Symbols / BRCC
BRCC Chart
About
BRC Inc., through its subsidiaries, purchases, roasts, and sells coffee and coffee accessories in the United States. The company offers apparels, coffee brewing equipment, ready to drink energy beverages, and outdoor and lifestyle gear products, as well as produces media content. It sells its products through Wholesale, Direct to consumer, and Outpost channels; and e commerce websites. BRC Inc. was founded in 2014 and is based in West Valley City, Utah.
Fundamentals
Scroll to Statements| Sector | Consumer Defensive | Industry | Packaged Foods | Market Cap | 72.23M |
| Enterprise Value | 151.88M | Income | -11.18M | Sales | 391.40M |
| Book/sh | 0.42 | Cash/sh | 0.08 | Dividend Yield | — |
| Payout | 0.00% | Employees | 551 | IPO | — |
| P/E | — | Forward P/E | -21.00 | PEG | — |
| P/S | 0.18 | P/B | 1.50 | P/C | — |
| EV/EBITDA | -49.30 | EV/Sales | 0.39 | Quick Ratio | 0.49 |
| Current Ratio | 1.33 | Debt/Eq | 84.82 | LT Debt/Eq | — |
| EPS (ttm) | -0.13 | EPS next Y | -0.03 | EPS Growth | — |
| Revenue Growth | 2.60% | Earnings | 2026-03-02 | ROA | -2.74% |
| ROE | -47.48% | ROIC | — | Gross Margin | 36.33% |
| Oper. Margin | 1.99% | Profit Margin | -2.86% | Shs Outstand | 114.65M |
| Shs Float | 72.28M | Short Float | 7.14% | Short Ratio | 5.82 |
| Short Interest | — | 52W High | 2.77 | 52W Low | 0.61 |
| Beta | 0.90 | Avg Volume | 879.00K | Volume | 1.14M |
| Target Price | $2.50 | Recom | None | Prev Close | $0.62 |
| Price | $0.63 | Change | 0.86% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$2.50
Mean price target
2. Current target
$0.63
Latest analyst target
3. DCF / Fair value
$1.11
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.63
Low
$2.50
High
$2.50
Mean
$2.50
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-01-14 | main | Telsey Advisory Group | Outperform → Outperform | $3 |
| 2025-11-04 | main | Telsey Advisory Group | Outperform → Outperform | $3 |
| 2025-10-27 | main | Telsey Advisory Group | Outperform → Outperform | $3 |
| 2025-08-06 | main | Telsey Advisory Group | Outperform → Outperform | $3 |
| 2025-08-05 | main | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2025-07-17 | main | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2025-06-23 | main | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2025-05-06 | main | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2025-05-01 | main | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2025-03-19 | main | DA Davidson | Buy → Buy | $3 |
| 2025-03-05 | main | DA Davidson | Buy → Buy | $3 |
| 2025-03-05 | reit | Roth MKM | Neutral → Neutral | $3 |
| 2025-03-05 | main | Telsey Advisory Group | Outperform → Outperform | $4 |
| 2025-03-04 | main | Telsey Advisory Group | Outperform → Outperform | $6 |
| 2024-11-06 | reit | Roth MKM | Neutral → Neutral | $4 |
| 2024-10-31 | main | Telsey Advisory Group | Outperform → Outperform | $6 |
| 2024-09-18 | main | DA Davidson | Buy → Buy | $6 |
| 2024-09-06 | main | DA Davidson | Buy → Buy | $6 |
| 2024-08-09 | main | Telsey Advisory Group | Outperform → Outperform | $6 |
| 2024-08-09 | main | Roth MKM | Buy → Buy | $4 |
- Black Rifle Coffee sets March 2 date for 2025 results - Stock Titan ue, 17 Feb 2026 11
- Black Rifle Coffee (BRCC): Revenue Growth Outlook Reinforces Bull Case Despite Ongoing Losses and Dilution - Yahoo Finance Wed, 05 Nov 2025 08
- Activist investor Engaged Capital boosts its stake in BRC (BRCC:NYSE) - Seeking Alpha hu, 22 Jan 2026 08
- The Truth About BRC Inc (BRCC): Hype Stock or Just Overcaffeinated? - AD HOC NEWS Fri, 30 Jan 2026 08
- Black Rifle Coffee (BRCC): Rapid 12.6% Revenue Growth Reinforces Bullish Value Narrative - simplywall.st Wed, 05 Nov 2025 08
- BRC (BRCC) Price Target Increased by 15.38% to 2.55 - Nasdaq ue, 13 Jan 2026 08
- BRC Inc. (NYSE:BRCC) Short Interest Up 20.6% in January - MarketBeat ue, 17 Feb 2026 21
- BRC Faces NYSE Non-Compliance Notice on Share Price - TipRanks Fri, 13 Feb 2026 08
- Black Rifle Coffee has six months to lift NYSE share price above $1 - Stock Titan Fri, 13 Feb 2026 08
- BRC Inc. (BRCC) Reports Break-Even Earnings for Q3 - Yahoo Finance Mon, 03 Nov 2025 08
- Breakeven On The Horizon For BRC Inc. (NYSE:BRCC) - simplywall.st Fri, 31 Oct 2025 07
- BRC: Tough To Combat Green Coffee Inflation (NYSE:BRCC) - Seeking Alpha Wed, 05 Nov 2025 08
- Coffee brand nears $395M sales despite $1.4M write-down charge - Stock Titan ue, 13 Jan 2026 08
- BRC Inc. (NYSE:BRCC) Is Expected To Breakeven In The Near Future - Yahoo Finance ue, 16 Sep 2025 07
- Steven Taslitz Bought 44% More Shares In BRC - simplywall.st Mon, 17 Nov 2025 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 100000 | 129430.0 | — | Purchase at price 1.29 per share. | TASLITZ STEVEN M | Director | — | 2025-11-17 00:00:00 | I |
| 1 | 100000 | 128450.0 | — | Purchase at price 1.28 per share. | TASLITZ STEVEN M | Director | — | 2025-11-12 00:00:00 | D |
| 2 | 124113 | — | — | Stock Award(Grant) at price 0.00 per share. | KADENACY STEPHEN M | Director | — | 2025-10-23 00:00:00 | D |
| 3 | 149264 | — | — | Stock Award(Grant) at price 0.00 per share. | LANDIS MELVIN F III | Director | — | 2025-09-15 00:00:00 | D |
| 4 | 200000 | 284000.0 | — | Purchase at price 1.32 - 1.52 per share. | TASLITZ STEVEN M | Director | — | 2025-08-08 00:00:00 | D/I |
| 5 | 80000 | 130400.0 | — | Purchase at price 1.63 per share. | KADENACY STEPHEN M | Director | — | 2025-07-18 00:00:00 | D |
| 6 | 400000 | 652000.0 | — | Purchase at price 1.63 per share. | WELLING GLENN W | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-07-18 00:00:00 | I |
| 7 | 16000 | 26080.0 | — | Purchase at price 1.63 per share. | DICKSON KATHRYN P | Director | — | 2025-07-18 00:00:00 | D |
| 8 | 80000 | 130400.0 | — | Purchase at price 1.63 per share. | HAFER EVAN | Director and Beneficial Owner of more than 10% of a Class of Security | — | 2025-07-18 00:00:00 | D |
| 9 | 158228 | — | — | Stock Award(Grant) at price 0.00 per share. | AMIGH MATTHEW L | Chief Financial Officer | — | 2025-07-07 00:00:00 | D |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | 0.00 | -56.42M | 0.00 |
| TaxRateForCalcs | 0.21 | 0.21 | 0.21 | 0.27 |
| NormalizedEBITDA | 13.90M | -42.94M | -63.04M | -8.74M |
| TotalUnusualItems | 0.00 | 0.00 | -268.66M | 0.00 |
| TotalUnusualItemsExcludingGoodwill | 0.00 | 0.00 | -268.66M | 0.00 |
| NetIncomeFromContinuingOperationNetMinorityInterest | -2.95M | -16.75M | -82.91M | -13.85M |
| ReconciledDepreciation | 10.06M | 7.26M | 4.38M | 2.90M |
| ReconciledCostOfRevenue | 230.32M | 270.18M | 202.13M | 143.41M |
| EBITDA | 13.90M | -42.94M | -331.70M | -8.74M |
| EBIT | 3.85M | -50.20M | -336.08M | -11.63M |
| NetInterestIncome | -11.32M | -6.33M | -1.59M | -2.03M |
| InterestExpense | 11.32M | 6.33M | 1.59M | 2.03M |
| NormalizedIncome | -2.95M | -16.75M | 129.34M | -13.85M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -2.95M | -16.75M | -82.91M | -13.85M |
| TotalExpenses | 387.64M | 445.83M | 369.07M | 244.68M |
| TotalOperatingIncomeAsReported | 3.85M | -50.21M | -67.76M | -11.58M |
| DilutedAverageShares | 71.11M | 60.93M | 51.25M | 44.01M |
| BasicAverageShares | 71.11M | 60.93M | 51.25M | 44.01M |
| DilutedEPS | -0.04 | -0.27 | -1.62 | -0.31 |
| BasicEPS | -0.04 | -0.27 | -1.62 | -0.31 |
| DilutedNIAvailtoComStockholders | -2.95M | -16.75M | -82.91M | -13.85M |
| NetIncomeCommonStockholders | -2.95M | -16.75M | -82.91M | -13.85M |
| NetIncome | -2.95M | -16.75M | -82.91M | -13.85M |
| MinorityInterests | 4.70M | 39.97M | 255.14M | |
| NetIncomeIncludingNoncontrollingInterests | -7.65M | -56.72M | -338.04M | -13.85M |
| NetIncomeContinuousOperations | -7.65M | -56.72M | -338.04M | -13.85M |
| TaxProvision | 172.00K | 185.00K | 367.00K | 178.00K |
| PretaxIncome | -7.48M | -56.53M | -337.68M | -13.67M |
| OtherIncomeExpense | 10.00K | -268.32M | -55.00K | |
| OtherNonOperatingIncomeExpenses | 10.00K | 339.00K | -55.00K | |
| SpecialIncomeCharges | 0.00 | 0.00 | -209.65M | 0.00 |
| RestructuringAndMergernAcquisition | 0.00 | 0.00 | 209.65M | 0.00 |
| GainOnSaleOfSecurity | -59.01M | |||
| NetNonOperatingInterestIncomeExpense | -11.32M | -6.33M | -1.59M | -2.03M |
| InterestExpenseNonOperating | 11.32M | 6.33M | 1.59M | 2.03M |
| OperatingIncome | 3.85M | -50.21M | -67.76M | -11.58M |
| OperatingExpense | 157.33M | 175.66M | 166.94M | 101.27M |
| OtherOperatingExpenses | 8.45M | 2.20M | ||
| SellingGeneralAndAdministration | 148.87M | 173.46M | 166.94M | 101.27M |
| SellingAndMarketingExpense | 35.63M | 30.79M | 38.17M | 36.36M |
| GeneralAndAdministrativeExpense | 113.24M | 142.67M | 128.77M | 64.91M |
| OtherGandA | 50.83M | 71.61M | 64.49M | 26.16M |
| SalariesAndWages | 62.41M | 71.05M | 64.29M | 38.75M |
| GrossProfit | 161.17M | 125.45M | 99.18M | 89.69M |
| CostOfRevenue | 230.32M | 270.18M | 202.13M | 143.41M |
| TotalRevenue | 391.49M | 395.62M | 301.31M | 233.10M |
| OperatingRevenue | 391.49M | 395.62M | 301.31M | 233.10M |
| Line Item | 2023-12-31 | |||
|---|---|---|---|---|
| TreasurySharesNumber | 0.00 | |||
| OrdinarySharesNumber | 78.29M | 65.64M | 57.66M | 44.01M |
| ShareIssued | 78.29M | 65.64M | 57.66M | 44.01M |
| NetDebt | 58.26M | 58.53M | 10.17M | 16.36M |
| TotalDebt | 96.70M | 109.24M | 70.30M | 35.00M |
| TangibleBookValue | 12.81M | 12.85M | 25.57M | -149.66M |
| InvestedCapital | 78.25M | 84.25M | 74.96M | -114.80M |
| WorkingCapital | 20.25M | 23.63M | 83.10M | -5.99M |
| NetTangibleAssets | 12.81M | 12.85M | 25.57M | -149.66M |
| CapitalLeaseObligations | 31.62M | 38.26M | 21.14M | 313.00K |
| CommonStockEquity | 13.17M | 13.27M | 25.80M | -149.49M |
| TotalCapitalization | 76.20M | 81.95M | 72.81M | -126.78M |
| TotalEquityGrossMinorityInterest | 49.50M | 46.51M | 95.94M | -149.49M |
| MinorityInterest | 36.32M | 33.24M | 70.14M | 0.00 |
| StockholdersEquity | 13.17M | 13.27M | 25.80M | -149.49M |
| OtherEquityInterest | -129.50M | |||
| RetainedEarnings | -123.43M | -120.48M | -103.73M | -20.00M |
| AdditionalPaidInCapital | 136.58M | 133.73M | 129.51M | 0.00 |
| CapitalStock | 21.00K | 21.00K | 21.00K | -129.50M |
| CommonStock | 21.00K | 21.00K | 21.00K | -129.50M |
| PreferredStock | 0.00 | 0.00 | 0.00 | 0.00 |
| TotalLiabilitiesNetMinorityInterest | 177.89M | 189.27M | 129.40M | 236.57M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 102.67M | 105.16M | 67.21M | 177.56M |
| OtherNonCurrentLiabilities | 10.55M | 524.00K | 502.00K | 334.00K |
| PreferredSecuritiesOutsideStockEquity | 0.00 | 154.28M | ||
| LongTermDebtAndCapitalLeaseObligation | 92.11M | 104.64M | 66.70M | 22.94M |
| LongTermCapitalLeaseObligation | 29.09M | 35.95M | 19.69M | 228.00K |
| LongTermDebt | 63.03M | 68.68M | 47.02M | 22.71M |
| CurrentLiabilities | 75.22M | 84.11M | 62.19M | 59.02M |
| CurrentDeferredLiabilities | 6.18M | 11.03M | 9.51M | 7.33M |
| CurrentDeferredRevenue | 3.92M | 11.03M | 9.51M | 7.33M |
| CurrentDebtAndCapitalLeaseObligation | 4.58M | 4.60M | 3.60M | 12.06M |
| CurrentCapitalLeaseObligation | 2.54M | 2.31M | 1.46M | 85.00K |
| CurrentDebt | 2.05M | 2.30M | 2.14M | 11.98M |
| OtherCurrentBorrowings | 2.05M | 2.30M | 2.14M | 11.98M |
| PensionandOtherPostRetirementBenefitPlansCurrent | 5.87M | 6.88M | 7.39M | 2.80M |
| PayablesAndAccruedExpenses | 58.58M | 61.59M | 41.70M | 36.82M |
| CurrentAccruedExpenses | 19.76M | 28.03M | 29.27M | 15.42M |
| InterestPayable | 61.00K | 1.84M | 151.00K | |
| Payables | 38.82M | 33.56M | 12.43M | 21.40M |
| DividendsPayable | 0.00 | 2.65M | ||
| TotalTaxPayable | 1.18M | 1.36M | ||
| AccountsPayable | 38.82M | 33.56M | 12.43M | 17.39M |
| TotalAssets | 227.38M | 235.78M | 225.33M | 87.08M |
| TotalNonCurrentAssets | 131.91M | 128.04M | 80.04M | 34.06M |
| OtherNonCurrentAssets | 139.00K | 308.00K | 315.00K | 2.78M |
| NonCurrentPrepaidAssets | 45.51M | 22.77M | ||
| GoodwillAndOtherIntangibleAssets | 359.00K | 418.00K | 225.00K | 167.00K |
| OtherIntangibleAssets | 225.00K | 167.00K | ||
| NetPPE | 85.91M | 104.54M | 79.50M | 31.11M |
| AccumulatedDepreciation | -22.17M | -13.37M | -9.73M | -5.41M |
| GrossPPE | 108.08M | 117.91M | 89.23M | 36.52M |
| ConstructionInProgress | 10.93M | 21.60M | 15.78M | 9.24M |
| OtherProperties | 26.70M | 36.21M | 20.05M | |
| MachineryFurnitureEquipment | 41.47M | 29.45M | 25.14M | 13.81M |
| BuildingsAndImprovements | 27.43M | 29.10M | 25.02M | 11.27M |
| LandAndImprovements | 1.55M | 1.55M | 3.25M | 2.20M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 95.47M | 107.74M | 145.29M | 53.02M |
| OtherCurrentAssets | 12.41M | 12.15M | 6.78M | 6.38M |
| RestrictedCash | 0.00 | 1.47M | 0.00 | |
| PrepaidAssets | 6.38M | |||
| Inventory | 42.65M | 56.47M | 77.18M | 20.87M |
| FinishedGoods | 29.26M | 37.56M | 22.29M | 14.57M |
| RawMaterials | 13.39M | 18.90M | 54.89M | 6.30M |
| Receivables | 33.60M | 25.21M | 22.34M | 7.44M |
| AccountsReceivable | 33.60M | 25.21M | 22.34M | 7.44M |
| AllowanceForDoubtfulAccountsReceivable | -593.00K | -496.00K | -156.00K | -112.00K |
| GrossAccountsReceivable | 34.20M | 25.70M | 22.49M | 7.55M |
| CashCashEquivalentsAndShortTermInvestments | 6.81M | 12.45M | 38.99M | 18.33M |
| CashAndCashEquivalents | 6.81M | 12.45M | 38.99M | 18.33M |
| CashEquivalents | 1.00M | |||
| CashFinancial | 17.33M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | 2.64M | -52.19M | -146.59M | -26.98M |
| RepurchaseOfCapitalStock | 0.00 | 0.00 | -20.14M | 0.00 |
| RepaymentOfDebt | -362.68M | -269.45M | -38.76M | -21.72M |
| IssuanceOfDebt | 353.20M | 294.51M | 51.60M | 38.74M |
| IssuanceOfCapitalStock | 518.00K | 673.00K | 0.00 | 0.00 |
| CapitalExpenditure | -8.67M | -27.22M | -30.40M | -19.29M |
| InterestPaidSupplementalData | 9.04M | 4.48M | 1.28M | 719.00K |
| IncomeTaxPaidSupplementalData | 425.00K | 562.00K | 277.00K | 147.00K |
| EndCashPosition | 6.81M | 12.45M | 38.99M | 18.33M |
| OtherCashAdjustmentOutsideChangeinCash | 1.47M | -1.47M | 0.00 | |
| BeginningCashPosition | 12.45M | 38.99M | 18.33M | 35.63M |
| ChangesInCash | -7.10M | -25.08M | 20.66M | -17.30M |
| FinancingCashFlow | -10.70M | 21.40M | 167.25M | 9.68M |
| CashFlowFromContinuingFinancingActivities | -10.70M | 21.40M | 167.25M | 9.68M |
| NetOtherFinancingCharges | -1.75M | -4.33M | 306.04M | -338.00K |
| ProceedsFromStockOptionExercised | 13.00K | 0.00 | -3.63M | 0.00 |
| CashDividendsPaid | 0.00 | 0.00 | -127.85M | -7.00M |
| PreferredStockDividendPaid | 0.00 | 0.00 | -127.85M | -7.00M |
| NetPreferredStockIssuance | 0.00 | 0.00 | ||
| PreferredStockIssuance | 0.00 | 0.00 | ||
| NetCommonStockIssuance | 518.00K | 673.00K | -20.14M | 0.00 |
| CommonStockPayments | 0.00 | 0.00 | -20.14M | 0.00 |
| CommonStockIssuance | 518.00K | 673.00K | 0.00 | 0.00 |
| NetIssuancePaymentsOfDebt | -9.48M | 25.06M | 12.84M | 17.02M |
| NetLongTermDebtIssuance | -9.48M | 25.06M | 12.84M | 17.02M |
| LongTermDebtPayments | -362.68M | -269.45M | -38.76M | -21.72M |
| LongTermDebtIssuance | 353.20M | 294.51M | 51.60M | 38.74M |
| InvestingCashFlow | -7.71M | -21.51M | -30.40M | -19.29M |
| CashFlowFromContinuingInvestingActivities | -7.71M | -21.51M | -30.40M | -19.29M |
| NetPPEPurchaseAndSale | -7.71M | -21.51M | -30.40M | -19.29M |
| SaleOfPPE | 953.00K | 5.71M | 0.00 | 0.00 |
| PurchaseOfPPE | -8.67M | -27.22M | -30.40M | -19.29M |
| OperatingCashFlow | 11.31M | -24.97M | -116.19M | -7.69M |
| CashFlowFromContinuingOperatingActivities | 11.31M | -24.97M | -116.19M | -7.69M |
| ChangeInWorkingCapital | -14.66M | 11.89M | -58.44M | -2.54M |
| ChangeInOtherWorkingCapital | -7.11M | 1.52M | 2.17M | 2.72M |
| ChangeInOtherCurrentLiabilities | 11.37M | 913.00K | 944.00K | 334.00K |
| ChangeInPayablesAndAccruedExpense | -1.08M | 19.75M | 9.84M | 8.28M |
| ChangeInAccruedExpense | -7.89M | -1.81M | 15.99M | 3.64M |
| ChangeInPayable | 6.81M | 21.56M | -6.15M | 4.65M |
| ChangeInAccountPayable | 6.81M | 21.56M | -6.15M | 4.65M |
| ChangeInTaxPayable | -23.00K | |||
| ChangeInIncomeTaxPayable | -23.00K | |||
| ChangeInPrepaidAssets | 900.00K | 654.00K | -184.00K | -5.28M |
| ChangeInInventory | -10.11M | -8.18M | -56.31M | -4.83M |
| ChangeInReceivables | -8.63M | -2.77M | -14.89M | -3.76M |
| ChangesInAccountReceivables | -8.63M | -2.77M | -14.89M | -3.76M |
| OtherNonCashItems | 3.90M | 860.00K | 210.82M | 2.52M |
| StockBasedCompensation | 10.61M | 6.97M | 6.08M | 3.20M |
| AssetImpairmentCharge | 6.08M | 0.00 | 0.00 | -51.00K |
| DepreciationAmortizationDepletion | 10.06M | 7.26M | 4.38M | 2.90M |
| DepreciationAndAmortization | 10.06M | 7.26M | 4.38M | 2.90M |
| OperatingGainsLosses | 2.98M | 4.76M | 59.01M | 70.00K |
| EarningsLossesFromEquityInvestments | 0.00 | 0.00 | ||
| GainLossOnInvestmentSecurities | 59.01M | |||
| GainLossOnSaleOfPPE | 0.00 | 70.00K | ||
| NetIncomeFromContinuingOperations | -7.65M | -56.72M | -338.04M | -13.85M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for BRCC
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|