Symbols / CDNS $331.61 +1.77% Cadence Design Systems, Inc.
CDNS Chart
About
Cadence Design Systems, Inc. develops computational, AI-driven software, hardware, and silicon intellectual property products and solutions. The company offers functional verification services, such as Jasper, a formal verification platform; Xcelium, a parallel logic simulation platform; Verisium, a generative AI solution; Palladium, an enterprise emulation platform; and Protium, a prototyping platform for chip verification, as well as digital IC design and sign off products, including Innovus platform; and custom IC design and simulation product include Virtuoso, a platform to design and verify analog. It also provides Xcelium logic simulator and other front-end verification and virtual prototyping technologies; controllers and physical interfaces; PCI express, universal accelerator and compute express links, and multiple memory interfaces; and Tensilica, a digital signal processor. In addition, the company's design IP portfolio includes serializer/deserializer, peripheral component interconnect, USB, and other standard protocols; and Secure-IC, a solution for embedded security IP. Additionally, it provides System Design and Analysis (SD&A) platform, a solution that enables end-to-end system-level design and verification across chips, packages, PCBs, and electronic systems; Allegro X and OrCAD X platforms for PCB and advanced packaging; Sigrity X for signal and power integrity; AWR for RF design; Fidelity for computational fluid dynamics; Celsius for thermal and airflow analysis; Clarity 3D solver for electromagnetic and power electronics analysis and simulation; Integrity 3D-IC solution for 3D-IC and multi-chiplet designs; the Optimality Intelligent System Explorer, Reality digital twin, and Millennium enterprise multiphysics platforms; Allegro system design platform; and molecular modeling and simulation solutions and services. The company has a strategic collaboration with NVIDIA for the development of engineering solutions tailored for agentic AI chip and system design. The company was incorporated in 1987 and is headquartered in San Jose, California.
Fundamentals
Scroll to Statements| Market Cap | 91.55B | Enterprise Value | 89.92B | Income | 1.11B | Sales | 5.30B | Book/sh | 20.14 | Cash/sh | 11.57 |
| Dividend Yield | — | Payout | 0.00% | Employees | 13800 | IPO | — | P/E | 81.88 | Forward P/E | 35.35 |
| PEG | 2.84 | P/S | 17.29 | P/B | 16.46 | P/C | — | EV/EBITDA | 47.13 | EV/Sales | 16.98 |
| Quick Ratio | 2.51 | Current Ratio | 2.86 | Debt/Eq | 48.71 | LT Debt/Eq | — | EPS (ttm) | 4.05 | EPS next Y | 9.38 |
| EPS Growth | 14.60% | Revenue Growth | 6.20% | Earnings | 2026-04-27 | ROA | 10.98% | ROE | 21.86% | ROIC | — |
| Gross Margin | 86.36% | Oper. Margin | 32.82% | Profit Margin | 20.93% | Shs Outstand | 276.09M | Shs Float | 271.31M | Short Float | 2.62% |
| Short Ratio | 3.24 | Short Interest | — | 52W High | 376.45 | 52W Low | 262.75 | Beta | 1.04 | Avg Volume | 2.63M |
| Volume | 2.20M | Target Price | $371.53 | Recom | Strong_buy | Prev Close | $325.84 | Price | $331.61 | Change | 1.77% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-20 | main | Needham | Buy → Buy | $400 |
| 2026-02-26 | main | Rosenblatt | Buy → Buy | $360 |
| 2026-02-18 | main | Wells Fargo | Overweight → Overweight | $375 |
| 2026-02-18 | up | Rosenblatt | Neutral → Buy | $360 |
| 2026-02-18 | main | Piper Sandler | Neutral → Neutral | $319 |
| 2026-02-18 | main | Morgan Stanley | Overweight → Overweight | $370 |
| 2026-02-18 | reit | Needham | Buy → Buy | $390 |
| 2026-02-17 | main | Rosenblatt | Neutral → Neutral | $335 |
| 2025-12-22 | reit | Needham | Buy → Buy | $390 |
| 2025-11-24 | init | Citigroup | — → Buy | $385 |
| 2025-10-28 | main | Oppenheimer | Underperform → Underperform | $225 |
| 2025-10-28 | main | Wells Fargo | Overweight → Overweight | $410 |
| 2025-10-28 | main | Baird | Outperform → Outperform | $418 |
| 2025-10-28 | main | JP Morgan | Overweight → Overweight | $405 |
| 2025-10-28 | main | Rosenblatt | Neutral → Neutral | $335 |
| 2025-10-28 | reit | Needham | Buy → Buy | $390 |
| 2025-10-22 | main | Rosenblatt | Neutral → Neutral | $320 |
| 2025-07-29 | main | Loop Capital | Buy → Buy | $390 |
| 2025-07-29 | main | JP Morgan | Overweight → Overweight | $390 |
| 2025-07-29 | main | Wells Fargo | Overweight → Overweight | $405 |
- Cadence and TSMC widen AI chip tools from 3nm to A14 - Stock Titan Wed, 22 Apr 2026 19
- The ‘ChatGPT Moment’ for Cadence Design Systems Might Just Have Arrived, Says Needham. Should You Buy CDNS Stock Now? - Barchart Wed, 22 Apr 2026 19
- Why Cadence Design Systems (CDNS) Stock Is Up Today - Yahoo Finance ue, 21 Apr 2026 02
- Cadence Design Systems (CDNS) Expands Partnership with TSMC for AI Chip Development - GuruFocus Wed, 22 Apr 2026 21
- Is Cadence (CDNS) stock nearing key support | Q4 2025: Profit Surprises - Slow Growth - Cổng thông tin điện tử Tỉnh Sơn La hu, 23 Apr 2026 00
- 7-Day Rally Sends Cadence Design Systems Stock Up 23% - Trefis Wed, 22 Apr 2026 04
- Cadence Design Systems jumps as investors focus on expanded AI partnership momentum ahead of earnings - Quiver Quantitative ue, 21 Apr 2026 14
- Cadence Design Systems (CDNS) stock is up, what you need to know - MSN ue, 21 Apr 2026 03
- Needham & Company LLC Forecasts Strong Price Appreciation for Cadence Design Systems (NASDAQ:CDNS) Stock - MarketBeat Mon, 20 Apr 2026 12
- Cadence Design Systems (CDNS) stock is up, what you need to know - MSN Mon, 20 Apr 2026 20
- PFG Advisors Cuts Stake in Cadence Design Systems, Inc. $CDNS - MarketBeat Wed, 22 Apr 2026 10
- Lesser-Known Cadence Design Systems Just Landed Google and Nvidia Deals. Should You Buy CDNS Stock? - Barchart Fri, 17 Apr 2026 16
- Cadence Design Systems Stock (CDNS) Opinions on Recent Sector Correction - Quiver Quantitative hu, 16 Apr 2026 14
- Cadence Design Systems Stock 6-Day Winning Spree: Stock Climbs 20% - Trefis ue, 21 Apr 2026 04
- Cadence Design Systems, Inc. $CDNS Shares Sold by Local Pensions Partnership Investment Ltd - MarketBeat Sun, 19 Apr 2026 11
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
5,296.76
+14.12%
|
4,641.26
+13.48%
|
4,089.99
+14.83%
|
3,561.72
|
| Operating Revenue |
|
5,296.76
+14.12%
|
4,641.26
+13.48%
|
4,089.99
+14.83%
|
3,561.72
|
| Cost Of Revenue |
|
722.25
+11.54%
|
647.50
+48.84%
|
435.04
+17.07%
|
371.62
|
| Reconciled Cost Of Revenue |
|
528.34
+9.42%
|
482.86
+57.05%
|
307.46
+20.73%
|
254.66
|
| Gross Profit |
|
4,574.51
+14.54%
|
3,993.76
+9.27%
|
3,654.95
+14.57%
|
3,190.09
|
| Operating Expense |
|
2,924.73
+12.02%
|
2,610.91
+9.12%
|
2,392.71
+13.06%
|
2,116.35
|
| Research And Development |
|
1,768.77
+14.18%
|
1,549.09
+7.44%
|
1,441.80
+15.20%
|
1,251.54
|
| Selling General And Administration |
|
1,116.02
+8.20%
|
1,031.44
+10.58%
|
932.75
+10.21%
|
846.34
|
| Selling And Marketing Expense |
|
802.63
+5.96%
|
757.48
+9.73%
|
690.32
+14.25%
|
604.22
|
| General And Administrative Expense |
|
313.39
+14.39%
|
273.96
+13.01%
|
242.43
+0.13%
|
242.12
|
| Other Gand A |
|
313.39
+14.39%
|
273.96
+13.01%
|
242.43
+0.13%
|
242.12
|
| Total Expenses |
|
3,646.98
+11.92%
|
3,258.41
+15.23%
|
2,827.75
+13.66%
|
2,487.98
|
| Operating Income |
|
1,649.78
+19.30%
|
1,382.85
+9.56%
|
1,262.24
+17.56%
|
1,073.74
|
| Total Operating Income As Reported |
|
1,492.04
+10.46%
|
1,350.76
+7.96%
|
1,251.22
+16.54%
|
1,073.69
|
| EBITDA |
|
1,872.43
+12.33%
|
1,666.83
+13.87%
|
1,463.85
+21.61%
|
1,203.73
|
| Normalized EBITDA |
|
1,983.14
+20.99%
|
1,639.15
+14.23%
|
1,434.90
+17.77%
|
1,218.41
|
| Reconciled Depreciation |
|
233.84
+19.91%
|
195.01
+33.81%
|
145.74
+7.62%
|
135.43
|
| EBIT |
|
1,638.58
+11.33%
|
1,471.82
+11.66%
|
1,318.11
+23.38%
|
1,068.30
|
| Total Unusual Items |
|
-110.71
-499.88%
|
27.69
-4.37%
|
28.95
+297.17%
|
-14.68
|
| Total Unusual Items Excluding Goodwill |
|
-110.71
-499.88%
|
27.69
-4.37%
|
28.95
+297.17%
|
-14.68
|
| Special Income Charges |
|
-146.24
-355.76%
|
-32.09
-191.36%
|
-11.01
-19923.64%
|
-0.06
|
| Other Special Charges |
|
128.54
+1444.64%
|
8.32
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
29.19
+22.84%
|
23.77
+115.79%
|
11.01
+19923.64%
|
0.06
|
| Net Income |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Pretax Income |
|
1,522.04
+9.04%
|
1,395.82
+8.88%
|
1,281.93
+22.63%
|
1,045.36
|
| Net Non Operating Interest Income Expense |
|
-14.96
-10.67%
|
-13.52
-106.40%
|
-6.55
+48.98%
|
-12.84
|
| Interest Expense Non Operating |
|
116.54
+53.35%
|
76.00
+110.03%
|
36.19
+57.78%
|
22.93
|
| Net Interest Income |
|
-14.96
-10.67%
|
-13.52
-106.40%
|
-6.55
+48.98%
|
-12.84
|
| Interest Expense |
|
116.54
+53.35%
|
76.00
+110.03%
|
36.19
+57.78%
|
22.93
|
| Interest Income Non Operating |
|
101.58
+62.58%
|
62.48
+110.83%
|
29.64
+193.46%
|
10.10
|
| Interest Income |
|
101.58
+62.58%
|
62.48
+110.83%
|
29.64
+193.46%
|
10.10
|
| Other Income Expense |
|
-112.78
-525.85%
|
26.48
+0.95%
|
26.24
+268.80%
|
-15.54
|
| Other Non Operating Income Expenses |
|
-2.07
-72.21%
|
-1.20
+55.71%
|
-2.71
-215.58%
|
-0.86
|
| Gain On Sale Of Security |
|
35.53
-40.56%
|
59.77
+49.57%
|
39.96
+373.20%
|
-14.63
|
| Tax Provision |
|
413.15
+21.40%
|
340.33
+41.35%
|
240.78
+22.59%
|
196.41
|
| Tax Rate For Calcs |
|
0.00
+11.07%
|
0.00
+29.91%
|
0.00
-0.09%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-30.00
-544.13%
|
6.76
+24.23%
|
5.44
+296.99%
|
-2.76
|
| Net Income Including Noncontrolling Interests |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Net Income From Continuing And Discontinued Operation |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Net Income Continuous Operations |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Normalized Income |
|
1,189.60
+14.99%
|
1,034.55
+1.66%
|
1,017.63
+18.21%
|
860.87
|
| Net Income Common Stockholders |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Diluted EPS |
|
4.06
+5.45%
|
3.85
+0.79%
|
3.82
+23.62%
|
3.09
|
| Basic EPS |
|
4.09
+5.14%
|
3.89
+0.78%
|
3.86
+23.32%
|
3.13
|
| Basic Average Shares |
|
271.33
+0.04%
|
271.21
+0.68%
|
269.38
-0.67%
|
271.20
|
| Diluted Average Shares |
|
273.31
-0.19%
|
273.83
+0.40%
|
272.75
-0.82%
|
275.01
|
| Diluted NI Availto Com Stockholders |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Amortization |
|
39.94
+31.48%
|
30.38
+67.24%
|
18.16
-1.67%
|
18.47
|
| Amortization Of Intangibles Income Statement |
|
39.94
+31.48%
|
30.38
+67.24%
|
18.16
-1.67%
|
18.47
|
| Depreciation Amortization Depletion Income Statement |
|
39.94
+31.48%
|
30.38
+67.24%
|
18.16
-1.67%
|
18.47
|
| Depreciation And Amortization In Income Statement |
|
39.94
+31.48%
|
30.38
+67.24%
|
18.16
-1.67%
|
18.47
|
| Gain On Sale Of PPE |
|
11.50
|
0.00
|
0.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
10,153.15
+13.13%
|
8,974.48
+58.29%
|
5,669.49
+10.36%
|
5,137.07
|
| Current Assets |
|
4,669.67
+16.27%
|
4,016.08
+103.22%
|
1,976.22
+15.79%
|
1,706.77
|
| Cash Cash Equivalents And Short Term Investments |
|
3,155.53
+13.32%
|
2,784.66
+144.59%
|
1,138.51
+28.38%
|
886.82
|
| Cash And Cash Equivalents |
|
3,001.32
+13.51%
|
2,644.03
+162.27%
|
1,008.15
+14.26%
|
882.33
|
| Cash Equivalents |
|
—
|
—
|
—
|
548.37
|
| Cash Financial |
|
—
|
—
|
—
|
333.95
|
| Other Short Term Investments |
|
154.21
+9.66%
|
140.62
+7.88%
|
130.36
+2803.32%
|
4.49
|
| Receivables |
|
944.94
+38.87%
|
680.46
+39.09%
|
489.22
+0.52%
|
486.71
|
| Accounts Receivable |
|
492.83
+25.40%
|
393.02
+31.09%
|
299.81
-4.72%
|
314.67
|
| Receivables Adjustments Allowances |
|
-3.89
+33.06%
|
-5.81
-27.56%
|
-4.55
-98.82%
|
-2.29
|
| Other Receivables |
|
455.99
+55.50%
|
293.25
+51.19%
|
193.96
+11.26%
|
174.33
|
| Inventory |
|
303.55
+17.79%
|
257.71
+41.86%
|
181.66
+41.92%
|
128.00
|
| Raw Materials |
|
245.49
+0.92%
|
243.24
+49.46%
|
162.75
+42.79%
|
113.98
|
| Work In Process |
|
14.66
+1106.00%
|
1.22
|
0.00
|
—
|
| Finished Goods |
|
43.39
+227.47%
|
13.25
-29.91%
|
18.91
+34.83%
|
14.02
|
| Prepaid Assets |
|
—
|
293.25
+75.79%
|
166.82
+140.04%
|
69.50
|
| Other Current Assets |
|
265.66
-9.41%
|
293.25
+75.79%
|
166.82
+22.90%
|
135.74
|
| Total Non Current Assets |
|
5,483.48
+10.59%
|
4,958.40
+34.25%
|
3,693.27
+7.67%
|
3,430.30
|
| Net PPE |
|
692.97
+14.66%
|
604.39
+9.09%
|
554.01
+2.25%
|
541.83
|
| Gross PPE |
|
1,714.47
+12.71%
|
1,521.12
+9.37%
|
1,390.79
+5.46%
|
1,318.77
|
| Accumulated Depreciation |
|
-1,021.50
-11.43%
|
-916.73
-9.55%
|
-836.78
-7.70%
|
-776.94
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
57.41
-0.47%
|
57.69
+1.85%
|
56.64
+0.05%
|
56.61
|
| Buildings And Improvements |
|
137.60
-0.13%
|
137.78
+4.47%
|
131.88
-0.05%
|
131.95
|
| Machinery Furniture Equipment |
|
1,041.89
+13.38%
|
918.92
+11.83%
|
821.68
+7.87%
|
761.75
|
| Construction In Progress |
|
3.19
-78.54%
|
14.88
-17.05%
|
17.94
-17.23%
|
21.67
|
| Other Properties |
|
175.96
+20.37%
|
146.19
-3.06%
|
150.80
-11.49%
|
170.38
|
| Leases |
|
298.42
+21.47%
|
245.67
+15.96%
|
211.85
+20.09%
|
176.41
|
| Goodwill And Other Intangible Assets |
|
3,467.37
+16.61%
|
2,973.41
+58.78%
|
1,872.69
+8.32%
|
1,728.88
|
| Goodwill |
|
2,749.14
+15.57%
|
2,378.67
+54.88%
|
1,535.85
+11.76%
|
1,374.27
|
| Other Intangible Assets |
|
718.22
+20.76%
|
594.73
+76.56%
|
336.84
-5.01%
|
354.62
|
| Investments And Advances |
|
67.52
-45.59%
|
124.09
-10.29%
|
138.32
+15.27%
|
120.00
|
| Long Term Equity Investment |
|
—
|
—
|
138.32
+15.27%
|
120.00
|
| Non Current Deferred Assets |
|
917.73
-6.55%
|
982.06
+11.60%
|
880.00
+3.08%
|
853.69
|
| Non Current Deferred Taxes Assets |
|
917.73
-6.55%
|
982.06
+11.60%
|
880.00
+3.08%
|
853.69
|
| Other Non Current Assets |
|
337.89
+23.11%
|
274.46
+10.56%
|
248.25
+33.54%
|
185.90
|
| Total Liabilities Net Minority Interest |
|
4,678.97
+8.79%
|
4,300.90
+89.87%
|
2,265.22
-5.30%
|
2,391.96
|
| Current Liabilities |
|
1,635.29
+19.36%
|
1,370.11
-13.88%
|
1,590.87
+18.04%
|
1,347.70
|
| Payables And Accrued Expenses |
|
856.86
+35.43%
|
632.69
+9.74%
|
576.56
+14.72%
|
502.59
|
| Payables |
|
93.49
+1583.01%
|
5.55
-93.91%
|
91.19
+93.56%
|
47.11
|
| Accounts Payable |
|
93.49
+1583.01%
|
5.55
-93.91%
|
91.19
+93.56%
|
47.11
|
| Current Accrued Expenses |
|
763.37
+21.72%
|
627.14
+29.21%
|
485.36
+6.56%
|
455.48
|
| Current Debt And Capital Lease Obligation |
|
—
|
—
|
349.29
+249.28%
|
100.00
|
| Current Debt |
|
—
|
—
|
349.29
+249.28%
|
100.00
|
| Other Current Borrowings |
|
—
|
—
|
349.29
|
—
|
| Current Deferred Liabilities |
|
778.43
+5.56%
|
737.41
+10.89%
|
665.02
-10.75%
|
745.11
|
| Current Deferred Revenue |
|
778.43
+5.56%
|
737.41
+10.89%
|
665.02
-10.75%
|
745.11
|
| Total Non Current Liabilities Net Minority Interest |
|
3,043.68
+3.85%
|
2,930.80
+334.61%
|
674.35
-35.42%
|
1,044.26
|
| Long Term Debt And Capital Lease Obligation |
|
2,616.44
+1.21%
|
2,585.08
+522.72%
|
415.13
-47.28%
|
787.41
|
| Long Term Debt |
|
2,480.15
+0.16%
|
2,476.18
+726.02%
|
299.77
-53.74%
|
648.08
|
| Long Term Capital Lease Obligation |
|
136.29
+25.16%
|
108.89
-5.60%
|
115.36
-17.21%
|
139.34
|
| Non Current Deferred Liabilities |
|
156.00
+35.45%
|
115.17
+16.41%
|
98.93
+8.09%
|
91.52
|
| Non Current Deferred Revenue |
|
156.00
+35.45%
|
115.17
+16.41%
|
98.93
+8.09%
|
91.52
|
| Stockholders Equity |
|
5,474.18
+17.13%
|
4,673.58
+37.29%
|
3,404.27
+24.01%
|
2,745.11
|
| Common Stock Equity |
|
5,474.18
+17.13%
|
4,673.58
+37.29%
|
3,404.27
+24.01%
|
2,745.11
|
| Capital Stock |
|
4,719.44
+12.86%
|
4,181.74
+32.04%
|
3,166.96
+14.51%
|
2,765.67
|
| Common Stock |
|
4,719.44
+12.86%
|
4,181.74
+32.04%
|
3,166.96
+14.51%
|
2,765.67
|
| Preferred Stock |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
330.90
+0.00%
|
330.90
+0.53%
|
329.16
0.00%
|
329.16
|
| Ordinary Shares Number |
|
271.80
-0.75%
|
273.85
+0.79%
|
271.71
-0.36%
|
272.68
|
| Treasury Shares Number |
|
59.10
+3.60%
|
57.05
-0.70%
|
57.45
+1.71%
|
56.48
|
| Retained Earnings |
|
7,100.76
+18.51%
|
5,991.87
+21.38%
|
4,936.38
+26.73%
|
3,895.24
|
| Gains Losses Not Affecting Retained Earnings |
|
-1.80
+99.05%
|
-190.45
-100.99%
|
-94.75
-3.40%
|
-91.64
|
| Treasury Stock |
|
6,344.21
+19.49%
|
5,309.58
+15.32%
|
4,604.32
+20.40%
|
3,824.16
|
| Other Equity Adjustments |
|
-1.80
+99.05%
|
-190.45
-100.99%
|
-94.75
-3.40%
|
-91.64
|
| Total Equity Gross Minority Interest |
|
5,474.18
+17.13%
|
4,673.58
+37.29%
|
3,404.27
+24.01%
|
2,745.11
|
| Total Capitalization |
|
7,954.33
+11.25%
|
7,149.76
+93.03%
|
3,704.04
+9.16%
|
3,393.19
|
| Working Capital |
|
3,034.38
+14.68%
|
2,645.97
+586.64%
|
385.35
+7.32%
|
359.07
|
| Invested Capital |
|
7,954.33
+11.25%
|
7,149.76
+76.39%
|
4,053.33
+16.04%
|
3,493.19
|
| Total Debt |
|
2,616.44
+1.21%
|
2,585.08
+238.18%
|
764.41
-13.86%
|
887.41
|
| Capital Lease Obligations |
|
136.29
+25.16%
|
108.89
-5.60%
|
115.36
-17.21%
|
139.34
|
| Net Tangible Assets |
|
2,006.82
+18.04%
|
1,700.17
+11.01%
|
1,531.58
+50.71%
|
1,016.23
|
| Tangible Book Value |
|
2,006.82
+18.04%
|
1,700.17
+11.01%
|
1,531.58
+50.71%
|
1,016.23
|
| Investmentin Financial Assets |
|
—
|
—
|
138.32
+15.27%
|
120.00
|
| Line Of Credit |
|
—
|
—
|
0.00
-100.00%
|
100.00
|
| Non Current Accrued Expenses |
|
271.24
+17.65%
|
230.56
+43.83%
|
160.29
-3.04%
|
165.32
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,728.78
+37.14%
|
1,260.55
-6.57%
|
1,349.18
+8.64%
|
1,241.89
|
| Cash Flow From Continuing Operating Activities |
|
1,728.78
+37.14%
|
1,260.55
-6.57%
|
1,349.18
+8.64%
|
1,241.89
|
| Net Income From Continuing Operations |
|
1,108.89
+5.06%
|
1,055.48
+1.38%
|
1,041.14
+22.64%
|
848.95
|
| Depreciation Amortization Depletion |
|
233.84
+19.91%
|
195.01
+33.81%
|
145.74
+7.62%
|
135.43
|
| Depreciation |
|
233.84
+19.91%
|
195.01
+33.81%
|
145.74
+7.62%
|
135.43
|
| Depreciation And Amortization |
|
233.84
+19.91%
|
195.01
+33.81%
|
145.74
+7.62%
|
135.43
|
| Other Non Cash Items |
|
7.17
+16.75%
|
6.14
-6.58%
|
6.57
+336.54%
|
1.50
|
| Stock Based Compensation |
|
455.18
+16.35%
|
391.22
+20.15%
|
325.61
+20.40%
|
270.44
|
| Provisionand Write Offof Assets |
|
—
|
2.08
-37.50%
|
3.33
+1529.90%
|
0.20
|
| Deferred Tax |
|
66.05
+151.30%
|
-128.74
-252.59%
|
-36.51
+66.07%
|
-107.61
|
| Deferred Income Tax |
|
66.05
+151.30%
|
-128.74
-252.59%
|
-36.51
+66.07%
|
-107.61
|
| Operating Gains Losses |
|
-69.09
-39.31%
|
-49.59
-43.32%
|
-34.60
-737.82%
|
5.42
|
| Gain Loss On Investment Securities |
|
-69.09
-39.31%
|
-49.59
-43.32%
|
-34.60
-737.82%
|
5.42
|
| Change In Working Capital |
|
-73.25
+64.95%
|
-208.97
-111.56%
|
-98.78
-212.83%
|
87.55
|
| Change In Receivables |
|
-274.89
-52.48%
|
-180.29
-1434.62%
|
-11.75
+91.52%
|
-138.47
|
| Change In Inventory |
|
-91.03
-9.98%
|
-82.77
-25.61%
|
-65.89
-185.59%
|
-23.07
|
| Change In Prepaid Assets |
|
43.38
+153.21%
|
-81.53
-308.97%
|
39.02
+200.23%
|
-38.93
|
| Change In Payables And Accrued Expense |
|
184.90
+449.05%
|
33.68
+521.90%
|
5.42
-95.25%
|
113.94
|
| Change In Other Working Capital |
|
69.41
+4.41%
|
66.48
+408.01%
|
-21.58
-116.42%
|
131.46
|
| Change In Other Current Assets |
|
-18.57
-256.49%
|
11.87
+125.92%
|
-45.78
-4807.18%
|
-0.93
|
| Change In Other Current Liabilities |
|
13.55
-42.56%
|
23.59
+1209.21%
|
1.80
-95.86%
|
43.54
|
| Investing Cash Flow |
|
-460.52
+44.99%
|
-837.12
-103.06%
|
-412.25
+44.19%
|
-738.63
|
| Cash Flow From Continuing Investing Activities |
|
-460.52
+44.99%
|
-837.12
-103.06%
|
-412.25
+44.19%
|
-738.63
|
| Net PPE Purchase And Sale |
|
-141.87
+0.47%
|
-142.54
-39.29%
|
-102.34
+16.94%
|
-123.22
|
| Purchase Of PPE |
|
-141.87
+0.47%
|
-142.54
-39.29%
|
-102.34
+16.94%
|
-123.22
|
| Capital Expenditure |
|
-141.87
+0.47%
|
-142.54
-39.06%
|
-102.50
+17.48%
|
-124.22
|
| Net Investment Purchase And Sale |
|
99.39
+131.14%
|
43.00
+138.60%
|
-111.39
-17470.19%
|
-0.63
|
| Purchase Of Investment |
|
-40.90
-720.86%
|
-4.98
+97.17%
|
-176.17
-17517.00%
|
-1.00
|
| Sale Of Investment |
|
140.28
+192.37%
|
47.98
-25.93%
|
64.78
+17598.09%
|
0.37
|
| Net Business Purchase And Sale |
|
-429.54
+41.76%
|
-737.57
-271.85%
|
-198.35
+67.68%
|
-613.78
|
| Purchase Of Business |
|
-429.54
+41.76%
|
-737.57
-271.85%
|
-198.35
+67.68%
|
-613.78
|
| Net Intangibles Purchase And Sale |
|
11.50
|
0.00
+100.00%
|
-0.17
+83.40%
|
-1.00
|
| Purchase Of Intangibles |
|
0.00
|
0.00
+100.00%
|
-0.17
+83.40%
|
-1.00
|
| Financing Cash Flow |
|
-948.98
-176.58%
|
1,239.24
+254.22%
|
-803.57
-22.30%
|
-657.05
|
| Cash Flow From Continuing Financing Activities |
|
-948.98
-176.58%
|
1,239.24
+254.22%
|
-803.57
-22.30%
|
-657.05
|
| Net Issuance Payments Of Debt |
|
0.00
-100.00%
|
1,846.60
+1946.60%
|
-100.00
-125.00%
|
400.00
|
| Issuance Of Debt |
|
0.00
-100.00%
|
3,196.59
+6293.19%
|
50.00
-94.35%
|
885.00
|
| Repayment Of Debt |
|
0.00
+100.00%
|
-1,350.00
-800.00%
|
-150.00
+69.07%
|
-485.00
|
| Long Term Debt Issuance |
|
0.00
-100.00%
|
3,196.59
+6293.19%
|
50.00
-94.35%
|
885.00
|
| Long Term Debt Payments |
|
0.00
+100.00%
|
-1,350.00
-800.00%
|
-150.00
+69.07%
|
-485.00
|
| Net Long Term Debt Issuance |
|
0.00
-100.00%
|
1,846.60
+1946.60%
|
-100.00
-125.00%
|
400.00
|
| Short Term Debt Issuance |
|
—
|
—
|
50.00
-91.45%
|
585.00
|
| Short Term Debt Payments |
|
—
|
—
|
-150.00
+69.07%
|
-485.00
|
| Net Short Term Debt Issuance |
|
—
|
—
|
-100.00
-200.00%
|
100.00
|
| Net Common Stock Issuance |
|
-948.98
-62.63%
|
-583.53
+17.06%
|
-703.57
+33.41%
|
-1,056.62
|
| Common Stock Payments |
|
-1,094.88
-38.99%
|
-787.76
+5.83%
|
-836.53
+28.01%
|
-1,161.95
|
| Repurchase Of Capital Stock |
|
-1,094.88
-38.99%
|
-787.76
+5.83%
|
-836.53
+28.01%
|
-1,161.95
|
| Net Other Financing Charges |
|
—
|
-23.83
|
—
|
-0.42
|
| Changes In Cash |
|
319.28
-80.80%
|
1,662.67
+1146.81%
|
133.35
+186.71%
|
-153.79
|
| Effect Of Exchange Rate Changes |
|
38.00
+241.83%
|
-26.80
-256.00%
|
-7.53
+85.75%
|
-52.83
|
| Beginning Cash Position |
|
2,644.03
+162.27%
|
1,008.15
+14.26%
|
882.33
-18.97%
|
1,088.94
|
| End Cash Position |
|
3,001.32
+13.51%
|
2,644.03
+162.27%
|
1,008.15
+14.26%
|
882.33
|
| Free Cash Flow |
|
1,586.91
+41.94%
|
1,118.01
-10.32%
|
1,246.67
+11.54%
|
1,117.68
|
| Interest Paid Supplemental Data |
|
111.95
+159.03%
|
43.22
+23.72%
|
34.93
+65.39%
|
21.12
|
| Income Tax Paid Supplemental Data |
|
—
|
509.98
+101.02%
|
253.70
+8.77%
|
233.24
|
| Common Stock Issuance |
|
145.90
-28.56%
|
204.24
+53.61%
|
132.96
+26.23%
|
105.33
|
| Issuance Of Capital Stock |
|
145.90
-28.56%
|
204.24
+53.61%
|
132.96
+26.23%
|
105.33
|
| Sale Of Intangibles |
|
11.50
|
0.00
|
0.00
|
—
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-04-20 View
- 42026-04-03 View
- 42026-03-20 View
- 42026-03-20 View
- 42026-03-20 View
- 42026-03-20 View
- 42026-03-20 View
- 42026-03-20 View
- 42026-03-18 View
- 42026-03-18 View
- 42026-03-18 View
- 42026-03-18 View
- 42026-03-18 View
- 42026-03-18 View
- 42026-03-18 View
- 42026-03-04 View
- 42026-03-04 View
- 8-K2026-02-23 View
- 42026-02-19 View
- 10-K2026-02-19 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|