Symbols / BOF Stock $3.77 -3.33% BranchOut Food Inc.

Consumer Defensive • Packaged Foods • United States • NCM
BOF (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Packaged Foods
CEO Mr. Eric Healy
Exch · Country NCM · United States
Market Cap 54.98M
Enterprise Value 60.96M
Income -6.12M
Sales 13.72M
FCF (ttm) -6.33M
Book/sh 0.42
Cash/sh 0.04
Employees 314
Insider 10d —
IPO Jun 16, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 4.01
P/B 9.06
P/C —
EV/EBITDA -12.84
EV/Sales 4.44
Quick Ratio 0.42
Current Ratio 0.91
Debt/Eq 118.45
LT Debt/Eq —
EPS (ttm) -0.57
EPS next Y —
EPS Growth —
Revenue Growth 181.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -24.54%
ROE -154.79%
ROIC —
Gross Margin 14.82%
Oper. Margin -47.55%
Profit Margin -44.63%
Shs Outstand 14.58M
Shs Float 11.19M
Insider Own 23.41%
Instit Own 14.96%
Short Float 0.67%
Short Ratio 1.44
Short Interest 80.00K
52W High 4.95
vs 52W High -23.84%
52W Low 1.65
vs 52W Low 128.48%
Beta 0.82
Impl. Vol. —
Rel Volume 0.84
Avg Volume 85.08K
Volume 71.63K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.90
Price $3.77
Change -3.33%
About

BranchOut Food Inc., together with its subsidiaries, develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States and Latin America. The company offers dehydrated fruit and vegetable-based snacks, including avocado chips, chewy banana bites, pineapple chips, brussels sprout crisps, bell pepper crisps, and sweet potato sticks; private label products comprising prunes, carrots, brussels sprouts, and raisins; and industrial ingredients, such as banana, mango, blueberry, pineapple, cherry tomato, avocado, and other products. It sells its products to big box retail customers, as well as through its online platform. The company was formerly known as AvoLov, LLC and changed its name to BranchOut Food Inc. in November 2021. BranchOut Food Inc. was incorporated in 2017 and is headquartered in Bend, Oregon.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.77
Latest analyst target
3. DCF / Fair value
$-7.81
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.77
Low
—
High
—
Mean
—
News
RSS: Latest BOF news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-28 KAUFMAN DANIEL LOUIS Beneficial Owner of more than 10% of a Class of Security — 659,457 $0.76 $500,000
2025-06-05 KAUFMAN DANIEL LOUIS Beneficial Owner of more than 10% of a Class of Security — 1,000,000 $1.00 $1,000,000
2025-04-21 JONES BYRON RICHE Director — 500 $1.74 $870
2024-08-30 DALFONSI JOHN Chief Financial Officer — 131,891 $2.00 $263,782
2024-08-26 JONES BYRON RICHE Director — 2,955 $0.65 $1,921
2024-07-23 HEALY ERIC Chief Executive Officer — 527,565 $0.99 $524,874
2024-07-22 JONES BYRON RICHE Director — 41,755 $0.99 $41,337
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
13.72
+113.30%
6.43
+127.70%
2.83
+275.69%
0.75
Operating Revenue
14.34
+111.56%
6.78
+112.85%
3.18
+258.20%
0.89
Cost Of Revenue
11.69
+106.81%
5.65
+93.45%
2.92
+216.68%
0.92
Reconciled Cost Of Revenue
11.69
+106.81%
5.65
+93.45%
2.92
+216.68%
0.92
Gross Profit
2.03
+160.23%
0.78
+912.43%
-0.10
+43.58%
-0.17
Operating Expense
7.00
+49.36%
4.68
+77.11%
2.64
+18.31%
2.24
Research And Development
0.27
+1385.52%
0.02
—
—
Selling General And Administration
6.73
+44.16%
4.67
+76.42%
2.64
+23.46%
2.14
Selling And Marketing Expense
1.52
+68.82%
0.90
+456.19%
0.16
-49.80%
0.32
General And Administrative Expense
5.20
+38.25%
3.76
+51.63%
2.48
+36.46%
1.82
Salaries And Wages
1.62
+1.14%
1.60
+41.98%
1.13
+79.73%
0.63
Other Gand A
3.37
+75.69%
1.92
+45.98%
1.32
+10.47%
1.19
Total Expenses
18.69
+80.77%
10.34
+85.69%
5.57
+76.27%
3.16
Operating Income
-4.96
-27.15%
-3.90
-42.37%
-2.74
-13.92%
-2.41
Total Operating Income As Reported
-5.36
-37.44%
-3.90
-11.43%
-3.50
-45.55%
-2.41
EBITDA
-4.76
-26.17%
-3.77
-15.48%
-3.27
-42.07%
-2.30
Normalized EBITDA
-4.33
-17.48%
-3.68
-46.97%
-2.51
-8.97%
-2.30
Reconciled Depreciation
0.62
+199.45%
0.21
-8.02%
0.22
+140.05%
0.09
EBIT
-5.38
-35.14%
-3.98
-13.98%
-3.49
-45.89%
-2.39
Total Unusual Items
-0.43
-382.07%
-0.09
+88.18%
-0.76
0.00
Total Unusual Items Excluding Goodwill
-0.43
-382.07%
-0.09
+88.18%
-0.76
0.00
Special Income Charges
-0.40
0.00
+100.00%
-0.76
0.00
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
—
0.00
-100.00%
0.76
0.00
Write Off
0.40
0.00
—
—
Net Income
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Pretax Income
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Net Non Operating Interest Income Expense
-0.73
+3.96%
-0.76
-79.23%
-0.42
+81.07%
-2.24
Interest Expense Non Operating
0.75
-3.21%
0.77
+77.66%
0.44
-80.66%
2.25
Net Interest Income
-0.73
+3.96%
-0.76
-79.23%
-0.42
+81.07%
-2.24
Interest Expense
0.75
-3.21%
0.77
+77.66%
0.44
-80.66%
2.25
Interest Income Non Operating
0.02
+37.04%
0.01
+20.80%
0.01
-14.00%
0.01
Interest Income
0.02
+37.04%
0.01
+20.80%
0.01
-14.00%
0.01
Other Income Expense
-0.43
-382.07%
-0.09
+88.18%
-0.76
—
Gain On Sale Of Security
-0.03
+64.31%
-0.09
—
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Net Income From Continuing Operation Net Minority Interest
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Net Income From Continuing And Discontinued Operation
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Net Income Continuous Operations
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Normalized Income
-5.69
-22.08%
-4.66
-47.30%
-3.16
+31.85%
-4.64
Net Income Common Stockholders
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Diluted EPS
—
-0.83
+42.36%
-1.44
+6.90%
-1.55
Basic EPS
—
-0.83
+42.36%
-1.44
+6.90%
-1.55
Basic Average Shares
—
5.69
+108.82%
2.73
-9.18%
3.00
Diluted Average Shares
—
5.69
+108.82%
2.73
-31.20%
3.96
Diluted NI Availto Com Stockholders
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Depreciation Amortization Depletion Income Statement
—
—
0.00
-100.00%
0.09
Depreciation And Amortization In Income Statement
—
—
0.00
-100.00%
0.09
Depreciation Income Statement
—
—
0.00
-100.00%
0.09
Gain On Sale Of PPE
—
—
—
—
Rent And Landing Fees
0.21
-13.24%
0.24
+541.61%
0.04
—
Rent Expense Supplemental
0.21
-13.24%
0.24
+541.61%
0.04
—
Line Item Trend 2023-12-31
Total Assets
3.13
Current Assets
1.68
Cash Cash Equivalents And Short Term Investments
0.66
Cash And Cash Equivalents
0.66
Cash Financial
0.66
Receivables
0.66
Accounts Receivable
0.64
Other Receivables
—
Taxes Receivable
—
Accrued Interest Receivable
0.02
Inventory
0.34
Raw Materials
0.01
Work In Process
—
Finished Goods
0.32
Prepaid Assets
0.03
Current Deferred Assets
—
Total Non Current Assets
1.45
Net PPE
1.06
Gross PPE
1.38
Accumulated Depreciation
-0.32
Properties
—
Machinery Furniture Equipment
1.23
Construction In Progress
—
Other Properties
0.15
Leases
—
Non Current Accounts Receivable
—
Non Current Deferred Assets
0.00
Other Non Current Assets
—
Total Liabilities Net Minority Interest
0.91
Current Liabilities
0.78
Payables And Accrued Expenses
0.55
Payables
0.38
Accounts Payable
0.38
Current Accrued Expenses
0.17
Pensionand Other Post Retirement Benefit Plans Current
—
Current Debt And Capital Lease Obligation
0.23
Current Debt
0.20
Other Current Borrowings
0.20
Current Capital Lease Obligation
0.03
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
0.14
Long Term Debt And Capital Lease Obligation
0.14
Long Term Debt
0.03
Long Term Capital Lease Obligation
0.10
Stockholders Equity
2.21
Common Stock Equity
2.21
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
4.04
Ordinary Shares Number
4.04
Treasury Shares Number
0.00
Additional Paid In Capital
15.02
Retained Earnings
-12.81
Gains Losses Not Affecting Retained Earnings
0.00
Other Equity Adjustments
—
Total Equity Gross Minority Interest
2.21
Total Capitalization
2.24
Working Capital
0.90
Invested Capital
2.44
Total Debt
0.37
Net Debt
—
Capital Lease Obligations
0.13
Net Tangible Assets
2.21
Tangible Book Value
2.21
Interest Payable
0.00
Line Of Credit
0.00
Non Current Note Receivables
0.38
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-7.00
-44.03%
-4.86
-37.70%
-3.53
-43.02%
-2.47
Cash Flow From Continuing Operating Activities
-7.00
-44.03%
-4.86
-37.70%
-3.53
-43.02%
-2.47
Net Income From Continuing Operations
-6.12
-28.90%
-4.75
-21.04%
-3.93
+15.46%
-4.64
Depreciation Amortization Depletion
0.62
+199.45%
0.21
-8.02%
0.22
+140.05%
0.09
Depreciation
0.62
+199.45%
0.21
-8.02%
0.22
+140.05%
0.09
Depreciation And Amortization
0.62
+199.45%
0.21
-8.02%
0.22
+140.05%
0.09
Other Non Cash Items
0.03
-95.86%
0.66
+192.66%
0.23
-82.81%
1.31
Provisionand Write Offof Assets
0.08
0.00
—
—
Asset Impairment Charge
0.36
+1306.95%
0.03
-96.64%
0.76
0.00
Operating Gains Losses
0.28
-45.00%
0.50
+407.44%
0.10
-77.72%
0.45
Gain Loss On Investment Securities
0.28
-45.00%
0.50
+407.44%
0.10
-77.72%
0.45
Gain Loss On Sale Of PPE
—
—
—
—
Change In Working Capital
-2.23
-48.45%
-1.50
-64.63%
-0.91
-380.42%
0.33
Change In Receivables
-0.90
-570.19%
0.19
+134.36%
-0.56
-956.31%
0.07
Changes In Account Receivables
-0.90
-570.19%
0.19
+134.36%
-0.56
-956.31%
0.07
Change In Inventory
-0.45
+71.48%
-1.59
-800.19%
-0.18
-500.48%
0.04
Change In Prepaid Assets
-0.51
-314.38%
-0.12
-4005.87%
-0.00
-101.30%
0.23
Change In Payables And Accrued Expense
-0.15
-108.01%
1.89
+2209.41%
0.08
-80.66%
0.42
Change In Accrued Expense
-0.21
-119.46%
1.08
+5253.21%
-0.02
-105.37%
0.39
Change In Payable
0.06
-92.77%
0.81
+688.51%
0.10
+211.64%
0.03
Change In Account Payable
0.06
-92.77%
0.81
+688.51%
0.10
+211.64%
0.03
Change In Other Working Capital
—
—
—
—
Change In Other Current Assets
-0.25
+86.59%
-1.89
-635.01%
-0.26
+41.17%
-0.44
Change In Other Current Liabilities
0.04
+61.20%
0.03
0.00
—
Investing Cash Flow
-0.75
+73.53%
-2.82
-2321.45%
-0.12
-419.54%
-0.02
Cash Flow From Continuing Investing Activities
-0.75
+73.53%
-2.82
-2321.45%
-0.12
-419.54%
-0.02
Net PPE Purchase And Sale
-0.75
+73.76%
-2.85
-2342.59%
-0.12
-158.17%
-0.05
Purchase Of PPE
-0.75
+73.76%
-2.85
-2342.59%
-0.12
-158.17%
-0.05
Sale Of PPE
—
—
—
—
Capital Expenditure
-0.75
+73.76%
-2.85
-2342.59%
-0.12
-158.17%
-0.05
Net Other Investing Changes
—
0.02
—
0.02
Financing Cash Flow
6.00
-35.94%
9.36
+149.32%
3.76
+72.06%
2.18
Cash Flow From Continuing Financing Activities
6.00
-35.94%
9.36
+149.32%
3.76
+72.06%
2.18
Net Issuance Payments Of Debt
-3.04
-156.70%
5.37
+410.21%
-1.73
-168.56%
2.52
Issuance Of Debt
0.00
-100.00%
5.94
+626.75%
0.82
-72.13%
2.93
Repayment Of Debt
-3.04
-430.93%
-0.57
+77.50%
-2.55
-522.24%
-0.41
Long Term Debt Issuance
0.00
-100.00%
2.62
+647.49%
0.35
0.00
Long Term Debt Payments
-3.04
-430.93%
-0.57
+76.66%
-2.46
-2774.82%
-0.09
Net Long Term Debt Issuance
-3.04
-248.99%
2.04
+196.99%
-2.11
-2365.20%
-0.09
Short Term Debt Issuance
0.00
-100.00%
3.33
+611.23%
0.47
-84.06%
2.93
Short Term Debt Payments
—
0.00
+100.00%
-0.09
+71.75%
-0.32
Net Short Term Debt Issuance
0.00
-100.00%
3.33
+784.40%
0.38
-85.59%
2.61
Net Common Stock Issuance
7.61
+68.14%
4.53
-27.26%
6.23
+62160.00%
0.01
Proceeds From Stock Option Exercised
1.50
0.00
—
—
Net Other Financing Charges
-0.07
+86.22%
-0.53
+27.85%
-0.74
-110.68%
-0.35
Changes In Cash
-1.75
-204.07%
1.68
+1436.69%
0.11
+135.54%
-0.31
Effect Of Exchange Rate Changes
0.04
+513.08%
-0.01
0.00
—
Beginning Cash Position
2.33
+254.13%
0.66
+19.94%
0.55
-35.94%
0.86
End Cash Position
0.62
-73.54%
2.33
+254.13%
0.66
+19.94%
0.55
Free Cash Flow
-7.75
-0.52%
-7.71
-111.39%
-3.65
-45.09%
-2.51
Interest Paid Supplemental Data
0.43
+121.21%
0.20
-57.97%
0.47
+89.06%
0.25
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
7.61
+68.14%
4.53
-27.26%
6.23
+62160.00%
0.01
Issuance Of Capital Stock
7.61
+68.14%
4.53
-27.26%
6.23
+62160.00%
0.01
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category