Symbols / BIDU $123.29 -0.16% Baidu, Inc.
BIDU Chart
About
Baidu, Inc. provides internet content, value-added telecommunication-based, internet map, and online audio and video services in the People's Republic of China. It operates in two segments, Baidu General Business and iQIYI. The Baidu General Business segment offers products and services for mobile ecosystem, AI cloud, and intelligent driving. This segment operates Baidu App that enables users to access search, feed, content, and other services through mobile devices; and Haokan, which offers a range of various user generated and professionally produced short videos. It also provides a portfolio of knowledge and information products, including Baidu Wiki, which features columns and videos, such as encyclopedia of intangible cultural heritage, digital museum and recorder of history; Baidu Knows, an online community where users can pose questions to other users, such as individuals, professionals, and enterprises; Baidu Experience, an online platform where users share daily knowledge and experience; ERNIE Bot, new AI-native product that serves as a multi-round conversational AI assistant on both PC and mobile; and Baidu Post, a social media that allows users to post text, image, audio and video content, and reply to original curation forming valuable discussion groups, as well as livestreaming services, including live streaming and AI-powered digital human livestreaming. In addition, the company offers DuerOS smart assistant for the Chinese language; Apollo Go autonomous ride-hailing service; online marketing services; Baidu Maps, a voice-enabled mobile app providing users with travel-related services; and AI chips. The iQIYI segment produces and distributes professionally produced content. This segment offers online entertainment video services, including online videos, experience services, online games, comics, and others. The company was incorporated in 2000 and is headquartered in Beijing, the People's Republic of China.
Fundamentals
Scroll to Statements| Market Cap | 41.95B | Enterprise Value | 340.80B | Income | 4.66B | Sales | 129.08B | Book/sh | 114.80 | Cash/sh | 42.35 |
| Dividend Yield | — | Payout | 0.00% | Employees | 33500 | IPO | — | P/E | 71.27 | Forward P/E | 13.16 |
| PEG | 0.73 | P/S | 0.32 | P/B | 1.07 | P/C | — | EV/EBITDA | 13.74 | EV/Sales | 2.64 |
| Quick Ratio | 1.53 | Current Ratio | 1.76 | Debt/Eq | 33.51 | LT Debt/Eq | — | EPS (ttm) | 1.73 | EPS next Y | 9.37 |
| EPS Growth | -81.00% | Revenue Growth | -4.10% | Earnings | 2026-05-13 | ROA | 1.48% | ROE | 1.90% | ROIC | — |
| Gross Margin | 43.88% | Oper. Margin | 4.53% | Profit Margin | 4.33% | Shs Outstand | 274.75M | Shs Float | 2.13B | Short Float | 2.40% |
| Short Ratio | 3.13 | Short Interest | — | 52W High | 165.30 | 52W Low | 81.17 | Beta | 0.43 | Avg Volume | 2.19M |
| Volume | 909.21K | Target Price | $174.10 | Recom | Buy | Prev Close | $123.49 | Price | $123.29 | Change | -0.16% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-06 | main | Barclays | Equal-Weight → Equal-Weight | $128 |
| 2026-03-05 | main | Susquehanna | Neutral → Neutral | $120 |
| 2026-01-26 | main | Barclays | Equal-Weight → Equal-Weight | $147 |
| 2026-01-07 | main | Freedom Capital Markets | Buy → Buy | $160 |
| 2026-01-07 | main | Freedom Broker | Buy → Buy | $160 |
| 2026-01-02 | main | Jefferies | Buy → Buy | $181 |
| 2025-11-24 | up | JP Morgan | Neutral → Overweight | $188 |
| 2025-11-19 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $130 |
| 2025-11-19 | main | B of A Securities | Buy → Buy | $151 |
| 2025-11-19 | main | Benchmark | Buy → Buy | $158 |
| 2025-11-19 | main | Barclays | Equal-Weight → Equal-Weight | $100 |
| 2025-11-19 | main | Goldman Sachs | Buy → Buy | $155 |
| 2025-10-10 | up | Macquarie | Neutral → Outperform | $176 |
| 2025-09-25 | up | DBS Bank | Hold → Buy | $177 |
| 2025-09-17 | main | Jefferies | Buy → Buy | $157 |
| 2025-09-16 | up | Arete Research | Sell → Buy | $143 |
| 2025-09-02 | main | Susquehanna | Neutral → Neutral | $95 |
| 2025-08-21 | main | Benchmark | Buy → Buy | $115 |
| 2025-07-18 | main | Barclays | Equal-Weight → Equal-Weight | $81 |
| 2025-07-17 | main | Citigroup | Buy → Buy | $140 |
- Wall Street Bulls Look Optimistic About Baidu Inc. (BIDU): Should You Buy? - Yahoo Finance Wed, 22 Apr 2026 13
- Baidu Inc (BIDU) Stock Down 3.3% but Still Overvalued -- GF Score: 81/100 - GuruFocus ue, 21 Apr 2026 21
- BIDU (Baidu Inc. ADS) delivers double digit Q4 2025 EPS beat, shares register mild gains following the earnings release. - Financial Health - Xã Thanh Hà Wed, 22 Apr 2026 21
- Baidu Inc. (BIDU) - Comparative Autonomous Vehicle Market Positioning Analysis vs. Uber Technologies - Crowd Entry Points - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 01
- BofA Securities reiterates Baidu stock rating citing AI growth - Investing.com hu, 12 Mar 2026 07
- Reassessing Baidu (NasdaqGS:BIDU) Valuation After Recent Share Price Weakness and Mixed Fair Value Signals - Yahoo Finance Sat, 28 Mar 2026 07
- Baidu Stock Drops Nearly 20% as a $16.2 Billion Charge Exposes Its AI Gamble - Yahoo Finance hu, 05 Mar 2026 08
- Baidu Inc. (BIDU) Stock Falls Amid Market Uptick: What Investors Need to Know - Yahoo Finance Mon, 02 Feb 2026 08
- Uber vs. Baidu: Which Stock Holds the Edge Now in the AV Space? - Yahoo Finance Mon, 20 Apr 2026 14
- Is It Time To Reassess Baidu (NasdaqGS:BIDU) After The Recent Share Price Slump - Yahoo Finance Wed, 04 Mar 2026 08
- Baidu, Inc.'s (NASDAQ:BIDU) Stock is Soaring But Financials Seem Inconsistent: Will The Uptrend Continue? - Yahoo Finance hu, 15 Jan 2026 08
- Baidu Inc. (BIDU) Stock Falls Amid Market Uptick: What Investors Need to Know - Yahoo Finance Mon, 26 Jan 2026 08
- Buy, Sell or Hold Baidu Stock? Key Tips Ahead of Q3 Earnings - Yahoo Finance Fri, 14 Nov 2025 08
- Macquarie Lowers Price Target on Baidu (BIDU) Citing Sluggish Ad Business - Yahoo Finance Mon, 02 Mar 2026 08
- Assessing Baidu (NasdaqGS:BIDU) Valuation After New AI Cloud Wins And Kunlunxin Chip Momentum - Yahoo Finance Sat, 18 Apr 2026 06
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
129,079.00
-3.04%
|
133,125.00
-1.09%
|
134,598.00
+8.83%
|
123,675.00
|
| Operating Revenue |
|
129,079.00
-3.04%
|
133,125.00
-1.09%
|
134,598.00
+80.16%
|
74,711.00
|
| Cost Of Revenue |
|
72,436.00
+9.58%
|
66,102.00
+1.65%
|
65,031.00
+1.71%
|
63,935.00
|
| Reconciled Cost Of Revenue |
|
72,436.00
+9.58%
|
66,102.00
+1.65%
|
65,031.00
+1.71%
|
63,935.00
|
| Gross Profit |
|
56,643.00
-15.49%
|
67,023.00
-3.66%
|
69,567.00
+16.45%
|
59,740.00
|
| Operating Expense |
|
46,276.00
+1.14%
|
45,753.00
-4.10%
|
47,711.00
+8.86%
|
43,829.00
|
| Research And Development |
|
20,433.00
-7.68%
|
22,133.00
-8.51%
|
24,192.00
+3.76%
|
23,315.00
|
| Selling General And Administration |
|
25,843.00
+9.41%
|
23,620.00
+0.43%
|
23,519.00
+14.65%
|
20,514.00
|
| Total Expenses |
|
118,712.00
+6.13%
|
111,855.00
-0.79%
|
112,742.00
+4.62%
|
107,764.00
|
| Operating Income |
|
10,367.00
-51.26%
|
21,270.00
-2.68%
|
21,856.00
+37.36%
|
15,911.00
|
| Total Operating Income As Reported |
|
-5,823.00
-127.38%
|
21,270.00
-2.68%
|
21,856.00
+37.36%
|
15,911.00
|
| EBITDA |
|
30,851.00
-40.63%
|
51,967.00
+4.14%
|
49,903.00
+50.72%
|
33,109.00
|
| Normalized EBITDA |
|
49,283.00
-3.16%
|
50,891.00
+3.21%
|
49,308.00
+42.54%
|
34,593.00
|
| Reconciled Depreciation |
|
21,351.00
+4.04%
|
20,521.00
-4.36%
|
21,457.00
+6.84%
|
20,084.00
|
| EBIT |
|
9,500.00
-69.79%
|
31,446.00
+10.55%
|
28,446.00
+118.40%
|
13,025.00
|
| Total Unusual Items |
|
-18,432.00
-1813.01%
|
1,076.00
+80.84%
|
595.00
+140.09%
|
-1,484.00
|
| Total Unusual Items Excluding Goodwill |
|
-18,432.00
-1813.01%
|
1,076.00
+80.84%
|
595.00
+140.09%
|
-1,484.00
|
| Special Income Charges |
|
-16,190.00
|
0.00
|
0.00
|
—
|
| Impairment Of Capital Assets |
|
16,190.00
|
0.00
|
0.00
|
—
|
| Net Income |
|
5,589.00
-76.48%
|
23,760.00
+16.96%
|
20,315.00
+168.75%
|
7,559.00
|
| Pretax Income |
|
6,716.00
-76.54%
|
28,622.00
+13.59%
|
25,198.00
+149.19%
|
10,112.00
|
| Net Non Operating Interest Income Expense |
|
5,818.00
+13.23%
|
5,138.00
+7.92%
|
4,761.00
+42.89%
|
3,332.00
|
| Interest Expense Non Operating |
|
2,784.00
-1.42%
|
2,824.00
-13.05%
|
3,248.00
+11.50%
|
2,913.00
|
| Net Interest Income |
|
5,818.00
+13.23%
|
5,138.00
+7.92%
|
4,761.00
+42.89%
|
3,332.00
|
| Interest Expense |
|
2,784.00
-1.42%
|
2,824.00
-13.05%
|
3,248.00
+11.50%
|
2,913.00
|
| Interest Income Non Operating |
|
8,602.00
+8.04%
|
7,962.00
-0.59%
|
8,009.00
+28.25%
|
6,245.00
|
| Interest Income |
|
8,602.00
+8.04%
|
7,962.00
-0.59%
|
8,009.00
+28.25%
|
6,245.00
|
| Other Income Expense |
|
-9,469.00
-527.69%
|
2,214.00
+256.03%
|
-1,419.00
+84.46%
|
-9,131.00
|
| Other Non Operating Income Expenses |
|
5,767.00
+215.31%
|
1,829.00
+2.46%
|
1,785.00
+131.11%
|
-5,737.00
|
| Gain On Sale Of Security |
|
-2,242.00
-308.36%
|
1,076.00
+80.84%
|
595.00
+140.09%
|
-1,484.00
|
| Tax Provision |
|
1,259.00
-71.69%
|
4,447.00
+21.87%
|
3,649.00
+41.54%
|
2,578.00
|
| Tax Rate For Calcs |
|
0.00
+20.65%
|
0.00
+6.90%
|
0.00
-43.14%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-3,446.78
-2166.67%
|
166.78
+93.31%
|
86.28
+122.80%
|
-378.42
|
| Net Income Including Noncontrolling Interests |
|
5,457.00
-77.43%
|
24,175.00
+12.19%
|
21,549.00
+186.02%
|
7,534.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
5,589.00
-76.48%
|
23,760.00
+16.96%
|
20,315.00
+168.75%
|
7,559.00
|
| Net Income From Continuing And Discontinued Operation |
|
5,589.00
-76.48%
|
23,760.00
+16.96%
|
20,315.00
+168.75%
|
7,559.00
|
| Net Income Continuous Operations |
|
5,457.00
-77.43%
|
24,175.00
+12.19%
|
21,549.00
+186.02%
|
7,534.00
|
| Minority Interests |
|
132.00
+131.81%
|
-415.00
+66.37%
|
-1,234.00
-5036.00%
|
25.00
|
| Normalized Income |
|
20,574.22
-9.96%
|
22,850.78
+15.37%
|
19,806.28
+128.59%
|
8,664.58
|
| Net Income Common Stockholders |
|
4,663.00
-79.88%
|
23,172.00
+18.24%
|
19,598.00
+181.26%
|
6,968.00
|
| Otherunder Preferred Stock Dividend |
|
926.00
+57.48%
|
588.00
-17.99%
|
717.00
+21.32%
|
591.00
|
| Diluted EPS |
|
11.76
-82.16%
|
65.92
+19.59%
|
55.12
+177.82%
|
19.84
|
| Basic EPS |
|
13.68
-79.42%
|
66.48
+19.05%
|
55.84
+179.20%
|
20.00
|
| Basic Average Shares |
|
340.75
-2.29%
|
348.75
-0.61%
|
350.88
+0.90%
|
347.75
|
| Diluted Average Shares |
|
343.00
-1.93%
|
349.75
-1.37%
|
354.62
+1.00%
|
351.12
|
| Diluted NI Availto Com Stockholders |
|
4,043.00
-82.47%
|
23,067.00
+17.97%
|
19,554.00
+180.63%
|
6,968.00
|
| Average Dilution Earnings |
|
-620.00
-490.48%
|
-105.00
-138.64%
|
-44.00
|
0.00
|
| Earnings From Equity Interest |
|
3,196.00
+562.52%
|
-691.00
+81.81%
|
-3,799.00
-98.90%
|
-1,910.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
449,157.00
+5.00%
|
427,780.00
+5.17%
|
406,759.00
+4.04%
|
390,973.00
|
| Current Assets |
|
151,970.00
-10.00%
|
168,849.00
-26.67%
|
230,255.00
+8.18%
|
212,850.00
|
| Cash Cash Equivalents And Short Term Investments |
|
115,267.00
-9.55%
|
127,440.00
-34.28%
|
193,901.00
+11.44%
|
173,995.00
|
| Cash And Cash Equivalents |
|
24,606.00
-0.91%
|
24,832.00
-1.58%
|
25,231.00
-52.53%
|
53,156.00
|
| Other Short Term Investments |
|
90,661.00
-11.64%
|
102,608.00
-39.17%
|
168,670.00
+39.58%
|
120,839.00
|
| Receivables |
|
16,781.00
+17.51%
|
14,280.00
-14.08%
|
16,620.00
-21.36%
|
21,135.00
|
| Accounts Receivable |
|
12,972.00
+28.38%
|
10,104.00
-6.86%
|
10,848.00
-7.54%
|
11,733.00
|
| Gross Accounts Receivable |
|
17,973.00
+31.95%
|
13,621.00
-2.87%
|
14,024.00
-1.84%
|
14,287.00
|
| Allowance For Doubtful Accounts Receivable |
|
-5,001.00
-42.20%
|
-3,517.00
-10.74%
|
-3,176.00
-24.35%
|
-2,554.00
|
| Other Receivables |
|
3,048.00
-9.98%
|
3,386.00
-22.13%
|
4,348.00
+9.52%
|
3,970.00
|
| Inventory |
|
6,200.00
+3.52%
|
5,989.00
+329.01%
|
1,396.00
+13.77%
|
1,227.00
|
| Prepaid Assets |
|
8,395.00
+58.10%
|
5,310.00
+42.63%
|
3,723.00
+4.93%
|
3,548.00
|
| Restricted Cash |
|
225.00
-98.08%
|
11,697.00
+1.69%
|
11,503.00
+1.53%
|
11,330.00
|
| Other Current Assets |
|
5,102.00
+23.45%
|
4,133.00
+32.81%
|
3,112.00
+92.69%
|
1,615.00
|
| Total Non Current Assets |
|
297,187.00
+14.77%
|
258,931.00
+46.70%
|
176,504.00
-0.91%
|
178,123.00
|
| Net PPE |
|
34,891.00
-14.90%
|
41,000.00
+5.64%
|
38,811.00
+13.03%
|
34,338.00
|
| Gross PPE |
|
85,995.00
+7.52%
|
79,977.00
+7.05%
|
74,710.00
+12.14%
|
66,625.00
|
| Accumulated Depreciation |
|
-51,104.00
-31.11%
|
-38,977.00
-8.57%
|
-35,899.00
-11.19%
|
-32,287.00
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
9,791.00
+2.73%
|
9,531.00
+1.79%
|
9,363.00
+0.46%
|
9,320.00
|
| Machinery Furniture Equipment |
|
66,526.00
+13.96%
|
58,378.00
+8.77%
|
53,671.00
+16.27%
|
46,159.00
|
| Construction In Progress |
|
563.00
-9.34%
|
621.00
+117.89%
|
285.00
-2.06%
|
291.00
|
| Other Properties |
|
8,610.00
-20.99%
|
10,898.00
+0.43%
|
10,851.00
+4.69%
|
10,365.00
|
| Leases |
|
505.00
-8.01%
|
549.00
+1.67%
|
540.00
+10.20%
|
490.00
|
| Goodwill And Other Intangible Assets |
|
61,211.00
+36.08%
|
44,983.00
+2.68%
|
43,811.00
+0.54%
|
43,574.00
|
| Goodwill |
|
36,783.00
+62.86%
|
22,586.00
+0.00%
|
22,586.00
+0.48%
|
22,477.00
|
| Other Intangible Assets |
|
24,428.00
+9.07%
|
22,397.00
+5.52%
|
21,225.00
+0.61%
|
21,097.00
|
| Investments And Advances |
|
168,780.00
+20.34%
|
140,256.00
+93.13%
|
72,623.00
-7.99%
|
78,926.00
|
| Long Term Equity Investment |
|
24,581.00
+12.25%
|
21,898.00
-14.56%
|
25,630.00
-16.12%
|
30,556.00
|
| Non Current Accounts Receivable |
|
167.00
+21.90%
|
137.00
-29.74%
|
195.00
+225.00%
|
60.00
|
| Non Current Deferred Assets |
|
4,582.00
+108.94%
|
2,193.00
+4.43%
|
2,100.00
-1.36%
|
2,129.00
|
| Non Current Deferred Taxes Assets |
|
4,582.00
+108.94%
|
2,193.00
+4.43%
|
2,100.00
-1.36%
|
2,129.00
|
| Non Current Prepaid Assets |
|
0.00
-100.00%
|
13,547.00
+2.64%
|
13,198.00
-18.82%
|
16,257.00
|
| Other Non Current Assets |
|
27,556.00
+63.88%
|
16,815.00
+191.62%
|
5,766.00
+103.10%
|
2,839.00
|
| Total Liabilities Net Minority Interest |
|
159,431.00
+10.59%
|
144,168.00
+0.01%
|
144,151.00
-5.89%
|
153,168.00
|
| Current Liabilities |
|
86,328.00
+6.64%
|
80,953.00
+5.89%
|
76,451.00
-3.99%
|
79,630.00
|
| Payables And Accrued Expenses |
|
40,879.00
-5.45%
|
43,237.00
+14.00%
|
37,927.00
-9.53%
|
41,922.00
|
| Payables |
|
6,115.00
-38.69%
|
9,974.00
+27.74%
|
7,808.00
-33.48%
|
11,738.00
|
| Other Payable |
|
1,500.00
-67.76%
|
4,653.00
+32.26%
|
3,518.00
+16.07%
|
3,031.00
|
| Current Accrued Expenses |
|
34,764.00
+4.51%
|
33,263.00
+10.44%
|
30,119.00
-0.22%
|
30,184.00
|
| Total Tax Payable |
|
2,627.00
-25.52%
|
3,527.00
+31.26%
|
2,687.00
-26.18%
|
3,640.00
|
| Current Debt And Capital Lease Obligation |
|
31,867.00
+42.21%
|
22,408.00
+0.95%
|
22,198.00
-4.98%
|
23,361.00
|
| Current Debt |
|
28,410.00
+48.70%
|
19,105.00
+0.08%
|
19,090.00
-7.11%
|
20,552.00
|
| Other Current Borrowings |
|
28,410.00
+48.70%
|
19,105.00
+0.08%
|
19,090.00
-7.11%
|
20,552.00
|
| Current Capital Lease Obligation |
|
3,457.00
+4.66%
|
3,303.00
+6.27%
|
3,108.00
+10.64%
|
2,809.00
|
| Current Deferred Liabilities |
|
13,582.00
-11.28%
|
15,308.00
-6.24%
|
16,326.00
+13.79%
|
14,347.00
|
| Current Deferred Revenue |
|
13,582.00
-11.28%
|
15,308.00
-6.24%
|
16,326.00
+13.79%
|
14,347.00
|
| Total Non Current Liabilities Net Minority Interest |
|
73,103.00
+15.64%
|
63,215.00
-6.62%
|
67,700.00
-7.94%
|
73,538.00
|
| Long Term Debt And Capital Lease Obligation |
|
65,210.00
+14.57%
|
56,916.00
-8.78%
|
62,397.00
-8.23%
|
67,993.00
|
| Long Term Debt |
|
61,102.00
+17.63%
|
51,943.00
-9.44%
|
57,357.00
-9.22%
|
63,183.00
|
| Long Term Capital Lease Obligation |
|
4,108.00
-17.39%
|
4,973.00
-1.33%
|
5,040.00
+4.78%
|
4,810.00
|
| Tradeand Other Payables Non Current |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Non Current Deferred Liabilities |
|
5,906.00
+26.03%
|
4,686.00
+37.58%
|
3,406.00
+0.53%
|
3,388.00
|
| Non Current Deferred Revenue |
|
921.00
+12.87%
|
816.00
+19.82%
|
681.00
+38.98%
|
490.00
|
| Non Current Deferred Taxes Liabilities |
|
4,985.00
+28.81%
|
3,870.00
+42.02%
|
2,725.00
-5.97%
|
2,898.00
|
| Other Non Current Liabilities |
|
1,951.00
+25.31%
|
1,557.00
-14.45%
|
1,820.00
-11.56%
|
2,058.00
|
| Preferred Securities Outside Stock Equity |
|
—
|
—
|
—
|
—
|
| Stockholders Equity |
|
266,330.00
+1.03%
|
263,620.00
+8.21%
|
243,626.00
+9.02%
|
223,478.00
|
| Common Stock Equity |
|
266,330.00
+1.03%
|
263,620.00
+8.21%
|
243,626.00
+9.02%
|
223,478.00
|
| Capital Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Common Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
2,847.58
+1.53%
|
2,804.76
-1.46%
|
2,846.37
+0.01%
|
2,845.99
|
| Ordinary Shares Number |
|
2,722.01
-1.50%
|
2,763.57
-1.48%
|
2,805.19
+0.31%
|
2,796.59
|
| Treasury Shares Number |
|
125.57
+204.90%
|
41.18
+0.00%
|
41.18
-16.65%
|
49.41
|
| Additional Paid In Capital |
|
94,979.00
+3.70%
|
91,586.00
+5.15%
|
87,099.00
+9.07%
|
79,855.00
|
| Retained Earnings |
|
177,694.00
-1.32%
|
180,073.00
+11.68%
|
161,240.00
+8.70%
|
148,341.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-1,650.00
+8.49%
|
-1,803.00
-101.45%
|
-895.00
-263.92%
|
546.00
|
| Treasury Stock |
|
4,693.00
-24.74%
|
6,236.00
+63.33%
|
3,818.00
-27.47%
|
5,264.00
|
| Minority Interest |
|
23,396.00
+17.03%
|
19,992.00
+5.32%
|
18,982.00
+32.49%
|
14,327.00
|
| Total Equity Gross Minority Interest |
|
289,726.00
+2.16%
|
283,612.00
+8.00%
|
262,608.00
+10.43%
|
237,805.00
|
| Total Capitalization |
|
327,432.00
+3.76%
|
315,563.00
+4.84%
|
300,983.00
+5.00%
|
286,661.00
|
| Working Capital |
|
65,642.00
-25.32%
|
87,896.00
-42.85%
|
153,804.00
+15.45%
|
133,220.00
|
| Invested Capital |
|
355,842.00
+6.33%
|
334,668.00
+4.56%
|
320,073.00
+4.19%
|
307,213.00
|
| Total Debt |
|
97,077.00
+22.38%
|
79,324.00
-6.23%
|
84,595.00
-7.40%
|
91,354.00
|
| Net Debt |
|
64,906.00
+40.44%
|
46,216.00
-9.76%
|
51,216.00
+67.49%
|
30,579.00
|
| Capital Lease Obligations |
|
7,565.00
-8.59%
|
8,276.00
+1.57%
|
8,148.00
+6.94%
|
7,619.00
|
| Net Tangible Assets |
|
205,119.00
-6.18%
|
218,637.00
+9.42%
|
199,815.00
+11.07%
|
179,904.00
|
| Tangible Book Value |
|
205,119.00
-6.18%
|
218,637.00
+9.42%
|
199,815.00
+11.07%
|
179,904.00
|
| Available For Sale Securities |
|
144,199.00
+21.83%
|
118,358.00
+151.86%
|
46,993.00
-2.85%
|
48,370.00
|
| Duefrom Related Parties Current |
|
761.00
-3.67%
|
790.00
-44.52%
|
1,424.00
-73.78%
|
5,432.00
|
| Duefrom Related Parties Non Current |
|
167.00
+21.90%
|
137.00
-29.74%
|
195.00
+225.00%
|
60.00
|
| Dueto Related Parties Current |
|
1,988.00
+10.81%
|
1,794.00
+11.92%
|
1,603.00
-68.36%
|
5,067.00
|
| Dueto Related Parties Non Current |
|
36.00
-35.71%
|
56.00
-27.27%
|
77.00
-22.22%
|
99.00
|
| Interest Payable |
|
—
|
335.00
-3.46%
|
347.00
-23.23%
|
452.00
|
| Investmentin Financial Assets |
|
144,199.00
+21.83%
|
118,358.00
+151.86%
|
46,993.00
-2.85%
|
48,370.00
|
| Investments In Other Ventures Under Equity Method |
|
24,581.00
+12.25%
|
21,898.00
-14.56%
|
25,630.00
-16.12%
|
30,556.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-3,013.00
-114.19%
|
21,234.00
-42.01%
|
36,615.00
+39.91%
|
26,170.00
|
| Cash Flow From Continuing Operating Activities |
|
-3,013.00
-114.19%
|
21,234.00
-42.01%
|
36,615.00
+39.91%
|
26,170.00
|
| Net Income From Continuing Operations |
|
5,457.00
-77.43%
|
24,175.00
+12.19%
|
21,549.00
+186.02%
|
7,534.00
|
| Depreciation Amortization Depletion |
|
21,351.00
+4.04%
|
20,521.00
-4.36%
|
21,457.00
+6.84%
|
20,084.00
|
| Depreciation |
|
7,746.00
+13.18%
|
6,844.00
-7.39%
|
7,390.00
+14.10%
|
6,477.00
|
| Amortization Cash Flow |
|
13,605.00
-0.53%
|
13,677.00
-2.77%
|
14,067.00
+3.38%
|
13,607.00
|
| Depreciation And Amortization |
|
21,351.00
+4.04%
|
20,521.00
-4.36%
|
21,457.00
+6.84%
|
20,084.00
|
| Amortization Of Intangibles |
|
13,605.00
-0.53%
|
13,677.00
-2.77%
|
14,067.00
+3.38%
|
13,607.00
|
| Other Non Cash Items |
|
1,893.00
+222.21%
|
-1,549.00
-63.05%
|
-950.00
-619.70%
|
-132.00
|
| Stock Based Compensation |
|
3,605.00
-24.64%
|
4,784.00
-24.60%
|
6,345.00
-6.53%
|
6,788.00
|
| Provisionand Write Offof Assets |
|
1,984.00
+84.73%
|
1,074.00
+54.98%
|
693.00
-1.14%
|
701.00
|
| Asset Impairment Charge |
|
16,678.00
+2547.30%
|
630.00
-30.77%
|
910.00
-70.24%
|
3,058.00
|
| Deferred Tax |
|
-1,271.00
-222.21%
|
1,040.00
+738.04%
|
-163.00
-64.65%
|
-99.00
|
| Deferred Income Tax |
|
-1,271.00
-222.21%
|
1,040.00
+738.04%
|
-163.00
-64.65%
|
-99.00
|
| Operating Gains Losses |
|
-10,662.00
-452.72%
|
-1,929.00
-1113.21%
|
-159.00
-103.18%
|
4,994.00
|
| Gain Loss On Investment Securities |
|
-7,455.00
-186.95%
|
-2,598.00
+31.00%
|
-3,765.00
-193.89%
|
4,010.00
|
| Gain Loss On Sale Of PPE |
|
-11.00
+75.00%
|
-44.00
-22.22%
|
-36.00
+37.93%
|
-58.00
|
| Change In Working Capital |
|
-42,048.00
-52.84%
|
-27,512.00
-110.55%
|
-13,067.00
+22.03%
|
-16,758.00
|
| Change In Receivables |
|
-4,503.00
-4308.41%
|
107.00
+435.00%
|
20.00
+100.95%
|
-2,105.00
|
| Changes In Account Receivables |
|
-4,509.00
-1478.90%
|
327.00
+51.39%
|
216.00
+109.12%
|
-2,369.00
|
| Change In Payables And Accrued Expense |
|
-1,687.00
-170.59%
|
2,390.00
+337.81%
|
-1,005.00
+38.68%
|
-1,639.00
|
| Change In Payable |
|
-1,687.00
-170.59%
|
2,390.00
+337.81%
|
-1,005.00
+38.68%
|
-1,639.00
|
| Change In Account Payable |
|
-1,844.00
-180.24%
|
2,298.00
+367.83%
|
-858.00
+40.83%
|
-1,450.00
|
| Change In Other Working Capital |
|
-1,874.00
-465.30%
|
513.00
-73.25%
|
1,918.00
+531.98%
|
-444.00
|
| Change In Other Current Assets |
|
-33,984.00
-11.34%
|
-30,522.00
-118.01%
|
-14,000.00
-11.38%
|
-12,570.00
|
| Investing Cash Flow |
|
-25,136.00
-193.82%
|
-8,555.00
+83.02%
|
-50,397.00
-1177.81%
|
-3,944.00
|
| Cash Flow From Continuing Investing Activities |
|
-25,136.00
-193.82%
|
-8,555.00
+83.02%
|
-50,397.00
-1177.81%
|
-3,944.00
|
| Net PPE Purchase And Sale |
|
-12,073.00
-48.43%
|
-8,134.00
+27.31%
|
-11,190.00
-35.05%
|
-8,286.00
|
| Purchase Of PPE |
|
-12,073.00
-48.43%
|
-8,134.00
+27.31%
|
-11,190.00
-35.05%
|
-8,286.00
|
| Capital Expenditure |
|
-13,417.00
-62.45%
|
-8,259.00
+26.88%
|
-11,295.00
-34.58%
|
-8,393.00
|
| Net Investment Purchase And Sale |
|
-13,044.00
-104.84%
|
-6,368.00
+86.44%
|
-46,961.00
-811.75%
|
6,598.00
|
| Purchase Of Investment |
|
-315,532.00
-3.48%
|
-304,922.00
-50.96%
|
-201,993.00
-11.28%
|
-181,521.00
|
| Sale Of Investment |
|
302,488.00
+1.32%
|
298,554.00
+92.58%
|
155,032.00
-17.59%
|
188,119.00
|
| Net Business Purchase And Sale |
|
2,131.00
-74.75%
|
8,438.00
+59.75%
|
5,282.00
+480.55%
|
-1,388.00
|
| Purchase Of Business |
|
-1,834.00
-130.69%
|
-795.00
+50.37%
|
-1,602.00
+56.01%
|
-3,642.00
|
| Gain Loss On Sale Of Business |
|
0.00
-100.00%
|
22.00
+114.01%
|
-157.00
+81.91%
|
-868.00
|
| Net Intangibles Purchase And Sale |
|
-1,344.00
-975.20%
|
-125.00
-19.05%
|
-105.00
+1.87%
|
-107.00
|
| Purchase Of Intangibles |
|
-1,344.00
-975.20%
|
-125.00
-19.05%
|
-105.00
+1.87%
|
-107.00
|
| Net Other Investing Changes |
|
-806.00
+65.93%
|
-2,366.00
-191.81%
|
2,577.00
+438.63%
|
-761.00
|
| Financing Cash Flow |
|
17,142.00
+224.59%
|
-13,759.00
+2.85%
|
-14,162.00
-121.63%
|
-6,390.00
|
| Cash Flow From Continuing Financing Activities |
|
17,142.00
+224.59%
|
-13,759.00
+2.85%
|
-14,162.00
-121.63%
|
-6,390.00
|
| Net Issuance Payments Of Debt |
|
20,293.00
+369.25%
|
-7,537.00
+42.43%
|
-13,093.00
-92.18%
|
-6,813.00
|
| Issuance Of Debt |
|
46,644.00
+97.86%
|
23,574.00
+15.15%
|
20,473.00
+110.58%
|
9,722.00
|
| Repayment Of Debt |
|
-26,351.00
+15.30%
|
-31,111.00
+7.31%
|
-33,566.00
-103.00%
|
-16,535.00
|
| Long Term Debt Issuance |
|
34,648.00
+2993.57%
|
1,120.00
-75.36%
|
4,545.00
+31.78%
|
3,449.00
|
| Long Term Debt Payments |
|
-11,316.00
-24.74%
|
-9,072.00
+59.75%
|
-22,540.00
-96.84%
|
-11,451.00
|
| Net Long Term Debt Issuance |
|
23,332.00
+393.41%
|
-7,952.00
+55.81%
|
-17,995.00
-124.88%
|
-8,002.00
|
| Short Term Debt Issuance |
|
11,996.00
-46.58%
|
22,454.00
+40.97%
|
15,928.00
+153.91%
|
6,273.00
|
| Short Term Debt Payments |
|
-15,035.00
+31.78%
|
-22,039.00
-99.88%
|
-11,026.00
-116.88%
|
-5,084.00
|
| Net Short Term Debt Issuance |
|
-3,039.00
-832.29%
|
415.00
-91.53%
|
4,902.00
+312.28%
|
1,189.00
|
| Net Common Stock Issuance |
|
-5,536.00
+12.46%
|
-6,324.00
-32.75%
|
-4,764.00
-147.48%
|
-1,925.00
|
| Common Stock Payments |
|
-5,536.00
+12.46%
|
-6,324.00
-32.75%
|
-4,764.00
-147.48%
|
-1,925.00
|
| Repurchase Of Capital Stock |
|
-5,536.00
+12.46%
|
-6,324.00
-32.75%
|
-4,764.00
-147.48%
|
-1,925.00
|
| Proceeds From Stock Option Exercised |
|
93.00
+97.87%
|
47.00
-54.37%
|
103.00
-48.50%
|
200.00
|
| Net Other Financing Charges |
|
2,292.00
+4067.27%
|
55.00
-98.47%
|
3,592.00
+67.23%
|
2,148.00
|
| Changes In Cash |
|
-11,007.00
-919.17%
|
-1,080.00
+96.14%
|
-27,944.00
-276.46%
|
15,836.00
|
| Effect Of Exchange Rate Changes |
|
-751.00
-890.53%
|
95.00
-66.31%
|
282.00
-83.69%
|
1,729.00
|
| Beginning Cash Position |
|
36,589.00
-2.62%
|
37,574.00
-42.40%
|
65,236.00
+36.85%
|
47,671.00
|
| End Cash Position |
|
24,831.00
-32.14%
|
36,589.00
-2.62%
|
37,574.00
-42.40%
|
65,236.00
|
| Free Cash Flow |
|
-16,430.00
-226.63%
|
12,975.00
-48.76%
|
25,320.00
+42.43%
|
17,777.00
|
| Interest Paid Supplemental Data |
|
2,007.00
-10.28%
|
2,237.00
-19.07%
|
2,764.00
+2.75%
|
2,690.00
|
| Income Tax Paid Supplemental Data |
|
3,254.00
-11.67%
|
3,684.00
+0.49%
|
3,666.00
+4.00%
|
3,525.00
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
-3,196.00
-562.52%
|
691.00
-81.81%
|
3,799.00
+98.90%
|
1,910.00
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
3,965.00
-57.06%
|
9,233.00
+34.12%
|
6,884.00
+205.41%
|
2,254.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|