Symbols / BTM $7.60 +18.38% Bitcoin Depot Inc.

Financial Services • Capital Markets • United States • NCM
BTM Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Bitcoin Depot Inc. owns and operates a network of bitcoin ATMs in the United States, Canada, Australia, and Hong Kong. Its customers can buy and sell bitcoin through its kiosks in various retail locations, such as convenience stores and gas station chains; pharmacies and grocers; and mall operators. The company also sells cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering, as well as its website. The company was founded in 2016 and is headquartered in Sandy Springs, Georgia.

Fundamentals
Scroll to Statements
Market Cap 86.25M Enterprise Value 83.47M Income -6.18M Sales 614.85M Book/sh 2.44 Cash/sh 5.90
Dividend Yield — Payout 0.00% Employees 135 IPO — P/E 3.60 Forward P/E 126.67
PEG — P/S 0.14 P/B 3.11 P/C — EV/EBITDA 1.71 EV/Sales 0.14
Quick Ratio 1.04 Current Ratio 1.26 Debt/Eq 572.51 LT Debt/Eq — EPS (ttm) -0.86 EPS next Y 0.06
EPS Growth — Revenue Growth -15.20% Earnings 2026-05-14 ROA 24.45% ROE — ROIC —
Gross Margin 24.72% Oper. Margin -3.55% Profit Margin -1.00% Shs Outstand 5.94M Shs Float 5.15M Short Float 8.48%
Short Ratio 2.75 Short Interest — 52W High 48.16 52W Low 1.91 Beta 1.25 Avg Volume 325.25K
Volume 1.34M Target Price $23.47 Recom None Prev Close $6.42 Price $7.60 Change 18.38%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$23.47
Mean price target
2. Current target
$7.60
Latest analyst target
3. DCF / Fair value
$115.40
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.60
Low
$13.00
High
$29.40
Mean
$23.47

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-25 main HC Wainwright & Co. Buy → Buy $4
2026-03-17 main B. Riley Securities Neutral → Neutral $4
2025-10-02 main B. Riley Securities Buy → Buy $6
2025-08-13 main HC Wainwright & Co. Buy → Buy $7
2025-05-16 main B. Riley Securities Buy → Buy $6
2025-03-19 reit B. Riley Securities Buy → Buy $5
2025-03-18 reit HC Wainwright & Co. Buy → Buy $4
2024-08-15 main HC Wainwright & Co. Buy → Buy $4
2024-05-14 reit HC Wainwright & Co. Buy → Buy $4
2024-03-26 main B. Riley Securities Buy → Buy $4
2024-03-26 main HC Wainwright & Co. Buy → Buy $4
2024-03-19 main HC Wainwright & Co. Buy → Buy $5
2023-12-20 init Northland Capital Markets — → Market Perform $4
2023-11-06 init HC Wainwright & Co. — → Buy $6
2023-09-19 init B. Riley Securities — → Buy $6
2023-09-07 init Noble Capital Markets — → Outperform $9
News
RSS: Latest BTM news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-02 BUCHANAN CHRISTOPHER SCOTT Chief Executive Officer — 7,000 $1.02 $7,140
2026-01-07 BUCHANAN CHRISTOPHER SCOTT Chief Executive Officer — 7,000 $1.29 $9,030
2025-12-01 BUCHANAN CHRISTOPHER SCOTT President — 7,000 $1.42 $9,940
2025-11-21 BUCHANAN CHRISTOPHER SCOTT President — 500,000 $0.00 $0
2025-11-05 MINTZ BRANDON TAYLOR Chief Executive Officer — 349,736 $2.49 $913,703
2025-11-05 MINTZ BRANDON TAYLOR Chief Executive Officer — 349,736 — —
2025-11-03 BUCHANAN CHRISTOPHER SCOTT President — 7,000 $2.70 $18,900
2025-11-03 BUCHANAN CHRISTOPHER SCOTT President — 7,000 $2.70 $18,900
2025-10-08 MINTZ BRANDON TAYLOR Chief Executive Officer — 1,740,524 $3.35 $6,416,393
2025-10-08 MINTZ BRANDON TAYLOR Chief Executive Officer — 1,740,524 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
614.85
+7.17%
573.70
-16.73%
688.97
+6.51%
646.83
Operating Revenue
613.60
+7.41%
571.26
-17.08%
688.97
+6.51%
646.83
Cost Of Revenue
501.56
+4.00%
482.26
-17.97%
587.94
+2.33%
574.53
Reconciled Cost Of Revenue
501.56
+4.00%
482.26
-17.97%
587.94
+2.33%
574.53
Gross Profit
113.30
+23.90%
91.44
-9.49%
101.03
+39.75%
72.30
Operating Expense
72.08
+7.22%
67.23
-4.72%
70.56
+26.51%
55.77
Selling General And Administration
64.41
+12.69%
57.16
-1.06%
57.77
+56.17%
36.99
Total Expenses
573.64
+4.39%
549.49
-16.55%
658.50
+4.47%
630.31
Operating Income
41.21
+70.23%
24.21
-20.55%
30.47
+84.44%
16.52
Total Operating Income As Reported
41.21
+70.23%
24.21
-20.55%
30.47
+84.44%
16.52
EBITDA
29.08
-15.03%
34.22
+30.46%
26.23
-25.14%
35.04
Normalized EBITDA
49.36
+42.29%
34.69
+30.79%
26.52
-25.13%
35.42
Reconciled Depreciation
7.67
-23.85%
10.07
-21.24%
12.79
-31.92%
18.78
EBIT
21.41
-11.35%
24.15
+79.63%
13.45
-17.31%
16.26
Total Unusual Items
-20.28
-4260.43%
-0.47
-60.90%
-0.29
+23.95%
-0.38
Total Unusual Items Excluding Goodwill
-20.28
-4260.43%
-0.47
-60.90%
-0.29
+23.95%
-0.38
Special Income Charges
-20.40
—
—
—
Other Special Charges
20.40
—
—
—
Net Income
-6.18
+47.10%
-11.69
+55.23%
-26.10
0.00
Pretax Income
7.00
-29.69%
9.95
+555.17%
1.52
-61.46%
3.94
Net Non Operating Interest Income Expense
-14.41
-1.51%
-14.20
-19.06%
-11.93
+3.18%
-12.32
Interest Expense Non Operating
14.41
+1.51%
14.20
+19.06%
11.93
-3.18%
12.32
Net Interest Income
-14.41
-1.51%
-14.20
-19.06%
-11.93
+3.18%
-12.32
Interest Expense
14.41
+1.51%
14.20
+19.06%
11.93
-3.18%
12.32
Other Income Expense
-19.80
-33464.41%
-0.06
+99.65%
-17.03
-6398.47%
-0.26
Other Non Operating Income Expenses
0.47
+16.50%
0.41
+102.43%
-16.74
-14283.90%
0.12
Gain On Sale Of Security
0.12
+126.67%
-0.47
-60.90%
-0.29
+23.95%
-0.38
Tax Provision
2.29
+7.02%
2.14
+4263.27%
0.05
-87.59%
0.40
Tax Rate For Calcs
0.00
+52.40%
0.00
+566.77%
0.00
-66.63%
0.00
Tax Effect Of Unusual Items
-6.63
-6545.24%
-0.10
-972.83%
-0.01
+74.62%
-0.04
Net Income Including Noncontrolling Interests
4.71
-39.74%
7.81
+431.56%
1.47
-58.54%
3.55
Net Income From Continuing Operation Net Minority Interest
-6.18
+47.10%
-11.69
+55.23%
-26.10
0.00
Net Income From Continuing And Discontinued Operation
-6.18
+47.10%
-11.69
+55.23%
-26.10
0.00
Net Income Continuous Operations
4.71
-39.74%
7.81
+431.56%
1.47
-58.54%
3.55
Minority Interests
-10.89
+44.15%
-19.50
+29.28%
-27.57
-677.55%
-3.55
Normalized Income
7.46
+165.89%
-11.32
+56.16%
-25.82
-7621.13%
0.34
Net Income Common Stockholders
-6.18
+47.10%
-11.69
+55.23%
-26.10
0.00
Diluted EPS
—
-2.62
+76.15%
-10.99
0.00
Basic EPS
—
-2.62
+76.15%
-10.99
0.00
Basic Average Shares
—
4.46
+87.16%
2.38
+34.93%
1.77
Diluted Average Shares
—
4.46
+87.16%
2.38
+34.93%
1.77
Diluted NI Availto Com Stockholders
-6.18
+47.10%
-11.69
+55.23%
-26.10
0.00
Amortization
1.52
+0.00%
1.52
+0.00%
1.52
+0.13%
1.51
Amortization Of Intangibles Income Statement
1.52
+0.00%
1.52
+0.00%
1.52
+0.13%
1.51
Depreciation Amortization Depletion Income Statement
7.67
-23.85%
10.07
-21.24%
12.79
-31.92%
18.78
Depreciation And Amortization In Income Statement
7.67
-23.85%
10.07
-21.24%
12.79
-31.92%
18.78
Depreciation Income Statement
6.15
-28.07%
8.56
-24.10%
11.27
-34.73%
17.27
Rent Expense Supplemental
38.69
+3.11%
37.52
+8.39%
34.62
-12.95%
39.77
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
130.57
+63.01%
80.10
+7.76%
74.34
Current Assets
80.33
+133.97%
34.33
+0.30%
34.23
Cash Cash Equivalents And Short Term Investments
65.63
+122.69%
29.47
-0.96%
29.76
Cash And Cash Equivalents
65.63
+122.69%
29.47
-0.96%
29.76
Other Short Term Investments
—
—
0.71
Receivables
0.64
+132.36%
0.28
+12.24%
0.24
Accounts Receivable
0.64
+132.36%
0.28
+12.24%
0.24
Taxes Receivable
—
—
—
Prepaid Assets
1.85
+1.42%
1.83
-21.68%
2.33
Other Current Assets
12.20
+342.49%
2.76
+45.77%
1.89
Total Non Current Assets
50.25
+9.78%
45.77
+14.12%
40.11
Net PPE
29.10
-1.15%
29.44
+16.20%
25.34
Gross PPE
55.61
+9.91%
50.60
+9.91%
46.04
Accumulated Depreciation
-26.51
-25.30%
-21.16
-2.22%
-20.70
Properties
0.00
0.00
0.00
Machinery Furniture Equipment
52.52
+9.81%
47.83
+5.40%
45.38
Other Properties
2.92
+12.41%
2.60
+436.16%
0.48
Leases
0.17
+0.00%
0.17
+0.00%
0.17
Goodwill And Other Intangible Assets
9.52
-13.74%
11.04
-12.08%
12.55
Goodwill
8.72
+0.00%
8.72
+0.00%
8.72
Other Intangible Assets
0.80
-65.34%
2.32
-39.52%
3.84
Non Current Deferred Assets
10.58
+132.12%
4.56
+152.66%
1.80
Non Current Deferred Taxes Assets
10.58
+132.12%
4.56
+152.66%
1.80
Non Current Prepaid Assets
1.04
+41.96%
0.73
+78.16%
0.41
Total Liabilities Net Minority Interest
119.16
+23.36%
96.59
+48.68%
64.96
Current Liabilities
63.67
+56.71%
40.63
-5.48%
42.98
Payables And Accrued Expenses
53.45
+76.50%
30.28
-4.24%
31.62
Payables
13.59
-25.60%
18.27
+0.04%
18.26
Accounts Payable
10.67
-7.70%
11.56
+38.62%
8.34
Other Payable
1.19
-46.84%
2.25
-56.33%
5.14
Current Accrued Expenses
39.86
+231.76%
12.01
-10.09%
13.36
Total Tax Payable
1.73
-61.22%
4.47
-6.59%
4.78
Income Tax Payable
1.73
-21.52%
2.21
-11.15%
2.48
Current Debt And Capital Lease Obligation
9.87
-4.38%
10.33
-6.68%
11.06
Current Debt
6.97
+15.78%
6.02
+51.12%
3.98
Other Current Borrowings
6.97
+15.78%
6.02
+51.12%
3.98
Current Capital Lease Obligation
2.90
-32.57%
4.30
-39.21%
7.08
Current Deferred Liabilities
0.34
+1615.00%
0.02
-93.27%
0.30
Current Deferred Revenue
0.34
+1615.00%
0.02
-93.27%
0.30
Other Current Liabilities
—
—
3.04
Total Non Current Liabilities Net Minority Interest
55.49
-0.84%
55.96
+154.61%
21.98
Long Term Debt And Capital Lease Obligation
55.49
+4.34%
53.18
+162.39%
20.27
Long Term Debt
53.52
+8.22%
49.46
+189.21%
17.10
Long Term Capital Lease Obligation
1.97
-47.10%
3.72
+17.59%
3.17
Tradeand Other Payables Non Current
—
2.18
+151.56%
0.86
Non Current Deferred Liabilities
0.00
-100.00%
0.60
-28.61%
0.85
Non Current Deferred Revenue
—
—
—
Non Current Deferred Taxes Liabilities
0.00
-100.00%
0.60
-28.61%
0.85
Other Non Current Liabilities
—
2.18
+151.56%
0.86
Stockholders Equity
12.26
+151.87%
-23.63
-49.44%
-15.81
Common Stock Equity
12.26
+151.87%
-23.63
-49.44%
-15.81
Capital Stock
0.01
+60.00%
0.01
+0.00%
0.01
Common Stock
0.01
+60.00%
0.01
+0.00%
0.01
Preferred Stock
0.00
0.00
0.00
Share Issued
10.46
+133.14%
4.49
+130.84%
1.94
Ordinary Shares Number
10.43
+133.95%
4.46
+131.49%
1.93
Treasury Shares Number
0.03
+0.00%
0.03
+58.01%
0.02
Additional Paid In Capital
62.55
+191.07%
21.49
+24.04%
17.33
Retained Earnings
-49.61
-11.87%
-44.35
-35.78%
-32.66
Gains Losses Not Affecting Retained Earnings
-0.26
+25.44%
-0.34
-68.47%
-0.20
Treasury Stock
0.44
+0.00%
0.44
+56.63%
0.28
Minority Interest
-0.84
-111.75%
7.15
-71.63%
25.19
Other Equity Adjustments
-0.26
+25.44%
-0.34
-68.47%
-0.20
Total Equity Gross Minority Interest
11.42
+169.25%
-16.49
-275.89%
9.37
Total Capitalization
65.78
+154.70%
25.82
+1906.60%
1.29
Working Capital
16.66
+364.63%
-6.30
+28.09%
-8.76
Invested Capital
72.75
+128.43%
31.85
+504.08%
5.27
Total Debt
65.36
+2.92%
63.51
+102.68%
31.33
Net Debt
—
26.01
—
Capital Lease Obligations
4.87
-39.31%
8.03
-21.66%
10.25
Net Tangible Assets
2.74
+107.89%
-34.67
-22.22%
-28.37
Tangible Book Value
2.74
+107.89%
-34.67
-22.22%
-28.37
General Partnership Capital
—
—
—
Limited Partnership Capital
—
—
—
Other Equity Interest
—
—
—
Preferred Shares Number
3.08
+0.00%
3.08
-1.60%
3.12
Total Partnership Capital
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
33.98
+50.72%
22.54
-45.15%
41.10
+31.50%
31.25
Cash Flow From Continuing Operating Activities
33.98
+50.72%
22.54
-45.15%
41.10
+31.50%
31.25
Net Income From Continuing Operations
4.71
-39.74%
7.81
+431.56%
1.47
-58.54%
3.55
Depreciation Amortization Depletion
7.67
-23.85%
10.07
-21.24%
12.79
-31.92%
18.78
Depreciation
6.15
-28.07%
8.56
—
—
Amortization Cash Flow
1.52
+0.00%
1.52
—
—
Depreciation And Amortization
7.67
-23.85%
10.07
-21.24%
12.79
-31.92%
18.78
Amortization Of Intangibles
1.52
+0.00%
1.52
—
—
Other Non Cash Items
1.14
-39.23%
1.88
-88.91%
16.96
+744.57%
2.01
Stock Based Compensation
4.87
+43.12%
3.40
-17.85%
4.14
+236.50%
1.23
Asset Impairment Charge
0.00
-100.00%
3.14
+68.97%
1.86
+2191.36%
0.08
Deferred Tax
-6.63
-121.15%
-3.00
-115.30%
-1.39
-452.38%
-0.25
Deferred Income Tax
-6.63
-121.15%
-3.00
-115.30%
-1.39
-452.38%
-0.25
Operating Gains Losses
0.43
+251.64%
0.12
-55.31%
0.27
—
Unrealized Gain Loss On Investment Securities
2.58
0.00
—
—
Gain Loss On Sale Of PPE
—
0.12
-55.31%
0.27
0.00
Change In Working Capital
19.21
+2621.39%
-0.76
-115.22%
5.01
-14.54%
5.86
Change In Receivables
-0.69
-146.61%
1.49
+777.06%
0.17
+199.42%
-0.17
Changes In Account Receivables
-0.36
-1113.33%
-0.03
-150.85%
0.06
+134.50%
-0.17
Change In Prepaid Assets
-0.36
-412.07%
0.12
+107.61%
-1.52
-368.96%
0.57
Change In Payables And Accrued Expense
23.17
+1830.32%
-1.34
-128.78%
4.65
+66.80%
2.79
Change In Accrued Expense
26.79
+730.85%
-4.25
-178.82%
5.39
+33.07%
4.05
Change In Payable
-3.62
-224.59%
2.91
+495.11%
-0.74
+41.59%
-1.26
Change In Account Payable
-0.89
-127.59%
3.22
+243.97%
-2.24
-17.36%
-1.91
Change In Other Working Capital
0.32
+216.25%
-0.28
-115.25%
1.82
+9457.89%
0.02
Change In Other Current Assets
-2.73
-6104.55%
-0.04
-141.90%
0.10
-96.24%
2.80
Change In Other Current Liabilities
-0.49
+30.75%
-0.71
-236.02%
-0.21
-49.65%
-0.14
Investing Cash Flow
-13.87
-22.02%
-11.37
-51581.82%
-0.02
+99.29%
-3.11
Cash Flow From Continuing Investing Activities
-13.87
-22.02%
-11.37
-51581.82%
-0.02
+99.29%
-3.11
Net PPE Purchase And Sale
-5.40
+49.76%
-10.75
-48763.64%
-0.02
+98.02%
-1.11
Purchase Of PPE
-5.49
+48.94%
-10.75
-48763.64%
-0.02
+98.02%
-1.11
Sale Of PPE
0.09
0.00
—
—
Capital Expenditure
-5.49
+48.94%
-10.75
-48763.64%
-0.02
+98.02%
-1.11
Net Investment Purchase And Sale
-8.47
-1266.61%
-0.62
0.00
—
Purchase Of Investment
-8.47
-1266.61%
-0.62
0.00
—
Net Business Purchase And Sale
—
—
—
0.00
Purchase Of Business
—
—
—
0.00
Net Other Investing Changes
—
—
—
-2.00
Financing Cash Flow
16.18
+239.81%
-11.58
+76.31%
-48.86
-71.18%
-28.54
Cash Flow From Continuing Financing Activities
16.18
+239.81%
-11.58
+76.31%
-48.86
-71.18%
-28.54
Net Issuance Payments Of Debt
0.82
-96.82%
25.86
+178.76%
-32.84
-93.40%
-16.98
Issuance Of Debt
25.25
-33.36%
37.90
+2886.29%
1.27
-74.62%
5.00
Repayment Of Debt
-24.43
-103.03%
-12.03
+64.72%
-34.11
-55.18%
-21.98
Long Term Debt Issuance
25.25
-33.36%
37.90
+2886.29%
1.27
-74.62%
5.00
Long Term Debt Payments
-24.43
-103.03%
-12.03
+64.72%
-34.11
-57.63%
-21.64
Net Long Term Debt Issuance
0.82
-96.82%
25.86
+178.76%
-32.84
-97.37%
-16.64
Short Term Debt Payments
—
—
0.00
+100.00%
-0.34
Net Short Term Debt Issuance
—
—
0.00
+100.00%
-0.34
Net Common Stock Issuance
35.11
+22320.25%
-0.16
+43.37%
-0.28
0.00
Common Stock Payments
0.00
+100.00%
-0.16
+43.37%
-0.28
0.00
Common Stock Dividend Paid
-10.10
+72.81%
-37.16
-147.62%
-15.01
-32.19%
-11.35
Cash Dividends Paid
-10.10
+72.81%
-37.16
-147.62%
-15.01
-32.19%
-11.35
Repurchase Of Capital Stock
0.00
+100.00%
-0.16
+43.37%
-0.28
0.00
Net Other Financing Charges
-9.64
-7870.25%
-0.12
+83.54%
-0.73
-250.00%
-0.21
Changes In Cash
36.29
+9126.87%
-0.40
+94.83%
-7.78
-1859.70%
-0.40
Effect Of Exchange Rate Changes
-0.13
-211.30%
0.12
+11600.00%
-0.00
+98.90%
-0.09
Beginning Cash Position
29.47
-0.96%
29.76
-20.73%
37.54
-1.28%
38.03
End Cash Position
65.63
+122.69%
29.47
-0.96%
29.76
-20.73%
37.54
Free Cash Flow
28.49
+141.56%
11.79
-71.29%
41.08
+36.27%
30.14
Interest Paid Supplemental Data
10.87
+9.50%
9.93
-1.88%
10.12
-6.68%
10.84
Income Tax Paid Supplemental Data
9.65
+127.46%
4.24
+1043.67%
0.37
+217.09%
0.12
Change In Income Tax Payable
-2.73
-770.70%
-0.31
-120.91%
1.50
+132.15%
0.65
Change In Tax Payable
-2.73
-770.70%
-0.31
-120.91%
1.50
+132.15%
0.65
Common Stock Issuance
35.11
0.00
—
—
Issuance Of Capital Stock
35.11
0.00
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category