Symbols / BZUN $2.92 -2.01% Baozun Inc.
BZUN Chart
About
Baozun Inc., through its subsidiaries, engages in the provision of end-to-end e-commerce solutions in the People's Republic of China. It operates in two segments, E-Commerce and Brand Management. The company offers end-to-end e-commerce solutions, including sales of apparel, and home and electronic products; online store design and setup; visual merchandising and marketing; online store operations; customer services; warehousing; and order fulfillment services. It also provides brand management services, such as strategy and tactic positioning; branding and marketing; retail and e-commerce operations; supply chain and logistics; and technology empowerment services. The company serves brand partners in various categories, including apparel and accessories; appliances; electronics; home and furnishings; food and health products; beauty and cosmetics; fast moving consumer goods; mother and baby products; and automobiles. The company was formerly known as Baozun Cayman Inc. and changed its name to Baozun Inc. in March 2015. Baozun Inc. was founded in 2007 and is headquartered in Shanghai, the People's Republic of China.
Fundamentals
Scroll to Statements| Market Cap | 169.67M | Enterprise Value | 1.65B | Income | -242.10M | Sales | 9.95B | Book/sh | 9.19 | Cash/sh | 15.23 |
| Dividend Yield | — | Payout | 0.00% | Employees | 6960 | IPO | — | P/E | — | Forward P/E | 4.34 |
| PEG | 0.06 | P/S | 0.02 | P/B | 0.32 | P/C | — | EV/EBITDA | 5.18 | EV/Sales | 0.17 |
| Quick Ratio | 1.33 | Current Ratio | 1.87 | Debt/Eq | 35.27 | LT Debt/Eq | — | EPS (ttm) | -0.62 | EPS next Y | 0.67 |
| EPS Growth | — | Revenue Growth | 5.90% | Earnings | 2026-05-20 | ROA | 0.47% | ROE | -3.54% | ROIC | — |
| Gross Margin | 50.88% | Oper. Margin | 6.11% | Profit Margin | -2.43% | Shs Outstand | 53.67M | Shs Float | 126.09M | Short Float | 1.22% |
| Short Ratio | 1.52 | Short Interest | — | 52W High | 4.88 | 52W Low | 2.07 | Beta | 0.40 | Avg Volume | 349.02K |
| Volume | 497.09K | Target Price | $4.06 | Recom | Buy | Prev Close | $2.98 | Price | $2.92 | Change | -2.01% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2024-11-26 | main | Citigroup | Buy → Buy | $4 |
| 2024-08-30 | down | CLSA | Outperform → Hold | $2 |
| 2024-02-08 | up | Daiwa Capital | Outperform → Buy | — |
| 2023-08-29 | main | HSBC | Hold → Hold | $4 |
| 2023-08-15 | main | Citigroup | Buy → Buy | $5 |
| 2023-05-31 | main | Citigroup | Buy → Buy | $6 |
| 2023-03-27 | main | Citigroup | — → Buy | $8 |
| 2023-03-23 | main | HSBC | — → Hold | $5 |
| 2023-02-27 | up | CLSA | Underperform → Outperform | $7 |
| 2023-01-11 | up | JP Morgan | Neutral → Overweight | $10 |
| 2022-11-30 | main | Citigroup | — → Buy | $7 |
| 2022-05-16 | up | JP Morgan | Underweight → Neutral | $8 |
| 2022-03-14 | down | JP Morgan | Overweight → Underweight | $5 |
| 2022-03-11 | main | HSBC | — → Hold | $8 |
| 2021-12-02 | down | CLSA | Buy → Outperform | — |
| 2021-07-23 | down | Credit Suisse | Outperform → Underperform | $23 |
| 2021-01-26 | down | CICC | Outperform → Market Perform | $36 |
| 2020-11-24 | down | Credit Suisse | Outperform → Neutral | $44 |
| 2020-08-25 | init | 86 Research | — → Hold | $43 |
| 2020-06-04 | main | B of A Securities | — → Neutral | $36 |
- Baozun (BZUN) director discloses ADS stake and fully vested RSUs - Stock Titan Wed, 22 Apr 2026 20
- $BZUN stock is up 10% today. Here's what we see in our data. - Quiver Quantitative hu, 16 Apr 2026 15
- Wenbin Qiu Purchases 17,500 Shares of Baozun (NASDAQ:BZUN) Stock - MarketBeat Fri, 17 Apr 2026 11
- BZUN (Baozun Inc. American Depositary Shares) rises 2.29 percent after Q4 2025 earnings on 6.9 percent revenue growth despite EPS miss. - Wall Street Picks - Xã Vĩnh Công Wed, 22 Apr 2026 15
- Analysts Are Updating Their Baozun Inc. (NASDAQ:BZUN) Estimates After Its Third-Quarter Results - Yahoo Finance Fri, 28 Nov 2025 08
- Baozun CEO Makes Bold Insider Move With Fresh Share Purchase - TipRanks Wed, 22 Apr 2026 02
- Baozun (BZUN) CEO-linked fund buys 16,000 ADS in market - Stock Titan ue, 21 Apr 2026 10
- Baozun (NASDAQ:BZUN) CEO Wenbin Qiu Acquires 16,000 Shares - MarketBeat ue, 21 Apr 2026 12
- Insiders own 25% of Baozun Inc. (NASDAQ:BZUN) shares but retail investors control 54% of the company - Yahoo Finance Wed, 19 Nov 2025 08
- Insider Stock Purchases: April 21, 2026 - Quiver Quantitative ue, 21 Apr 2026 18
- Baozun (NASDAQ:BZUN) CEO Buys $29,810.00 in Stock - MarketBeat Fri, 17 Apr 2026 11
- Baozun (BZUN) CEO boosts stake as JESFUND buys 28,500 ADS - Stock Titan Fri, 17 Apr 2026 11
- Wenbin Qiu Buys 12,100 Shares of Baozun (NASDAQ:BZUN) Stock - MarketBeat Wed, 15 Apr 2026 13
- Baozun (NASDAQ: BZUN) strategy chief adds 16,456 ADS in open-market buys - Stock Titan ue, 14 Apr 2026 11
- Insider Stock Purchases: April 15, 2026 - Quiver Quantitative Wed, 15 Apr 2026 18
Insider Transactions
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
9,422.23
+6.92%
|
8,812.01
+4.90%
|
8,400.63
-10.60%
|
9,396.26
|
| Operating Revenue |
|
9,422.23
+6.92%
|
8,812.01
+4.90%
|
8,400.63
-10.60%
|
9,396.26
|
| Cost Of Revenue |
|
4,935.40
+0.39%
|
4,916.42
-1.19%
|
4,975.70
-16.20%
|
5,937.70
|
| Reconciled Cost Of Revenue |
|
4,935.40
+0.39%
|
4,916.42
-1.19%
|
4,975.70
-16.20%
|
5,937.70
|
| Gross Profit |
|
4,486.83
+15.18%
|
3,895.60
+13.74%
|
3,424.93
-0.97%
|
3,458.56
|
| Operating Expense |
|
4,594.73
+12.98%
|
4,066.76
+20.37%
|
3,378.49
-2.12%
|
3,451.54
|
| Selling General And Administration |
|
4,099.88
+11.26%
|
3,684.93
+20.98%
|
3,045.83
-0.97%
|
3,075.64
|
| Selling And Marketing Expense |
|
3,380.72
+19.50%
|
2,829.02
+5.78%
|
2,674.36
+4.88%
|
2,549.84
|
| General And Administrative Expense |
|
719.16
-15.98%
|
855.91
+130.41%
|
371.47
-29.35%
|
525.80
|
| Other Gand A |
|
719.16
-15.98%
|
855.91
+130.41%
|
371.47
-29.35%
|
525.80
|
| Other Operating Expenses |
|
494.84
+29.60%
|
381.83
+14.78%
|
332.66
-11.50%
|
375.89
|
| Total Expenses |
|
9,530.12
+6.09%
|
8,983.18
+7.53%
|
8,354.19
-11.02%
|
9,389.24
|
| Operating Income |
|
-107.89
+36.97%
|
-171.17
-468.56%
|
46.44
+561.47%
|
7.02
|
| Total Operating Income As Reported |
|
-114.83
+44.36%
|
-206.38
-720.00%
|
33.29
+374.11%
|
7.02
|
| EBITDA |
|
190.85
+151.30%
|
75.95
+123.24%
|
-326.85
-397.73%
|
109.78
|
| Normalized EBITDA |
|
205.71
+26.54%
|
162.57
-43.71%
|
288.80
+4.30%
|
276.90
|
| Reconciled Depreciation |
|
244.85
-2.69%
|
251.63
+28.03%
|
196.54
-5.02%
|
206.94
|
| EBIT |
|
-54.00
+69.26%
|
-175.68
+66.43%
|
-523.39
-438.71%
|
-97.16
|
| Total Unusual Items |
|
-14.86
+82.84%
|
-86.63
+85.93%
|
-615.65
-268.39%
|
-167.12
|
| Total Unusual Items Excluding Goodwill |
|
-14.86
+82.84%
|
-86.63
+85.93%
|
-615.65
-268.39%
|
-167.12
|
| Special Income Charges |
|
-21.34
+38.30%
|
-34.58
+66.66%
|
-103.71
-2828.92%
|
-3.54
|
| Other Special Charges |
|
—
|
—
|
-7.91
|
—
|
| Impairment Of Capital Assets |
|
6.93
-80.31%
|
35.21
+167.67%
|
13.15
|
0.00
|
| Write Off |
|
14.40
|
0.00
-100.00%
|
8.40
+137.22%
|
3.54
|
| Net Income |
|
-185.20
+33.48%
|
-278.42
+57.38%
|
-653.29
-197.18%
|
-219.83
|
| Pretax Income |
|
-92.99
+57.15%
|
-217.03
+62.60%
|
-580.31
-276.81%
|
-154.00
|
| Net Non Operating Interest Income Expense |
|
29.77
-26.99%
|
40.77
+467.26%
|
-11.10
-282.10%
|
6.10
|
| Interest Expense Non Operating |
|
38.99
-5.70%
|
41.34
-27.36%
|
56.92
+0.12%
|
56.85
|
| Net Interest Income |
|
29.77
-26.99%
|
40.77
+467.26%
|
-11.10
-282.10%
|
6.10
|
| Interest Expense |
|
38.99
-5.70%
|
41.34
-27.36%
|
56.92
+0.12%
|
56.85
|
| Interest Income Non Operating |
|
68.75
-16.27%
|
82.11
+79.22%
|
45.82
-27.21%
|
62.94
|
| Interest Income |
|
68.75
-16.27%
|
82.11
+79.22%
|
45.82
-27.21%
|
62.94
|
| Other Income Expense |
|
-14.86
+82.84%
|
-86.63
+85.93%
|
-615.65
-268.39%
|
-167.12
|
| Gain On Sale Of Security |
|
6.48
+112.44%
|
-52.05
+89.83%
|
-511.94
-212.96%
|
-163.58
|
| Gain On Sale Of Business |
|
0.00
-100.00%
|
0.63
+100.70%
|
-90.06
|
0.00
|
| Tax Provision |
|
20.74
+72.78%
|
12.00
-54.67%
|
26.48
-52.08%
|
55.26
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-3.72
+82.84%
|
-21.66
+85.93%
|
-153.91
-268.39%
|
-41.78
|
| Net Income Including Noncontrolling Interests |
|
-138.38
+37.88%
|
-222.78
+63.50%
|
-610.37
-196.35%
|
-205.96
|
| Net Income From Continuing Operation Net Minority Interest |
|
-185.20
+33.48%
|
-278.42
+57.38%
|
-653.29
-197.18%
|
-219.83
|
| Net Income From Continuing And Discontinued Operation |
|
-185.20
+33.48%
|
-278.42
+57.38%
|
-653.29
-197.18%
|
-219.83
|
| Net Income Continuous Operations |
|
-138.38
+37.88%
|
-222.78
+63.50%
|
-610.37
-196.35%
|
-205.96
|
| Minority Interests |
|
-46.81
+15.87%
|
-55.65
-29.66%
|
-42.92
-209.48%
|
-13.87
|
| Normalized Income |
|
-174.05
+18.46%
|
-213.45
-11.43%
|
-191.55
-102.72%
|
-94.49
|
| Net Income Common Stockholders |
|
-185.20
+33.48%
|
-278.42
+57.38%
|
-653.29
-197.18%
|
-219.83
|
| Diluted EPS |
|
-3.09
+33.97%
|
-4.68
+56.18%
|
-10.68
-249.02%
|
-3.06
|
| Basic EPS |
|
-3.09
+33.97%
|
-4.68
+56.18%
|
-10.68
-249.02%
|
-3.06
|
| Basic Average Shares |
|
59.89
+0.63%
|
59.52
-2.58%
|
61.09
-15.30%
|
72.12
|
| Diluted Average Shares |
|
59.89
+0.63%
|
59.52
-2.58%
|
61.09
-15.30%
|
72.12
|
| Diluted NI Availto Com Stockholders |
|
-185.20
+33.48%
|
-278.42
+57.38%
|
-653.29
-197.18%
|
-219.83
|
| Earnings From Equity Interest Net Of Tax |
|
-24.66
-494.34%
|
6.25
+274.37%
|
-3.59
-208.67%
|
3.30
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Total Assets |
|
10,207.00
-2.55%
|
10,474.48
+3.48%
|
10,122.47
|
| Current Assets |
|
7,214.17
-1.05%
|
7,290.78
-1.44%
|
7,397.12
|
| Cash Cash Equivalents And Short Term Investments |
|
2,560.94
-10.77%
|
2,870.05
-5.57%
|
3,039.45
|
| Cash And Cash Equivalents |
|
1,289.32
-40.02%
|
2,149.53
+0.26%
|
2,144.02
|
| Other Short Term Investments |
|
1,271.62
+76.49%
|
720.52
-19.53%
|
895.42
|
| Receivables |
|
2,403.84
-9.69%
|
2,661.65
-3.66%
|
2,762.76
|
| Accounts Receivable |
|
2,033.78
-6.91%
|
2,184.73
-4.71%
|
2,292.68
|
| Gross Accounts Receivable |
|
2,160.71
-6.44%
|
2,309.47
-4.30%
|
2,413.17
|
| Allowance For Doubtful Accounts Receivable |
|
-126.94
-1.76%
|
-124.74
-3.52%
|
-120.50
|
| Other Receivables |
|
168.41
-14.85%
|
197.78
-17.53%
|
239.82
|
| Taxes Receivable |
|
140.80
+5.29%
|
133.73
+6.43%
|
125.64
|
| Accrued Interest Receivable |
|
53.83
-8.38%
|
58.76
+417.58%
|
11.35
|
| Inventory |
|
1,117.44
+6.92%
|
1,045.12
+10.83%
|
943.00
|
| Raw Materials |
|
3.21
+7.40%
|
2.98
+4104.23%
|
0.07
|
| Finished Goods |
|
1,114.23
+6.92%
|
1,042.13
+10.52%
|
942.93
|
| Prepaid Assets |
|
708.03
+50.01%
|
471.97
-10.64%
|
528.20
|
| Restricted Cash |
|
354.99
+75.08%
|
202.76
+99.37%
|
101.70
|
| Hedging Assets Current |
|
11.56
|
0.00
|
—
|
| Other Current Assets |
|
57.38
+46.26%
|
39.23
+78.17%
|
22.02
|
| Total Non Current Assets |
|
2,992.83
-5.99%
|
3,183.69
+16.82%
|
2,725.35
|
| Net PPE |
|
1,589.61
-17.26%
|
1,921.27
+24.64%
|
1,541.49
|
| Gross PPE |
|
2,344.73
-8.54%
|
2,563.72
+23.98%
|
2,067.93
|
| Accumulated Depreciation |
|
-755.13
-17.54%
|
-642.44
-22.04%
|
-526.44
|
| Properties |
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
405.52
+0.00%
|
405.52
+101.62%
|
201.13
|
| Machinery Furniture Equipment |
|
363.87
+9.91%
|
331.06
+51.43%
|
218.63
|
| Other Properties |
|
1,058.15
-21.99%
|
1,356.49
+25.29%
|
1,082.67
|
| Leases |
|
517.19
+9.89%
|
470.64
-16.77%
|
565.50
|
| Goodwill And Other Intangible Assets |
|
757.14
+15.18%
|
657.35
-4.25%
|
686.54
|
| Goodwill |
|
362.40
+15.98%
|
312.46
-7.09%
|
336.33
|
| Other Intangible Assets |
|
394.75
+14.46%
|
344.88
-1.52%
|
350.21
|
| Investments And Advances |
|
341.69
-4.86%
|
359.13
+33.16%
|
269.69
|
| Long Term Equity Investment |
|
136.08
-5.80%
|
144.46
+106.89%
|
69.83
|
| Non Current Deferred Assets |
|
234.51
+16.89%
|
200.63
+23.46%
|
162.51
|
| Non Current Deferred Taxes Assets |
|
234.51
+16.89%
|
200.63
+23.46%
|
162.51
|
| Other Non Current Assets |
|
69.89
+54.22%
|
45.32
-30.41%
|
65.11
|
| Total Liabilities Net Minority Interest |
|
4,426.42
-4.25%
|
4,622.74
+3.97%
|
4,446.13
|
| Current Liabilities |
|
3,747.56
-0.28%
|
3,757.96
+2.07%
|
3,681.64
|
| Payables And Accrued Expenses |
|
1,543.26
-0.67%
|
1,553.70
+7.61%
|
1,443.80
|
| Payables |
|
1,026.52
+0.21%
|
1,024.39
+9.38%
|
936.55
|
| Accounts Payable |
|
620.68
+10.13%
|
563.56
+18.71%
|
474.73
|
| Other Payable |
|
329.28
-13.93%
|
382.58
+2.30%
|
373.99
|
| Current Accrued Expenses |
|
516.74
-2.37%
|
529.31
+4.35%
|
507.25
|
| Total Tax Payable |
|
71.19
+54.33%
|
46.13
-19.63%
|
57.40
|
| Income Tax Payable |
|
26.56
+41.51%
|
18.77
-59.92%
|
46.83
|
| Current Debt And Capital Lease Obligation |
|
1,925.27
-1.54%
|
1,955.33
+12.42%
|
1,739.35
|
| Current Debt |
|
1,682.14
+3.69%
|
1,622.35
+7.88%
|
1,503.91
|
| Other Current Borrowings |
|
—
|
—
|
—
|
| Current Capital Lease Obligation |
|
243.14
-26.98%
|
332.98
+41.43%
|
235.44
|
| Current Deferred Liabilities |
|
173.77
+6.45%
|
163.24
+35.07%
|
120.86
|
| Current Deferred Revenue |
|
173.77
+6.45%
|
163.24
+35.07%
|
120.86
|
| Other Current Liabilities |
|
105.26
+22.83%
|
85.69
-77.31%
|
377.63
|
| Total Non Current Liabilities Net Minority Interest |
|
678.87
-21.50%
|
864.78
+13.12%
|
764.49
|
| Long Term Debt And Capital Lease Obligation |
|
597.80
-25.19%
|
799.10
+18.57%
|
673.96
|
| Long Term Capital Lease Obligation |
|
597.80
-25.19%
|
799.10
+18.57%
|
673.96
|
| Non Current Deferred Liabilities |
|
32.78
+31.31%
|
24.97
-11.10%
|
28.08
|
| Non Current Deferred Taxes Liabilities |
|
32.78
+31.31%
|
24.97
-11.10%
|
28.08
|
| Other Non Current Liabilities |
|
48.28
+18.56%
|
40.72
-34.80%
|
62.45
|
| Stockholders Equity |
|
3,914.02
-4.47%
|
4,097.20
+0.32%
|
4,084.16
|
| Common Stock Equity |
|
3,914.02
-4.47%
|
4,097.20
+0.32%
|
4,084.16
|
| Capital Stock |
|
0.10
+1.98%
|
0.10
-18.55%
|
0.12
|
| Common Stock |
|
0.10
+1.98%
|
0.10
-18.55%
|
0.12
|
| Share Issued |
|
188.97
+4.29%
|
181.20
-4.48%
|
189.70
|
| Ordinary Shares Number |
|
174.64
-3.62%
|
181.20
+2.72%
|
176.40
|
| Treasury Shares Number |
|
14.33
|
0.00
-100.00%
|
13.30
|
| Additional Paid In Capital |
|
4,646.63
+1.64%
|
4,571.44
-10.87%
|
5,129.10
|
| Retained Earnings |
|
-691.78
-36.56%
|
-506.59
-122.03%
|
-228.16
|
| Gains Losses Not Affecting Retained Earnings |
|
54.58
+69.22%
|
32.25
+105.71%
|
15.68
|
| Treasury Stock |
|
95.50
|
0.00
-100.00%
|
832.58
|
| Minority Interest |
|
1,866.56
+6.38%
|
1,754.53
+10.20%
|
1,592.18
|
| Other Equity Adjustments |
|
54.58
+69.22%
|
32.25
+105.71%
|
15.68
|
| Total Equity Gross Minority Interest |
|
5,780.58
-1.22%
|
5,851.74
+3.09%
|
5,676.34
|
| Total Capitalization |
|
3,914.02
-4.47%
|
4,097.20
+0.32%
|
4,084.16
|
| Working Capital |
|
3,466.61
-1.87%
|
3,532.82
-4.92%
|
3,715.48
|
| Invested Capital |
|
5,596.16
-2.16%
|
5,719.55
+2.35%
|
5,588.07
|
| Total Debt |
|
2,523.08
-8.40%
|
2,754.43
+14.13%
|
2,413.31
|
| Net Debt |
|
392.81
|
—
|
—
|
| Capital Lease Obligations |
|
840.94
-25.72%
|
1,132.08
+24.49%
|
909.40
|
| Net Tangible Assets |
|
3,156.88
-8.23%
|
3,439.86
+1.24%
|
3,397.62
|
| Tangible Book Value |
|
3,156.88
-8.23%
|
3,439.86
+1.24%
|
3,397.62
|
| Available For Sale Securities |
|
205.61
-4.22%
|
214.66
+7.40%
|
199.87
|
| Current Notes Payable |
|
461.18
-8.97%
|
506.63
+3.85%
|
487.84
|
| Duefrom Related Parties Current |
|
7.02
-91.90%
|
86.66
-7.09%
|
93.27
|
| Dueto Related Parties Current |
|
5.37
-83.28%
|
32.12
+5.53%
|
30.43
|
| Inventories Adjustments Allowances |
|
—
|
-152.90
+5.38%
|
-161.60
|
| Investmentin Financial Assets |
|
205.61
-4.22%
|
214.66
+7.40%
|
199.87
|
| Line Of Credit |
|
1,220.96
+9.43%
|
1,115.72
+9.81%
|
1,016.07
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
101.28
-77.41%
|
448.25
+17.16%
|
382.61
+498.10%
|
-96.11
|
| Cash Flow From Continuing Operating Activities |
|
101.28
-77.41%
|
448.25
+17.16%
|
382.61
+498.10%
|
-96.11
|
| Net Income From Continuing Operations |
|
-138.38
+37.88%
|
-222.78
+63.50%
|
-610.37
-196.35%
|
-205.96
|
| Depreciation Amortization Depletion |
|
244.85
-2.69%
|
251.63
+28.03%
|
196.54
-5.02%
|
206.94
|
| Depreciation And Amortization |
|
244.85
-2.69%
|
251.63
+28.03%
|
196.54
-5.02%
|
206.94
|
| Other Non Cash Items |
|
8.10
|
—
|
9.45
-60.09%
|
23.67
|
| Stock Based Compensation |
|
76.26
-26.28%
|
103.45
-27.34%
|
142.38
-27.56%
|
196.55
|
| Provisionand Write Offof Assets |
|
-0.92
-104.63%
|
19.75
+1221.95%
|
1.49
-98.59%
|
105.83
|
| Asset Impairment Charge |
|
172.09
-8.52%
|
188.12
+2.71%
|
183.15
+96.82%
|
93.06
|
| Deferred Tax |
|
-40.89
+10.31%
|
-45.59
+18.75%
|
-56.12
+11.85%
|
-63.66
|
| Deferred Income Tax |
|
-40.89
+10.31%
|
-45.59
+18.75%
|
-56.12
+11.85%
|
-63.66
|
| Operating Gains Losses |
|
51.58
+433.65%
|
-15.46
-103.24%
|
477.41
+5317.01%
|
-9.15
|
| Gain Loss On Investment Securities |
|
-11.84
+51.71%
|
-24.52
-106.42%
|
381.73
+254583.33%
|
-0.15
|
| Unrealized Gain Loss On Investment Securities |
|
-4.85
-107.13%
|
68.03
-30.46%
|
97.83
-53.41%
|
209.96
|
| Net Foreign Currency Exchange Gain Loss |
|
10.21
+19.73%
|
8.53
+960.95%
|
0.80
+105.74%
|
-14.02
|
| Gain Loss On Sale Of PPE |
|
28.55
+285.24%
|
7.41
+502.93%
|
1.23
-85.22%
|
8.31
|
| Change In Working Capital |
|
-266.56
-363.64%
|
101.11
+270.90%
|
-59.16
+90.94%
|
-653.33
|
| Change In Receivables |
|
238.45
+2.96%
|
231.59
+551.56%
|
-51.29
+56.48%
|
-117.85
|
| Changes In Account Receivables |
|
181.56
-19.98%
|
226.89
+635.55%
|
-42.37
+57.03%
|
-98.60
|
| Change In Inventory |
|
-222.50
-558.12%
|
-33.81
-8.97%
|
-31.03
+77.36%
|
-137.04
|
| Change In Prepaid Assets |
|
-196.15
-456.30%
|
55.05
+135.64%
|
23.36
+109.71%
|
-240.66
|
| Change In Payables And Accrued Expense |
|
-51.72
+64.21%
|
-144.52
-742.52%
|
22.49
+110.55%
|
-213.16
|
| Change In Accrued Expense |
|
-94.28
-775.01%
|
13.97
-84.41%
|
89.57
+135.18%
|
-254.58
|
| Change In Payable |
|
42.56
+126.85%
|
-158.48
-136.28%
|
-67.07
-261.96%
|
41.41
|
| Change In Account Payable |
|
57.12
+142.78%
|
-133.51
-332.40%
|
57.45
+46.14%
|
39.31
|
| Change In Other Current Assets |
|
278.17
+68.04%
|
165.53
-38.99%
|
271.33
+145.26%
|
-599.52
|
| Change In Other Current Liabilities |
|
-312.81
-81.08%
|
-172.75
+41.25%
|
-294.04
-144.90%
|
654.90
|
| Investing Cash Flow |
|
-817.61
-140.21%
|
-340.37
+73.95%
|
-1,306.66
-447.68%
|
375.82
|
| Cash Flow From Continuing Investing Activities |
|
-817.61
-140.21%
|
-340.37
+73.95%
|
-1,306.66
-447.68%
|
375.82
|
| Net PPE Purchase And Sale |
|
-132.11
+19.94%
|
-165.01
+20.27%
|
-206.96
+27.53%
|
-285.59
|
| Purchase Of PPE |
|
-132.11
+19.94%
|
-165.01
+20.27%
|
-206.96
+27.53%
|
-285.59
|
| Capital Expenditure |
|
-208.27
+9.53%
|
-230.20
+11.20%
|
-259.24
+26.51%
|
-352.78
|
| Net Investment Purchase And Sale |
|
-541.90
-385.44%
|
189.84
+121.15%
|
-897.79
-180.96%
|
1,108.99
|
| Purchase Of Investment |
|
-1,124.37
-37.01%
|
-820.63
+9.60%
|
-907.79
+29.04%
|
-1,279.37
|
| Sale Of Investment |
|
582.47
-42.36%
|
1,010.48
+10004.77%
|
10.00
-99.58%
|
2,388.36
|
| Net Business Purchase And Sale |
|
-63.90
+76.39%
|
-270.64
-101.57%
|
-134.26
+63.87%
|
-371.60
|
| Purchase Of Business |
|
-63.90
+76.93%
|
-276.94
-93.84%
|
-142.87
+61.55%
|
-371.60
|
| Gain Loss On Sale Of Business |
|
0.00
+100.00%
|
-0.63
-100.70%
|
90.06
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-76.16
-16.82%
|
-65.19
-24.69%
|
-52.29
+22.19%
|
-67.19
|
| Purchase Of Intangibles |
|
-76.16
-16.82%
|
-65.19
-24.69%
|
-52.29
+22.19%
|
-67.19
|
| Net Other Investing Changes |
|
-3.54
+87.95%
|
-29.38
-91.21%
|
-15.36
-74.59%
|
-8.80
|
| Financing Cash Flow |
|
-19.74
-145.70%
|
-8.03
+99.51%
|
-1,650.40
-320.07%
|
749.95
|
| Cash Flow From Continuing Financing Activities |
|
-19.74
-145.70%
|
-8.03
+99.51%
|
-1,650.40
-320.07%
|
749.95
|
| Net Issuance Payments Of Debt |
|
105.24
+5.61%
|
99.65
+107.71%
|
-1,292.36
-335.63%
|
548.46
|
| Issuance Of Debt |
|
1,969.74
+8.19%
|
1,820.69
-1.24%
|
1,843.46
+236.11%
|
548.46
|
| Repayment Of Debt |
|
-1,864.50
-8.34%
|
-1,721.04
+45.12%
|
-3,135.82
|
0.00
|
| Long Term Debt Issuance |
|
—
|
—
|
—
|
0.00
|
| Long Term Debt Payments |
|
0.00
|
0.00
+100.00%
|
-1,759.97
|
0.00
|
| Net Long Term Debt Issuance |
|
0.00
|
0.00
+100.00%
|
-1,759.97
|
0.00
|
| Short Term Debt Issuance |
|
1,969.74
+8.19%
|
1,820.69
-1.24%
|
1,843.46
+236.11%
|
548.46
|
| Short Term Debt Payments |
|
-1,864.50
-8.34%
|
-1,721.04
-25.09%
|
-1,375.85
|
0.00
|
| Net Short Term Debt Issuance |
|
105.24
+5.61%
|
99.65
-78.69%
|
467.61
-14.74%
|
548.46
|
| Net Common Stock Issuance |
|
-95.50
|
0.00
+100.00%
|
-446.64
+57.88%
|
-1,060.35
|
| Common Stock Payments |
|
-95.50
|
0.00
+100.00%
|
-446.64
+57.88%
|
-1,060.35
|
| Common Stock Dividend Paid |
|
—
|
-1.12
|
0.00
|
0.00
|
| Cash Dividends Paid |
|
—
|
-1.12
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
-95.50
|
0.00
+100.00%
|
-446.64
+57.88%
|
-1,060.35
|
| Proceeds From Stock Option Exercised |
|
0.16
+16300.00%
|
0.00
-66.67%
|
0.00
-94.23%
|
0.05
|
| Net Other Financing Charges |
|
-29.64
+72.48%
|
-107.68
-221.55%
|
88.59
-92.98%
|
1,261.79
|
| Changes In Cash |
|
-736.07
-837.17%
|
99.85
+103.88%
|
-2,574.46
-350.03%
|
1,029.67
|
| Effect Of Exchange Rate Changes |
|
28.08
+317.85%
|
6.72
-94.42%
|
120.42
+297.66%
|
-60.92
|
| Beginning Cash Position |
|
2,352.30
+4.75%
|
2,245.72
-52.22%
|
4,699.76
+25.96%
|
3,731.02
|
| End Cash Position |
|
1,644.31
-30.10%
|
2,352.30
+4.75%
|
2,245.72
-52.22%
|
4,699.76
|
| Free Cash Flow |
|
-106.99
-149.07%
|
218.05
+76.76%
|
123.36
+127.48%
|
-448.89
|
| Interest Paid Supplemental Data |
|
27.05
-29.16%
|
38.19
-19.00%
|
47.14
+58.09%
|
29.82
|
| Income Tax Paid Supplemental Data |
|
53.84
-36.49%
|
84.77
-48.16%
|
163.53
+12.31%
|
145.61
|
| Change In Income Tax Payable |
|
12.19
+144.54%
|
-27.38
+66.27%
|
-81.16
-204.06%
|
-26.69
|
| Change In Tax Payable |
|
12.19
+144.54%
|
-27.38
+66.27%
|
-81.16
-204.06%
|
-26.69
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
24.66
+494.34%
|
-6.25
-274.37%
|
3.59
+208.67%
|
-3.30
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
0.00
-100.00%
|
6.30
-26.74%
|
8.60
|
—
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|