BYSI Chart
About

BeyondSpring Inc., a clinical stage biopharmaceutical company, focuses on the development of cancer therapies. It operates through two segments: Plinabulin pipeline and TPD platform. The company's lead asset is the Plinabulin, a selective immunomodulating microtubule-binding agent that has completed Phase III clinical trials for treatment of non-small cell lung cancer (NSCLC); and as an anti-cancer agent, as well as for the prevention of chemotherapy-induced neutropenia. It is also developing Plinabulin in combination with docetaxel vs. docetaxel alone for the treatment of NSCLC and epidermal growth factor receptor wild type. In addition, the company develops Plinabulin in combination with various immuno-oncology agents and chemotherapy and radiation; nivolumab, a PD-1 antibody that is has completed phase 1 clinical trials for the treatment of non-small cell lung cancer; ipilimumab, a CTLA-4 antibody for the treatment of extensive-stage small cell lung cancer; in combination with PD-1 or PD-L1 antibodies and radiation for the treatment of various cancers; and pembrolizumab, etoposide, and platinum to treat extensive-stage small cell lung cancer. Further, it engages in the development of three small molecule immune agents in preclinical stages; and a drug discovery platform to develop therapeutic agents from internal research and development efforts and from collaboration. The company was founded in 2010 and is headquartered in Florham Park, New Jersey.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 55.93M
Enterprise Value 54.59M Income -7.83M Sales —
Book/sh -0.79 Cash/sh 0.31 Dividend Yield —
Payout 0.00% Employees 40 IPO —
P/E — Forward P/E -2.89 PEG —
P/S — P/B -1.73 P/C —
EV/EBITDA -7.01 EV/Sales — Quick Ratio 0.98
Current Ratio 1.89 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.19 EPS next Y -0.47 EPS Growth —
Revenue Growth — Earnings 2026-03-26 ROA —
ROE — ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 41.12M
Shs Float 31.08M Short Float 7.85% Short Ratio 47.59
Short Interest — 52W High 3.44 52W Low 0.98
Beta 0.53 Avg Volume 266.24K Volume 11.21K
Target Price — Recom None Prev Close $1.29
Price $1.36 Change 5.43%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.36
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$1.36
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-05-02 main Baird — → Outperform $1
2021-12-02 down Jefferies Buy → Hold $5
2021-12-02 down B of A Securities Buy → Underperform $5
2021-12-01 down HC Wainwright & Co. Buy → Neutral —
2021-09-20 main HC Wainwright & Co. — → Buy $65
2021-09-09 init Baird — → Outperform $50
2021-08-04 up HC Wainwright & Co. Neutral → Buy $100
2021-04-05 down HC Wainwright & Co. Buy → Neutral —
2021-01-11 init B of A Securities — → Buy $25
2020-12-29 init Evercore ISI Group — → Outperform $30
2020-06-15 main HC Wainwright & Co. — → Buy $46
2020-03-30 main HC Wainwright & Co. — → Buy $30
2020-02-07 init Jefferies — → Buy $25
2020-01-10 init Nomura — → Buy $34
2019-12-03 init William Blair — → Outperform —
2018-06-22 main Maxim Group Buy → Buy $48
2017-04-04 init Rodman & Renshaw — → Buy $43
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 131311 227675 — Sale at price 1.72 - 1.76 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-10-17 00:00:00 I
1 13876 24720 — Sale at price 1.77 - 1.81 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-10-10 00:00:00 I
2 20200 35965 — Sale at price 1.76 - 1.79 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-10-07 00:00:00 I
3 7665 13800 — Sale at price 1.73 - 1.81 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-10-02 00:00:00 I
4 1800 3045 — Sale at price 1.66 - 1.75 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-09-29 00:00:00 I
5 11772 20753 — Sale at price 1.68 - 1.83 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-09-24 00:00:00 I
6 11267 19995 — Sale at price 1.74 - 1.83 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-09-19 00:00:00 I
7 4110 7603 — Sale at price 1.84 - 1.88 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-09-16 00:00:00 I
8 21046 40866 — Sale at price 1.90 - 1.97 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-09-11 00:00:00 I
9 8999 17202 — Sale at price 1.82 - 1.93 per share. DECHENG CAPITAL CHINA LIFE SCIENCES USD FUND III, L.P. Beneficial Owner of more than 10% of a Class of Security — 2025-09-08 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-20.16K-26.88K-90.09K62.37K
TaxRateForCalcs0.210.210.210.27
NormalizedEBITDA-8.37M-14.65M-35.44M-64.72M
TotalUnusualItems-96.00K-128.00K-429.00K231.00K
TotalUnusualItemsExcludingGoodwill-96.00K-128.00K-429.00K231.00K
NetIncomeFromContinuingOperationNetMinorityInterest-3.29M-13.09M-33.28M-64.18M
ReconciledDepreciation285.00K302.00K232.00K61.00K
EBITDA-8.47M-14.78M-35.87M-64.49M
EBIT-8.75M-15.08M-36.10M-64.55M
NetInterestIncome59.00K322.00K178.00K11.00K
InterestExpense0.0017.00K87.00K
InterestIncome59.00K322.00K195.00K98.00K
NormalizedIncome-3.22M-12.99M-32.94M-64.35M
NetIncomeFromContinuingAndDiscontinuedOperation-11.12M-21.03M-33.28M-64.18M
TotalExpenses8.75M15.08M38.59M67.59M
TotalOperatingIncomeAsReported-8.75M-15.08M-37.24M-66.24M
DilutedAverageShares39.73M39.00M39.09M39.02M
BasicAverageShares39.73M39.00M39.09M39.02M
DilutedEPS-0.28-0.54-0.85-1.64
BasicEPS-0.28-0.54-0.85-1.64
DilutedNIAvailtoComStockholders-11.12M-21.03M-33.28M-64.18M
NetIncomeCommonStockholders-11.12M-21.03M-33.28M-64.18M
NetIncome-11.12M-21.03M-33.28M-64.18M
MinorityInterests5.57M922.00K3.00M4.03M
NetIncomeIncludingNoncontrollingInterests-16.69M-21.95M-36.28M-68.21M
NetIncomeDiscontinuousOperations-7.83M-7.93M
NetIncomeContinuousOperations-8.87M-14.02M-36.28M-68.21M
TaxProvision96.00K92.00K163.00K3.57M
PretaxIncome-8.77M-13.92M-36.12M-64.64M
OtherIncomeExpense-74.00K836.00K944.00K1.59M
OtherNonOperatingIncomeExpenses22.00K964.00K1.37M1.36M
GainOnSaleOfSecurity-96.00K-128.00K-429.00K231.00K
NetNonOperatingInterestIncomeExpense59.00K322.00K178.00K11.00K
InterestExpenseNonOperating0.0017.00K87.00K
InterestIncomeNonOperating59.00K322.00K195.00K98.00K
OperatingIncome-8.75M-15.08M-37.24M-66.24M
OperatingExpense8.75M15.08M38.59M67.59M
ResearchAndDevelopment2.64M7.27M25.58M36.89M
SellingGeneralAndAdministration6.11M7.81M13.01M30.70M
GeneralAndAdministrativeExpense6.11M7.81M13.01M30.70M
OtherGandA6.11M7.81M13.01M30.70M
TotalRevenue0.000.001.35M1.35M
OperatingRevenue0.000.001.35M1.35M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber40.32M39.03M39.00M38.93M
ShareIssued40.32M39.03M39.00M38.93M
TotalDebt589.00K847.00K4.96M3.58M
TangibleBookValue-32.90M-26.80M-5.98M26.68M
InvestedCapital-32.90M-26.80M-5.98M28.25M
WorkingCapital17.57M10.46M31.17M59.97M
NetTangibleAssets-32.90M-26.80M-5.98M26.68M
CapitalLeaseObligations589.00K847.00K4.96M2.01M
CommonStockEquity-32.90M-26.80M-5.98M26.68M
TotalCapitalization-32.90M-26.80M-5.98M26.68M
TotalEquityGrossMinorityInterest-14.29M-23.46M-3.01M26.38M
MinorityInterest18.61M3.34M2.97M-307.00K
StockholdersEquity-32.90M-26.80M-5.98M26.68M
GainsLossesNotAffectingRetainedEarnings1.34M894.00K436.00K-523.00K
OtherEquityAdjustments436.00K-523.00K
ForeignCurrencyTranslationAdjustments1.34M894.00K436.00K
RetainedEarnings-407.43M-396.30M-375.28M-342.00M
AdditionalPaidInCapital373.19M368.60M368.86M369.20M
CapitalStock4.00K4.00K4.00K4.00K
CommonStock4.00K4.00K4.00K4.00K
TotalLiabilitiesNetMinorityInterest48.60M48.27M49.23M55.27M
TotalNonCurrentLiabilitiesNetMinorityInterest37.59M40.31M41.88M40.12M
OtherNonCurrentLiabilities709.00K
LiabilitiesHeldforSaleNonCurrent6.20M7.85M
PreferredSecuritiesOutsideStockEquity5.45M
EmployeeBenefits73.00K112.00K85.00K87.00K
TradeandOtherPayablesNonCurrent3.61M3.59M3.58M622.00K
NonCurrentDeferredLiabilities27.40M28.17M34.22M37.94M
NonCurrentDeferredRevenue27.40M28.17M34.22M37.94M
LongTermDebtAndCapitalLeaseObligation307.00K589.00K4.00M1.47M
LongTermCapitalLeaseObligation307.00K589.00K4.00M1.47M
CurrentLiabilities11.01M7.96M7.35M15.15M
OtherCurrentLiabilities8.98M3.81M122.00K366.00K
CurrentDeferredLiabilities1.75M1.35M1.37M
CurrentDeferredRevenue1.75M1.35M1.37M
CurrentDebtAndCapitalLeaseObligation282.00K258.00K966.00K2.11M
CurrentCapitalLeaseObligation282.00K258.00K966.00K538.00K
CurrentDebt1.57M
OtherCurrentBorrowings1.57M
PensionandOtherPostRetirementBenefitPlansCurrent612.00K967.00K1.33M1.80M
PayablesAndAccruedExpenses1.14M2.93M3.58M9.51M
CurrentAccruedExpenses840.00K2.35M2.47M3.86M
Payables296.00K579.00K1.11M5.65M
TotalTaxPayable1.00K18.00K32.00K4.00M
IncomeTaxPayable16.00K3.57M
AccountsPayable295.00K561.00K1.08M1.66M
TotalAssets34.31M24.81M46.22M81.65M
TotalNonCurrentAssets5.74M6.39M7.70M6.53M
OtherNonCurrentAssets4.87M5.32M339.00K271.00K
NonCurrentAccountsReceivable113.00K18.00K8.00K1.30M
NetPPE752.00K1.05M7.35M4.95M
AccumulatedDepreciation-554.00K-482.00K-551.00K-319.00K
GrossPPE1.31M1.53M7.90M5.27M
Leases271.00K272.00K272.00K274.00K
ConstructionInProgress0.001.54M
OtherProperties624.00K843.00K6.98M2.99M
MachineryFurnitureEquipment411.00K414.00K648.00K458.00K
Properties0.000.000.000.00
CurrentAssets28.58M18.42M38.52M75.12M
OtherCurrentAssets68.00K168.00K763.00K1.02M
AssetsHeldForSaleCurrent25.35M2.62M
RestrictedCash0.009.94M0.00
PrepaidAssets240.00K292.00K492.00K1.74M
CashCashEquivalentsAndShortTermInvestments2.92M5.40M37.27M72.37M
OtherShortTermInvestments193.00K2.87M30.74M
CashAndCashEquivalents2.92M5.40M34.40M41.62M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-16.67M-16.57M-28.18M-50.09M
RepaymentOfDebt0.00-1.57M0.00
IssuanceOfDebt3.91M0.000.000.00
IssuanceOfCapitalStock3.00M0.000.000.00
CapitalExpenditure-224.00K-100.00K-34.00K-2.84M
InterestPaidSupplementalData0.000.0017.00K91.00K
IncomeTaxPaidSupplementalData7.00K36.00K367.00K22.00K
EndCashPosition2.92M15.34M34.40M41.62M
OtherCashAdjustmentOutsideChangeinCash-13.12M-2.41M
BeginningCashPosition17.75M34.40M41.62M109.54M
EffectOfExchangeRateChanges-33.00K-76.00K-756.00K-258.00K
ChangesInCash-1.67M-16.57M-6.47M-67.65M
FinancingCashFlow26.79M4.00K3.43M1.00K
CashFlowFromContinuingFinancingActivities26.79M4.00K3.43M1.00K
NetOtherFinancingCharges19.87M5.00M-82.00K
ProceedsFromStockOptionExercised0.004.00K0.0083.00K
NetCommonStockIssuance3.00M0.000.000.00
CommonStockIssuance3.00M0.000.000.00
NetIssuancePaymentsOfDebt3.91M0.00-1.57M0.00
NetLongTermDebtIssuance3.91M0.00-1.57M0.00
LongTermDebtPayments0.00-1.57M0.00
LongTermDebtIssuance3.91M0.000.000.00
InvestingCashFlow-12.01M-100.00K18.25M-20.41M
CashFlowFromContinuingInvestingActivities-12.01M-100.00K18.25M-20.41M
NetOtherInvestingChanges-687.00K
NetInvestmentPurchaseAndSale-11.79M0.0017.56M-17.57M
SaleOfInvestment1.00M1.30M49.76M26.66M
PurchaseOfInvestment-12.79M-1.30M-32.20M-44.23M
NetPPEPurchaseAndSale-224.00K-100.00K683.00K-2.84M
SaleOfPPE0.00717.00K0.00
PurchaseOfPPE-224.00K-100.00K-34.00K-2.84M
OperatingCashFlow-16.44M-16.47M-28.15M-47.24M
CashFlowFromContinuingOperatingActivities-16.44M-16.47M-28.15M-47.24M
ChangeInWorkingCapital-2.99M3.28M6.41M18.41M
ChangeInOtherWorkingCapital-1.00M249.00K-1.35M30.03M
ChangeInOtherCurrentLiabilities-804.00K-823.00K-3.19M2.69M
ChangeInOtherCurrentAssets-181.00K2.64M11.58M-13.32M
ChangeInPayablesAndAccruedExpense-994.00K437.00K-1.96M-2.27M
ChangeInAccruedExpense-387.00K111.00K-1.39M-1.71M
ChangeInPayable-607.00K326.00K-575.00K-560.00K
ChangeInAccountPayable-607.00K326.00K-575.00K-560.00K
ChangeInPrepaidAssets-9.00K779.00K1.33M1.27M
ChangeInReceivables0.00
OtherNonCashItems702.00K1.09M912.00K-89.00K
StockBasedCompensation2.25M770.00K1.67M3.15M
UnrealizedGainLossOnInvestmentSecurities-3.00K-4.00K-19.00K-144.00K
DepreciationAmortizationDepletion285.00K302.00K232.00K61.00K
DepreciationAndAmortization285.00K302.00K232.00K61.00K
Depreciation285.00K302.00K232.00K61.00K
OperatingGainsLosses37.00K-1.07M-422.00K
GainLossOnInvestmentSecurities-1.07M-444.00K
GainLossOnSaleOfPPE0.0037.00K0.0022.00K
NetIncomeFromContinuingOperations-16.69M-21.95M-36.28M-68.21M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for BYSI
Date User Asset Broker Type Position Size Entry Price Patterns