Symbols / CDE Stock $18.83 -2.61% Coeur Mining, Inc.

Basic Materials • Gold • United States • NYQ
CDE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Coeur Mining, Inc. operates as a gold and silver producer in the United States, Canada, and Mexico. The company operates through Palmarejo, Rochester, Kensington, Wharf, Silvertip, and Las Chispas segments. It explores for gold, silver, zinc, lead, and other related metals. It markets and sells its concentrates to third-party customers, including refiners and smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

Stock Fundamentals
Scroll to Statements
Market Cap 19.49B Enterprise Value 12.22B Income 585.87M Sales 2.07B Book/sh 5.16 Cash/sh 0.86
Dividend Yield — Payout 0.00% Employees 2620 IPO — P/E 19.82 Forward P/E 7.43
PEG 3.75 P/S 9.41 P/B 3.65 P/C — EV/EBITDA 12.09 EV/Sales 5.90
Quick Ratio 1.58 Current Ratio 2.47 Debt/Eq 10.84 LT Debt/Eq — EPS (ttm) 0.95 EPS next Y 2.53
EPS Growth 246.60% Revenue Growth 120.90% Earnings 2026-05-06 ROA 13.22% ROE 26.41% ROIC —
Gross Margin 54.82% Oper. Margin 50.62% Profit Margin 28.30% Shs Outstand 1.04B Shs Float 635.98M Short Float 4.37%
Short Ratio 1.20 Short Interest — 52W High 27.77 52W Low 5.21 Beta 1.33 Avg Volume 28.09M
Volume 1.80M Target Price $27.55 Recom Buy Prev Close $19.33 Price $18.82 Change -2.61%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$27.55
Mean price target
2. Current target
$18.83
Latest analyst target
3. DCF / Fair value
$6.74
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$18.83
Low
$20.00
High
$40.00
Mean
$27.55

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-10 init CIBC — → Outperformer $40
2026-02-20 down Canaccord Genuity Buy → Hold $26
2026-02-12 main RBC Capital Outperform → Outperform $26
2025-12-15 main Roth Capital Buy → Buy $23
2025-11-11 main TD Securities Buy → Buy $25
2025-08-07 main BMO Capital Outperform → Outperform $12
2025-07-01 reit Roth Capital Buy → Buy $12
2025-03-11 init TD Securities — → Buy $7
2025-02-21 main Roth MKM Buy → Buy $8
2024-11-08 reit Roth MKM Buy → Buy $9
2024-10-08 main Canaccord Genuity Buy → Buy $8
2024-09-25 main Roth MKM Buy → Buy $9
2024-09-23 main BMO Capital Outperform → Outperform $8
2024-09-20 main Raymond James Market Perform → Market Perform $7
2024-08-09 main Raymond James Market Perform → Market Perform $6
2024-08-09 reit Roth MKM Buy → Buy $8
2024-07-17 main Raymond James Market Perform → Market Perform $6
2024-07-12 main BMO Capital Outperform → Outperform $8
2024-05-03 up BMO Capital Market Perform → Outperform $6
2024-04-10 main BMO Capital Market Perform → Market Perform $4
News
RSS: Latest CDE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-20 SCHONBERNER, MARILYN JOY Director — 4,103 $0.00 $0
2026-02-20 THOMPSON JAMES KENNETH Director — 5,247 $0.00 $0
2026-02-20 MELLOR ROBERT E Director — 1,888 $0.00 $0
2026-02-20 KREBS MITCHELL J Chief Executive Officer — 91,218 $0.00 $0
2026-02-20 NAULT CASEY M General Counsel — 32,499 $0.00 $0
2026-02-20 ADAMANY LINDA Director — 5,247 $0.00 $0
2026-02-20 WATKINSON KENNETH J Officer — 10,298 $0.00 $0
2026-02-20 LUNA EDUARDO Director — 5,247 $0.00 $0
2026-02-20 SCHOUTEN EMILIE C Officer — 24,174 $0.00 $0
2026-02-20 WHELAN THOMAS S. Chief Financial Officer — 35,584 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2,070.13
+96.41%
1,054.01
+28.35%
821.21
+4.53%
785.64
Operating Revenue
2,070.13
+96.41%
1,054.01
+28.35%
821.21
+4.53%
785.64
Cost Of Revenue
1,149.54
+57.22%
731.17
-0.21%
732.72
+2.03%
718.16
Reconciled Cost Of Revenue
1,149.54
+57.22%
731.17
-0.21%
732.72
+2.03%
718.16
Gross Profit
920.59
+185.15%
322.84
+264.84%
88.49
+31.13%
67.48
Operating Expense
143.79
+33.90%
107.39
+47.98%
72.57
+9.81%
66.08
Research And Development
—
—
54.64
+34.42%
40.65
Selling General And Administration
57.20
+19.84%
47.73
+14.71%
41.60
+5.44%
39.46
General And Administrative Expense
57.20
+19.84%
47.73
+14.71%
41.60
+5.44%
39.46
Other Gand A
57.20
+19.84%
47.73
+14.71%
41.60
+5.44%
39.46
Other Operating Expenses
86.59
+45.15%
59.66
+92.68%
30.96
+16.29%
26.62
Total Expenses
1,293.33
+54.23%
838.55
+4.13%
805.28
+2.68%
784.24
Operating Income
776.80
+260.54%
215.46
+1253.28%
15.92
+1040.47%
1.40
Total Operating Income As Reported
707.01
+330.63%
164.18
+524.08%
-38.72
+1.37%
-39.25
EBITDA
962.25
+220.50%
300.24
+419.84%
57.76
-17.47%
69.99
Normalized EBITDA
1,030.73
+197.60%
346.34
+192.65%
118.35
+6.41%
111.22
Reconciled Depreciation
251.10
+100.92%
124.97
+25.20%
99.82
-10.57%
111.63
EBIT
711.16
+305.76%
175.27
+516.65%
-42.07
-1.02%
-41.64
Total Unusual Items
-68.47
-48.52%
-46.10
+23.91%
-60.59
-46.94%
-41.24
Total Unusual Items Excluding Goodwill
-68.47
-48.52%
-46.10
+23.91%
-60.59
-46.94%
-41.24
Special Income Charges
-69.90
-37.45%
-50.86
+19.93%
-63.52
-374.47%
23.14
Other Special Charges
69.90
+37.45%
50.86
-0.67%
51.20
+25.96%
40.65
Impairment Of Capital Assets
—
—
—
—
Restructuring And Mergern Acquisition
—
—
—
0.00
Write Off
—
—
0.00
+100.00%
-1.65
Net Income
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Pretax Income
682.54
+440.20%
126.35
+284.57%
-68.46
-7.89%
-63.45
Net Non Operating Interest Income Expense
-30.94
+39.66%
-51.28
-76.21%
-29.10
-21.95%
-23.86
Interest Expense Non Operating
28.62
-41.50%
48.92
+85.36%
26.39
+21.01%
21.81
Net Interest Income
-30.94
+39.66%
-51.28
-76.21%
-29.10
-21.95%
-23.86
Interest Expense
28.62
-41.50%
48.92
+85.36%
26.39
+21.01%
21.81
Interest Income Non Operating
—
—
—
—
Interest Income
—
—
—
—
Other Income Expense
-63.32
-67.39%
-37.83
+31.57%
-55.28
-34.88%
-40.98
Other Non Operating Income Expenses
5.15
-37.74%
8.27
+55.70%
5.31
+2000.40%
0.25
Gain On Sale Of Security
1.43
-69.93%
4.75
+62.50%
2.92
+104.54%
-64.38
Gain On Sale Of Business
—
—
—
—
Tax Provision
96.67
+43.32%
67.45
+91.86%
35.16
+139.84%
14.66
Tax Rate For Calcs
0.00
-32.38%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-9.72
-0.43%
-9.68
+23.91%
-12.72
-46.94%
-8.66
Net Income Including Noncontrolling Interests
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Net Income From Continuing Operation Net Minority Interest
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Net Income From Continuing And Discontinued Operation
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Net Income Continuous Operations
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Net Income Discontinuous Operations
—
—
—
—
Normalized Income
644.62
+576.26%
95.32
+271.00%
-55.74
-22.43%
-45.53
Net Income Common Stockholders
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Diluted EPS
—
0.15
+150.00%
-0.30
-7.14%
-0.28
Basic EPS
—
0.15
+150.00%
-0.30
-7.14%
-0.28
Basic Average Shares
—
391.71
+14.18%
343.06
+24.66%
275.20
Diluted Average Shares
—
397.42
+15.85%
343.06
+24.66%
275.20
Diluted NI Availto Com Stockholders
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Gain On Sale Of PPE
0.00
0.00
+100.00%
-12.32
-119.31%
63.79
Total Other Finance Cost
2.32
-1.53%
2.36
-12.88%
2.71
+32.02%
2.05
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
4,695.68
+104.01%
2,301.75
+10.62%
2,080.85
+12.71%
1,846.14
Current Assets
972.68
+256.16%
273.10
+2.19%
267.25
-11.04%
300.43
Cash Cash Equivalents And Short Term Investments
553.60
+904.95%
55.09
-10.62%
61.63
-34.08%
93.50
Cash And Cash Equivalents
553.60
+904.95%
55.09
-10.62%
61.63
+0.27%
61.46
Other Short Term Investments
—
—
0.00
-100.00%
32.03
Receivables
68.33
+128.29%
29.93
-1.61%
30.42
-5.74%
32.27
Accounts Receivable
18.18
+132.55%
7.82
+102.64%
3.86
-38.78%
6.30
Other Receivables
1.11
+21.22%
0.92
+27.46%
0.72
+23.04%
0.59
Taxes Receivable
49.03
+131.35%
21.19
-17.99%
25.84
+26.30%
20.46
Inventory
320.79
+87.22%
171.34
+9.79%
156.06
+7.79%
144.79
Raw Materials
59.21
+11.41%
53.15
+0.92%
52.66
+13.67%
46.33
Finished Goods
104.12
+308.80%
25.47
+6.12%
24.00
+54.80%
15.51
Prepaid Assets
—
—
—
25.81
Assets Held For Sale Current
—
—
—
0.00
Hedging Assets Current
0.83
0.00
-100.00%
0.61
-84.85%
4.06
Other Current Assets
29.13
+74.00%
16.74
-9.64%
18.53
-28.23%
25.81
Total Non Current Assets
3,723.01
+83.52%
2,028.65
+11.86%
1,813.59
+17.33%
1,545.71
Net PPE
2,744.88
+51.02%
1,817.62
+7.66%
1,688.29
+21.48%
1,389.76
Gross PPE
5,222.11
+30.29%
4,007.92
+7.26%
3,736.72
+9.91%
3,399.72
Accumulated Depreciation
-2,477.23
-13.10%
-2,190.31
-6.93%
-2,048.43
-1.91%
-2,009.96
Land And Improvements
9.96
+10.68%
9.00
+8.20%
8.32
+0.92%
8.24
Machinery Furniture Equipment
1,741.06
+14.76%
1,517.17
+60.13%
947.43
+18.29%
800.96
Construction In Progress
129.66
-11.03%
145.73
-76.22%
612.87
+159.67%
236.02
Other Properties
—
—
—
148.17
Goodwill And Other Intangible Assets
625.81
0.00
—
—
Goodwill
625.81
0.00
—
—
Investments And Advances
—
—
0.00
-100.00%
12.12
Non Current Accounts Receivable
19.68
+4.98%
18.75
-15.95%
22.31
+55.49%
14.35
Non Current Deferred Assets
140.55
+3047.18%
4.47
+435.49%
0.83
-89.14%
7.68
Non Current Deferred Taxes Assets
140.55
+3769.85%
3.63
—
—
Other Non Current Assets
192.07
+2.27%
187.82
+83.84%
102.17
-16.13%
121.81
Total Liabilities Net Minority Interest
1,382.63
+17.32%
1,178.49
+11.50%
1,056.94
+10.43%
957.13
Current Liabilities
393.14
+18.84%
330.82
+14.23%
289.61
+32.03%
219.36
Payables And Accrued Expenses
343.49
+57.96%
217.46
+18.86%
182.96
+20.62%
151.68
Payables
282.57
+68.34%
167.86
+26.98%
132.20
+23.19%
107.31
Accounts Payable
148.87
+18.27%
125.88
+9.35%
115.11
+19.75%
96.12
Current Accrued Expenses
60.92
+22.82%
49.60
-2.29%
50.76
+14.41%
44.37
Total Tax Payable
133.69
+218.47%
41.98
+145.69%
17.09
+52.67%
11.19
Income Tax Payable
116.23
+218.53%
36.49
+210.13%
11.77
+49.43%
7.87
Current Debt And Capital Lease Obligation
28.96
-32.62%
42.98
+31.79%
32.61
-9.76%
36.14
Current Capital Lease Obligation
28.96
-32.62%
42.98
+31.79%
32.61
-9.76%
36.14
Current Deferred Liabilities
5.51
-89.50%
52.51
-5.47%
55.55
+115.83%
25.74
Current Deferred Revenue
0.68
-98.41%
42.86
-22.83%
55.55
+115.83%
25.74
Other Current Liabilities
0.12
-86.57%
0.92
-87.77%
7.54
+75340.00%
0.01
Total Non Current Liabilities Net Minority Interest
989.49
+16.73%
847.67
+10.47%
767.33
+4.01%
737.77
Long Term Debt And Capital Lease Obligation
323.54
-42.09%
558.68
+6.89%
522.67
+6.37%
491.36
Long Term Debt
290.79
-40.05%
485.06
+3.18%
470.12
+4.65%
449.21
Long Term Capital Lease Obligation
32.74
-55.52%
73.62
+40.07%
52.56
+24.72%
42.14
Long Term Provisions
262.45
+7.76%
243.54
+19.93%
203.06
+3.27%
196.63
Non Current Deferred Liabilities
322.98
+4350.03%
7.26
-41.28%
12.36
-14.52%
14.46
Non Current Deferred Taxes Liabilities
322.98
+4350.03%
7.26
-41.28%
12.36
-14.52%
14.46
Other Non Current Liabilities
80.52
+110.78%
38.20
+30.65%
29.24
-17.21%
35.32
Stockholders Equity
3,313.05
+194.95%
1,123.25
+9.70%
1,023.90
+15.17%
889.02
Common Stock Equity
3,313.05
+194.95%
1,123.25
+9.70%
1,023.90
+15.17%
889.02
Capital Stock
6.42
+60.85%
3.99
+3.34%
3.86
+30.64%
2.96
Common Stock
6.42
+60.85%
3.99
+3.34%
3.86
+30.64%
2.96
Share Issued
642.09
+60.83%
399.24
+3.35%
386.28
+30.63%
295.70
Ordinary Shares Number
642.09
+60.83%
399.24
+3.35%
386.28
+30.63%
295.70
Additional Paid In Capital
5,783.02
+38.30%
4,181.52
+1.01%
4,139.87
+6.39%
3,891.26
Retained Earnings
-2,476.39
+19.13%
-3,062.26
+1.89%
-3,121.16
-3.43%
-3,017.55
Gains Losses Not Affecting Retained Earnings
—
0.00
-100.00%
1.33
-89.22%
12.34
Other Equity Adjustments
—
—
1.33
-89.22%
12.34
Total Equity Gross Minority Interest
3,313.05
+194.95%
1,123.25
+9.70%
1,023.90
+15.17%
889.02
Total Capitalization
3,603.84
+124.08%
1,608.31
+7.65%
1,494.02
+11.64%
1,338.23
Working Capital
579.53
+1104.02%
-57.72
-158.17%
-22.36
-127.58%
81.07
Invested Capital
3,603.84
+124.08%
1,608.31
+7.65%
1,494.02
+11.64%
1,338.23
Total Debt
352.50
-41.41%
601.66
+8.35%
555.28
+5.27%
527.49
Net Debt
—
429.97
+5.26%
408.48
+5.35%
387.75
Capital Lease Obligations
61.70
-47.08%
116.60
+36.90%
85.17
+8.80%
78.28
Net Tangible Assets
2,687.24
+139.24%
1,123.25
+9.70%
1,023.90
+15.17%
889.02
Tangible Book Value
2,687.24
+139.24%
1,123.25
+9.70%
1,023.90
+15.17%
889.02
Available For Sale Securities
—
—
—
12.12
Current Provisions
15.06
-11.15%
16.95
+54.77%
10.95
+88.99%
5.80
Interest Payable
6.06
-25.39%
8.12
+2.07%
7.96
-3.62%
8.26
Investmentin Financial Assets
—
—
0.00
-100.00%
12.12
Line Of Credit
—
0.00
0.00
0.00
Notes Receivable
—
—
0.00
-100.00%
4.93
Other Inventories
157.46
+69.82%
92.72
+16.78%
79.40
-4.29%
82.96
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
886.88
+409.02%
174.23
+158.94%
67.29
+162.68%
25.62
Cash Flow From Continuing Operating Activities
886.88
+409.02%
174.23
+158.94%
67.29
+162.68%
25.62
Net Income From Continuing Operations
585.87
+894.69%
58.90
+156.85%
-103.61
-32.65%
-78.11
Depreciation Amortization Depletion
251.10
+100.92%
124.97
+25.20%
99.82
-10.57%
111.63
Amortization Cash Flow
251.10
+100.92%
124.97
+25.20%
99.82
-10.57%
111.63
Depreciation And Amortization
251.10
+100.92%
124.97
+25.20%
99.82
-10.57%
111.63
Amortization Of Intangibles
251.10
+100.92%
124.97
+25.20%
99.82
-10.57%
111.63
Other Non Cash Items
75.94
+338.26%
-31.87
-442.76%
-5.87
-1086.26%
-0.49
Stock Based Compensation
19.21
+59.78%
12.02
+5.82%
11.36
+13.27%
10.03
Asset Impairment Charge
0.00
-100.00%
3.23
-91.96%
40.25
-12.46%
45.98
Deferred Tax
-161.01
-1743.54%
-8.73
-484.21%
-1.50
+91.90%
-18.45
Deferred Income Tax
-161.01
-1743.54%
-8.73
-484.21%
-1.50
+91.90%
-18.45
Operating Gains Losses
0.11
-97.05%
3.83
-82.39%
21.76
+134.96%
-62.25
Gain Loss On Investment Securities
—
—
—
—
Unrealized Gain Loss On Investment Securities
0.34
0.00
+100.00%
-3.38
-105.33%
63.53
Gain Loss On Sale Of PPE
—
—
—
0.00
Change In Working Capital
115.32
+871.13%
11.88
+40.35%
8.46
+118.30%
-46.25
Change In Receivables
-6.69
-1226.98%
-0.50
-154.02%
0.93
-79.04%
4.45
Change In Inventory
-51.80
+25.62%
-69.64
-46.33%
-47.59
+7.49%
-51.45
Change In Prepaid Assets
72.63
+2515.56%
2.78
+702.39%
-0.46
-292.08%
0.24
Change In Payables And Accrued Expense
101.17
+27.68%
79.24
+42.57%
55.58
+10798.24%
0.51
Investing Cash Flow
-127.84
+33.94%
-193.51
+36.28%
-303.70
-107.78%
-146.16
Cash Flow From Continuing Investing Activities
-127.84
+33.94%
-193.51
+36.28%
-303.70
-107.78%
-146.16
Capital Expenditure
-221.16
-20.73%
-183.19
+49.76%
-364.62
-3.48%
-352.35
Capital Expenditure Reported
-221.16
-20.73%
-183.19
+49.76%
-364.62
-3.48%
-352.35
Net Investment Purchase And Sale
0.00
0.00
-100.00%
47.61
+17.65%
40.47
Purchase Of Investment
—
—
0.00
0.00
Sale Of Investment
0.00
0.00
-100.00%
47.61
+17.65%
40.47
Net Business Purchase And Sale
93.64
+1036.35%
-10.00
0.00
0.00
Purchase Of Business
—
-10.00
0.00
0.00
Gain Loss On Sale Of Business
—
0.00
0.00
+100.00%
-62.25
Net Other Investing Changes
-0.32
+3.08%
-0.33
-102.44%
13.31
-91.97%
165.72
Financing Cash Flow
-260.63
-1976.39%
13.89
-94.12%
236.05
+88.80%
125.03
Cash Flow From Continuing Financing Activities
-260.63
-1976.39%
13.89
-94.12%
236.05
+88.80%
125.03
Net Issuance Payments Of Debt
-251.39
-3570.94%
-6.85
-109.86%
69.46
+471.02%
-18.72
Issuance Of Debt
166.50
-57.47%
391.50
-34.53%
598.00
+86.88%
320.00
Repayment Of Debt
-417.89
-4.90%
-398.35
+24.63%
-528.54
-56.04%
-338.72
Long Term Debt Issuance
166.50
-57.47%
391.50
-34.53%
598.00
+86.88%
320.00
Long Term Debt Payments
-417.89
-4.90%
-398.35
+24.63%
-528.54
-56.04%
-338.72
Net Long Term Debt Issuance
-251.39
-3570.94%
-6.85
-109.86%
69.46
+471.02%
-18.72
Net Common Stock Issuance
0.38
-98.34%
22.82
-86.49%
168.96
+14.62%
147.41
Common Stock Payments
-9.62
0.00
0.00
—
Repurchase Of Capital Stock
-9.62
0.00
0.00
—
Net Other Financing Charges
-9.62
-361.63%
-2.08
+12.03%
-2.37
+35.26%
-3.66
Changes In Cash
498.41
+9348.58%
-5.39
-1405.31%
-0.36
-107.99%
4.48
Effect Of Exchange Rate Changes
0.42
+138.12%
-1.11
-296.65%
0.57
+41.40%
0.40
Beginning Cash Position
56.87
-10.26%
63.38
+0.33%
63.17
+8.37%
58.29
End Cash Position
555.71
+877.08%
56.87
-10.26%
63.38
+0.33%
63.17
Free Cash Flow
665.72
+7534.86%
-8.95
+96.99%
-297.33
+9.00%
-326.74
Common Stock Issuance
10.01
-56.16%
22.82
-86.49%
168.96
+14.62%
147.41
Issuance Of Capital Stock
10.01
-56.16%
22.82
-86.49%
168.96
+14.62%
147.41
Sale Of Business
93.64
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category