BORR Chart
About

Borr Drilling Limited operates as an offshore shallow-water drilling contractor to the oil and gas industry in the United States, the Middle East, South East Asia, Europe, Latin America, and West Africa. The company owns, contracts, and operates jack-up drilling rigs for operations in shallow-water areas, such as the provision of related equipment and work crews to conduct oil and gas drilling and workover operations for exploration and production. It serves oil and gas exploration and production companies, such as integrated oil companies, state-owned national oil companies, and independent oil and gas companies. The company was formerly known as Magni Drilling Limited and changed its name to Borr Drilling Limited in December 2016. Borr Drilling Limited was incorporated in 2016 and is based in Hamilton, Bermuda.

Fundamentals
Scroll to Statements
Sector Energy Industry Oil & Gas Drilling Market Cap 1.87B
Enterprise Value 3.64B Income 45.00M Sales 1.02B
Book/sh 3.98 Cash/sh 1.24 Dividend Yield 3.95%
Payout 14.29% Employees — IPO —
P/E 21.71 Forward P/E 15.36 PEG —
P/S 1.83 P/B 1.53 P/C —
EV/EBITDA 7.75 EV/Sales 3.56 Quick Ratio 2.02
Current Ratio 2.19 Debt/Eq 175.88 LT Debt/Eq —
EPS (ttm) 0.28 EPS next Y 0.40 EPS Growth —
Revenue Growth -1.40% Earnings 2026-02-18 ROA 5.71%
ROE 4.06% ROIC — Gross Margin 50.96%
Oper. Margin 25.94% Profit Margin 4.41% Shs Outstand 306.87M
Shs Float 237.45M Short Float 5.42% Short Ratio 2.68
Short Interest — 52W High 6.10 52W Low 1.55
Beta 1.05 Avg Volume 5.95M Volume 8.03M
Target Price $5.47 Recom Buy Prev Close $5.80
Price $6.08 Change 4.83%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.47
Mean price target
2. Current target
$5.99
Latest analyst target
3. DCF / Fair value
$9.32
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.99
Low
$4.00
High
$6.50
Mean
$5.47

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-12 main Citigroup Neutral → Neutral $6
2026-01-12 main Citigroup Neutral → Neutral $5
2025-11-14 main Citigroup Neutral → Neutral $4
2025-09-12 init Citigroup — → Neutral $3
2025-07-14 down BTIG Buy → Neutral —
2024-02-23 main Evercore ISI Group In-Line → In-Line $9
2023-02-14 main Evercore ISI Group — → In-Line $10
2023-01-06 up BTIG Neutral → Buy —
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-682.00K-2.35M-29.55M-352.00K
TaxRateForCalcs0.220.220.220.22
NormalizedEBITDA476.10M342.60M101.80M30.80M
TotalUnusualItems-3.10M-10.70M-134.30M-1.60M
TotalUnusualItemsExcludingGoodwill-3.10M-10.70M-134.30M-1.60M
NetIncomeFromContinuingOperationNetMinorityInterest82.10M22.10M-292.80M-193.00M
ReconciledDepreciation131.20M117.40M116.50M119.60M
ReconciledCostOfRevenue131.20M117.40M116.50M119.60M
EBITDA473.00M331.90M-32.50M29.20M
EBIT341.80M214.50M-149.00M-90.40M
NetInterestIncome-229.20M-187.90M-168.90M-111.90M
InterestExpense201.50M158.40M125.40M92.90M
InterestIncome7.70M4.90M5.40M0.00
NormalizedIncome84.52M30.45M-188.05M-191.75M
NetIncomeFromContinuingAndDiscontinuedOperation82.10M22.10M-292.80M-193.00M
TotalExpenses636.80M521.80M418.20M334.80M
TotalOperatingIncomeAsReported374.20M250.40M-101.90M-88.30M
DilutedAverageShares254.46M248.15M178.40M134.73M
BasicAverageShares250.89M244.27M178.40M134.73M
DilutedEPS0.320.09-1.64-1.43
BasicEPS0.330.09-1.64-1.43
DilutedNIAvailtoComStockholders82.10M22.10M-292.80M-193.00M
NetIncomeCommonStockholders82.10M22.10M-292.80M-193.00M
NetIncome82.10M22.10M-292.80M-193.00M
MinorityInterests0.00
NetIncomeIncludingNoncontrollingInterests82.10M22.10M-292.80M-193.00M
NetIncomeContinuousOperations82.10M22.10M-292.80M-193.00M
TaxProvision58.20M34.00M18.40M9.70M
PretaxIncome140.30M56.10M-274.40M-183.30M
OtherIncomeExpense-4.30M-5.80M-131.10M18.10M
OtherNonOperatingIncomeExpenses2.00M3.60M
SpecialIncomeCharges400.00K-7.90M-133.40M1.20M
GainOnSaleOfPPE400.00K600.00K4.20M1.20M
OtherSpecialCharges8.50M5.90M
ImpairmentOfCapitalAssets0.000.00131.70M0.00
EarningsFromEquityInterest-1.20M4.90M1.20M16.10M
GainOnSaleOfSecurity-3.50M-2.80M-900.00K-2.80M
NetNonOperatingInterestIncomeExpense-229.20M-187.90M-168.90M-111.90M
TotalOtherFinanceCost35.40M34.40M48.90M19.00M
InterestExpenseNonOperating201.50M158.40M125.40M92.90M
InterestIncomeNonOperating7.70M4.90M5.40M0.00
OperatingIncome373.80M249.80M25.60M-89.50M
OperatingExpense505.60M404.40M301.70M215.20M
SellingGeneralAndAdministration49.20M45.10M36.80M34.70M
GeneralAndAdministrativeExpense49.20M45.10M36.80M34.70M
OtherGandA49.20M45.10M36.80M34.70M
GrossProfit879.40M654.20M327.30M125.70M
CostOfRevenue131.20M117.40M116.50M119.60M
TotalRevenue1.01B771.60M443.80M245.30M
OperatingRevenue1.01B771.60M443.80M245.30M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber19.15M11.50M315.51K406.33K
OrdinarySharesNumber244.93M252.58M228.95M136.81M
ShareIssued264.08M264.08M229.26M137.22M
NetDebt2.05B1.60B1.49B1.88B
TotalDebt2.11B1.70B1.64B1.92B
TangibleBookValue993.30M984.00M897.80M889.90M
InvestedCapital3.10B2.69B2.49B2.81B
WorkingCapital107.00M49.50M-395.70M58.30M
NetTangibleAssets993.30M984.00M897.80M889.90M
CapitalLeaseObligations400.00K500.00K500.00K700.00K
CommonStockEquity993.30M984.00M897.80M889.90M
TotalCapitalization2.99B2.60B2.09B2.81B
TotalEquityGrossMinorityInterest993.30M984.00M897.80M889.90M
StockholdersEquity993.30M984.00M897.80M889.90M
TreasuryStock20.90M8.90M9.80M13.70M
RetainedEarnings-1.28B-1.36B-1.38B-1.09B
AdditionalPaidInCapital2.26B2.33B2.27B1.98B
CapitalStock26.50M26.50M23.00M13.80M
CommonStock26.50M26.50M23.00M13.80M
TotalLiabilitiesNetMinorityInterest2.43B2.10B2.10B2.19B
TotalNonCurrentLiabilitiesNetMinorityInterest2.02B1.74B1.36B2.07B
OtherNonCurrentLiabilities3.20M60.30M68.80M84.00M
NonCurrentAccruedExpenses0.0029.70M70.10M
NonCurrentDeferredLiabilities21.00M56.60M68.70M2.50M
NonCurrentDeferredRevenue21.00M56.60M68.70M2.50M
LongTermDebtAndCapitalLeaseObligation1.99B1.62B1.19B1.92B
LongTermDebt1.99B1.62B1.19B1.92B
CurrentLiabilities409.60M360.40M745.60M117.90M
OtherCurrentLiabilities4.40M6.10M1.40M1.40M
CurrentDeferredLiabilities43.00M59.50M57.30M3.90M
CurrentDeferredRevenue43.00M59.50M57.30M3.90M
CurrentDebtAndCapitalLeaseObligation118.50M83.40M446.40M700.00K
CurrentCapitalLeaseObligation400.00K500.00K500.00K700.00K
CurrentDebt118.10M82.90M405.10M
OtherCurrentBorrowings118.10M82.90M405.10M
PayablesAndAccruedExpenses243.70M211.40M240.50M111.90M
CurrentAccruedExpenses100.00M120.10M158.70M61.60M
InterestPayable30.60M42.30M77.70M15.30M
Payables143.70M91.30M81.80M50.30M
DividendsPayable0.0011.90M0.00
TotalTaxPayable62.10M43.90M34.10M15.60M
IncomeTaxPayable14.30M6.70M0.004.40M
AccountsPayable81.60M35.50M47.70M34.70M
TotalAssets3.42B3.08B3.00B3.08B
TotalNonCurrentAssets2.90B2.67B2.65B2.90B
OtherNonCurrentAssets800.00K10.30M7.80M
NonCurrentPrepaidAssets900.00K300.00K200.00K100.00K
NonCurrentDeferredAssets60.80M65.10M22.10M5.10M
NonCurrentDeferredTaxesAssets18.60M19.30M3.50M700.00K
NonCurrentAccountsReceivable400.00K400.00K
InvestmentsAndAdvances14.50M15.70M20.60M19.40M
LongTermEquityInvestment14.50M15.70M20.60M19.40M
NetPPE2.83B2.59B2.60B2.87B
AccumulatedDepreciation-736.40M-605.20M-482.60M
GrossPPE3.56B3.19B3.08B2.87B
OtherProperties11.00M10.60M5.60M2.74B
BuildingsAndImprovements800.00K6.50M3.50M135.50M
CurrentAssets516.60M409.90M349.90M176.20M
OtherCurrentAssets400.00K500.00K500.00K200.00K
AssetsHeldForSaleCurrent0.00
CurrentDeferredAssets41.10M39.90M38.40M18.10M
RestrictedCash900.00K100.00K2.50M3.30M
PrepaidAssets8.40M11.00M9.60M6.60M
Receivables404.20M255.90M190.90M113.10M
OtherReceivables116.30M83.50M66.60M28.00M
DuefromRelatedPartiesCurrent85.10M95.00M65.60M48.60M
TaxesReceivable18.50M21.20M15.70M8.00M
AccountsReceivable184.30M56.20M43.00M28.50M
AllowanceForDoubtfulAccountsReceivable0.00-300.00K-800.00K
GrossAccountsReceivable56.20M43.30M29.30M
CashCashEquivalentsAndShortTermInvestments61.60M102.50M108.00M34.90M
CashAndCashEquivalents61.60M102.50M108.00M34.90M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-332.10M-164.70M-20.80M-77.80M
RepurchaseOfCapitalStock-19.90M-800.00K0.000.00
RepaymentOfDebt-286.10M-1.80B-355.50M0.00
IssuanceOfDebt672.00M1.88B150.00M0.00
IssuanceOfCapitalStock0.0058.10M298.10M44.80M
CapitalExpenditure-409.40M-114.00M-83.30M-18.90M
InterestPaidSupplementalData186.90M217.40M83.90M57.20M
IncomeTaxPaidSupplementalData55.20M38.20M16.20M
EndCashPosition62.50M102.60M118.50M46.00M
BeginningCashPosition102.60M118.50M46.00M19.20M
ChangesInCash-40.10M-15.90M72.50M26.80M
FinancingCashFlow292.00M139.00M92.60M44.80M
CashFlowFromContinuingFinancingActivities292.00M139.00M92.60M44.80M
ProceedsFromStockOptionExercised2.30M800.00K0.000.00
CashDividendsPaid-76.30M0.000.00
CommonStockDividendPaid-76.30M0.000.00
NetCommonStockIssuance-19.90M57.30M298.10M44.80M
CommonStockPayments-19.90M-800.00K0.000.00
CommonStockIssuance0.0058.10M298.10M44.80M
NetIssuancePaymentsOfDebt385.90M80.90M-205.50M0.00
NetLongTermDebtIssuance385.90M80.90M-205.50M0.00
LongTermDebtPayments-286.10M-1.80B-355.50M0.00
LongTermDebtIssuance672.00M1.88B150.00M0.00
InvestingCashFlow-409.40M-104.20M-82.60M40.90M
CashFlowFromContinuingInvestingActivities-409.40M-104.20M-82.60M40.90M
NetOtherInvestingChanges9.80M46.50M
DividendsReceivedCFI0.0046.50M
NetInvestmentPurchaseAndSale0.000.00
SaleOfInvestment0.000.00
PurchaseOfInvestment0.000.00
NetBusinessPurchaseAndSale0.000.0010.60M
SaleOfBusiness0.000.0010.60M
NetPPEPurchaseAndSale-409.40M-114.00M-82.60M-16.20M
SaleOfPPE0.000.00700.00K2.70M
PurchaseOfPPE-409.40M-114.00M-83.30M-18.90M
OperatingCashFlow77.30M-50.70M62.50M-58.90M
CashFlowFromContinuingOperatingActivities77.30M-50.70M62.50M-58.90M
ChangeInWorkingCapital-122.40M-156.20M71.00M18.10M
ChangeInOtherWorkingCapital4.00M-29.40M-17.00M-13.70M
ChangeInOtherCurrentLiabilities106.10M44.90M173.20M16.60M
ChangeInOtherCurrentAssets-218.20M-107.70M-139.20M-24.10M
ChangeInPayablesAndAccruedExpense-14.30M-64.00M54.00M39.30M
ChangeInAccruedExpense-14.30M-64.00M54.00M39.30M
ChangeInInterestPayable-5.40M-66.10M-35.80M29.00M
ChangeInReceivables4.00M-29.40M-17.00M-13.70M
OtherNonCashItems-24.20M-17.60M41.00M16.90M
StockBasedCompensation9.10M5.60M2.60M900.00K
UnrealizedGainLossOnInvestmentSecurities0.000.00
AssetImpairmentCharge0.000.00131.70M0.00
DeferredTax700.00K-16.50M-2.10M-500.00K
DeferredIncomeTax700.00K-16.50M-2.10M-500.00K
DepreciationAmortizationDepletion131.20M117.40M116.50M119.60M
DepreciationAndAmortization131.20M117.40M116.50M119.60M
Depreciation131.20M117.40M116.50M119.60M
OperatingGainsLosses800.00K-5.50M-5.40M-20.90M
EarningsLossesFromEquityInvestments1.20M-4.90M-1.20M-16.10M
GainLossOnSaleOfPPE-400.00K-600.00K-4.20M-4.80M
NetIncomeFromContinuingOperations82.10M22.10M-292.80M-193.00M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for BORR
Date User Asset Broker Type Position Size Entry Price Patterns