BTM Chart
About

Bitcoin Depot Inc. owns and operates a network of bitcoin ATMs in North America and Hong Kong. Its customers can buy and sell bitcoin through its kiosks in various retail locations, such as convenience stores and gas station chains; pharmacies and grocers; and mall operators. The company also sells cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering, as well as its website. The company was founded in 2016 and is headquartered in Atlanta, Georgia.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Capital Markets Market Cap 59.59M
Enterprise Value 71.26M Income 9.16M Sales 635.64M
Book/sh 1.89 Cash/sh 5.69 Dividend Yield —
Payout 0.00% Employees 126 IPO —
P/E 4.92 Forward P/E 91.85 PEG —
P/S 0.09 P/B 2.91 P/C —
EV/EBITDA 1.12 EV/Sales 0.11 Quick Ratio 1.44
Current Ratio 1.88 Debt/Eq 343.33 LT Debt/Eq —
EPS (ttm) 1.12 EPS next Y 0.06 EPS Growth —
Revenue Growth 20.10% Earnings 2026-03-17 ROA 33.00%
ROE 5.38% ROIC — Gross Margin 25.20%
Oper. Margin 7.25% Profit Margin 1.44% Shs Outstand 5.41M
Shs Float 4.57M Short Float 5.47% Short Ratio 2.33
Short Interest — 52W High 48.16 52W Low 5.32
Beta 0.87 Avg Volume 145.32K Volume 31.80K
Target Price $25.20 Recom Buy Prev Close $5.37
Price $5.51 Change 2.63%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$25.20
Mean price target
2. Current target
$5.51
Latest analyst target
3. DCF / Fair value
$55.00
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$5.51
Low
$16.10
High
$35.00
Mean
$25.20

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-10-02 main B. Riley Securities Buy → Buy $6
2025-08-13 main HC Wainwright & Co. Buy → Buy $7
2025-05-16 main B. Riley Securities Buy → Buy $6
2025-03-19 reit B. Riley Securities Buy → Buy $5
2025-03-18 reit HC Wainwright & Co. Buy → Buy $4
2024-08-15 main HC Wainwright & Co. Buy → Buy $4
2024-05-14 reit HC Wainwright & Co. Buy → Buy $4
2024-03-26 main B. Riley Securities Buy → Buy $4
2024-03-26 main HC Wainwright & Co. Buy → Buy $4
2024-03-19 main HC Wainwright & Co. Buy → Buy $5
2023-12-20 init Northland Capital Markets — → Market Perform $4
2023-11-06 init HC Wainwright & Co. — → Buy $6
2023-09-19 init B. Riley Securities — → Buy $6
2023-09-07 init Noble Capital Markets — → Outperform $9
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 7000 7140.0 — Sale at price 1.02 per share. BUCHANAN CHRISTOPHER SCOTT Chief Executive Officer — 2026-02-02 00:00:00 D
1 7000 9030.0 — Sale at price 1.29 per share. BUCHANAN CHRISTOPHER SCOTT Chief Executive Officer — 2026-01-07 00:00:00 D
2 7000 9940.0 — Sale at price 1.42 per share. BUCHANAN CHRISTOPHER SCOTT President — 2025-12-01 00:00:00 D
3 500000 — — Stock Award(Grant) at price 0.00 per share. BUCHANAN CHRISTOPHER SCOTT President — 2025-11-21 00:00:00 D
4 349736 913703.0 — Sale at price 2.49 - 2.70 per share. MINTZ BRANDON TAYLOR Chief Executive Officer — 2025-11-05 00:00:00 I
5 349736 nan — — MINTZ BRANDON TAYLOR Chief Executive Officer — 2025-11-05 00:00:00 I
6 7000 18900.0 — Sale at price 2.70 per share. BUCHANAN CHRISTOPHER SCOTT President — 2025-11-03 00:00:00 D
7 7000 18900.0 — Sale at price 2.70 per share. BUCHANAN CHRISTOPHER SCOTT President — 2025-11-03 00:00:00 D
8 1740524 6416393.0 — Sale at price 3.35 - 4.41 per share. MINTZ BRANDON TAYLOR Chief Executive Officer — 2025-10-08 00:00:00 I
9 1740524 nan — — MINTZ BRANDON TAYLOR Chief Executive Officer — 2025-10-08 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-99.84K-9.31K-36.67K0.00
TaxRateForCalcs0.210.030.100.27
NormalizedEBITDA34.69M26.52M35.42M26.79M
TotalUnusualItems-465.00K-289.00K-380.00K
TotalUnusualItemsExcludingGoodwill-465.00K-289.00K-380.00K
NetIncomeFromContinuingOperationNetMinorityInterest-11.69M-26.10M0.005.94M
ReconciledDepreciation10.07M12.79M18.78M13.01M
ReconciledCostOfRevenue482.26M587.94M574.53M492.99M
EBITDA34.22M26.23M35.04M26.79M
EBIT24.15M13.45M16.26M13.75M
NetInterestIncome-14.20M-11.93M-12.32M-8.00M
InterestExpense14.20M11.93M12.32M8.00M
NormalizedIncome-11.32M-25.82M343.33K5.94M
NetIncomeFromContinuingAndDiscontinuedOperation-11.69M-26.10M0.005.94M
TotalExpenses549.49M658.50M630.31M535.13M
RentExpenseSupplemental37.52M34.62M39.77M21.01M
TotalOperatingIncomeAsReported24.21M30.47M16.52M13.85M
DilutedAverageShares20.81M16.68M12.36M12.36M
BasicAverageShares20.81M16.68M12.36M12.36M
DilutedEPS-0.56-1.570.000.48
BasicEPS-0.56-1.570.000.48
DilutedNIAvailtoComStockholders-11.69M-26.10M0.005.94M
NetIncomeCommonStockholders-11.69M-26.10M0.005.94M
NetIncome-11.69M-26.10M0.005.94M
MinorityInterests-19.50M-27.57M-3.55M21.01K
NetIncomeIncludingNoncontrollingInterests7.81M1.47M3.55M5.92M
NetIncomeContinuousOperations7.81M1.47M3.55M5.92M
TaxProvision2.14M49.00K395.00K-171.16K
PretaxIncome9.95M1.52M3.94M5.75M
OtherIncomeExpense-59.00K-17.03M-262.00K-97.81K
OtherNonOperatingIncomeExpenses406.00K-16.74M118.00K-97.81K
GainOnSaleOfSecurity-465.00K-289.00K-380.00K
NetNonOperatingInterestIncomeExpense-14.20M-11.93M-12.32M-8.00M
InterestExpenseNonOperating14.20M11.93M12.32M8.00M
OperatingIncome24.21M30.47M16.52M13.85M
OperatingExpense67.23M70.56M55.77M42.18M
DepreciationAmortizationDepletionIncomeStatement10.07M12.79M18.78M13.04M
DepreciationAndAmortizationInIncomeStatement10.07M12.79M18.78M13.04M
Amortization1.52M1.52M1.51M713.22K
AmortizationOfIntangiblesIncomeStatement1.52M1.52M1.51M713.22K
DepreciationIncomeStatement8.56M11.27M17.27M12.33M
SellingGeneralAndAdministration57.16M57.77M36.99M29.14M
GrossProfit91.44M101.03M72.30M56.03M
CostOfRevenue482.26M587.94M574.53M492.95M
TotalRevenue573.70M688.97M646.83M548.98M
OperatingRevenue573.70M688.97M646.83M548.98M
Line Item2024-12-312023-12-31
TreasurySharesNumber190.62K120.64K
PreferredSharesNumber3.08M3.12M4.30M
OrdinarySharesNumber20.81M13.48M12.36M12.36M
ShareIssued21.00M13.60M12.36M12.36M
NetDebt26.01M32.00K
TotalDebt63.51M31.33M62.62M69.31M
TangibleBookValue-34.67M-28.37M-6.85M3.39M
InvestedCapital31.85M5.27M44.79M55.68M
WorkingCapital-6.30M-8.76M-6.45M9.54M
NetTangibleAssets-34.67M-28.37M-6.85M-15.58M
CapitalLeaseObligations8.03M10.25M25.05M32.61M
CommonStockEquity-23.63M-15.81M7.21M18.98M
TotalCapitalization25.82M1.29M36.74M52.48M
TotalEquityGrossMinorityInterest-16.49M9.37M9.44M18.98M
MinorityInterest7.15M25.19M2.23M1.43M
StockholdersEquity-23.63M-15.81M7.21M0.00
OtherEquityInterest7.40M
GainsLossesNotAffectingRetainedEarnings-342.00K-203.00K-182.00K-72.19K
OtherEquityAdjustments-342.00K-203.00K-182.00K-72.19K
TreasuryStock437.00K279.00K0.00
RetainedEarnings-44.35M-32.66M0.00
AdditionalPaidInCapital21.49M17.33M0.00
CapitalStock5.00K5.00K0.0017.62M
CommonStock5.00K5.00K0.0017.62M
PreferredStock0.000.000.00
TotalPartnershipCapital9.44M18.98M
GeneralPartnershipCapital2.23M1.43M
LimitedPartnershipCapital7.40M17.62M
TotalLiabilitiesNetMinorityInterest96.59M64.96M83.96M89.35M
TotalNonCurrentLiabilitiesNetMinorityInterest55.96M21.98M37.15M51.78M
OtherNonCurrentLiabilities2.18M865.00K1.25M
TradeandOtherPayablesNonCurrent2.18M865.00K
NonCurrentDeferredLiabilities604.00K846.00K1.24M1.63M
NonCurrentDeferredRevenue0.00139.98K
NonCurrentDeferredTaxesLiabilities604.00K846.00K1.24M1.49M
LongTermDebtAndCapitalLeaseObligation53.18M20.27M35.91M48.90M
LongTermCapitalLeaseObligation3.72M3.17M6.39M15.40M
LongTermDebt49.46M17.10M29.52M33.50M
CurrentLiabilities40.63M42.98M46.81M37.57M
OtherCurrentLiabilities3.04M1.84M1.62M
CurrentDeferredLiabilities20.00K297.00K19.00K0.00
CurrentDeferredRevenue20.00K297.00K19.00K0.00
CurrentDebtAndCapitalLeaseObligation10.33M11.06M26.71M20.41M
CurrentCapitalLeaseObligation4.30M7.08M18.66M17.21M
CurrentDebt6.02M3.98M8.05M3.20M
OtherCurrentBorrowings6.02M3.98M8.05M3.20M
PayablesAndAccruedExpenses30.28M31.62M18.23M15.54M
CurrentAccruedExpenses12.01M13.36M7.80M5.51M
Payables18.27M18.26M10.43M10.03M
OtherPayable2.25M5.14M1.67M
TotalTaxPayable4.47M4.78M647.00K0.00
IncomeTaxPayable2.21M2.48M647.00K0.00
AccountsPayable11.56M8.34M8.12M10.03M
TotalAssets80.10M74.34M93.40M108.33M
TotalNonCurrentAssets45.77M40.11M53.04M61.22M
NonCurrentPrepaidAssets734.00K412.00K17.00K17.42K
NonCurrentDeferredAssets4.56M1.80M0.00
NonCurrentDeferredTaxesAssets4.56M1.80M0.00
GoodwillAndOtherIntangibleAssets11.04M12.55M14.07M15.58M
OtherIntangibleAssets2.32M3.84M5.35M6.86M
Goodwill8.72M8.72M8.72M8.72M
NetPPE29.44M25.34M38.96M45.62M
AccumulatedDepreciation-21.16M-20.70M-13.98M-15.33M
GrossPPE50.60M46.04M52.93M60.95M
Leases172.00K172.00K172.00K171.78K
OtherProperties2.60M484.00K302.00K
MachineryFurnitureEquipment47.83M45.38M52.46M60.78M
Properties0.000.000.000.00
CurrentAssets34.33M34.23M40.36M47.11M
OtherCurrentAssets2.76M1.89M1.23M8.99M
PrepaidAssets1.83M2.33M1.33M
Receivables275.00K245.00K263.00K91.74K
TaxesReceivable26.98K
AccountsReceivable275.00K245.00K263.00K91.74K
CashCashEquivalentsAndShortTermInvestments29.47M29.76M37.54M38.03M
OtherShortTermInvestments712.00K540.00K6.56M
CashAndCashEquivalents29.47M29.76M37.54M38.03M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow11.79M41.08M30.14M15.35M
RepurchaseOfCapitalStock-158.00K-279.00K0.00
RepaymentOfDebt-12.03M-34.11M-21.98M-13.93M
IssuanceOfDebt37.90M1.27M5.00M15.00M
CapitalExpenditure-10.75M-22.00K-1.11M-7.93M
InterestPaidSupplementalData9.93M10.12M10.84M8.00M
IncomeTaxPaidSupplementalData4.24M371.00K117.00K0.00
EndCashPosition29.47M29.76M37.54M38.03M
BeginningCashPosition29.76M37.54M38.03M41.15M
EffectOfExchangeRateChanges115.00K-1.00K-91.00K-68.72K
ChangesInCash-402.00K-7.78M-397.00K-3.06M
FinancingCashFlow-11.58M-48.86M-28.54M-7.02M
CashFlowFromContinuingFinancingActivities-11.58M-48.86M-28.54M-7.02M
NetOtherFinancingCharges-121.00K-735.00K-210.00K-467.69K
CashDividendsPaid-37.16M-15.01M-11.35M-7.62M
CommonStockDividendPaid-37.16M-15.01M-11.35M-7.62M
NetCommonStockIssuance-158.00K-279.00K0.00
CommonStockPayments-158.00K-279.00K0.00
NetIssuancePaymentsOfDebt25.86M-32.84M-16.98M1.07M
NetShortTermDebtIssuance0.00-342.00K0.00
ShortTermDebtPayments0.00-342.00K0.00
NetLongTermDebtIssuance25.86M-32.84M-16.64M1.07M
LongTermDebtPayments-12.03M-34.11M-21.64M-13.93M
LongTermDebtIssuance37.90M1.27M5.00M15.00M
InvestingCashFlow-11.37M-22.00K-3.11M-19.32M
CashFlowFromContinuingInvestingActivities-11.37M-22.00K-3.11M-19.32M
NetOtherInvestingChanges-2.00M
NetInvestmentPurchaseAndSale-620.00K0.00
PurchaseOfInvestment-620.00K0.00
NetBusinessPurchaseAndSale0.00-11.39M
PurchaseOfBusiness0.00-11.39M
NetPPEPurchaseAndSale-10.75M-22.00K-1.11M-7.93M
PurchaseOfPPE-10.75M-22.00K-1.11M-7.93M
OperatingCashFlow22.54M41.10M31.25M23.28M
CashFlowFromContinuingOperatingActivities22.54M41.10M31.25M23.28M
ChangeInWorkingCapital-762.00K5.01M5.86M-400.60K
ChangeInOtherWorkingCapital-553.00K1.82M19.00K
ChangeInOtherCurrentLiabilities-709.00K-211.00K-141.00K0.00
ChangeInOtherCurrentAssets-44.00K105.00K2.80M-10.27M
ChangeInPayablesAndAccruedExpense-1.06M4.65M2.79M10.75M
ChangeInAccruedExpense-4.25M5.39M4.05M3.46M
ChangeInPayable3.18M-736.00K-1.26M7.29M
ChangeInAccountPayable3.22M-2.24M-1.91M7.29M
ChangeInTaxPayable-38.00K1.50M647.00K0.00
ChangeInIncomeTaxPayable-38.00K1.50M647.00K0.00
ChangeInPrepaidAssets116.00K-1.52M567.00K-896.85K
ChangeInReceivables1.49M170.00K-171.00K14.41K
ChangesInAccountReceivables-30.00K59.00K-171.00K14.41K
OtherNonCashItems1.13M16.96M2.01M4.64M
StockBasedCompensation3.40M4.14M1.23M504.98K
AssetImpairmentCharge3.77M1.86M81.00K0.00
DeferredTax-3.00M-1.39M-252.00K-386.92K
DeferredIncomeTax-3.00M-1.39M-252.00K-386.92K
DepreciationAmortizationDepletion10.07M12.79M18.78M13.01M
DepreciationAndAmortization10.07M12.79M18.78M13.01M
OperatingGainsLosses122.00K273.00K
GainLossOnSaleOfPPE122.00K273.00K0.00
NetIncomeFromContinuingOperations7.81M1.47M3.55M5.92M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BTM
Date User Asset Broker Type Position Size Entry Price Patterns