Symbols / BTRYF $0.42 -6.34% Waratah Minerals Limited

Basic Materials • Other Industrial Metals & Mining • Australia • PNK
BTRYF Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO —
Exch · Country PNK · Australia
Market Cap 130.77M
Enterprise Value 101.75M
Income -17.09M
Sales —
FCF (ttm) -6.46M
Book/sh 0.08
Cash/sh 0.09
Employees —
Insider 10d —
IPO Oct 12, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S —
P/B 5.48
P/C —
EV/EBITDA -5.84
EV/Sales —
Quick Ratio 15.67
Current Ratio 15.91
Debt/Eq 0.12
LT Debt/Eq —
EPS (ttm) -0.05
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -47.02%
ROE -77.73%
ROIC —
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 310.26M
Shs Float 245.26M
Insider Own 27.86%
Instit Own 15.71%
Short Float —
Short Ratio —
Short Interest —
52W High 0.56
vs 52W High -24.83%
52W Low 0.11
vs 52W Low 281.26%
Beta 2.29
Impl. Vol. —
Rel Volume 0.25
Avg Volume 17.75K
Volume 4.50K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.45
Price $0.42
Change -6.34%
About

Waratah Minerals Limited operates as a diversified minerals exploration company. It explores for copper, gold, and nickel deposits. The company holds a 100% interest in the Spur Project, consisting of EL5238 located in Central Western New South Wales; Stavely-Stawell Project comprising a single exploration license, EL6871 located in Western Victoria, Australia; and the Azura Project that consists of three granted exploration licenses, E80/4944, E80/5116, and E80/5347, and one application license, E80/5348, covering an area of approximately 258 square kilometers located in Western Australia. It is also involved in investing activities in Australia. The company was formerly known as Battery Minerals Limited and changed its name to Waratah Minerals Limited in December 2023. Waratah Minerals Limited was incorporated in 2011 and is based in Orange, Australia.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.42
Latest analyst target
3. DCF / Fair value
$-0.37
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.42
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-05-26 Vuuren (Johan Van) Director (Non-Executive) — 29,000 — —
2025-10-16 Clark (Darryl) Director (Non-Executive) — 500,000 — —
2025-10-16 Duerden (Peter) Managing Director — 583,334 — —
2025-08-15 Stewart (Andrew) Non Executive Chairman — 26,856 $0.48 $12,837
2025-08-13 Clark (Darryl) Director (Non-Executive) — 2,475,000 — —
2025-08-13 Duerden (Peter) Managing Director — 9,666,668 — —
2025-08-13 Duerden (Peter) Managing Director — 4,350,000 $0.38 $1,636,470
2025-08-13 Stewart (Andrew) Non Executive Chairman — 2,475,000 — —
2024-11-04 Scott (Naomi) Director (Non-Executive) — 486,933 — —
2024-10-01 Stewart (Andrew) Director — 0 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
—
—
0.01
—
Operating Revenue
—
—
0.01
—
Gross Profit
—
—
0.01
—
Operating Expense
17.46
-14.25%
20.37
+390.16%
4.15
-19.21%
5.14
Selling General And Administration
6.27
+268.56%
1.70
+12.12%
1.52
-23.95%
1.99
Selling And Marketing Expense
0.34
—
—
—
General And Administrative Expense
5.92
+248.31%
1.70
+12.12%
1.52
-23.95%
1.99
Salaries And Wages
4.97
+444.06%
0.91
-33.69%
1.38
+12.09%
1.23
Other Gand A
0.96
+21.52%
0.79
+462.00%
0.14
-81.71%
0.77
Other Operating Expenses
11.09
-40.43%
18.62
+616.44%
2.60
-14.14%
3.03
Operating Income
-17.46
+14.25%
-20.37
-391.04%
-4.15
+19.35%
-5.14
EBITDA
-17.36
+14.57%
-20.32
-394.63%
-4.11
+18.18%
-5.02
Normalized EBITDA
-17.36
+12.08%
-19.74
-380.57%
-4.11
+18.18%
-5.02
Reconciled Depreciation
0.10
+135.47%
0.04
+13.94%
0.04
-67.73%
0.12
EBIT
-17.46
+14.25%
-20.37
-391.04%
-4.15
+19.35%
-5.14
Total Unusual Items
—
-0.58
—
—
Total Unusual Items Excluding Goodwill
—
-0.58
—
—
Special Income Charges
—
-0.58
—
—
Impairment Of Capital Assets
—
0.58
—
—
Net Income
-17.09
+29.18%
-24.12
-197.77%
-8.10
-1034.96%
0.87
Pretax Income
-17.09
+29.18%
-24.12
-214.73%
-7.67
-69.60%
-4.52
Net Non Operating Interest Income Expense
0.36
+250.15%
0.10
+379.99%
0.02
+253.79%
0.01
Net Interest Income
0.36
+250.15%
0.10
+379.99%
0.02
+253.79%
0.01
Interest Income Non Operating
0.36
+250.15%
0.10
+379.99%
0.02
+253.79%
0.01
Interest Income
0.36
+250.15%
0.10
+379.99%
0.02
+253.79%
0.01
Other Income Expense
0.02
+100.52%
-3.86
-9.11%
-3.54
-678.17%
0.61
Other Non Operating Income Expenses
0.02
+100.61%
-3.28
+7.21%
-3.54
-678.17%
0.61
Tax Provision
0.00
0.00
-100.00%
0.14
0.00
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-17.09
+29.18%
-24.12
-197.77%
-8.10
-1034.96%
0.87
Net Income From Continuing Operation Net Minority Interest
-17.09
+29.18%
-24.12
-209.05%
-7.81
-72.71%
-4.52
Net Income From Continuing And Discontinued Operation
-17.09
+29.18%
-24.12
-197.77%
-8.10
-1034.96%
0.87
Net Income Continuous Operations
-17.09
+29.18%
-24.12
-209.05%
-7.81
-72.71%
-4.52
Net Income Discontinuous Operations
—
—
-0.30
-105.49%
5.39
Normalized Income
-17.09
+27.44%
-23.55
-201.65%
-7.81
-72.71%
-4.52
Net Income Common Stockholders
-17.09
+29.18%
-24.12
-197.77%
-8.10
-1034.96%
0.87
Diluted EPS
-0.07
+48.94%
-0.14
-103.72%
-0.07
-846.67%
0.01
Basic EPS
-0.07
+48.94%
-0.14
-103.72%
-0.07
-846.67%
0.01
Basic Average Shares
244.51
+38.75%
176.22
+46.14%
120.58
+36.22%
88.52
Diluted Average Shares
244.51
+38.75%
176.22
+46.14%
120.58
+36.22%
88.52
Amortization
—
—
—
0.00
Amortization Of Intangibles Income Statement
—
—
—
0.00
Depreciation Amortization Depletion Income Statement
0.10
+135.47%
0.04
+13.94%
0.04
-67.73%
0.12
Depreciation And Amortization In Income Statement
0.10
+135.47%
0.04
+13.94%
0.04
-67.73%
0.12
Depreciation Income Statement
0.10
+135.47%
0.04
+13.94%
0.04
-66.39%
0.12
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
35.93
+242.03%
10.50
-57.05%
24.46
+3.72%
23.58
Current Assets
29.48
+563.62%
4.44
+15.43%
3.85
-55.67%
8.68
Cash Cash Equivalents And Short Term Investments
28.63
+576.31%
4.23
+13.49%
3.73
+438.23%
0.69
Cash And Cash Equivalents
28.63
+576.31%
4.23
+228.63%
1.29
+85.87%
0.69
Cash Financial
28.63
+576.31%
4.23
+228.63%
1.29
+85.87%
0.69
Other Short Term Investments
—
—
2.44
—
Receivables
0.84
+537.51%
0.13
+110.22%
0.06
-45.57%
0.12
Other Receivables
0.84
+537.51%
0.13
+110.22%
0.06
-45.57%
0.12
Prepaid Assets
—
0.08
+38.71%
0.05
-11.17%
0.06
Assets Held For Sale Current
—
—
—
7.81
Total Non Current Assets
6.45
+6.40%
6.06
-70.58%
20.61
+38.33%
14.90
Net PPE
6.45
+6.40%
6.06
-70.58%
20.61
+38.33%
14.90
Gross PPE
6.69
+7.95%
6.20
-70.21%
20.80
+37.33%
15.15
Accumulated Depreciation
-0.24
-77.49%
-0.14
+31.10%
-0.20
+21.64%
-0.25
Machinery Furniture Equipment
0.66
+216.66%
0.21
-16.66%
0.25
-20.32%
0.31
Other Properties
6.03
+0.67%
5.99
-70.87%
20.55
+38.56%
14.83
Goodwill And Other Intangible Assets
—
—
—
—
Other Intangible Assets
—
—
—
—
Non Current Accounts Receivable
—
—
—
—
Total Liabilities Net Minority Interest
1.85
+202.64%
0.61
+63.88%
0.37
-17.18%
0.45
Current Liabilities
1.85
+223.36%
0.57
+53.38%
0.37
-17.18%
0.45
Payables And Accrued Expenses
1.74
+264.57%
0.48
+61.49%
0.30
-6.84%
0.32
Payables
1.74
+264.57%
0.48
+61.49%
0.30
-6.84%
0.32
Accounts Payable
1.32
+198.82%
0.44
+270.38%
0.12
-0.95%
0.12
Other Payable
0.42
+1095.34%
0.03
-80.13%
0.18
-10.44%
0.20
Pensionand Other Post Retirement Benefit Plans Current
0.07
+57.21%
0.05
-39.55%
0.08
+39.25%
0.06
Current Debt And Capital Lease Obligation
0.04
-19.39%
0.05
—
0.01
Current Capital Lease Obligation
0.04
-19.39%
0.05
—
0.01
Other Current Liabilities
—
—
—
0.07
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.04
0.00
0.00
Long Term Debt And Capital Lease Obligation
—
0.04
—
—
Long Term Capital Lease Obligation
—
0.04
—
—
Stockholders Equity
34.07
+244.47%
9.89
-58.93%
24.08
+4.41%
23.07
Common Stock Equity
34.07
+244.47%
9.89
-58.93%
24.08
+4.41%
23.07
Capital Stock
152.02
+32.29%
114.91
+7.30%
107.09
+4.11%
102.86
Common Stock
152.02
+32.29%
114.91
+7.30%
107.09
+4.11%
102.86
Share Issued
309.26
+52.81%
202.39
+35.50%
149.36
+53.18%
97.51
Ordinary Shares Number
309.26
+52.81%
202.39
+35.50%
149.36
+53.18%
97.51
Retained Earnings
-129.42
-15.21%
-112.34
-27.35%
-88.21
-11.84%
-78.87
Gains Losses Not Affecting Retained Earnings
11.48
+56.88%
7.32
+40.62%
5.20
+665.70%
-0.92
Other Equity Adjustments
11.48
+56.88%
7.32
+7.11%
6.83
+776.66%
0.78
Total Equity Gross Minority Interest
34.07
+244.47%
9.89
-58.93%
24.08
+4.41%
23.07
Total Capitalization
34.07
+244.47%
9.89
-58.93%
24.08
+4.41%
23.07
Working Capital
27.62
+614.02%
3.87
+11.35%
3.47
-57.78%
8.23
Invested Capital
34.07
+244.47%
9.89
-58.93%
24.08
+4.41%
23.07
Total Debt
0.04
-55.37%
0.09
—
0.01
Capital Lease Obligations
0.04
-55.37%
0.09
—
0.01
Net Tangible Assets
34.07
+244.47%
9.89
-58.93%
24.08
+4.41%
23.07
Tangible Book Value
34.07
+244.47%
9.89
-58.93%
24.08
+4.41%
23.07
Foreign Currency Translation Adjustments
—
—
-1.63
+4.20%
-1.70
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Investing Cash Flow
-0.55
-3456.29%
0.02
-98.96%
1.56
+628.24%
0.21
Cash Flow From Continuing Investing Activities
-0.55
-3456.29%
0.02
-98.96%
1.56
+628.24%
0.21
Net PPE Purchase And Sale
-0.47
-453.47%
-0.08
-7409.08%
0.00
+103.61%
-0.03
Purchase Of PPE
-0.47
-453.47%
-0.08
-3311.29%
-0.00
+92.40%
-0.03
Sale Of PPE
—
—
0.00
+507.01%
0.00
Capital Expenditure
-0.47
-453.47%
-0.08
-3311.29%
-0.00
+92.40%
-0.03
Net Investment Purchase And Sale
—
0.11
-95.62%
2.56
+937.74%
0.25
Purchase Of Investment
—
-0.05
—
-0.00
Sale Of Investment
—
0.16
-93.69%
2.56
+924.26%
0.25
Net Business Purchase And Sale
0.02
+278.89%
-0.01
+91.13%
-0.13
—
Purchase Of Business
—
-0.01
+91.13%
-0.13
—
Net Intangibles Purchase And Sale
—
—
0.41
+63.31%
0.25
Net Other Investing Changes
-0.10
—
—
—
Financing Cash Flow
37.06
+375.04%
7.80
+210.40%
2.51
+41.04%
1.78
Cash Flow From Continuing Financing Activities
37.06
+375.04%
7.80
+210.40%
2.51
+41.04%
1.78
Net Common Stock Issuance
37.11
+374.96%
7.81
+210.87%
2.51
+41.04%
1.78
Common Stock Payments
-2.24
-331.96%
-0.52
-195.21%
-0.18
-4.78%
-0.17
Repurchase Of Capital Stock
-2.24
-331.96%
-0.52
-195.21%
-0.18
-4.78%
-0.17
Net Other Financing Charges
-0.05
-316.55%
-0.01
—
—
Changes In Cash
24.40
+727.86%
2.95
+409.45%
0.58
+118.48%
-3.13
Effect Of Exchange Rate Changes
—
-0.00
+82.91%
-0.01
+82.95%
-0.06
Beginning Cash Position
4.23
+228.63%
1.29
+78.81%
0.72
-81.60%
3.91
End Cash Position
28.63
+576.31%
4.23
+228.63%
1.29
+78.81%
0.72
Free Cash Flow
-12.58
-153.93%
-4.96
-41.54%
-3.50
+32.16%
-5.16
Interest Paid Supplemental Data
0.00
+175.81%
0.00
—
—
Income Tax Paid Supplemental Data
—
0.14
—
—
Cash Flowsfromusedin Operating Activities Direct
-12.12
-148.73%
-4.87
-39.22%
-3.50
+31.77%
-5.13
Classesof Cash Payments
-12.40
-153.25%
-4.90
-46.35%
-3.35
+30.63%
-4.82
Classesof Cash Receiptsfrom Operating Activities
—
0.09
+139.39%
-0.23
+46.59%
-0.43
Common Stock Issuance
39.35
+372.28%
8.33
+209.84%
2.69
+37.92%
1.95
Interest Paid Direct
-0.00
-175.81%
-0.00
—
—
Interest Received Direct
0.29
+284.99%
0.07
-3.96%
0.08
-38.81%
0.13
Issuance Of Capital Stock
39.35
+372.28%
8.33
+209.84%
2.69
+37.92%
1.95
Other Cash Paymentsfrom Operating Activities
-10.52
-195.46%
-3.56
-97.98%
-1.80
+41.44%
-3.07
Other Cash Receiptsfrom Operating Activities
—
0.09
+139.39%
-0.23
+46.59%
-0.43
Paymentsto Suppliersfor Goodsand Services
-1.88
-40.65%
-1.33
+13.69%
-1.55
+11.67%
-1.75
Sale Of Business
0.02
—
—
—
Sale Of Intangibles
—
—
0.41
+63.31%
0.25
Taxes Refund Paid Direct
—
-0.14
—
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category