Symbols / BILI Stock $17.30 -3.08% Bilibili Inc.
BILI (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteBilibili Inc. provides online entertainment services for the young generations in the People's Republic of China. It offers a range of digital content, including professional user generated videos (PUGV), mobile games, and value-added services, such as live broadcasting, occupationally generated videos, audio drama on Maoer, comics on Bilibili Comic, PUGV content in fan charging program and premium courses, and Bilibili premium courses and community-based avatar decoration. The company also provides advertising services; and IP derivatives and other services. In addition, it engages in the business and technology development activities; e-commerce business; and video, comics, and game distribution activities. Bilibili Inc. was founded in 2009 and is headquartered in Shanghai, the People's Republic of China.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-13 | up | Morgan Stanley | Equal-Weight → Overweight | $31 |
| 2026-03-27 | up | Citigroup | Neutral → Buy | $27 |
| 2026-03-17 | up | JP Morgan | Neutral → Overweight | $35 |
| 2025-11-28 | main | B of A Securities | Buy → Buy | $31 |
| 2025-11-18 | main | JP Morgan | Neutral → Neutral | $27 |
| 2025-11-14 | main | Citigroup | Neutral → Neutral | $27 |
| 2025-11-14 | main | Benchmark | Buy → Buy | $29 |
| 2025-10-23 | main | Bernstein | Outperform → Outperform | $32 |
| 2025-10-14 | init | Macquarie | — → Outperform | $36 |
| 2025-08-22 | main | Barclays | Overweight → Overweight | $28 |
| 2025-08-22 | main | Benchmark | Buy → Buy | $28 |
| 2025-07-28 | down | JP Morgan | Overweight → Neutral | $24 |
| 2025-07-17 | main | B of A Securities | Buy → Buy | $27 |
| 2025-07-08 | init | Bernstein | — → Outperform | $28 |
| 2025-05-21 | up | HSBC | Hold → Buy | $23 |
| 2025-02-21 | main | Benchmark | Buy → Buy | $30 |
| 2025-02-21 | main | Barclays | Overweight → Overweight | $25 |
| 2024-11-18 | main | Barclays | Overweight → Overweight | $24 |
| 2024-11-15 | main | Benchmark | Buy → Buy | $24 |
| 2024-11-12 | main | Mizuho | Outperform → Outperform | $21 |
- Bilibili Inc (BILI) Stock Down 3.1% -- Now Undervalued? GF Score: 73/100 - GuruFocus ue, 16 Jun 2026 22
- Assessing Bilibili (BILI) Valuation After Recent Share Price Weakness And Conflicting Earnings Multiples - Yahoo Finance hu, 11 Jun 2026 10
- BILI 260612 27.50P (BILI260612P27500) Stock Options Chain | Quotes & News - Moomoo hu, 11 Jun 2026 14
- BILI Social International, Inc.: Performance & Quotes, AGGI.D Stock Price on OTC Markets Exchange - marketscreener.com Mon, 15 Jun 2026 19
- Should I Buy BILI (Bilibili Inc.) | AI Analysis, Technical & News Insights - Kavout hu, 11 Jun 2026 23
- BILI Social (BSCL) director Robert Fotheringham reports zero stock ownership on Form 3 - Stock Titan hu, 11 Jun 2026 18
- Reassessing Bilibili (NasdaqGS:BILI) Valuation After Recent Share Price Weakness - simplywall.st Wed, 10 Jun 2026 12
- Bilibili (BILI) Is One Of The Under-The-Radar Stocks With Massive Upside For 2026 - Yahoo Finance Fri, 29 May 2026 07
- Bilibili Reports Stable Capital Structure with Modest Hong Kong Share Increase for May 2026 - The Globe and Mail Sat, 06 Jun 2026 10
- BILI Social International, Inc.: Shareholders Board Members Managers and Company Profile | US0191532045 - marketscreener.com Mon, 15 Jun 2026 20
- Bilibili (NASDAQ: BILI) adds Class Z shares via option exercises - Stock Titan Fri, 05 Jun 2026 07
- Is It Time To Reassess Bilibili (BILI) After Its Prolonged Share Price Slide - simplywall.st ue, 09 Jun 2026 04
- BILI 260522 22.50C (BILI260522C22500) Stock Options Chain | Quotes & News - Moomoo Wed, 10 Jun 2026 06
- BILI Social (BSCL) director Jiao Zhenlong discloses 63.3M-share indirect ownership - Stock Titan hu, 11 Jun 2026 18
- Bilibili (BILI) Q1 Earnings Surpass Estimates - Yahoo Finance ue, 19 May 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
30,347.77
+13.10%
|
26,831.53
+19.10%
|
22,527.99
+2.87%
|
21,899.17
|
| Operating Revenue |
|
30,347.77
+13.10%
|
26,831.53
+19.10%
|
22,527.99
+2.87%
|
21,899.17
|
| Cost Of Revenue |
|
19,233.65
+6.51%
|
18,057.56
+5.69%
|
17,086.12
-5.34%
|
18,049.87
|
| Reconciled Cost Of Revenue |
|
19,233.65
+6.51%
|
18,057.56
+5.69%
|
17,086.12
-5.34%
|
18,049.87
|
| Gross Profit |
|
11,114.11
+26.67%
|
8,773.96
+61.23%
|
5,441.86
+41.37%
|
3,849.30
|
| Operating Expense |
|
9,989.66
-1.27%
|
10,117.93
-3.69%
|
10,506.05
-13.94%
|
12,207.24
|
| Research And Development |
|
3,533.49
-4.12%
|
3,685.21
-17.51%
|
4,467.47
-6.25%
|
4,765.36
|
| Selling General And Administration |
|
6,456.17
+0.36%
|
6,432.72
+6.53%
|
6,038.58
-18.86%
|
7,441.88
|
| Selling And Marketing Expense |
|
4,394.11
-0.17%
|
4,401.65
+12.40%
|
3,916.15
-20.42%
|
4,920.74
|
| General And Administrative Expense |
|
2,062.07
+1.53%
|
2,031.06
-4.30%
|
2,122.43
-15.81%
|
2,521.13
|
| Other Gand A |
|
2,062.07
+1.53%
|
2,031.06
-4.30%
|
2,122.43
-15.81%
|
2,521.13
|
| Total Expenses |
|
29,223.31
+3.72%
|
28,175.49
+2.11%
|
27,592.17
-8.81%
|
30,257.11
|
| Operating Income |
|
1,124.45
+183.67%
|
-1,343.97
+73.46%
|
-5,064.19
+39.41%
|
-8,357.94
|
| Total Operating Income As Reported |
|
1,124.45
+183.67%
|
-1,343.97
+73.46%
|
-5,064.19
+39.41%
|
-8,357.94
|
| EBITDA |
|
3,546.16
+197.96%
|
1,190.16
+171.34%
|
-1,668.39
+53.48%
|
-3,586.51
|
| Normalized EBITDA |
|
3,868.62
+118.86%
|
1,767.59
+218.68%
|
-1,489.39
+65.78%
|
-4,352.88
|
| Reconciled Depreciation |
|
2,187.50
-12.54%
|
2,501.16
-13.74%
|
2,899.69
-18.69%
|
3,566.07
|
| EBIT |
|
1,358.66
+203.64%
|
-1,311.00
+71.30%
|
-4,568.08
+36.13%
|
-7,152.59
|
| Total Unusual Items |
|
-322.46
+44.16%
|
-577.42
-222.57%
|
-179.01
-123.36%
|
766.36
|
| Total Unusual Items Excluding Goodwill |
|
-322.46
+44.16%
|
-577.42
-222.57%
|
-179.01
-123.36%
|
766.36
|
| Special Income Charges |
|
-0.00
+99.99%
|
-38.63
-113.22%
|
292.21
-77.84%
|
1,318.59
|
| Other Special Charges |
|
0.00
-99.99%
|
38.63
+113.22%
|
-292.21
+77.84%
|
-1,318.59
|
| Net Income |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Pretax Income |
|
1,208.09
+186.28%
|
-1,400.19
+70.42%
|
-4,733.01
+36.07%
|
-7,403.51
|
| Net Non Operating Interest Income Expense |
|
281.27
-18.66%
|
345.79
-8.41%
|
377.55
+1153.14%
|
30.13
|
| Interest Expense Non Operating |
|
150.57
+68.82%
|
89.19
-45.92%
|
164.93
-34.27%
|
250.92
|
| Net Interest Income |
|
281.27
-18.66%
|
345.79
-8.41%
|
377.55
+1153.14%
|
30.13
|
| Interest Expense |
|
150.57
+68.82%
|
89.19
-45.92%
|
164.93
-34.27%
|
250.92
|
| Interest Income Non Operating |
|
431.85
-0.72%
|
434.98
-19.82%
|
542.47
+93.02%
|
281.05
|
| Interest Income |
|
431.85
-0.72%
|
434.98
-19.82%
|
542.47
+93.02%
|
281.05
|
| Other Income Expense |
|
-197.64
+50.84%
|
-402.01
-767.04%
|
-46.37
-105.02%
|
924.31
|
| Other Non Operating Income Expenses |
|
124.82
-28.84%
|
175.41
+32.25%
|
132.64
-16.02%
|
157.94
|
| Gain On Sale Of Security |
|
-322.46
+40.15%
|
-538.80
-14.34%
|
-471.22
+14.67%
|
-552.23
|
| Tax Provision |
|
17.14
+146.92%
|
-36.54
-146.43%
|
78.70
-24.43%
|
104.14
|
| Tax Rate For Calcs |
|
0.00
-46.36%
|
0.00
-89.56%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-4.51
+70.04%
|
-15.07
+66.32%
|
-44.75
-123.36%
|
191.59
|
| Net Income Including Noncontrolling Interests |
|
1,190.94
+187.33%
|
-1,363.65
+71.66%
|
-4,811.71
+35.91%
|
-7,507.65
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Net Income From Continuing And Discontinued Operation |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Net Income Continuous Operations |
|
1,190.94
+187.33%
|
-1,363.65
+71.66%
|
-4,811.71
+35.91%
|
-7,507.65
|
| Minority Interests |
|
2.59
-84.63%
|
16.85
+258.85%
|
-10.61
-199.70%
|
10.64
|
| Normalized Income |
|
1,511.48
+292.68%
|
-784.45
+83.27%
|
-4,688.07
+41.92%
|
-8,071.79
|
| Net Income Common Stockholders |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Diluted EPS |
|
2.74
+184.83%
|
-3.23
+72.32%
|
-11.67
+38.55%
|
-18.99
|
| Basic EPS |
|
2.85
+188.24%
|
-3.23
+72.32%
|
-11.67
+38.55%
|
-18.99
|
| Basic Average Shares |
|
418.91
+0.59%
|
416.47
+0.79%
|
413.21
+4.65%
|
394.86
|
| Diluted Average Shares |
|
444.03
+6.62%
|
416.47
+0.79%
|
413.21
+4.65%
|
394.86
|
| Diluted NI Availto Com Stockholders |
|
1,193.53
+188.62%
|
-1,346.80
+72.07%
|
-4,822.32
+35.68%
|
-7,497.01
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
41,167.76
+25.90%
|
32,698.50
-1.39%
|
33,159.07
-20.73%
|
41,830.57
|
| Current Assets |
|
27,550.08
+39.45%
|
19,756.06
+5.49%
|
18,727.04
-23.42%
|
24,452.89
|
| Cash Cash Equivalents And Short Term Investments |
|
24,153.06
+45.99%
|
16,544.39
+10.00%
|
15,039.78
-23.13%
|
19,564.01
|
| Cash And Cash Equivalents |
|
12,183.54
+18.87%
|
10,249.38
+42.51%
|
7,191.82
-29.30%
|
10,172.58
|
| Other Short Term Investments |
|
11,969.52
+90.14%
|
6,295.01
-19.79%
|
7,847.96
-16.43%
|
9,391.42
|
| Receivables |
|
2,245.61
+6.26%
|
2,113.36
-15.67%
|
2,506.19
-17.25%
|
3,028.60
|
| Accounts Receivable |
|
1,268.22
+3.37%
|
1,226.88
-22.05%
|
1,573.90
+18.46%
|
1,328.58
|
| Gross Accounts Receivable |
|
1,485.13
-1.70%
|
1,510.87
-15.74%
|
1,793.10
+9.73%
|
1,634.12
|
| Allowance For Doubtful Accounts Receivable |
|
-216.91
+23.62%
|
-283.99
-29.56%
|
-219.20
+28.26%
|
-305.54
|
| Accrued Interest Receivable |
|
102.36
+30.66%
|
78.34
-35.98%
|
122.38
+53.66%
|
79.64
|
| Loans Receivable |
|
0.07
-99.69%
|
21.46
+10.97%
|
19.34
-24.02%
|
25.46
|
| Inventory |
|
212.48
-16.73%
|
255.19
+36.83%
|
186.50
-57.37%
|
437.45
|
| Prepaid Assets |
|
846.27
+13.88%
|
743.10
-15.69%
|
881.34
-32.91%
|
1,313.76
|
| Restricted Cash |
|
50.80
+1.60%
|
50.00
+0.00%
|
50.00
+237.77%
|
14.80
|
| Other Current Assets |
|
41.86
-16.32%
|
50.02
-20.89%
|
63.23
-32.92%
|
94.26
|
| Total Non Current Assets |
|
13,617.68
+5.22%
|
12,942.44
-10.32%
|
14,432.03
-16.95%
|
17,377.68
|
| Net PPE |
|
695.11
+17.97%
|
589.23
-17.56%
|
714.73
-41.76%
|
1,227.16
|
| Gross PPE |
|
4,121.54
+11.55%
|
3,694.64
+11.13%
|
3,324.47
+4.64%
|
3,177.04
|
| Accumulated Depreciation |
|
-3,426.44
-10.34%
|
-3,105.41
-18.99%
|
-2,609.74
-33.84%
|
-1,949.87
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Machinery Furniture Equipment |
|
3,849.14
+12.98%
|
3,406.91
+12.47%
|
3,029.12
+7.02%
|
2,830.43
|
| Other Properties |
|
53.92
-16.80%
|
64.80
+2.36%
|
63.31
-1.99%
|
64.59
|
| Leases |
|
218.49
-1.99%
|
222.93
-3.93%
|
232.04
-17.72%
|
282.01
|
| Goodwill And Other Intangible Assets |
|
5,927.73
+0.03%
|
5,926.14
-6.71%
|
6,352.66
-9.92%
|
7,051.92
|
| Goodwill |
|
2,818.12
+3.41%
|
2,725.13
+0.00%
|
2,725.13
+0.00%
|
2,725.13
|
| Other Intangible Assets |
|
3,109.60
-2.86%
|
3,201.01
-11.76%
|
3,627.53
-16.16%
|
4,326.79
|
| Investments And Advances |
|
4,761.65
+21.73%
|
3,911.59
-10.42%
|
4,366.63
-22.73%
|
5,651.02
|
| Long Term Equity Investment |
|
1,799.97
-1.86%
|
1,834.07
-1.54%
|
1,862.74
|
—
|
| Other Investments |
|
1,388.25
+767.68%
|
160.00
+94.44%
|
82.28
|
—
|
| Non Current Deferred Assets |
|
166.13
+22.94%
|
135.13
+190.04%
|
46.59
+6.88%
|
43.59
|
| Non Current Deferred Taxes Assets |
|
166.13
+22.94%
|
135.13
+190.04%
|
46.59
+6.88%
|
43.59
|
| Other Non Current Assets |
|
2,067.07
-13.16%
|
2,380.35
-19.35%
|
2,951.41
-13.30%
|
3,403.99
|
| Total Liabilities Net Minority Interest |
|
25,619.20
+37.78%
|
18,594.59
-0.85%
|
18,754.80
-29.47%
|
26,590.98
|
| Current Liabilities |
|
20,327.01
+37.69%
|
14,762.80
-18.45%
|
18,103.69
+5.91%
|
17,093.40
|
| Payables And Accrued Expenses |
|
10,649.09
+16.15%
|
9,168.56
+22.24%
|
7,500.48
+1.24%
|
7,408.64
|
| Payables |
|
8,902.85
+15.53%
|
7,706.39
+18.44%
|
6,506.41
+0.56%
|
6,470.35
|
| Accounts Payable |
|
5,760.05
+14.52%
|
5,029.91
+8.32%
|
4,643.41
+4.31%
|
4,451.61
|
| Other Payable |
|
2,720.80
+21.30%
|
2,243.00
+49.25%
|
1,502.85
-5.73%
|
1,594.20
|
| Current Accrued Expenses |
|
1,746.24
+19.43%
|
1,462.17
+47.09%
|
994.08
+5.95%
|
938.28
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
5.91
+7.83%
|
5.48
+12.62%
|
4.87
-9.42%
|
5.37
|
| Total Tax Payable |
|
405.89
-5.37%
|
428.93
+24.24%
|
345.25
+9.17%
|
316.24
|
| Income Tax Payable |
|
182.13
+3.52%
|
175.93
-0.68%
|
177.13
+6.89%
|
165.72
|
| Current Debt And Capital Lease Obligation |
|
5,010.15
+180.45%
|
1,786.46
-76.63%
|
7,644.26
+11.43%
|
6,860.07
|
| Current Debt |
|
4,860.85
+209.25%
|
1,571.84
-78.92%
|
7,455.75
+12.60%
|
6,621.39
|
| Other Current Borrowings |
|
3,262.32
+496447.34%
|
0.66
-99.99%
|
6,053.77
+12.55%
|
5,378.50
|
| Current Capital Lease Obligation |
|
149.30
-30.43%
|
214.62
+13.86%
|
188.50
-21.02%
|
238.69
|
| Current Deferred Liabilities |
|
4,661.86
+22.61%
|
3,802.31
+28.71%
|
2,954.09
+4.78%
|
2,819.32
|
| Current Deferred Revenue |
|
4,661.86
+22.61%
|
3,802.31
+28.71%
|
2,954.09
+4.78%
|
2,819.32
|
| Total Non Current Liabilities Net Minority Interest |
|
5,292.19
+38.11%
|
3,831.78
+488.50%
|
651.11
-93.14%
|
9,497.58
|
| Long Term Debt And Capital Lease Obligation |
|
4,775.87
+46.31%
|
3,264.15
+505186.84%
|
0.65
-99.99%
|
8,683.15
|
| Long Term Debt |
|
4,775.87
+46.31%
|
3,264.15
+505186.84%
|
0.65
-99.99%
|
8,683.15
|
| Other Non Current Liabilities |
|
516.32
-9.04%
|
567.63
-12.73%
|
650.46
-20.13%
|
814.43
|
| Stockholders Equity |
|
15,573.28
+10.38%
|
14,108.40
-1.97%
|
14,391.90
-5.55%
|
15,237.83
|
| Common Stock Equity |
|
15,573.28
+10.38%
|
14,108.40
-1.97%
|
14,391.90
-5.55%
|
15,237.83
|
| Capital Stock |
|
0.27
-0.37%
|
0.27
+1.13%
|
0.27
+4.74%
|
0.25
|
| Common Stock |
|
0.27
-0.37%
|
0.27
+1.13%
|
0.27
+4.74%
|
0.25
|
| Share Issued |
|
420.83
-0.10%
|
421.26
+0.00%
|
421.26
+6.76%
|
394.58
|
| Ordinary Shares Number |
|
414.72
-0.44%
|
416.55
+1.07%
|
412.16
+4.45%
|
394.58
|
| Treasury Shares Number |
|
6.12
+29.92%
|
4.71
-48.29%
|
9.10
+70.57%
|
5.34
|
| Additional Paid In Capital |
|
41,808.51
+0.85%
|
41,454.13
+2.49%
|
40,445.18
+10.44%
|
36,623.16
|
| Retained Earnings |
|
-26,474.39
+4.29%
|
-27,661.46
-5.13%
|
-26,310.77
-22.49%
|
-21,479.87
|
| Gains Losses Not Affecting Retained Earnings |
|
238.89
-24.27%
|
315.46
+22.64%
|
257.23
+172.82%
|
94.28
|
| Minority Interest |
|
-24.72
-451.27%
|
-4.48
-136.26%
|
12.37
+603.07%
|
1.76
|
| Other Equity Adjustments |
|
238.89
-24.27%
|
315.46
+22.64%
|
257.23
+172.82%
|
94.28
|
| Total Equity Gross Minority Interest |
|
15,548.56
+10.24%
|
14,103.91
-2.09%
|
14,404.27
-5.48%
|
15,239.59
|
| Total Capitalization |
|
20,349.15
+17.13%
|
17,372.55
+20.71%
|
14,392.55
-39.83%
|
23,920.98
|
| Working Capital |
|
7,223.07
+44.66%
|
4,993.25
+701.04%
|
623.34
-91.53%
|
7,359.48
|
| Invested Capital |
|
25,210.00
+33.07%
|
18,944.39
-13.29%
|
21,848.30
-28.47%
|
30,542.36
|
| Total Debt |
|
9,786.02
+93.76%
|
5,050.61
-33.93%
|
7,644.90
-50.82%
|
15,543.22
|
| Net Debt |
|
—
|
—
|
264.58
-94.84%
|
5,131.95
|
| Capital Lease Obligations |
|
149.30
-30.43%
|
214.62
+13.86%
|
188.50
-21.02%
|
238.69
|
| Net Tangible Assets |
|
9,645.55
+17.88%
|
8,182.26
+1.78%
|
8,039.24
-1.79%
|
8,185.91
|
| Tangible Book Value |
|
9,645.55
+17.88%
|
8,182.26
+1.78%
|
8,039.24
-1.79%
|
8,185.91
|
| Available For Sale Securities |
|
1,573.44
-17.94%
|
1,917.53
-20.82%
|
2,421.61
|
—
|
| Duefrom Related Parties Current |
|
874.96
+11.22%
|
786.68
-0.49%
|
790.57
-50.43%
|
1,594.92
|
| Dueto Related Parties Current |
|
16.11
+254.21%
|
4.55
-69.46%
|
14.90
-86.25%
|
108.31
|
| Interest Payable |
|
0.92
-78.01%
|
4.19
-72.75%
|
15.37
-13.33%
|
17.73
|
| Investmentin Financial Assets |
|
1,573.44
-17.94%
|
1,917.53
-20.82%
|
2,421.61
|
—
|
| Line Of Credit |
|
1,598.53
+1.74%
|
1,571.18
+12.07%
|
1,401.99
+12.80%
|
1,242.88
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
7,147.11
+18.82%
|
6,014.85
+2155.95%
|
266.62
+106.82%
|
-3,911.37
|
| Cash Flow From Continuing Operating Activities |
|
6,086.37
+24.65%
|
4,882.64
+1731.30%
|
266.62
+106.82%
|
-3,911.37
|
| Net Income From Continuing Operations |
|
1,190.94
+187.33%
|
-1,363.65
+71.66%
|
-4,811.71
+35.91%
|
-7,507.65
|
| Depreciation Amortization Depletion |
|
2,187.50
-12.54%
|
2,501.16
-13.74%
|
2,899.69
-18.69%
|
3,566.07
|
| Depreciation |
|
642.31
-11.86%
|
728.76
-18.71%
|
896.49
-8.96%
|
984.75
|
| Amortization Cash Flow |
|
1,545.19
-12.82%
|
1,772.40
-11.52%
|
2,003.20
-22.40%
|
2,581.32
|
| Depreciation And Amortization |
|
2,187.50
-12.54%
|
2,501.16
-13.74%
|
2,899.69
-18.69%
|
3,566.07
|
| Amortization Of Intangibles |
|
1,545.19
-12.82%
|
1,772.40
-11.52%
|
2,003.20
-22.40%
|
2,581.32
|
| Other Non Cash Items |
|
1,067.98
-9.63%
|
1,181.79
+1275.82%
|
85.90
-85.03%
|
573.93
|
| Stock Based Compensation |
|
109.80
+786.26%
|
-16.00
-101.41%
|
1,132.64
+8.84%
|
1,040.68
|
| Provisionand Write Offof Assets |
|
29.57
-76.99%
|
128.54
+2408.22%
|
-5.57
-101.73%
|
321.64
|
| Asset Impairment Charge |
|
343.73
-29.34%
|
486.46
+74.43%
|
278.89
-40.11%
|
465.64
|
| Deferred Tax |
|
-47.55
+56.82%
|
-110.12
-333.95%
|
-25.38
+30.47%
|
-36.49
|
| Deferred Income Tax |
|
-47.55
+56.82%
|
-110.12
-333.95%
|
-25.38
+30.47%
|
-36.49
|
| Operating Gains Losses |
|
15.85
-47.46%
|
30.18
-84.65%
|
196.54
+113.70%
|
-1,434.48
|
| Unrealized Gain Loss On Investment Securities |
|
21.11
-7.25%
|
22.76
-65.75%
|
66.46
-73.56%
|
251.38
|
| Net Foreign Currency Exchange Gain Loss |
|
-9.99
-298.25%
|
-2.51
-369.50%
|
0.93
-59.11%
|
2.28
|
| Gain Loss On Sale Of PPE |
|
3.95
+22.96%
|
3.21
+397.52%
|
0.65
-13.64%
|
0.75
|
| Change In Working Capital |
|
2,228.17
-29.35%
|
3,153.73
+602.14%
|
449.16
+138.99%
|
-1,152.09
|
| Change In Receivables |
|
-72.80
-139.49%
|
184.33
+198.60%
|
-186.94
-39.53%
|
-133.98
|
| Changes In Account Receivables |
|
-9.54
-103.80%
|
251.24
+195.82%
|
-262.21
-338.00%
|
-59.87
|
| Change In Prepaid Assets |
|
192.01
-29.76%
|
273.36
-20.19%
|
342.54
+161.58%
|
-556.21
|
| Change In Payables And Accrued Expense |
|
1,321.38
-28.88%
|
1,857.91
+1508.97%
|
115.47
+124.37%
|
-473.87
|
| Change In Accrued Expense |
|
568.42
-27.06%
|
779.29
+128.46%
|
341.10
+133.24%
|
-1,026.32
|
| Change In Payable |
|
752.96
-30.19%
|
1,078.62
+578.05%
|
-225.63
-140.84%
|
552.45
|
| Change In Account Payable |
|
585.77
-4.78%
|
615.15
+1117.49%
|
-60.46
-229.01%
|
46.86
|
| Change In Other Working Capital |
|
859.56
+1.34%
|
848.22
+533.46%
|
133.90
-23.02%
|
173.94
|
| Change In Other Current Assets |
|
-38.42
-175.11%
|
51.15
-72.47%
|
185.78
+141.81%
|
-444.33
|
| Change In Other Current Liabilities |
|
-33.56
+45.21%
|
-61.25
+56.74%
|
-141.59
-150.15%
|
282.37
|
| Investing Cash Flow |
|
-9,340.61
-6664.30%
|
-138.09
-107.84%
|
1,762.15
-83.39%
|
10,609.22
|
| Cash Flow From Continuing Investing Activities |
|
-9,340.61
-6664.30%
|
-138.09
-107.84%
|
1,762.15
-83.39%
|
10,609.22
|
| Net PPE Purchase And Sale |
|
-512.86
-10.21%
|
-465.37
-155.84%
|
-181.90
+76.08%
|
-760.43
|
| Purchase Of PPE |
|
-512.86
-10.21%
|
-465.37
-155.84%
|
-181.90
+76.08%
|
-760.43
|
| Capital Expenditure |
|
-1,827.30
-4.11%
|
-1,755.11
-31.95%
|
-1,330.14
+51.42%
|
-2,738.32
|
| Net Investment Purchase And Sale |
|
-7,645.97
-622.35%
|
1,463.75
-38.42%
|
2,376.88
-82.15%
|
13,318.45
|
| Purchase Of Investment |
|
-97,872.93
-127.45%
|
-43,030.89
-82.01%
|
-23,642.18
+71.27%
|
-82,290.05
|
| Sale Of Investment |
|
90,226.97
+102.78%
|
44,494.64
+71.01%
|
26,019.06
-72.79%
|
95,608.50
|
| Net Business Purchase And Sale |
|
27.35
|
0.00
+100.00%
|
-70.00
+94.07%
|
-1,179.89
|
| Purchase Of Business |
|
—
|
0.00
+100.00%
|
-70.00
+94.07%
|
-1,179.89
|
| Gain Loss On Sale Of Business |
|
-15.39
-39.93%
|
-11.00
-185.20%
|
-3.86
+97.84%
|
-178.38
|
| Net Intangibles Purchase And Sale |
|
-1,314.44
-1.91%
|
-1,289.74
-12.32%
|
-1,148.25
+41.95%
|
-1,977.90
|
| Purchase Of Intangibles |
|
-1,314.44
-1.91%
|
-1,289.74
-12.32%
|
-1,148.25
+41.95%
|
-1,977.90
|
| Net Other Investing Changes |
|
105.30
-31.30%
|
153.28
-80.48%
|
785.41
-35.04%
|
1,208.98
|
| Financing Cash Flow |
|
4,087.28
+244.66%
|
-2,825.38
+44.32%
|
-5,074.69
-16.53%
|
-4,354.92
|
| Cash Flow From Continuing Financing Activities |
|
4,087.28
+244.66%
|
-2,825.38
+44.32%
|
-5,074.69
-16.53%
|
-4,354.92
|
| Net Issuance Payments Of Debt |
|
4,904.50
+280.44%
|
-2,718.13
+64.96%
|
-7,757.04
-96.35%
|
-3,950.60
|
| Issuance Of Debt |
|
7,585.98
+44.52%
|
5,249.00
+169.11%
|
1,950.48
+14.63%
|
1,701.53
|
| Repayment Of Debt |
|
-2,681.47
+66.34%
|
-7,967.13
+17.93%
|
-9,707.52
-71.75%
|
-5,652.13
|
| Long Term Debt Issuance |
|
4,886.98
+4786.98%
|
100.00
|
0.00
|
0.00
|
| Long Term Debt Payments |
|
-0.47
+99.99%
|
-6,058.43
+21.07%
|
-7,675.23
-82.68%
|
-4,201.51
|
| Net Long Term Debt Issuance |
|
4,886.50
+182.01%
|
-5,958.43
+22.37%
|
-7,675.23
-82.68%
|
-4,201.51
|
| Short Term Debt Issuance |
|
2,699.00
-47.58%
|
5,149.00
+163.99%
|
1,950.48
+14.63%
|
1,701.53
|
| Short Term Debt Payments |
|
-2,681.00
-40.46%
|
-1,908.70
+6.08%
|
-2,032.30
-40.10%
|
-1,450.63
|
| Net Short Term Debt Issuance |
|
18.00
-99.44%
|
3,240.30
+4060.62%
|
-81.81
-132.61%
|
250.91
|
| Net Common Stock Issuance |
|
-822.71
-600.04%
|
-117.52
-104.37%
|
2,689.38
+873.74%
|
-347.58
|
| Common Stock Payments |
|
-822.71
-600.04%
|
-117.52
|
0.00
+100.00%
|
-347.58
|
| Repurchase Of Capital Stock |
|
-822.71
-600.04%
|
-117.52
|
0.00
+100.00%
|
-347.58
|
| Proceeds From Stock Option Exercised |
|
6.56
-36.12%
|
10.27
+513300.00%
|
0.00
-50.00%
|
0.00
|
| Net Other Financing Charges |
|
-1.07
|
—
|
-7.03
+87.62%
|
-56.74
|
| Changes In Cash |
|
1,893.78
-37.94%
|
3,051.38
+200.18%
|
-3,045.91
-230.00%
|
2,342.93
|
| Effect Of Exchange Rate Changes |
|
41.18
+566.65%
|
6.18
-93.84%
|
100.35
-68.77%
|
321.35
|
| Beginning Cash Position |
|
10,299.38
+42.22%
|
7,241.82
-28.91%
|
10,187.39
+35.41%
|
7,523.11
|
| End Cash Position |
|
12,234.34
+18.79%
|
10,299.38
+42.22%
|
7,241.82
-28.91%
|
10,187.39
|
| Free Cash Flow |
|
5,319.81
+24.89%
|
4,259.74
+500.53%
|
-1,063.52
+84.01%
|
-6,649.69
|
| Interest Paid Supplemental Data |
|
125.11
+33.37%
|
93.81
-43.92%
|
167.29
-16.43%
|
200.17
|
| Income Tax Paid Supplemental Data |
|
63.12
-27.63%
|
87.22
-15.64%
|
103.39
+28.29%
|
80.59
|
| Change In Income Tax Payable |
|
49.40
-40.96%
|
83.68
+188.50%
|
29.01
-77.80%
|
130.68
|
| Change In Tax Payable |
|
49.40
-40.96%
|
83.68
+188.50%
|
29.01
-77.80%
|
130.68
|
| Common Stock Issuance |
|
0.00
|
0.00
-100.00%
|
2,689.38
|
0.00
|
| Earnings Losses From Equity Investments |
|
37.29
-7.87%
|
40.47
-79.64%
|
198.82
+234.34%
|
59.47
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
2,689.38
|
0.00
|
| Sale Of Business |
|
27.35
|
—
|
100.57
-83.57%
|
612.21
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|