow
1,067.19
+1098.54%
-106.88
-0.89%
-105.93
+53.61%
-228.37
Cash Flow From Continuing Financing Activities
1,067.19
+1098.54%
-106.88
-0.89%
-105.93
+53.61%
-228.37
Net Issuance Payments Of Debt
302.36
+1221.20%
-26.97
+39.64%
-44.68
+75.32%
-181.02
Issuance Of Debt
963.96
+163.38%
365.99
+40.51%
260.47
+106.57%
126.09
Repayment Of Debt
-661.60
-68.36%
-392.96
-28.78%
-305.15
+0.64%
-307.11
Long Term Debt Issuance
963.96
+163.38%
365.99
+40.51%
260.47
+106.57%
126.09
Long Term Debt Payments
-661.60
-68.36%
-392.96
-28.78%
-305.15
+0.64%
-307.11
Net Long Term Debt Issuance
302.36
+1221.20%
-26.97
+39.64%
-44.68
+75.32%
-181.02
Net Common Stock Issuance
897.01
0.00
—
—
Common Stock Dividend Paid
-9.37
+0.84%
-9.45
-0.67%
-9.38
+1.71%
-9.54
Cash Dividends Paid
-9.37
+0.84%
-9.45
-0.67%
-9.38
+1.71%
-9.54
Net Other Financing Charges
-45.28
-5362.36%
-0.83
—
-0.51
Changes In Cash
1,193.16
+92664.62%
-1.29
-117.87%
7.21
+159.87%
-12.05
Effect Of Exchange Rate Changes
15.46
+1361.96%
-1.23
-632.61%
0.23
+138.40%
-0.60
Beginning Cash Position
20.00
-11.17%
22.51
+49.40%
15.07
-45.63%
27.71
End Cash Position
1,228.61
+6043.99%
20.00
-11.17%
22.51
+49.40%
15.07
Free Cash Flow
290.59
+24.79%
232.87
-21.96%
298.38
+29.38%
230.62
Interest Paid Supplemental Data
70.72
+3.39%
68.39
+32.79%
51.51
+39.54%
36.91
Income Tax Paid Supplemental Data
3.67
-70.16%
12.29
-55.95%
27.91
+623.59%
3.86
Common Stock Issuance
897.01
0.00
—
—
Interest Paid CFF
-77.53
-11.34%
-69.63
-34.25%
-51.87
-39.10%
-37.29
Issuance Of Capital Stock
897.01
0.00
—
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category