Symbols / BNKK Stock $2.25 -3.85% Bonk, Inc.

Financial Services • Asset Management • United States • NCM
BNKK (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Financial Services
Industry Asset Management
CEO Mr. Jarrett A. Boon
Exch · Country NCM · United States
Market Cap 17.70M
Enterprise Value 15.62M
Income -69.05M
Sales 3.93M
FCF (ttm) -7.13M
Book/sh 4.51
Cash/sh 0.30
Employees 10
Insider 10d —
IPO Oct 30, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 4.51
P/B 0.50
P/C —
EV/EBITDA -0.46
EV/Sales 3.98
Quick Ratio 0.41
Current Ratio 1.01
Debt/Eq 0.99
LT Debt/Eq —
EPS (ttm) -17.02
EPS next Y —
EPS Growth —
Revenue Growth 8.98%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -89.23%
ROE -4.15%
ROIC —
Gross Margin 31.51%
Oper. Margin -4.45%
Profit Margin 0.00%
Shs Outstand 7.87M
Shs Float 4.82M
Insider Own 7.02%
Instit Own 4.09%
Short Float 1.26%
Short Ratio 1.21
Short Interest 96.88K
52W High 46.90
vs 52W High -95.20%
52W Low 2.21
vs 52W Low 1.81%
Beta 2.02
Impl. Vol. 15.84%
Rel Volume 1.85
Avg Volume 75.17K
Volume 139.09K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.34
Price $2.25
Change -3.85%
About

Bonk, Inc. provides over-the-counter products and consumer products in the United States. The company offers Safety Shot Beverage, an over-the-counter drink that lowers blood alcohol content to allow recovery from the effects of alcohol by supporting its metabolism. It also provides hair loss treatment, vitiligo solution, and sexual wellness products. The company sells its products through direct customers, distributors, retailers, and e-commerce websites. The company was formerly known as Safety Shot, Inc. and changed its name to Bonk, Inc. in October 2025. Bonk, Inc. was incorporated in 2018 and is headquartered in Scottsdale, Arizona.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.25
Latest analyst target
3. DCF / Fair value
$-16.31
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.25
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-09 RUDY MITCHELL AUSTIN Director and Beneficial Owner of more than 10% of a Class of Security — 31,055 $2.82 $87,575
2024-12-11 MELTON CHRISTOPHER Director — 3,470 $0.02 $84
2024-09-05 SCHUR JORDAN President — 1,926,944 $0.00 $0
2024-08-30 MELTON CHRISTOPHER Director — 66,000 $16,500.00 $1,089,000,000
2024-06-28 SCHUR JORDAN President — 1,193,396 $0.03 $39,576
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.93
+459.81%
0.70
+246.36%
0.20
+68.01%
0.12
Operating Revenue
3.93
+459.81%
0.70
+246.36%
0.20
+68.01%
0.12
Cost Of Revenue
2.69
-14.49%
3.15
+1035.84%
0.28
-14.77%
0.33
Reconciled Cost Of Revenue
2.69
-14.49%
3.15
+1035.84%
0.28
-14.77%
0.33
Gross Profit
1.24
+150.62%
-2.45
-3184.79%
-0.07
+63.60%
-0.20
Operating Expense
35.73
-9.81%
39.61
+216.27%
12.52
+7.71%
11.63
Selling General And Administration
35.73
-9.81%
39.61
+216.27%
12.52
+7.71%
11.63
General And Administrative Expense
35.73
-9.81%
39.61
+216.27%
12.52
+7.71%
11.63
Other Gand A
35.73
-9.81%
39.61
+216.27%
12.52
+7.71%
11.63
Total Expenses
38.42
-10.16%
42.76
+234.01%
12.80
+7.09%
11.95
Operating Income
-34.49
+18.00%
-42.06
-233.81%
-12.60
-6.47%
-11.83
Total Operating Income As Reported
-68.19
-40.85%
-48.41
—
—
EBITDA
-66.94
-40.02%
-47.81
-231.17%
-14.44
-1.23%
-14.26
Normalized EBITDA
-75.14
-57.18%
-47.81
-231.17%
-14.44
-22.23%
-11.81
Reconciled Depreciation
0.65
+52.60%
0.43
+100.25%
0.21
+940.08%
0.02
EBIT
-67.59
-40.13%
-48.24
-229.25%
-14.65
-2.59%
-14.28
Total Unusual Items
8.20
0.00
0.00
+100.00%
-2.45
Total Unusual Items Excluding Goodwill
8.20
0.00
0.00
+100.00%
-2.45
Special Income Charges
-4.95
0.00
0.00
+100.00%
-2.45
Other Special Charges
—
—
—
-0.00
Impairment Of Capital Assets
—
—
0.00
-100.00%
1.45
Write Off
4.95
0.00
0.00
-100.00%
1.00
Net Income
-68.19
-38.00%
-49.41
-227.58%
-15.08
+0.92%
-15.22
Pretax Income
-68.19
-40.85%
-48.41
-226.63%
-14.82
+4.79%
-15.57
Net Non Operating Interest Income Expense
-0.50
-322.91%
-0.12
-3.71%
-0.11
+91.12%
-1.28
Interest Expense Non Operating
0.59
+236.79%
0.18
+2.62%
0.17
-86.67%
1.29
Net Interest Income
-0.50
-322.91%
-0.12
-3.71%
-0.11
+91.12%
-1.28
Interest Expense
0.59
+236.79%
0.18
+2.62%
0.17
-86.67%
1.29
Interest Income Non Operating
0.09
+59.88%
0.06
+0.46%
0.06
+3265.02%
0.00
Interest Income
0.09
+59.88%
0.06
+0.46%
0.06
+3265.02%
0.00
Other Income Expense
-33.20
-432.37%
-6.24
-195.80%
-2.11
+13.93%
-2.45
Other Non Operating Income Expenses
-41.36
-669.73%
-5.37
-332.06%
-1.24
-157527.34%
0.00
Gain On Sale Of Security
13.15
—
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-68.19
-38.00%
-49.41
-227.58%
-15.08
+0.92%
-15.22
Net Income From Continuing Operation Net Minority Interest
-68.19
-40.85%
-48.41
-226.63%
-14.82
+4.79%
-15.57
Net Income From Continuing And Discontinued Operation
-68.19
-38.00%
-49.41
-227.58%
-15.08
+0.92%
-15.22
Net Income Continuous Operations
-68.19
-40.85%
-48.41
-226.63%
-14.82
+4.79%
-15.57
Net Income Discontinuous Operations
0.00
+100.00%
-1.00
-281.53%
-0.26
-175.99%
0.34
Normalized Income
-76.39
-57.79%
-48.41
-226.63%
-14.82
-12.99%
-13.12
Net Income Common Stockholders
-68.19
-38.00%
-49.41
-227.58%
-15.08
+0.92%
-15.22
Diluted EPS
-17.23
+48.16%
-33.24
-93.82%
-17.15
+28.99%
-24.15
Basic EPS
-17.02
+46.43%
-31.77
-85.25%
-17.15
+28.99%
-24.15
Basic Average Shares
4.01
+157.53%
1.56
+76.31%
0.88
+39.68%
0.63
Diluted Average Shares
4.01
+157.53%
1.56
+76.31%
0.88
+39.68%
0.63
Diluted NI Availto Com Stockholders
-68.19
-38.00%
-49.41
-227.58%
-15.08
+0.92%
-15.22
Earnings From Equity Interest
-0.04
+95.30%
-0.86
+0.23%
-0.86
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
40.97
+458.34%
7.34
-42.26%
12.71
+46.24%
8.69
Current Assets
6.04
+134.15%
2.58
-66.45%
7.69
+13.91%
6.75
Cash Cash Equivalents And Short Term Investments
2.39
+278.94%
0.63
-88.16%
5.33
+21.57%
4.39
Cash And Cash Equivalents
2.28
+553.16%
0.35
-90.90%
3.83
+159.44%
1.48
Cash Financial
2.28
+553.16%
0.35
-90.90%
3.83
+159.44%
1.48
Other Short Term Investments
0.11
-59.40%
0.28
-81.15%
1.50
-48.44%
2.91
Receivables
0.23
-71.13%
0.80
+14136.67%
0.01
-99.62%
1.49
Accounts Receivable
0.09
-68.21%
0.28
+4977.19%
0.01
-78.88%
0.03
Gross Accounts Receivable
—
—
—
—
Loans Receivable
—
—
0.00
-100.00%
1.46
Inventory
0.95
+306.52%
0.23
-70.66%
0.80
+426.32%
0.15
Raw Materials
0.12
-10.43%
0.13
—
—
Finished Goods
0.83
+724.36%
0.10
—
—
Prepaid Assets
1.84
+99.90%
0.92
-37.39%
1.47
+1162.78%
0.12
Assets Held For Sale Current
—
—
0.00
-100.00%
0.61
Other Current Assets
0.63
—
0.09
-89.41%
0.81
Total Non Current Assets
34.93
+634.15%
4.76
-5.19%
5.02
+158.77%
1.94
Net PPE
0.08
-78.47%
0.39
-22.39%
0.51
-27.16%
0.70
Gross PPE
0.08
-78.47%
0.39
-22.39%
0.51
-27.16%
0.70
Other Properties
0.08
-78.47%
0.39
-22.39%
0.51
-27.16%
0.70
Goodwill And Other Intangible Assets
32.79
+651.22%
4.36
-3.25%
4.51
0.00
Goodwill
14.15
0.00
—
0.94
Other Intangible Assets
18.64
+327.05%
4.36
-3.25%
4.51
+1447.36%
0.29
Other Non Current Assets
2.06
—
—
1.24
Total Liabilities Net Minority Interest
5.98
-37.16%
9.51
+144.38%
3.89
-22.55%
5.03
Current Liabilities
5.98
-36.40%
9.40
+161.97%
3.59
-20.38%
4.51
Payables And Accrued Expenses
5.63
+44.85%
3.89
+113.14%
1.82
+7.22%
1.70
Payables
2.48
+11.63%
2.22
+48.53%
1.49
-3.52%
1.55
Accounts Payable
2.48
+11.63%
2.22
+48.53%
1.49
-3.52%
1.55
Current Accrued Expenses
3.15
+89.05%
1.67
+405.95%
0.33
+116.51%
0.15
Current Debt And Capital Lease Obligation
0.35
-93.69%
5.51
+212.46%
1.76
-20.25%
2.21
Current Debt
0.32
-93.88%
5.30
+242.03%
1.55
-24.35%
2.05
Other Current Borrowings
0.32
-93.88%
5.30
+242.03%
1.55
-24.35%
2.05
Current Capital Lease Obligation
0.02
-88.94%
0.21
-0.83%
0.21
+30.81%
0.16
Other Current Liabilities
—
—
—
0.59
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.11
-62.56%
0.30
-41.33%
0.52
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.11
-62.56%
0.30
-41.33%
0.52
Long Term Capital Lease Obligation
0.00
-100.00%
0.11
-62.56%
0.30
-41.33%
0.52
Stockholders Equity
35.00
+1710.47%
-2.17
-124.65%
8.82
+140.54%
3.67
Common Stock Equity
35.00
+1710.46%
-2.17
-124.65%
8.82
+140.54%
3.67
Capital Stock
0.01
+342.91%
0.00
-96.08%
0.05
+104.28%
0.02
Common Stock
0.01
+333.02%
0.00
-96.08%
0.05
+104.28%
0.02
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
7.75
+333.12%
1.79
+37.27%
1.30
+103.83%
0.64
Ordinary Shares Number
7.75
+333.12%
1.79
+37.27%
1.30
+103.83%
0.64
Additional Paid In Capital
215.98
+94.72%
110.92
+50.44%
73.73
+37.13%
53.76
Retained Earnings
-183.49
-59.43%
-115.09
-75.23%
-65.68
-29.81%
-50.60
Total Equity Gross Minority Interest
35.00
+1710.47%
-2.17
-124.65%
8.82
+140.54%
3.67
Total Capitalization
35.00
+1710.47%
-2.17
-124.65%
8.82
+140.54%
3.67
Working Capital
0.06
+100.95%
-6.82
-266.12%
4.10
+82.71%
2.25
Invested Capital
35.32
+1030.30%
3.12
-69.85%
10.37
+81.44%
5.71
Total Debt
0.35
-93.82%
5.63
+171.92%
2.07
-24.26%
2.73
Net Debt
—
4.95
—
0.57
Capital Lease Obligations
0.02
-92.80%
0.33
-37.05%
0.52
-24.01%
0.68
Net Tangible Assets
2.21
+133.82%
-6.54
-251.82%
4.31
+17.47%
3.67
Tangible Book Value
2.21
+133.81%
-6.54
-251.82%
4.31
+17.47%
3.67
Current Notes Payable
—
—
—
—
Interest Payable
—
1.43
+432.50%
0.27
+142.69%
0.11
Line Of Credit
—
—
—
0.05
Notes Receivable
0.14
-72.75%
0.51
0.00
—
Other Equity Interest
2.50
+25.20%
2.00
+175.49%
0.73
+52.04%
0.48
Preferred Stock Equity
0.00
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-25.28
-32.42%
-19.09
-88.73%
-10.11
-58.63%
-6.38
Cash Flow From Continuing Operating Activities
-25.28
-39.72%
-18.09
-68.82%
-10.72
-66.18%
-6.45
Cash From Discontinued Operating Activities
0.00
+100.00%
-1.00
-265.88%
0.60
+730.28%
0.07
Net Income From Continuing Operations
-68.19
-40.85%
-48.41
-226.63%
-14.82
+4.79%
-15.57
Depreciation Amortization Depletion
0.65
+52.60%
0.43
+100.25%
0.21
+940.08%
0.02
Amortization Cash Flow
—
—
—
0.42
Depreciation And Amortization
0.65
+52.60%
0.43
+100.25%
0.21
+940.08%
0.02
Amortization Of Intangibles
—
—
—
0.42
Other Non Cash Items
35.49
+380.34%
7.39
—
1.10
Stock Based Compensation
9.75
+90.51%
5.12
+357.92%
1.12
-65.54%
3.24
Asset Impairment Charge
4.95
+5442.44%
0.09
+1172.12%
0.01
-99.76%
2.88
Operating Gains Losses
-12.13
-182.14%
14.77
+686.70%
1.88
+101.08%
0.93
Gain Loss On Investment Securities
-12.13
-181.67%
14.85
+1803.81%
0.78
-16.76%
0.94
Unrealized Gain Loss On Investment Securities
4.24
+505.81%
0.70
-70.53%
2.38
0.00
Gain Loss On Sale Of PPE
—
0.00
+100.00%
-0.02
-529.61%
-0.00
Change In Working Capital
-0.06
-103.02%
1.83
+222.94%
-1.49
-257.93%
0.94
Change In Receivables
0.49
+233.19%
-0.37
-200.08%
0.37
+1945.36%
-0.02
Changes In Account Receivables
0.36
+198.75%
-0.37
-200.08%
0.37
+1945.36%
-0.02
Change In Inventory
-0.19
-132.98%
0.56
+192.49%
-0.61
-723.08%
0.10
Change In Prepaid Assets
-0.32
-150.43%
0.64
+160.78%
-1.05
-1972.53%
-0.05
Change In Payables And Accrued Expense
1.81
+79.60%
1.01
+986.26%
-0.11
-112.79%
0.89
Change In Accrued Expense
0.29
+2.81%
0.28
+100.59%
0.14
+171.19%
0.05
Change In Payable
1.52
+109.74%
0.73
+383.48%
-0.26
-130.51%
0.84
Change In Account Payable
1.52
+109.74%
0.73
+383.48%
-0.26
-130.51%
0.84
Change In Other Working Capital
—
—
—
—
Change In Other Current Assets
-1.46
-912.19%
0.18
+127.61%
0.08
-48.62%
0.15
Change In Other Current Liabilities
-0.40
-105.23%
-0.19
-17.29%
-0.16
-26.06%
-0.13
Investing Cash Flow
5.82
+118027.62%
-0.00
+98.50%
-0.33
+86.63%
-2.47
Cash Flow From Continuing Investing Activities
5.82
+118027.62%
-0.00
+98.50%
-0.33
+29.43%
-0.47
Net PPE Purchase And Sale
0.00
+100.00%
-0.09
0.00
+100.00%
-0.01
Purchase Of PPE
0.00
+100.00%
-0.09
0.00
+100.00%
-0.01
Capital Expenditure
-0.83
-856.97%
-0.09
+96.04%
-2.20
-14575.47%
-0.01
Net Investment Purchase And Sale
11.86
+6964.56%
0.17
-78.82%
0.79
0.00
Purchase Of Investment
-0.93
-25.07%
-0.74
-35.67%
-0.55
0.00
Sale Of Investment
12.79
+1308.96%
0.91
-32.17%
1.34
0.00
Net Business Purchase And Sale
-0.20
0.00
+100.00%
-0.39
0.00
Purchase Of Business
-0.20
0.00
+100.00%
-0.39
0.00
Net Intangibles Purchase And Sale
-0.83
0.00
+100.00%
-2.20
0.00
Purchase Of Intangibles
-0.83
0.00
+100.00%
-2.20
0.00
Net Other Investing Changes
-5.00
-5736.73%
-0.09
-105.84%
1.47
+159.48%
-2.47
Financing Cash Flow
21.38
+36.99%
15.61
+21.94%
12.80
+1515.65%
-0.90
Cash Flow From Continuing Financing Activities
21.38
+36.99%
15.61
+21.94%
12.80
+1515.65%
-0.90
Net Issuance Payments Of Debt
-4.51
0.00
-100.00%
0.04
-97.84%
1.98
Issuance Of Debt
—
0.00
-100.00%
0.20
-90.80%
2.16
Repayment Of Debt
-4.51
0.00
+100.00%
-0.16
+16.66%
-0.19
Long Term Debt Issuance
—
0.00
-100.00%
0.20
-30.14%
0.28
Long Term Debt Payments
—
0.00
+100.00%
-0.16
+16.66%
-0.19
Net Long Term Debt Issuance
—
0.00
-100.00%
0.04
-56.14%
0.10
Short Term Debt Issuance
—
—
0.00
-100.00%
1.88
Short Term Debt Payments
-4.51
0.00
—
—
Net Short Term Debt Issuance
-4.51
0.00
0.00
-100.00%
1.88
Net Common Stock Issuance
25.34
+73.70%
14.59
+8.41%
13.46
+567.25%
-2.88
Common Stock Payments
—
—
0.00
+100.00%
-2.88
Repurchase Of Capital Stock
—
—
0.00
+100.00%
-2.88
Proceeds From Stock Option Exercised
0.55
+623.68%
0.08
0.00
—
Net Other Financing Charges
—
0.94
+234.83%
-0.70
-50842.65%
-0.00
Changes In Cash
1.93
+155.37%
-3.48
-247.91%
2.36
+124.17%
-9.75
Beginning Cash Position
0.35
-90.90%
3.83
+159.44%
1.48
-86.84%
11.23
End Cash Position
2.28
+553.16%
0.35
-90.90%
3.83
+159.44%
1.48
Free Cash Flow
-26.11
-36.17%
-19.17
-55.72%
-12.31
-93.14%
-6.38
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
25.34
+73.70%
14.59
+8.41%
13.46
0.00
Issuance Of Capital Stock
25.34
+73.70%
14.59
+8.41%
13.46
0.00
Sale Of Intangibles
—
0.42
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category