Symbols / BILI Stock $22.77 -2.57% Bilibili Inc.
BILI (Stock) Chart
About
Bilibili Inc. provides online entertainment services for the young generations in the People's Republic of China. It offers a range of digital content, including professional user generated videos (PUGV), mobile games, and value-added services, such as live broadcasting, occupationally generated videos, audio drama on Maoer, comics on Bilibili Comic, PUGV content in fan charging program and premium courses, and Bilibili premium courses and community-based avatar decoration. The company also provides advertising services; and IP derivatives and other services. In addition, it engages in the business and technology development activities; e-commerce business; and video, comics, and game distribution activities. Bilibili Inc. was founded in 2009 and is headquartered in Shanghai, the People's Republic of China.
Fundamentals
Scroll to Statements| Market Cap | 9.49B | Enterprise Value | -5.04B | Income | 1.19B | Sales | 30.35B | Book/sh | 5.51 | Cash/sh | 58.38 |
| Dividend Yield | — | Payout | 0.00% | Employees | 8423 | IPO | — | P/E | 54.21 | Forward P/E | 16.50 |
| PEG | 0.58 | P/S | 0.31 | P/B | 4.13 | P/C | — | EV/EBITDA | -1.60 | EV/Sales | -0.17 |
| Quick Ratio | 1.27 | Current Ratio | 1.35 | Debt/Eq | 63.16 | LT Debt/Eq | — | EPS (ttm) | 0.42 | EPS next Y | 1.38 |
| EPS Growth | 4.36% | Revenue Growth | 7.60% | Earnings | 2026-05-19 | ROA | 1.90% | ROE | 8.03% | ROIC | — |
| Gross Margin | 36.62% | Oper. Margin | 6.05% | Profit Margin | 3.93% | Shs Outstand | 336.92M | Shs Float | 289.57M | Short Float | 4.85% |
| Short Ratio | 4.78 | Short Interest | — | 52W High | 36.40 | 52W Low | 17.02 | Beta | 0.87 | Avg Volume | 2.37M |
| Volume | 2.91M | Target Price | $31.08 | Recom | Strong_buy | Prev Close | $23.37 | Price | $22.77 | Change | -2.57% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-13 | up | Morgan Stanley | Equal-Weight → Overweight | $31 |
| 2026-03-27 | up | Citigroup | Neutral → Buy | $27 |
| 2026-03-17 | up | JP Morgan | Neutral → Overweight | $35 |
| 2025-11-28 | main | B of A Securities | Buy → Buy | $31 |
| 2025-11-18 | main | JP Morgan | Neutral → Neutral | $27 |
| 2025-11-14 | main | Citigroup | Neutral → Neutral | $27 |
| 2025-11-14 | main | Benchmark | Buy → Buy | $29 |
| 2025-10-23 | main | Bernstein | Outperform → Outperform | $32 |
| 2025-10-14 | init | Macquarie | — → Outperform | $36 |
| 2025-08-22 | main | Barclays | Overweight → Overweight | $28 |
| 2025-08-22 | main | Benchmark | Buy → Buy | $28 |
| 2025-07-28 | down | JP Morgan | Overweight → Neutral | $24 |
| 2025-07-17 | main | B of A Securities | Buy → Buy | $27 |
| 2025-07-08 | init | Bernstein | — → Outperform | $28 |
| 2025-05-21 | up | HSBC | Hold → Buy | $23 |
| 2025-02-21 | main | Benchmark | Buy → Buy | $30 |
| 2025-02-21 | main | Barclays | Overweight → Overweight | $25 |
| 2024-11-18 | main | Barclays | Overweight → Overweight | $24 |
| 2024-11-15 | main | Benchmark | Buy → Buy | $24 |
| 2024-11-12 | main | Mizuho | Outperform → Outperform | $21 |
- Bilibili Governance Revamp Weighs Listing Compliance And Shareholder Control Balance - simplywall.st Wed, 22 Apr 2026 11
- Bilibili (BILI): Goldman Sachs Sees Strong Growth Ahead - GuruFocus Wed, 22 Apr 2026 06
- Bilibili (BILI) Stock: Risks and Rewards (Momentum Fading) 2026-04-20 - Insider Info - Cổng thông tin điện tử tỉnh Lào Cai Mon, 20 Apr 2026 15
- Bilibili shareholders on record by May 7 can vote at June 17 AGM - Stock Titan hu, 16 Apr 2026 11
- (BILI) Movement Within Algorithmic Entry Frameworks - Stock Traders Daily Sun, 19 Apr 2026 19
- Bilibili (BILI) is Among the 7 Best Strong Buy Asian Stocks to Invest In - Yahoo Finance hu, 09 Apr 2026 07
- Bilibili: Stock's Risk/Reward Is Completely Different From Last Year (NASDAQ:BILI) - Seeking Alpha Wed, 15 Apr 2026 05
- ETFs Investing in Bilibili Inc. Sponsored ADR Class Z Stocks - TradingView Fri, 17 Apr 2026 14
- Why Bilibili Stock Is Sinking Again Today - TipRanks ue, 21 Apr 2026 15
- Bilibili Inc (BILI) Shares Fall 6.5% -- What GF Score of 79 Tells Investors - GuruFocus Wed, 22 Apr 2026 01
- Bilibili puts audited 2025 financial statements online for investors - Stock Titan hu, 16 Apr 2026 10
- Is It Time To Reconsider Bilibili (BILI) After A 45.8% One Year Return? - Yahoo Finance ue, 14 Apr 2026 14
- Bilibili (BILI): Strong Growth Forecast and Buy Rating Maintained - GuruFocus Mon, 20 Apr 2026 09
- Bilibili’s 2025 sustainability report is out in Chinese and English - Stock Titan hu, 16 Apr 2026 11
- Bilibili (NASDAQ: BILI) issues new Class Z shares under incentive plans - Stock Titan ue, 31 Mar 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
30,347.77
+13.10%
|
26,831.53
+19.10%
|
22,527.99
+2.87%
|
21,899.17
|
| Operating Revenue |
|
30,347.77
+13.10%
|
26,831.53
+19.10%
|
22,527.99
+2.87%
|
21,899.17
|
| Cost Of Revenue |
|
19,233.65
+6.51%
|
18,057.56
+5.69%
|
17,086.12
-5.34%
|
18,049.87
|
| Reconciled Cost Of Revenue |
|
19,233.65
+6.51%
|
18,057.56
+5.69%
|
17,086.12
-5.34%
|
18,049.87
|
| Gross Profit |
|
11,114.11
+26.67%
|
8,773.96
+61.23%
|
5,441.86
+41.37%
|
3,849.30
|
| Operating Expense |
|
9,989.66
-1.27%
|
10,117.93
-3.69%
|
10,506.05
-13.94%
|
12,207.24
|
| Research And Development |
|
3,533.49
-4.12%
|
3,685.21
-17.51%
|
4,467.47
-6.25%
|
4,765.36
|
| Selling General And Administration |
|
6,456.17
+0.36%
|
6,432.72
+6.53%
|
6,038.58
-18.86%
|
7,441.88
|
| Selling And Marketing Expense |
|
4,394.11
-0.17%
|
4,401.65
+12.40%
|
3,916.15
-20.42%
|
4,920.74
|
| General And Administrative Expense |
|
2,062.07
+1.53%
|
2,031.06
-4.30%
|
2,122.43
-15.81%
|
2,521.13
|
| Other Gand A |
|
2,062.07
+1.53%
|
2,031.06
-4.30%
|
2,122.43
-15.81%
|
2,521.13
|
| Total Expenses |
|
29,223.31
+3.72%
|
28,175.49
+2.11%
|
27,592.17
-8.81%
|
30,257.11
|
| Operating Income |
|
1,124.45
+183.67%
|
-1,343.97
+73.46%
|
-5,064.19
+39.41%
|
-8,357.94
|
| Total Operating Income As Reported |
|
1,124.45
+183.67%
|
-1,343.97
+73.46%
|
-5,064.19
+39.41%
|
-8,357.94
|
| EBITDA |
|
3,546.16
+197.96%
|
1,190.16
+171.34%
|
-1,668.39
+53.48%
|
-3,586.51
|
| Normalized EBITDA |
|
3,868.62
+118.86%
|
1,767.59
+218.68%
|
-1,489.39
+65.78%
|
-4,352.88
|
| Reconciled Depreciation |
|
2,187.50
-12.54%
|
2,501.16
-13.74%
|
2,899.69
-18.69%
|
3,566.07
|
| EBIT |
|
1,358.66
+203.64%
|
-1,311.00
+71.30%
|
-4,568.08
+36.13%
|
-7,152.59
|
| Total Unusual Items |
|
-322.46
+44.16%
|
-577.42
-222.57%
|
-179.01
-123.36%
|
766.36
|
| Total Unusual Items Excluding Goodwill |
|
-322.46
+44.16%
|
-577.42
-222.57%
|
-179.01
-123.36%
|
766.36
|
| Special Income Charges |
|
-0.00
+99.99%
|
-38.63
-113.22%
|
292.21
-77.84%
|
1,318.59
|
| Other Special Charges |
|
0.00
-99.99%
|
38.63
+113.22%
|
-292.21
+77.84%
|
-1,318.59
|
| Net Income |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Pretax Income |
|
1,208.09
+186.28%
|
-1,400.19
+70.42%
|
-4,733.01
+36.07%
|
-7,403.51
|
| Net Non Operating Interest Income Expense |
|
281.27
-18.66%
|
345.79
-8.41%
|
377.55
+1153.14%
|
30.13
|
| Interest Expense Non Operating |
|
150.57
+68.82%
|
89.19
-45.92%
|
164.93
-34.27%
|
250.92
|
| Net Interest Income |
|
281.27
-18.66%
|
345.79
-8.41%
|
377.55
+1153.14%
|
30.13
|
| Interest Expense |
|
150.57
+68.82%
|
89.19
-45.92%
|
164.93
-34.27%
|
250.92
|
| Interest Income Non Operating |
|
431.85
-0.72%
|
434.98
-19.82%
|
542.47
+93.02%
|
281.05
|
| Interest Income |
|
431.85
-0.72%
|
434.98
-19.82%
|
542.47
+93.02%
|
281.05
|
| Other Income Expense |
|
-197.64
+50.84%
|
-402.01
-767.04%
|
-46.37
-105.02%
|
924.31
|
| Other Non Operating Income Expenses |
|
124.82
-28.84%
|
175.41
+32.25%
|
132.64
-16.02%
|
157.94
|
| Gain On Sale Of Security |
|
-322.46
+40.15%
|
-538.80
-14.34%
|
-471.22
+14.67%
|
-552.23
|
| Tax Provision |
|
17.14
+146.92%
|
-36.54
-146.43%
|
78.70
-24.43%
|
104.14
|
| Tax Rate For Calcs |
|
0.00
-46.36%
|
0.00
-89.56%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-4.51
+70.04%
|
-15.07
+66.32%
|
-44.75
-123.36%
|
191.59
|
| Net Income Including Noncontrolling Interests |
|
1,190.94
+187.33%
|
-1,363.65
+71.66%
|
-4,811.71
+35.91%
|
-7,507.65
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Net Income From Continuing And Discontinued Operation |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Net Income Continuous Operations |
|
1,190.94
+187.33%
|
-1,363.65
+71.66%
|
-4,811.71
+35.91%
|
-7,507.65
|
| Minority Interests |
|
2.59
-84.63%
|
16.85
+258.85%
|
-10.61
-199.70%
|
10.64
|
| Normalized Income |
|
1,511.48
+292.68%
|
-784.45
+83.27%
|
-4,688.07
+41.92%
|
-8,071.79
|
| Net Income Common Stockholders |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Diluted EPS |
|
—
|
-3.23
+72.32%
|
-11.67
+38.55%
|
-18.99
|
| Basic EPS |
|
—
|
-3.23
+72.32%
|
-11.67
+38.55%
|
-18.99
|
| Basic Average Shares |
|
—
|
416.47
+0.79%
|
413.21
+4.65%
|
394.86
|
| Diluted Average Shares |
|
—
|
416.47
+0.79%
|
413.21
+4.65%
|
394.86
|
| Diluted NI Availto Com Stockholders |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
41,167.76
+25.90%
|
32,698.50
-1.39%
|
33,159.07
-20.73%
|
41,830.57
|
| Current Assets |
|
27,550.08
+39.45%
|
19,756.06
+5.49%
|
18,727.04
-23.42%
|
24,452.89
|
| Cash Cash Equivalents And Short Term Investments |
|
24,153.06
+45.99%
|
16,544.39
+10.00%
|
15,039.78
-23.13%
|
19,564.01
|
| Cash And Cash Equivalents |
|
12,183.54
+18.87%
|
10,249.38
+42.51%
|
7,191.82
-29.30%
|
10,172.58
|
| Other Short Term Investments |
|
11,969.52
+90.14%
|
6,295.01
-19.79%
|
7,847.96
-16.43%
|
9,391.42
|
| Receivables |
|
2,245.61
+6.26%
|
2,113.36
-15.67%
|
2,506.19
-17.25%
|
3,028.60
|
| Accounts Receivable |
|
1,268.22
+3.37%
|
1,226.88
-22.05%
|
1,573.90
+18.46%
|
1,328.58
|
| Gross Accounts Receivable |
|
1,485.13
-1.70%
|
1,510.87
-15.74%
|
1,793.10
+9.73%
|
1,634.12
|
| Allowance For Doubtful Accounts Receivable |
|
-216.91
+23.62%
|
-283.99
-29.56%
|
-219.20
+28.26%
|
-305.54
|
| Accrued Interest Receivable |
|
102.36
+30.66%
|
78.34
-35.98%
|
122.38
+53.66%
|
79.64
|
| Loans Receivable |
|
0.07
-99.69%
|
21.46
+10.97%
|
19.34
-24.02%
|
25.46
|
| Inventory |
|
212.48
-16.73%
|
255.19
+36.83%
|
186.50
-57.37%
|
437.45
|
| Prepaid Assets |
|
846.27
+13.88%
|
743.10
-15.69%
|
881.34
-32.91%
|
1,313.76
|
| Restricted Cash |
|
50.80
+1.60%
|
50.00
+0.00%
|
50.00
+237.77%
|
14.80
|
| Other Current Assets |
|
41.86
-16.32%
|
50.02
-20.89%
|
63.23
-32.92%
|
94.26
|
| Total Non Current Assets |
|
13,617.68
+5.22%
|
12,942.44
-10.32%
|
14,432.03
-16.95%
|
17,377.68
|
| Net PPE |
|
695.11
+17.97%
|
589.23
-17.56%
|
714.73
-41.76%
|
1,227.16
|
| Gross PPE |
|
4,121.54
+11.55%
|
3,694.64
+11.13%
|
3,324.47
+4.64%
|
3,177.04
|
| Accumulated Depreciation |
|
-3,426.44
-10.34%
|
-3,105.41
-18.99%
|
-2,609.74
-33.84%
|
-1,949.87
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Machinery Furniture Equipment |
|
3,849.14
+12.98%
|
3,406.91
+12.47%
|
3,029.12
+7.02%
|
2,830.43
|
| Other Properties |
|
53.92
-16.80%
|
64.80
+2.36%
|
63.31
-1.99%
|
64.59
|
| Leases |
|
218.49
-1.99%
|
222.93
-3.93%
|
232.04
-17.72%
|
282.01
|
| Goodwill And Other Intangible Assets |
|
5,927.73
+0.03%
|
5,926.14
-6.71%
|
6,352.66
-9.92%
|
7,051.92
|
| Goodwill |
|
2,818.12
+3.41%
|
2,725.13
+0.00%
|
2,725.13
+0.00%
|
2,725.13
|
| Other Intangible Assets |
|
3,109.60
-2.86%
|
3,201.01
-11.76%
|
3,627.53
-16.16%
|
4,326.79
|
| Investments And Advances |
|
4,761.65
+21.73%
|
3,911.59
-10.42%
|
4,366.63
-22.73%
|
5,651.02
|
| Long Term Equity Investment |
|
1,799.97
-1.86%
|
1,834.07
-1.54%
|
1,862.74
|
—
|
| Other Investments |
|
1,388.25
+767.68%
|
160.00
+94.44%
|
82.28
|
—
|
| Non Current Deferred Assets |
|
166.13
+22.94%
|
135.13
+190.04%
|
46.59
+6.88%
|
43.59
|
| Non Current Deferred Taxes Assets |
|
166.13
+22.94%
|
135.13
+190.04%
|
46.59
+6.88%
|
43.59
|
| Other Non Current Assets |
|
2,067.07
-13.16%
|
2,380.35
-19.35%
|
2,951.41
-13.30%
|
3,403.99
|
| Total Liabilities Net Minority Interest |
|
25,619.20
+37.78%
|
18,594.59
-0.85%
|
18,754.80
-29.47%
|
26,590.98
|
| Current Liabilities |
|
20,327.01
+37.69%
|
14,762.80
-18.45%
|
18,103.69
+5.91%
|
17,093.40
|
| Payables And Accrued Expenses |
|
10,649.09
+16.15%
|
9,168.56
+22.24%
|
7,500.48
+1.24%
|
7,408.64
|
| Payables |
|
8,902.85
+15.53%
|
7,706.39
+18.44%
|
6,506.41
+0.56%
|
6,470.35
|
| Accounts Payable |
|
5,760.05
+14.52%
|
5,029.91
+8.32%
|
4,643.41
+4.31%
|
4,451.61
|
| Other Payable |
|
2,720.80
+21.30%
|
2,243.00
+49.25%
|
1,502.85
-5.73%
|
1,594.20
|
| Current Accrued Expenses |
|
1,746.24
+19.43%
|
1,462.17
+47.09%
|
994.08
+5.95%
|
938.28
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
5.91
+7.83%
|
5.48
+12.62%
|
4.87
-9.42%
|
5.37
|
| Total Tax Payable |
|
405.89
-5.37%
|
428.93
+24.24%
|
345.25
+9.17%
|
316.24
|
| Income Tax Payable |
|
182.13
+3.52%
|
175.93
-0.68%
|
177.13
+6.89%
|
165.72
|
| Current Debt And Capital Lease Obligation |
|
5,010.15
+180.45%
|
1,786.46
-76.63%
|
7,644.26
+11.43%
|
6,860.07
|
| Current Debt |
|
4,860.85
+209.25%
|
1,571.84
-78.92%
|
7,455.75
+12.60%
|
6,621.39
|
| Other Current Borrowings |
|
3,262.32
+496447.34%
|
0.66
-99.99%
|
6,053.77
+12.55%
|
5,378.50
|
| Current Capital Lease Obligation |
|
149.30
-30.43%
|
214.62
+13.86%
|
188.50
-21.02%
|
238.69
|
| Current Deferred Liabilities |
|
4,661.86
+22.61%
|
3,802.31
+28.71%
|
2,954.09
+4.78%
|
2,819.32
|
| Current Deferred Revenue |
|
4,661.86
+22.61%
|
3,802.31
+28.71%
|
2,954.09
+4.78%
|
2,819.32
|
| Total Non Current Liabilities Net Minority Interest |
|
5,292.19
+38.11%
|
3,831.78
+488.50%
|
651.11
-93.14%
|
9,497.58
|
| Long Term Debt And Capital Lease Obligation |
|
4,775.87
+46.31%
|
3,264.15
+505186.84%
|
0.65
-99.99%
|
8,683.15
|
| Long Term Debt |
|
4,775.87
+46.31%
|
3,264.15
+505186.84%
|
0.65
-99.99%
|
8,683.15
|
| Other Non Current Liabilities |
|
516.32
-9.04%
|
567.63
-12.73%
|
650.46
-20.13%
|
814.43
|
| Stockholders Equity |
|
15,573.28
+10.38%
|
14,108.40
-1.97%
|
14,391.90
-5.55%
|
15,237.83
|
| Common Stock Equity |
|
15,573.28
+10.38%
|
14,108.40
-1.97%
|
14,391.90
-5.55%
|
15,237.83
|
| Capital Stock |
|
0.27
-0.37%
|
0.27
+1.13%
|
0.27
+4.74%
|
0.25
|
| Common Stock |
|
0.27
-0.37%
|
0.27
+1.13%
|
0.27
+4.74%
|
0.25
|
| Share Issued |
|
420.83
-0.10%
|
421.26
+0.00%
|
421.26
+6.76%
|
394.58
|
| Ordinary Shares Number |
|
414.72
-0.44%
|
416.55
+1.07%
|
412.16
+4.45%
|
394.58
|
| Treasury Shares Number |
|
6.12
+29.92%
|
4.71
-48.29%
|
9.10
+70.57%
|
5.34
|
| Additional Paid In Capital |
|
41,808.51
+0.85%
|
41,454.13
+2.49%
|
40,445.18
+10.44%
|
36,623.16
|
| Retained Earnings |
|
-26,474.39
+4.29%
|
-27,661.46
-5.13%
|
-26,310.77
-22.49%
|
-21,479.87
|
| Gains Losses Not Affecting Retained Earnings |
|
238.89
-24.27%
|
315.46
+22.64%
|
257.23
+172.82%
|
94.28
|
| Minority Interest |
|
-24.72
-451.27%
|
-4.48
-136.26%
|
12.37
+603.07%
|
1.76
|
| Other Equity Adjustments |
|
238.89
-24.27%
|
315.46
+22.64%
|
257.23
+172.82%
|
94.28
|
| Total Equity Gross Minority Interest |
|
15,548.56
+10.24%
|
14,103.91
-2.09%
|
14,404.27
-5.48%
|
15,239.59
|
| Total Capitalization |
|
20,349.15
+17.13%
|
17,372.55
+20.71%
|
14,392.55
-39.83%
|
23,920.98
|
| Working Capital |
|
7,223.07
+44.66%
|
4,993.25
+701.04%
|
623.34
-91.53%
|
7,359.48
|
| Invested Capital |
|
25,210.00
+33.07%
|
18,944.39
-13.29%
|
21,848.30
-28.47%
|
30,542.36
|
| Total Debt |
|
9,786.02
+93.76%
|
5,050.61
-33.93%
|
7,644.90
-50.82%
|
15,543.22
|
| Net Debt |
|
—
|
—
|
264.58
-94.84%
|
5,131.95
|
| Capital Lease Obligations |
|
149.30
-30.43%
|
214.62
+13.86%
|
188.50
-21.02%
|
238.69
|
| Net Tangible Assets |
|
9,645.55
+17.88%
|
8,182.26
+1.78%
|
8,039.24
-1.79%
|
8,185.91
|
| Tangible Book Value |
|
9,645.55
+17.88%
|
8,182.26
+1.78%
|
8,039.24
-1.79%
|
8,185.91
|
| Available For Sale Securities |
|
1,573.44
-17.94%
|
1,917.53
-20.82%
|
2,421.61
|
—
|
| Duefrom Related Parties Current |
|
874.96
+11.22%
|
786.68
-0.49%
|
790.57
-50.43%
|
1,594.92
|
| Dueto Related Parties Current |
|
16.11
+254.21%
|
4.55
-69.46%
|
14.90
-86.25%
|
108.31
|
| Interest Payable |
|
0.92
-78.01%
|
4.19
-72.75%
|
15.37
-13.33%
|
17.73
|
| Investmentin Financial Assets |
|
1,573.44
-17.94%
|
1,917.53
-20.82%
|
2,421.61
|
—
|
| Line Of Credit |
|
1,598.53
+1.74%
|
1,571.18
+12.07%
|
1,401.99
+12.80%
|
1,242.88
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
7,147.11
+18.82%
|
6,014.85
+2155.95%
|
266.62
+106.82%
|
-3,911.37
|
| Cash Flow From Continuing Operating Activities |
|
6,086.37
+24.65%
|
4,882.64
+1731.30%
|
266.62
+106.82%
|
-3,911.37
|
| Net Income From Continuing Operations |
|
1,190.94
+187.33%
|
-1,363.65
+71.66%
|
-4,811.71
+35.91%
|
-7,507.65
|
| Depreciation Amortization Depletion |
|
2,187.50
-12.54%
|
2,501.16
-13.74%
|
2,899.69
-18.69%
|
3,566.07
|
| Depreciation |
|
642.31
-11.86%
|
728.76
-18.71%
|
896.49
-8.96%
|
984.75
|
| Amortization Cash Flow |
|
1,545.19
-12.82%
|
1,772.40
-11.52%
|
2,003.20
-22.40%
|
2,581.32
|
| Depreciation And Amortization |
|
2,187.50
-12.54%
|
2,501.16
-13.74%
|
2,899.69
-18.69%
|
3,566.07
|
| Amortization Of Intangibles |
|
1,545.19
-12.82%
|
1,772.40
-11.52%
|
2,003.20
-22.40%
|
2,581.32
|
| Other Non Cash Items |
|
1,067.98
-9.63%
|
1,181.79
+1275.82%
|
85.90
-85.03%
|
573.93
|
| Stock Based Compensation |
|
109.80
+786.26%
|
-16.00
-101.41%
|
1,132.64
+8.84%
|
1,040.68
|
| Provisionand Write Offof Assets |
|
29.57
-76.99%
|
128.54
+2408.22%
|
-5.57
-101.73%
|
321.64
|
| Asset Impairment Charge |
|
343.73
-29.34%
|
486.46
+74.43%
|
278.89
-40.11%
|
465.64
|
| Deferred Tax |
|
-47.55
+56.82%
|
-110.12
-333.95%
|
-25.38
+30.47%
|
-36.49
|
| Deferred Income Tax |
|
-47.55
+56.82%
|
-110.12
-333.95%
|
-25.38
+30.47%
|
-36.49
|
| Operating Gains Losses |
|
15.85
-47.46%
|
30.18
-84.65%
|
196.54
+113.70%
|
-1,434.48
|
| Unrealized Gain Loss On Investment Securities |
|
21.11
-7.25%
|
22.76
-65.75%
|
66.46
-73.56%
|
251.38
|
| Net Foreign Currency Exchange Gain Loss |
|
-9.99
-298.25%
|
-2.51
-369.50%
|
0.93
-59.11%
|
2.28
|
| Gain Loss On Sale Of PPE |
|
3.95
+22.96%
|
3.21
+397.52%
|
0.65
-13.64%
|
0.75
|
| Change In Working Capital |
|
2,228.17
-29.35%
|
3,153.73
+602.14%
|
449.16
+138.99%
|
-1,152.09
|
| Change In Receivables |
|
-72.80
-139.49%
|
184.33
+198.60%
|
-186.94
-39.53%
|
-133.98
|
| Changes In Account Receivables |
|
-9.54
-103.80%
|
251.24
+195.82%
|
-262.21
-338.00%
|
-59.87
|
| Change In Prepaid Assets |
|
192.01
-29.76%
|
273.36
-20.19%
|
342.54
+161.58%
|
-556.21
|
| Change In Payables And Accrued Expense |
|
1,321.38
-28.88%
|
1,857.91
+1508.97%
|
115.47
+124.37%
|
-473.87
|
| Change In Accrued Expense |
|
568.42
-27.06%
|
779.29
+128.46%
|
341.10
+133.24%
|
-1,026.32
|
| Change In Payable |
|
752.96
-30.19%
|
1,078.62
+578.05%
|
-225.63
-140.84%
|
552.45
|
| Change In Account Payable |
|
585.77
-4.78%
|
615.15
+1117.49%
|
-60.46
-229.01%
|
46.86
|
| Change In Other Working Capital |
|
859.56
+1.34%
|
848.22
+533.46%
|
133.90
-23.02%
|
173.94
|
| Change In Other Current Assets |
|
-38.42
-175.11%
|
51.15
-72.47%
|
185.78
+141.81%
|
-444.33
|
| Change In Other Current Liabilities |
|
-33.56
+45.21%
|
-61.25
+56.74%
|
-141.59
-150.15%
|
282.37
|
| Investing Cash Flow |
|
-9,340.61
-6664.30%
|
-138.09
-107.84%
|
1,762.15
-83.39%
|
10,609.22
|
| Cash Flow From Continuing Investing Activities |
|
-9,340.61
-6664.30%
|
-138.09
-107.84%
|
1,762.15
-83.39%
|
10,609.22
|
| Net PPE Purchase And Sale |
|
-512.86
-10.21%
|
-465.37
-155.84%
|
-181.90
+76.08%
|
-760.43
|
| Purchase Of PPE |
|
-512.86
-10.21%
|
-465.37
-155.84%
|
-181.90
+76.08%
|
-760.43
|
| Capital Expenditure |
|
-1,827.30
-4.11%
|
-1,755.11
-31.95%
|
-1,330.14
+51.42%
|
-2,738.32
|
| Net Investment Purchase And Sale |
|
-7,645.97
-622.35%
|
1,463.75
-38.42%
|
2,376.88
-82.15%
|
13,318.45
|
| Purchase Of Investment |
|
-97,872.93
-127.45%
|
-43,030.89
-82.01%
|
-23,642.18
+71.27%
|
-82,290.05
|
| Sale Of Investment |
|
90,226.97
+102.78%
|
44,494.64
+71.01%
|
26,019.06
-72.79%
|
95,608.50
|
| Net Business Purchase And Sale |
|
27.35
|
0.00
+100.00%
|
-70.00
+94.07%
|
-1,179.89
|
| Purchase Of Business |
|
—
|
0.00
+100.00%
|
-70.00
+94.07%
|
-1,179.89
|
| Gain Loss On Sale Of Business |
|
-15.39
-39.93%
|
-11.00
-185.20%
|
-3.86
+97.84%
|
-178.38
|
| Net Intangibles Purchase And Sale |
|
-1,314.44
-1.91%
|
-1,289.74
-12.32%
|
-1,148.25
+41.95%
|
-1,977.90
|
| Purchase Of Intangibles |
|
-1,314.44
-1.91%
|
-1,289.74
-12.32%
|
-1,148.25
+41.95%
|
-1,977.90
|
| Net Other Investing Changes |
|
105.30
-31.30%
|
153.28
-80.48%
|
785.41
-35.04%
|
1,208.98
|
| Financing Cash Flow |
|
4,087.28
+244.66%
|
-2,825.38
+44.32%
|
-5,074.69
-16.53%
|
-4,354.92
|
| Cash Flow From Continuing Financing Activities |
|
4,087.28
+244.66%
|
-2,825.38
+44.32%
|
-5,074.69
-16.53%
|
-4,354.92
|
| Net Issuance Payments Of Debt |
|
4,904.50
+280.44%
|
-2,718.13
+64.96%
|
-7,757.04
-96.35%
|
-3,950.60
|
| Issuance Of Debt |
|
7,585.98
+44.52%
|
5,249.00
+169.11%
|
1,950.48
+14.63%
|
1,701.53
|
| Repayment Of Debt |
|
-2,681.47
+66.34%
|
-7,967.13
+17.93%
|
-9,707.52
-71.75%
|
-5,652.13
|
| Long Term Debt Issuance |
|
4,886.98
+4786.98%
|
100.00
|
0.00
|
0.00
|
| Long Term Debt Payments |
|
-0.47
+99.99%
|
-6,058.43
+21.07%
|
-7,675.23
-82.68%
|
-4,201.51
|
| Net Long Term Debt Issuance |
|
4,886.50
+182.01%
|
-5,958.43
+22.37%
|
-7,675.23
-82.68%
|
-4,201.51
|
| Short Term Debt Issuance |
|
2,699.00
-47.58%
|
5,149.00
+163.99%
|
1,950.48
+14.63%
|
1,701.53
|
| Short Term Debt Payments |
|
-2,681.00
-40.46%
|
-1,908.70
+6.08%
|
-2,032.30
-40.10%
|
-1,450.63
|
| Net Short Term Debt Issuance |
|
18.00
-99.44%
|
3,240.30
+4060.62%
|
-81.81
-132.61%
|
250.91
|
| Net Common Stock Issuance |
|
-822.71
-600.04%
|
-117.52
-104.37%
|
2,689.38
+873.74%
|
-347.58
|
| Common Stock Payments |
|
-822.71
-600.04%
|
-117.52
|
0.00
+100.00%
|
-347.58
|
| Repurchase Of Capital Stock |
|
-822.71
-600.04%
|
-117.52
|
0.00
+100.00%
|
-347.58
|
| Proceeds From Stock Option Exercised |
|
6.56
-36.12%
|
10.27
+513300.00%
|
0.00
-50.00%
|
0.00
|
| Net Other Financing Charges |
|
-1.07
|
—
|
-7.03
+87.62%
|
-56.74
|
| Changes In Cash |
|
1,893.78
-37.94%
|
3,051.38
+200.18%
|
-3,045.91
-230.00%
|
2,342.93
|
| Effect Of Exchange Rate Changes |
|
41.18
+566.65%
|
6.18
-93.84%
|
100.35
-68.77%
|
321.35
|
| Beginning Cash Position |
|
10,299.38
+42.22%
|
7,241.82
-28.91%
|
10,187.39
+35.41%
|
7,523.11
|
| End Cash Position |
|
12,234.34
+18.79%
|
10,299.38
+42.22%
|
7,241.82
-28.91%
|
10,187.39
|
| Free Cash Flow |
|
5,319.81
+24.89%
|
4,259.74
+500.53%
|
-1,063.52
+84.01%
|
-6,649.69
|
| Interest Paid Supplemental Data |
|
125.11
+33.37%
|
93.81
-43.92%
|
167.29
-16.43%
|
200.17
|
| Income Tax Paid Supplemental Data |
|
63.12
-27.63%
|
87.22
-15.64%
|
103.39
+28.29%
|
80.59
|
| Change In Income Tax Payable |
|
49.40
-40.96%
|
83.68
+188.50%
|
29.01
-77.80%
|
130.68
|
| Change In Tax Payable |
|
49.40
-40.96%
|
83.68
+188.50%
|
29.01
-77.80%
|
130.68
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
2,689.38
|
0.00
|
| Earnings Losses From Equity Investments |
|
37.29
-7.87%
|
40.47
-79.64%
|
198.82
+234.34%
|
59.47
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
2,689.38
|
0.00
|
| Sale Of Business |
|
27.35
|
—
|
100.57
-83.57%
|
612.21
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|