Symbols / BWMX Stock $16.35 -0.51% Betterware de México, S.A.P.I. de C.V.
BWMX (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Betterware de México, S.A.P.I. de C.V. operates as a direct-to-consumer selling company in the United States and Mexico. It operates through Home Organization Products; and Beauty and Personal Care Products segments. The Home Organization Products segment provides a portfolio of products comprising kitchen and food preservation; home solutions; bedroom; bathroom; laundry and cleaning; wellness; and technology and mobility. The Beauty and Personal Care Products segment offers fragrances, color, skin care products, and toiletries. It sells its products through catalogues, as well as distributes through a network of distributors, associates, leaders, and consultants to the end customers. Betterware de México, S.A.P.I. de C.V. company is headquartered in El Arenal, Mexico. The company operates as a subsidiary of Campalier S.A. de C.V.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-24 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-04-16 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-04-01 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-03-12 | main | Freedom Broker | Buy → Buy | $31 |
| 2026-03-04 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-02-27 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-02-19 | reit | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-01-20 | main | Small Cap Consumer Research | Buy → Buy | $30 |
| 2026-01-06 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2026-01-02 | init | Freedom Capital Markets | — → Buy | $20 |
| 2026-01-01 | init | Freedom Broker | — → Buy | $20 |
| 2025-12-03 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-10-24 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-10-16 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-10-10 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-09-08 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-08-08 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-07-18 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-07-11 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
| 2025-06-11 | reit | Small Cap Consumer Research | Buy → Buy | $23 |
- Is Betterware de Mexico SAPI de C (BWMX) Stock Undervalued Right Now? - Yahoo Finance Mon, 16 Mar 2026 07
- BWMX SEC Filings - Betterware Mex 10-K, 10-Q, 8-K Forms - Stock Titan ue, 12 May 2026 01
- Understanding Momentum Shifts in (BWMX) - Stock Traders Daily ue, 12 May 2026 02
- Betterware de MéxicoP.I. de (NYSE:BWMX) stock performs better than its underlying earnings growth over last three years - simplywall.st Sat, 03 Jan 2026 08
- Insider Purchase: CHIEF EXECUTIVE OFFICER of $BWMX Buys 10,000 Shares - Quiver Quantitative hu, 30 Apr 2026 20
- Small Cap Consu Has Bearish Estimate for BWMX Q1 Earnings - MarketBeat Wed, 22 Apr 2026 07
- Fast-paced Momentum Stock Betterware de Mexico SAPI de C (BWMX) Is Still Trading at a Bargain - Yahoo Finance Fri, 06 Mar 2026 08
- Avoiding Lag: Real-Time Signals in (BWMX) Movement - Stock Traders Daily Fri, 01 May 2026 01
- BWMX SEC Filings - Betterware Mex 10-K, 10-Q, 8-K Forms - Stock Titan Fri, 08 May 2026 10
- Is Betterware de México (BWMX) Signaling a More Efficient Margin Play Than a Pure Growth Story? - Yahoo Finance Fri, 24 Apr 2026 07
- Profit climbs as sales barely move: BeFra posts wider Q1 margins - Stock Titan hu, 23 Apr 2026 07
- Implied Volatility Surging for Betterware de Mexico Stock Options - Yahoo Finance hu, 07 May 2026 14
- BeFra shareholders to receive MX$200M cash dividend on May 21 - Stock Titan hu, 30 Apr 2026 07
- Should Value Investors Buy Betterware de Mexico SAPI de C (BWMX) Stock? - Yahoo Finance Fri, 27 Feb 2026 08
- Here's Why Momentum in Betterware de Mexico SAPI de C (BWMX) Should Keep going - Yahoo Finance Fri, 27 Feb 2026 08
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
14,243.01
+1.01%
|
14,100.76
+8.39%
|
13,009.51
+13.05%
|
11,507.55
|
| Operating Revenue |
|
14,243.01
+1.01%
|
14,100.76
+8.39%
|
13,009.51
+13.05%
|
11,507.55
|
| Cost Of Revenue |
|
4,762.76
+5.37%
|
4,520.22
+6.09%
|
4,260.84
+6.96%
|
3,983.57
|
| Reconciled Cost Of Revenue |
|
4,708.58
+5.11%
|
4,479.74
+5.14%
|
4,260.84
+6.96%
|
3,983.57
|
| Gross Profit |
|
9,480.25
-1.05%
|
9,580.53
+9.51%
|
8,748.67
+16.28%
|
7,523.98
|
| Operating Expense |
|
7,222.74
-6.53%
|
7,727.75
+20.56%
|
6,409.88
+17.10%
|
5,473.71
|
| Selling General And Administration |
|
6,887.39
+0.60%
|
6,846.32
+6.81%
|
6,409.88
+17.10%
|
5,473.71
|
| Selling And Marketing Expense |
|
4,961.65
+2.48%
|
4,841.70
+19.77%
|
4,042.60
+23.42%
|
3,275.38
|
| General And Administrative Expense |
|
1,925.74
-3.94%
|
2,004.62
-15.32%
|
2,367.28
+7.69%
|
2,198.33
|
| Other Gand A |
|
1,925.74
-3.94%
|
2,004.62
-15.32%
|
2,367.28
+7.69%
|
2,198.33
|
| Other Operating Expenses |
|
—
|
529.72
|
—
|
—
|
| Total Expenses |
|
11,985.50
-2.14%
|
12,247.97
+14.78%
|
10,670.73
+12.83%
|
9,457.28
|
| Operating Income |
|
2,257.51
+21.84%
|
1,852.79
-20.78%
|
2,338.78
+14.07%
|
2,050.27
|
| Total Operating Income As Reported |
|
2,257.51
+33.88%
|
1,686.21
-27.90%
|
2,338.78
+15.30%
|
2,028.41
|
| EBITDA |
|
2,652.36
+19.87%
|
2,212.67
-15.76%
|
2,626.52
+18.42%
|
2,217.91
|
| Normalized EBITDA |
|
2,681.14
+18.23%
|
2,267.79
-18.01%
|
2,765.96
+16.87%
|
2,366.66
|
| Reconciled Depreciation |
|
389.54
-0.68%
|
392.19
+2.63%
|
382.12
+32.82%
|
287.70
|
| EBIT |
|
2,262.83
+24.30%
|
1,820.49
-18.89%
|
2,244.40
+16.28%
|
1,930.20
|
| Total Unusual Items |
|
-28.77
+47.80%
|
-55.12
+60.47%
|
-139.44
+6.26%
|
-148.75
|
| Total Unusual Items Excluding Goodwill |
|
-28.77
+47.80%
|
-55.12
+60.47%
|
-139.44
+6.26%
|
-148.75
|
| Special Income Charges |
|
0.00
+100.00%
|
-166.58
|
0.00
+100.00%
|
-21.86
|
| Impairment Of Capital Assets |
|
0.00
-100.00%
|
166.58
|
—
|
—
|
| Net Income |
|
1,060.75
+49.04%
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
|
| Pretax Income |
|
1,721.79
+45.82%
|
1,180.78
-16.65%
|
1,416.59
+2.14%
|
1,386.88
|
| Net Non Operating Interest Income Expense |
|
-506.95
+17.82%
|
-616.89
+21.19%
|
-782.76
-52.10%
|
-514.63
|
| Interest Expense Non Operating |
|
541.04
-15.42%
|
639.71
-22.72%
|
827.81
+52.36%
|
543.32
|
| Net Interest Income |
|
-506.95
+17.82%
|
-616.89
+21.19%
|
-782.76
-52.10%
|
-514.63
|
| Interest Expense |
|
541.04
-15.42%
|
639.71
-22.72%
|
827.81
+52.36%
|
543.32
|
| Interest Income Non Operating |
|
34.09
+49.40%
|
22.82
-49.36%
|
45.06
+57.05%
|
28.69
|
| Interest Income |
|
34.09
+49.40%
|
22.82
-49.36%
|
45.06
+57.05%
|
28.69
|
| Other Income Expense |
|
-28.77
+47.80%
|
-55.12
+60.47%
|
-139.44
+6.26%
|
-148.75
|
| Gain On Sale Of Security |
|
-28.77
-125.81%
|
111.46
+179.94%
|
-139.44
-9.89%
|
-126.89
|
| Gain On Sale Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-21.86
|
| Tax Provision |
|
660.98
+40.86%
|
469.26
+23.48%
|
380.02
-26.48%
|
516.92
|
| Tax Rate For Calcs |
|
0.00
-3.40%
|
0.00
+47.19%
|
0.00
-27.56%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-11.05
+49.58%
|
-21.91
+41.82%
|
-37.65
+32.10%
|
-55.44
|
| Net Income Including Noncontrolling Interests |
|
1,060.80
+49.09%
|
711.52
-31.36%
|
1,036.56
+19.15%
|
869.96
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,060.75
+49.04%
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
|
| Net Income From Continuing And Discontinued Operation |
|
1,060.75
+49.04%
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
|
| Net Income Continuous Operations |
|
1,060.80
+49.09%
|
711.52
-31.36%
|
1,036.56
+19.15%
|
869.96
|
| Minority Interests |
|
-0.05
-124.76%
|
0.21
-92.43%
|
2.72
+5.01%
|
2.59
|
| Normalized Income |
|
1,078.48
+44.77%
|
744.94
-34.72%
|
1,141.08
+18.14%
|
965.87
|
| Net Income Common Stockholders |
|
1,060.75
+49.04%
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
|
| Diluted EPS |
|
28.48
+49.03%
|
19.11
-32.05%
|
28.12
+42.76%
|
19.70
|
| Basic EPS |
|
28.48
+49.03%
|
19.11
-32.05%
|
28.12
+42.76%
|
19.70
|
| Basic Average Shares |
|
37.24
+0.00%
|
37.24
-0.19%
|
37.32
+0.00%
|
37.32
|
| Diluted Average Shares |
|
37.24
+0.00%
|
37.24
-0.19%
|
37.32
+0.00%
|
37.32
|
| Diluted NI Availto Com Stockholders |
|
1,060.75
+49.04%
|
711.73
-31.52%
|
1,039.29
+19.11%
|
872.56
|
| Depreciation Amortization Depletion Income Statement |
|
335.35
-4.65%
|
351.70
|
—
|
—
|
| Depreciation And Amortization In Income Statement |
|
335.35
-4.65%
|
351.70
|
—
|
—
|
| Depreciation Income Statement |
|
335.35
-4.65%
|
351.70
|
—
|
—
|
| Earnings From Equity Interest |
|
—
|
—
|
0.00
+100.00%
|
-21.86
|
| Gain On Sale Of PPE |
|
0.00
+100.00%
|
-529.72
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
9,592.91
-8.23%
|
10,453.77
-5.77%
|
11,093.71
-2.11%
|
11,332.73
|
| Current Assets |
|
3,943.86
-13.10%
|
4,538.20
+13.73%
|
3,990.44
-8.37%
|
4,355.13
|
| Cash Cash Equivalents And Short Term Investments |
|
328.34
+10.72%
|
296.56
-46.05%
|
549.73
-32.60%
|
815.64
|
| Cash And Cash Equivalents |
|
328.34
+10.72%
|
296.56
-46.05%
|
549.73
-32.60%
|
815.64
|
| Cash Equivalents |
|
2.94
-65.83%
|
8.59
-94.84%
|
166.62
-62.86%
|
448.57
|
| Cash Financial |
|
325.41
+13.00%
|
287.97
-24.83%
|
383.11
+4.37%
|
367.08
|
| Receivables |
|
1,380.87
+2.08%
|
1,352.69
+22.75%
|
1,102.02
-6.29%
|
1,175.98
|
| Accounts Receivable |
|
1,181.45
+4.27%
|
1,133.09
+5.65%
|
1,072.45
+10.44%
|
971.06
|
| Gross Accounts Receivable |
|
1,535.21
+3.03%
|
1,490.04
+6.09%
|
1,404.54
+28.52%
|
1,092.86
|
| Allowance For Doubtful Accounts Receivable |
|
-353.76
+0.89%
|
-356.94
-7.48%
|
-332.09
-172.67%
|
-121.79
|
| Other Receivables |
|
78.86
-34.87%
|
121.08
|
—
|
—
|
| Taxes Receivable |
|
120.56
+22.69%
|
98.27
+233.53%
|
29.46
-85.62%
|
204.86
|
| Inventory |
|
1,997.20
-20.27%
|
2,505.09
+23.37%
|
2,030.53
-4.34%
|
2,122.67
|
| Raw Materials |
|
445.80
+14.12%
|
390.65
+0.68%
|
388.03
+4.26%
|
372.16
|
| Finished Goods |
|
1,551.40
-26.63%
|
2,114.45
+28.73%
|
1,642.51
-6.17%
|
1,750.51
|
| Prepaid Assets |
|
91.68
+4.56%
|
87.68
+13.18%
|
77.47
+47.38%
|
52.56
|
| Assets Held For Sale Current |
|
40.00
+0.00%
|
40.00
|
0.00
|
0.00
|
| Hedging Assets Current |
|
0.00
-100.00%
|
108.85
|
0.00
|
0.00
|
| Other Current Assets |
|
105.77
-28.21%
|
147.33
-36.13%
|
230.69
+22.53%
|
188.27
|
| Total Non Current Assets |
|
5,649.05
-4.51%
|
5,915.57
-16.72%
|
7,103.27
+1.80%
|
6,977.61
|
| Net PPE |
|
2,053.54
-2.93%
|
2,115.50
-35.34%
|
3,271.91
+0.15%
|
3,266.94
|
| Gross PPE |
|
3,060.84
+5.44%
|
2,903.05
-23.89%
|
3,814.53
+6.79%
|
3,572.12
|
| Accumulated Depreciation |
|
-1,007.30
-27.90%
|
-787.55
-45.14%
|
-542.61
-77.80%
|
-305.18
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
287.67
+0.00%
|
287.67
-77.91%
|
1,302.49
+0.00%
|
1,302.49
|
| Buildings And Improvements |
|
1,333.50
+2.02%
|
1,307.05
-7.05%
|
1,406.14
+12.80%
|
1,246.55
|
| Machinery Furniture Equipment |
|
1,186.00
+5.92%
|
1,119.70
+14.96%
|
973.96
+13.06%
|
861.46
|
| Construction In Progress |
|
93.42
+257.46%
|
26.14
-69.24%
|
84.98
-22.91%
|
110.23
|
| Other Properties |
|
10.37
+17.42%
|
8.83
+5.16%
|
8.39
+2.99%
|
8.15
|
| Leases |
|
149.88
-2.46%
|
153.66
+298.48%
|
38.56
-10.81%
|
43.24
|
| Goodwill And Other Intangible Assets |
|
3,103.61
-2.09%
|
3,169.94
-2.45%
|
3,249.67
-2.81%
|
3,343.60
|
| Goodwill |
|
1,599.72
+0.00%
|
1,599.72
+0.00%
|
1,599.72
+0.00%
|
1,599.72
|
| Other Intangible Assets |
|
1,503.89
-4.22%
|
1,570.22
-4.83%
|
1,649.95
-5.39%
|
1,743.88
|
| Investments And Advances |
|
—
|
—
|
0.00
-100.00%
|
1.24
|
| Long Term Equity Investment |
|
—
|
—
|
0.00
-100.00%
|
1.24
|
| Non Current Accounts Receivable |
|
24.69
-72.73%
|
90.54
|
—
|
—
|
| Non Current Deferred Assets |
|
452.98
-13.73%
|
525.09
-0.54%
|
527.93
+65.41%
|
319.16
|
| Non Current Deferred Taxes Assets |
|
452.98
-13.73%
|
525.09
-0.54%
|
527.93
+65.41%
|
319.16
|
| Other Non Current Assets |
|
14.24
-1.81%
|
14.50
-73.02%
|
53.76
+12.20%
|
47.91
|
| Total Liabilities Net Minority Interest |
|
8,233.42
-11.38%
|
9,291.12
-3.53%
|
9,630.87
-5.91%
|
10,235.45
|
| Current Liabilities |
|
4,285.15
-10.06%
|
4,764.49
+24.33%
|
3,832.14
+22.70%
|
3,123.22
|
| Payables And Accrued Expenses |
|
2,377.48
-13.52%
|
2,749.23
+17.10%
|
2,347.74
+17.47%
|
1,998.66
|
| Payables |
|
2,034.19
-14.11%
|
2,368.40
+16.06%
|
2,040.74
+20.53%
|
1,693.08
|
| Accounts Payable |
|
1,793.74
-16.88%
|
2,157.95
+20.55%
|
1,790.03
+21.88%
|
1,468.64
|
| Other Payable |
|
146.53
+5.22%
|
139.25
+4.82%
|
132.85
-1.81%
|
135.30
|
| Current Accrued Expenses |
|
343.29
-9.86%
|
380.83
+24.05%
|
307.00
+0.46%
|
305.59
|
| Employee Benefits |
|
147.99
+15.34%
|
128.31
+0.91%
|
127.15
-17.39%
|
153.91
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
148.67
+6.76%
|
139.25
+4.82%
|
132.85
-1.81%
|
135.30
|
| Total Tax Payable |
|
93.92
+31.92%
|
71.19
-39.60%
|
117.86
+32.22%
|
89.14
|
| Income Tax Payable |
|
—
|
—
|
0.00
|
0.00
|
| Current Debt And Capital Lease Obligation |
|
1,159.20
-8.46%
|
1,266.34
+100.46%
|
631.73
+100.03%
|
315.82
|
| Current Debt |
|
1,024.47
-11.38%
|
1,156.08
+127.25%
|
508.73
+120.79%
|
230.42
|
| Other Current Borrowings |
|
1,024.47
-11.38%
|
1,156.08
+127.25%
|
508.73
+120.79%
|
230.42
|
| Current Capital Lease Obligation |
|
134.73
+22.20%
|
110.25
-10.36%
|
123.00
+44.03%
|
85.40
|
| Other Current Liabilities |
|
748.48
-0.06%
|
748.92
-12.17%
|
852.67
+5462.45%
|
15.33
|
| Total Non Current Liabilities Net Minority Interest |
|
3,948.27
-12.78%
|
4,526.63
-21.94%
|
5,798.73
-18.47%
|
7,112.23
|
| Long Term Debt And Capital Lease Obligation |
|
3,305.16
-15.32%
|
3,903.20
-20.15%
|
4,888.41
-20.19%
|
6,124.77
|
| Long Term Debt |
|
3,083.19
-15.96%
|
3,668.86
-20.63%
|
4,622.69
-21.89%
|
5,918.26
|
| Long Term Capital Lease Obligation |
|
221.97
-5.28%
|
234.34
-11.81%
|
265.72
+28.67%
|
206.51
|
| Non Current Deferred Liabilities |
|
495.12
+0.00%
|
495.12
-36.78%
|
783.17
-6.04%
|
833.56
|
| Non Current Deferred Taxes Liabilities |
|
495.12
+0.00%
|
495.12
-36.78%
|
783.17
-6.04%
|
833.56
|
| Stockholders Equity |
|
1,361.31
+16.91%
|
1,164.37
-20.49%
|
1,464.47
+33.61%
|
1,096.10
|
| Common Stock Equity |
|
1,361.31
+16.91%
|
1,164.37
-20.49%
|
1,464.47
+33.61%
|
1,096.10
|
| Capital Stock |
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
|
| Common Stock |
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
+0.00%
|
321.31
|
| Share Issued |
|
37.39
+0.00%
|
37.39
+0.00%
|
37.39
-0.75%
|
37.67
|
| Ordinary Shares Number |
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
+0.00%
|
37.32
|
| Treasury Shares Number |
|
0.07
+0.00%
|
0.07
+0.00%
|
0.07
-79.60%
|
0.36
|
| Additional Paid In Capital |
|
-25.26
+0.00%
|
-25.26
-54.33%
|
-16.37
-29.19%
|
-12.67
|
| Retained Earnings |
|
1,102.26
+23.52%
|
892.40
-24.29%
|
1,178.72
+51.13%
|
779.94
|
| Gains Losses Not Affecting Retained Earnings |
|
-36.99
-53.64%
|
-24.08
-25.44%
|
-19.19
-355.41%
|
7.51
|
| Minority Interest |
|
-1.83
-6.10%
|
-1.72
-5.45%
|
-1.63
-238.04%
|
1.18
|
| Other Equity Adjustments |
|
-36.99
-53.64%
|
-24.08
-25.44%
|
-19.19
-355.41%
|
7.51
|
| Total Equity Gross Minority Interest |
|
1,359.49
+16.93%
|
1,162.65
-20.52%
|
1,462.84
+33.32%
|
1,097.28
|
| Total Capitalization |
|
4,444.50
-8.04%
|
4,833.23
-20.60%
|
6,087.16
-13.22%
|
7,014.35
|
| Working Capital |
|
-341.30
-50.82%
|
-226.29
-242.95%
|
158.30
-87.15%
|
1,231.90
|
| Invested Capital |
|
5,468.97
-8.69%
|
5,989.31
-9.20%
|
6,595.89
-8.96%
|
7,244.77
|
| Total Debt |
|
4,464.36
-13.64%
|
5,169.54
-6.35%
|
5,520.14
-14.29%
|
6,440.58
|
| Net Debt |
|
3,779.31
-16.54%
|
4,528.39
-1.16%
|
4,581.69
-14.09%
|
5,333.03
|
| Capital Lease Obligations |
|
356.70
+3.51%
|
344.60
-11.35%
|
388.72
+33.17%
|
291.91
|
| Net Tangible Assets |
|
-1,742.29
+13.13%
|
-2,005.57
-12.34%
|
-1,785.20
+20.57%
|
-2,247.50
|
| Tangible Book Value |
|
-1,742.29
+13.13%
|
-2,005.57
-12.34%
|
-1,785.20
+20.57%
|
-2,247.50
|
| Current Provisions |
|
733.89
-2.01%
|
748.92
-6.94%
|
804.75
+1.43%
|
793.41
|
| Derivative Product Liabilities |
|
—
|
—
|
—
|
0.00
|
| Duefrom Related Parties Current |
|
0.00
-100.00%
|
0.25
+140.38%
|
0.10
+70.49%
|
0.06
|
| Investmentsin Associatesat Cost |
|
—
|
—
|
—
|
—
|
| Investmentsin Subsidiariesat Cost |
|
—
|
—
|
0.00
-100.00%
|
1.24
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
2,236.73
+24.46%
|
1,797.13
-24.07%
|
2,366.78
+67.89%
|
1,409.70
|
| Cash Flow From Continuing Operating Activities |
|
2,236.73
+24.46%
|
1,797.13
-24.07%
|
2,366.78
+67.89%
|
1,409.70
|
| Net Income From Continuing Operations |
|
1,060.80
+49.09%
|
711.52
-31.36%
|
1,036.56
+19.15%
|
869.96
|
| Depreciation Amortization Depletion |
|
389.54
-0.68%
|
392.19
+2.63%
|
382.12
+32.82%
|
287.70
|
| Depreciation |
|
—
|
—
|
375.13
+4.76%
|
358.11
|
| Depreciation And Amortization |
|
389.54
-0.68%
|
392.19
+2.63%
|
382.12
+32.82%
|
287.70
|
| Other Non Cash Items |
|
499.44
-17.81%
|
607.65
-18.99%
|
750.06
+37.15%
|
546.88
|
| Stock Based Compensation |
|
0.00
|
0.00
-100.00%
|
4.19
-30.10%
|
5.99
|
| Asset Impairment Charge |
|
0.00
-100.00%
|
166.58
|
0.00
|
0.00
|
| Deferred Tax |
|
660.98
+40.86%
|
469.26
+23.48%
|
380.02
-26.48%
|
516.92
|
| Deferred Income Tax |
|
660.98
+40.86%
|
469.26
+23.48%
|
380.02
-26.48%
|
516.92
|
| Operating Gains Losses |
|
127.31
-64.16%
|
355.25
+1226.46%
|
26.78
-32.41%
|
39.63
|
| Gain Loss On Investment Securities |
|
108.85
-70.82%
|
372.96
+1044.35%
|
32.59
-25.12%
|
43.52
|
| Net Foreign Currency Exchange Gain Loss |
|
26.94
+261.19%
|
-16.71
-284.25%
|
-4.35
+49.74%
|
-8.65
|
| Gain Loss On Sale Of PPE |
|
-8.62
-101.12%
|
767.23
+52649.73%
|
-1.46
-130.69%
|
4.76
|
| Change In Working Capital |
|
106.72
+223.98%
|
-86.08
-132.86%
|
261.99
+183.21%
|
-314.86
|
| Change In Receivables |
|
-48.10
+20.86%
|
-60.78
+40.08%
|
-101.44
-134.17%
|
296.89
|
| Changes In Account Receivables |
|
-48.10
+20.86%
|
-60.78
+40.08%
|
-101.44
-134.17%
|
296.89
|
| Change In Inventory |
|
511.11
+208.53%
|
-470.96
-611.16%
|
92.14
-46.20%
|
171.26
|
| Change In Prepaid Assets |
|
65.10
-46.64%
|
122.00
+243.83%
|
-84.83
-75.32%
|
-48.38
|
| Change In Payables And Accrued Expense |
|
-401.98
-207.74%
|
373.09
+5.11%
|
354.97
+148.44%
|
-732.78
|
| Change In Payable |
|
-401.98
-207.74%
|
373.09
+5.11%
|
354.97
+148.44%
|
-732.78
|
| Change In Account Payable |
|
-424.71
-201.06%
|
420.26
+28.82%
|
326.25
+138.70%
|
-843.01
|
| Change In Other Working Capital |
|
-19.41
+60.74%
|
-49.43
-4413.26%
|
1.15
+162.21%
|
-1.84
|
| Investing Cash Flow |
|
35.32
+7678.76%
|
-0.47
+99.29%
|
-65.33
+98.65%
|
-4,825.22
|
| Cash Flow From Continuing Investing Activities |
|
35.32
+7678.76%
|
-0.47
+99.29%
|
-65.33
+98.65%
|
-4,825.22
|
| Net PPE Purchase And Sale |
|
1.23
+105.27%
|
-23.28
+78.91%
|
-110.38
+28.12%
|
-153.56
|
| Purchase Of PPE |
|
-114.47
+40.24%
|
-191.56
-46.15%
|
-131.07
+25.38%
|
-175.65
|
| Sale Of PPE |
|
115.70
-31.24%
|
168.27
+713.63%
|
20.68
-6.38%
|
22.09
|
| Capital Expenditure |
|
-114.47
+40.24%
|
-191.56
-46.15%
|
-131.07
+25.38%
|
-175.65
|
| Net Business Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-4,700.35
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-4,700.35
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
—
|
10.98
|
| Net Other Investing Changes |
|
-0.90
|
—
|
—
|
—
|
| Financing Cash Flow |
|
-2,240.26
-9.29%
|
-2,049.84
+20.16%
|
-2,567.36
-184.01%
|
3,055.97
|
| Cash Flow From Continuing Financing Activities |
|
-2,240.26
-9.29%
|
-2,049.84
+20.16%
|
-2,567.36
-184.01%
|
3,055.97
|
| Net Issuance Payments Of Debt |
|
-886.90
-98.03%
|
-447.86
+64.40%
|
-1,257.96
-127.21%
|
4,622.47
|
| Issuance Of Debt |
|
5,540.70
+83.04%
|
3,027.10
-53.42%
|
6,498.99
+11.69%
|
5,818.70
|
| Repayment Of Debt |
|
-6,427.60
-84.97%
|
-3,474.96
+55.20%
|
-7,756.96
-548.45%
|
-1,196.24
|
| Long Term Debt Issuance |
|
5,540.70
+83.04%
|
3,027.10
-53.42%
|
6,498.99
+11.69%
|
5,818.70
|
| Long Term Debt Payments |
|
-6,427.60
-84.97%
|
-3,474.96
+55.20%
|
-7,756.96
-548.45%
|
-1,196.24
|
| Net Long Term Debt Issuance |
|
-886.90
-98.03%
|
-447.86
+64.40%
|
-1,257.96
-127.21%
|
4,622.47
|
| Net Common Stock Issuance |
|
—
|
0.00
|
0.00
+100.00%
|
-25.32
|
| Common Stock Payments |
|
—
|
0.00
|
0.00
+100.00%
|
-25.32
|
| Common Stock Dividend Paid |
|
-850.00
+14.83%
|
-998.05
-53.85%
|
-648.74
+31.68%
|
-949.61
|
| Cash Dividends Paid |
|
-850.00
+14.83%
|
-998.05
-53.85%
|
-648.74
+31.68%
|
-949.61
|
| Repurchase Of Capital Stock |
|
—
|
0.00
|
0.00
+100.00%
|
-25.32
|
| Net Other Financing Charges |
|
-0.90
|
—
|
-8.36
+90.58%
|
-88.72
|
| Changes In Cash |
|
31.79
+112.56%
|
-253.17
+4.79%
|
-265.91
+26.04%
|
-359.55
|
| Beginning Cash Position |
|
296.56
-46.05%
|
549.73
-32.60%
|
815.64
-30.60%
|
1,175.20
|
| End Cash Position |
|
328.34
+10.72%
|
296.56
-46.05%
|
549.73
-32.60%
|
815.64
|
| Free Cash Flow |
|
2,122.25
+32.18%
|
1,605.57
-28.19%
|
2,235.71
+81.17%
|
1,234.05
|
| Change In Income Tax Payable |
|
22.73
+148.18%
|
-47.17
-264.23%
|
28.72
-73.94%
|
110.23
|
| Change In Tax Payable |
|
22.73
+148.18%
|
-47.17
-264.23%
|
28.72
-73.94%
|
110.23
|
| Common Stock Issuance |
|
—
|
—
|
—
|
0.00
|
| Earnings Losses From Equity Investments |
|
—
|
0.12
+225.81%
|
-0.09
-100.85%
|
10.98
|
| Interest Paid CFF |
|
-502.46
+16.80%
|
-603.92
+7.42%
|
-652.31
-29.72%
|
-502.85
|
| Interest Received CFI |
|
34.09
+49.40%
|
22.82
-49.36%
|
45.06
+57.05%
|
28.69
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
0.00
|
| Sale Of Business |
|
—
|
—
|
—
|
—
|
| Taxes Refund Paid |
|
-608.06
+25.78%
|
-819.25
-72.49%
|
-474.94
+12.46%
|
-542.53
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|