BMBL Chart
About

Bumble Inc. provides online dating and social networking applications in North America, Europe, internationally. It owns and operates websites and applications that offers subscription and in-app purchases of products. The company operates apps, including Bumble, a dating app built with women at the center, where women make the first move; Badoo, the web and mobile free-to-use dating app; Bumble BFF and Bumble Bizz Modes that have a format similar to the date mode requiring users to set up profiles and matching users through yes and no votes, similar to the dating platform; and Bumble for Friends, a friendship app where people in all stages of life can meet people nearby and create meaningful platonic connections, as well as Geneva app where users can create and join chat, forum, audio, video, and broadcast rooms. The company was founded in 2020 in and is headquartered in Austin, Texas.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Internet Content & Infor Market Cap 462.54M
Enterprise Value 981.84M Income -199.04M Sales 1.00B
Book/sh 5.99 Cash/sh 2.73 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E — Forward P/E 3.91 PEG —
P/S 0.46 P/B 0.49 P/C —
EV/EBITDA 3.65 EV/Sales 0.98 Quick Ratio 3.25
Current Ratio 3.55 Debt/Eq 57.86 LT Debt/Eq —
EPS (ttm) -2.05 EPS next Y 0.74 EPS Growth —
Revenue Growth -10.00% Earnings 2026-03-11 ROA 6.17%
ROE -23.81% ROIC — Gross Margin 70.69%
Oper. Margin 26.88% Profit Margin -19.82% Shs Outstand 112.74M
Shs Float 68.37M Short Float 27.49% Short Ratio 5.07
Short Interest — 52W High 8.64 52W Low 2.61
Beta 1.96 Avg Volume 2.89M Volume 2.85M
Target Price $4.53 Recom None Prev Close $2.77
Price $2.91 Change 5.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$4.53
Mean price target
2. Current target
$2.91
Latest analyst target
3. DCF / Fair value
$19.64
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.91
Low
$3.50
High
$5.50
Mean
$4.53

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-22 main Citigroup Neutral → Neutral $4
2025-12-11 main Jefferies Hold → Hold $4
2025-11-19 main Morgan Stanley Equal-Weight → Equal-Weight $4
2025-11-10 main UBS Neutral → Neutral $5
2025-11-10 main Susquehanna Neutral → Neutral $5
2025-11-07 main Goldman Sachs Neutral → Neutral $5
2025-11-07 main Evercore ISI Group In-Line → In-Line $5
2025-11-06 main Wells Fargo Equal-Weight → Equal-Weight $6
2025-11-06 down RBC Capital Outperform → Sector Perform $5
2025-10-03 down Goldman Sachs Buy → Neutral $7
2025-08-11 main Susquehanna Neutral → Neutral $7
2025-08-08 main Morgan Stanley Equal-Weight → Equal-Weight $6
2025-08-07 main RBC Capital Outperform → Outperform $8
2025-07-23 main UBS Neutral → Neutral $8
2025-07-02 main B of A Securities Underperform → Underperform $6
2025-06-27 main Citigroup Neutral → Neutral $7
2025-06-27 main Wells Fargo Equal-Weight → Equal-Weight $7
2025-06-26 main RBC Capital Outperform → Outperform $7
2025-06-03 down JP Morgan Neutral → Underweight $5
2025-05-15 main UBS Neutral → Neutral $6
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 16566115 — — BLACKSTONE INC Beneficial Owner of more than 10% of a Class of Security — 2025-11-05 00:00:00 I nan
1 2707 — Sale at price 5.82 per share. HSIAO SISSIE L Director — 2025-10-06 00:00:00 D 15745.0
2 1657803 — Stock Award(Grant) at price 0.00 per share. COOK KEVIN D. Chief Financial Officer — 2025-08-26 00:00:00 D —
3 1365116 — Sale at price 6.26 per share. HERD WHITNEY WOLFE Chief Executive Officer — 2025-08-13 00:00:00 I 8545626.0
4 1000000 — — HERD WHITNEY WOLFE Chief Executive Officer — 2025-08-13 00:00:00 I nan
5 16689884 — Sale at price 6.26 per share. BLACKSTONE HOLDINGS III GP MANAGEMENT, L.L.C. Beneficial Owner of more than 10% of a Class of Security — 2025-08-13 00:00:00 I 104478674.0
6 7395159 — — BLACKSTONE HOLDINGS III GP MANAGEMENT, L.L.C. Beneficial Owner of more than 10% of a Class of Security — 2025-08-13 00:00:00 I nan
7 10770 — Sale at price 5.32 per share. MATHER ANN Director — 2025-06-09 00:00:00 D 57243.0
8 10770 — Sale at price 5.32 per share. HSIAO SISSIE L Director — 2025-06-09 00:00:00 D 57260.0
9 44026 — Stock Award(Grant) at price 0.00 per share. ATCHISON REBECCA LYNN Director — 2025-06-05 00:00:00 D —
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-187.37M0.00-30.53M0.00
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA257.56M94.86M148.45M-27.63M
TotalUnusualItems-892.25M0.00-145.39M
TotalUnusualItemsExcludingGoodwill-892.25M0.00-145.39M
NetIncomeFromContinuingOperationNetMinorityInterest-557.01M-4.21M-79.75M309.81M
ReconciledDepreciation70.62M68.03M89.71M107.06M
ReconciledCostOfRevenue318.83M307.83M249.49M205.57M
EBITDA-634.68M94.86M3.06M-27.63M
EBIT-705.30M26.84M-86.66M-134.68M
NetInterestIncome-39.95M-21.53M-24.06M-24.57M
InterestExpense39.95M21.53M24.06M
NormalizedIncome147.87M-4.21M35.11M309.81M
NetIncomeFromContinuingAndDiscontinuedOperation-557.01M-4.21M-79.75M309.81M
TotalExpenses879.87M998.46M860.96M895.59M
TotalOperatingIncomeAsReported-700.47M53.37M-102.84M-134.68M
DilutedAverageShares120.82M140.43M128.62M129.21M
BasicAverageShares120.82M140.43M128.62M129.21M
DilutedEPS-4.61-0.03-0.621.48
BasicEPS-4.61-0.03-0.621.52
DilutedNIAvailtoComStockholders-557.27M-4.32M-79.69M280.00M
AverageDilutionEarnings0.00-29.00K0.0098.36M
NetIncomeCommonStockholders-557.27M-4.29M-79.69M181.64M
OtherunderPreferredStockDividend259.00K73.00K-55.00K128.18M
NetIncome-557.01M-4.21M-79.75M309.81M
MinorityInterests211.37M-2.35M34.38M28.07M
NetIncomeIncludingNoncontrollingInterests-768.37M-1.87M-114.12M281.74M
NetIncomeContinuousOperations-768.37M-1.87M-114.12M281.74M
TaxProvision23.13M7.17M3.41M-437.84M
PretaxIncome-745.25M5.30M-110.72M-156.10M
OtherIncomeExpense-897.08M-26.54M-129.20M3.16M
OtherNonOperatingIncomeExpenses-4.83M-26.54M16.19M3.16M
SpecialIncomeCharges-892.25M0.00-145.39M
ImpairmentOfCapitalAssets892.25M0.00145.39M
NetNonOperatingInterestIncomeExpense-39.95M-21.53M-24.06M-24.57M
TotalOtherFinanceCost21.53M24.06M24.57M
InterestExpenseNonOperating39.95M21.53M24.06M
OperatingIncome191.77M53.37M42.54M-134.68M
OperatingExpense561.03M690.62M611.47M690.02M
DepreciationAmortizationDepletionIncomeStatement70.62M68.03M89.71M107.06M
DepreciationAndAmortizationInIncomeStatement70.62M68.03M89.71M107.06M
ResearchAndDevelopment100.72M130.56M109.02M113.76M
SellingGeneralAndAdministration389.69M492.03M412.74M469.20M
SellingAndMarketingExpense261.17M270.38M249.27M211.71M
GeneralAndAdministrativeExpense128.52M221.65M163.47M257.49M
OtherGandA128.52M221.65M163.47M257.49M
GrossProfit752.81M744.00M654.01M555.34M
CostOfRevenue318.83M307.83M249.49M205.57M
TotalRevenue1.07B1.05B903.50M760.91M
OperatingRevenue1.07B1.05B903.50M760.91M
Line Item2024-12-312023-12-31
TreasurySharesNumber0.007.83M
OrdinarySharesNumber107.11M130.69M129.77M129.21M
ShareIssued107.11M138.52M129.77M129.21M
NetDebt412.78M265.28M222.41M259.81M
TotalDebt629.52M635.37M641.86M654.59M
TangibleBookValue-1.31B-1.44B-1.48B-1.63B
InvestedCapital1.44B2.26B2.25B2.24B
WorkingCapital203.67M248.14M289.70M293.49M
NetTangibleAssets-1.31B-1.44B-1.48B-1.63B
CapitalLeaseObligations12.42M14.44M16.89M25.61M
CommonStockEquity824.53M1.64B1.63B1.61B
TotalCapitalization1.44B2.25B2.25B2.23B
TotalEquityGrossMinorityInterest1.35B2.34B2.45B2.47B
MinorityInterest524.52M702.26M825.76M861.57M
StockholdersEquity824.53M1.64B1.63B1.61B
GainsLossesNotAffectingRetainedEarnings71.07M79.03M74.48M78.60M
OtherEquityAdjustments71.07M79.03M74.48M78.60M
TreasuryStock0.0073.76M0.00
RetainedEarnings-701.09M-144.08M-139.87M-60.12M
AdditionalPaidInCapital1.45B1.77B1.69B1.59B
CapitalStock1.07M1.39M1.30M1.29M
CommonStock1.07M1.39M1.30M1.29M
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest1.18B1.29B1.24B1.31B
TotalNonCurrentLiabilitiesNetMinorityInterest1.04B1.04B1.03B1.13B
OtherNonCurrentLiabilities14.89M1.43M838.00K97.53M
DuetoRelatedPartiesNonCurrent400.93M407.39M385.49M388.78M
TradeandOtherPayablesNonCurrent0.000.000.000.00
NonCurrentDeferredLiabilities777.00K5.67M8.08M0.00
NonCurrentDeferredTaxesLiabilities777.00K5.67M8.08M0.00
LongTermDebtAndCapitalLeaseObligation620.67M628.45M632.97M644.94M
LongTermCapitalLeaseObligation9.32M13.27M13.75M21.71M
LongTermDebt611.35M615.18M619.22M623.23M
CurrentLiabilities138.57M244.91M211.67M175.97M
OtherCurrentLiabilities2.55M88.52M72.83M8.77M
CurrentDeferredLiabilities43.41M48.75M46.11M39.57M
CurrentDeferredRevenue43.41M48.75M46.11M39.57M
CurrentDebtAndCapitalLeaseObligation8.85M6.92M8.88M9.65M
CurrentCapitalLeaseObligation3.10M1.17M3.13M3.90M
CurrentDebt5.75M5.75M5.75M5.75M
OtherCurrentBorrowings5.75M5.75M5.75M5.75M
PayablesAndAccruedExpenses83.76M100.72M83.85M117.99M
CurrentAccruedExpenses52.08M60.70M55.22M39.85M
Payables31.68M40.02M28.62M78.14M
OtherPayable6.47M11.64M13.34M16.65M
DuetoRelatedPartiesCurrent15.81M22.81M8.83M0.00
TotalTaxPayable2.79M958.00K3.09M42.32M
IncomeTaxPayable2.79M958.00K3.09M42.32M
AccountsPayable6.61M4.61M3.37M19.17M
TotalAssets2.52B3.63B3.69B3.78B
TotalNonCurrentAssets2.18B3.13B3.19B3.31B
OtherNonCurrentAssets11.48M7.12M31.12M10.01M
NonCurrentDeferredAssets16.30M27.03M24.05M19.57M
NonCurrentDeferredTaxesAssets16.30M27.03M24.05M19.57M
GoodwillAndOtherIntangibleAssets2.14B3.07B3.10B3.24B
OtherIntangibleAssets748.91M1.48B1.52B1.70B
Goodwill1.39B1.59B1.58B1.54B
NetPPE19.73M27.89M31.89M41.04M
AccumulatedDepreciation-21.81M-15.83M-14.91M-15.24M
GrossPPE41.54M43.72M46.80M56.28M
Leases4.91M4.76M6.13M7.29M
OtherProperties11.23M15.43M17.42M26.41M
MachineryFurnitureEquipment25.40M23.53M23.24M22.58M
Properties0.000.000.000.00
CurrentAssets342.24M493.05M501.37M469.46M
OtherCurrentAssets21.16M24.90M10.92M8.18M
HedgingAssetsCurrent8.29M0.00
PrepaidAssets17.08M9.83M9.20M10.99M
Receivables99.69M102.68M78.69M81.12M
OtherReceivables4.19M7.27M3.02M
TaxesReceivable32.00K4.49M30.56M
AccountsReceivable99.69M102.68M66.93M47.54M
AllowanceForDoubtfulAccountsReceivable-103.00K-648.00K
GrossAccountsReceivable99.79M103.33M
CashCashEquivalentsAndShortTermInvestments204.32M355.64M402.56M369.18M
CashAndCashEquivalents204.32M355.64M402.56M369.18M
CashEquivalents237.09M322.41M
CashFinancial118.56M80.15M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow96.69M167.15M116.61M91.18M
RepurchaseOfCapitalStock-214.30M-157.14M0.00-1.99B
RepaymentOfDebt-5.75M-5.75M-5.75M-206.44M
IssuanceOfDebt0.000.00
IssuanceOfCapitalStock0.000.002.36B
CapitalExpenditure-26.75M-14.94M-16.33M-13.65M
InterestPaidSupplementalData51.60M34.05M26.15M22.34M
IncomeTaxPaidSupplementalData7.25M7.59M46.85M33.42M
EndCashPosition204.32M355.64M402.56M369.18M
OtherCashAdjustmentOutsideChangeinCash-2.74M-3.56M-4.48M0.00
BeginningCashPosition359.20M407.04M369.18M128.29M
EffectOfExchangeRateChanges2.00M-6.28M5.93M-2.95M
ChangesInCash-154.14M-41.56M31.93M243.84M
FinancingCashFlow-250.83M-198.89M-14.95M151.49M
CashFlowFromContinuingFinancingActivities-250.83M-198.89M-14.95M151.49M
NetOtherFinancingCharges-30.78M-36.00M-9.20M-9.34M
ProceedsFromStockOptionExercised0.000.00545.00K
CashDividendsPaid0.000.00
NetCommonStockIssuance-214.30M-157.14M0.00366.72M
CommonStockPayments-214.30M-157.14M0.00-1.99B
CommonStockIssuance0.000.002.36B
NetIssuancePaymentsOfDebt-5.75M-5.75M-5.75M-206.44M
NetLongTermDebtIssuance-5.75M-5.75M-5.75M-206.44M
LongTermDebtPayments-5.75M-5.75M-5.75M-206.44M
LongTermDebtIssuance0.000.00
InvestingCashFlow-26.75M-24.75M-86.05M-12.48M
CashFlowFromContinuingInvestingActivities-26.75M-24.75M-86.05M-12.48M
NetOtherInvestingChanges1.17M
NetBusinessPurchaseAndSale0.00-9.82M-69.72M0.00
PurchaseOfBusiness0.00-9.82M-69.72M0.00
NetIntangiblesPurchaseAndSale-17.43M0.000.00
PurchaseOfIntangibles-17.43M0.000.00
CapitalExpenditureReported-9.32M-14.94M-16.33M-13.65M
OperatingCashFlow123.44M182.09M132.94M104.84M
CashFlowFromContinuingOperatingActivities123.44M182.09M132.94M104.84M
ChangeInWorkingCapital-87.39M8.67M-34.93M-56.48M
ChangeInOtherWorkingCapital-4.39M3.05M5.81M9.60M
ChangeInOtherCurrentLiabilities-66.98M41.31M6.01M-51.84M
ChangeInOtherCurrentAssets-4.73M-2.92M22.96M24.33M
ChangeInPayablesAndAccruedExpense-17.08M3.26M-48.99M-28.61M
ChangeInAccruedExpense-19.01M1.49M-34.99M-25.08M
ChangeInPayable1.93M1.77M-14.00M-3.53M
ChangeInAccountPayable1.93M1.77M-14.00M-3.53M
ChangeInReceivables5.79M-36.03M-20.72M-9.95M
ChangesInAccountReceivables5.79M-36.03M-20.72M-9.95M
OtherNonCashItems-13.06M-14.99M-43.55M61.01M
StockBasedCompensation26.25M104.34M111.01M123.91M
AssetImpairmentCharge892.25M0.00145.39M26.43M
DeferredTax13.36M3.17M-122.00K-447.28M
DeferredIncomeTax13.36M3.17M-122.00K-447.28M
DepreciationAmortizationDepletion70.62M68.03M89.71M107.06M
DepreciationAndAmortization70.62M68.03M89.71M107.06M
OperatingGainsLosses-10.21M14.73M-20.45M8.45M
GainLossOnInvestmentSecurities2.44M13.81M-17.09M-6.59M
NetForeignCurrencyExchangeGainLoss-12.64M923.00K-3.36M11.64M
NetIncomeFromContinuingOperations-768.37M-1.87M-114.12M281.74M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BMBL
Date User Asset Broker Type Position Size Entry Price Patterns