CELC Chart
About

Celcuity Inc., a clinical-stage biotechnology company, focuses on the development of targeted therapies for the treatment of various solid tumors in the United States. The company's lead drug candidate includes Gedatolisib, which selectively targets various Class I isoforms of phosphatidylinositol-3-kinase (PI3K) and the two mechanistic targets of rapamycin (mTOR) sub-complexes, mTORC1 and mTORC2 to treat patients with hormone receptor positive (HR+), human epidermal growth factor receptor 2 negative (HER2-) or HR+/HER2-, advanced or metastatic breast cancer (ABC), and patients with metastatic castration resistant prostate cancer (mCRPC). It also engages in developing of CELsignia diagnostic platform. The company had a license agreement with Pfizer Inc. for the development and commercialization rights to Gedatolisib. Celcuity Inc. was founded in 2011 and is based in Minneapolis, Minnesota.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 5.02B
Enterprise Value 4.76B Income -162.72M Sales —
Book/sh 2.70 Cash/sh 9.83 Dividend Yield —
Payout 0.00% Employees 87 IPO —
P/E — Forward P/E -24.02 PEG —
P/S — P/B 40.13 P/C —
EV/EBITDA -29.89 EV/Sales — Quick Ratio 11.73
Current Ratio 12.26 Debt/Eq 273.89 LT Debt/Eq —
EPS (ttm) -3.68 EPS next Y -4.52 EPS Growth —
Revenue Growth — Earnings 2026-03-30 ROA -26.60%
ROE -122.04% ROIC — Gross Margin 0.00%
Oper. Margin 0.00% Profit Margin 0.00% Shs Outstand 46.27M
Shs Float 24.67M Short Float 23.63% Short Ratio 12.91
Short Interest — 52W High 120.31 52W Low 7.58
Beta 0.38 Avg Volume 794.78K Volume 24.59K
Target Price $116.70 Recom Strong_buy Prev Close $105.79
Price $108.47 Change 2.53%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$116.70
Mean price target
2. Current target
$108.63
Latest analyst target
3. DCF / Fair value
$-35.62
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$108.63
Low
$94.00
High
$155.00
Mean
$116.70

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-12 init Wells Fargo — → Overweight $126
2025-12-02 main Jefferies Buy → Buy $134
2025-11-18 init Wolfe Research — → Outperform $110
2025-11-17 down HC Wainwright & Co. Buy → Neutral $94
2025-11-13 main Craig-Hallum Buy → Buy $108
2025-11-13 main Stifel Buy → Buy $115
2025-10-22 main HC Wainwright & Co. Buy → Buy $77
2025-10-20 reit Needham Buy → Buy $70
2025-10-03 reit Needham Buy → Buy $70
2025-09-22 init Guggenheim — → Buy $110
2025-08-18 main HC Wainwright & Co. Buy → Buy $66
2025-08-15 main Needham Buy → Buy $70
2025-07-28 main Leerink Partners Outperform → Outperform $60
2025-07-28 main HC Wainwright & Co. Buy → Buy $50
2025-07-28 reit Needham Buy → Buy $29
2025-06-30 reit Needham Buy → Buy $29
2025-05-19 reit HC Wainwright & Co. Buy → Buy $27
2025-05-15 reit Needham Buy → Buy $29
2025-04-11 reit Needham Buy → Buy $29
2025-04-01 reit HC Wainwright & Co. Buy → Buy $27
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 215 — — Stock Award(Grant) at price 0.00 per share. ROMP CHARLES R Director — 2026-02-11 00:00:00 D
1 20000 2400538 — Sale at price 120.03 per share. DALVEY DAVID F Director — 2026-01-27 00:00:00 I
2 19975 — — Stock Gift at price 0.00 per share. NIGON RICHARD J Director — 2025-12-15 00:00:00 D
3 3000 317070 — Sale at price 105.34 - 106.04 per share. BULLER RICHARD E Director — 2025-12-05 00:00:00 I
4 3000 16500 — Conversion of Exercise of derivative security at price 5.50 per share. BULLER RICHARD E Director — 2025-12-05 00:00:00 I
5 250 1900 — Conversion of Exercise of derivative security at price 7.60 per share. FURCHT LEO M.D. Director — 2025-12-04 00:00:00 D
6 500 — — Stock Gift at price 0.00 per share. BULLER RICHARD E Director — 2025-12-02 00:00:00 I
7 1100 107948 — Sale at price 98.13 per share. BULLER RICHARD E Director — 2025-12-01 00:00:00 I
8 1100 16313 — Conversion of Exercise of derivative security at price 14.83 per share. BULLER RICHARD E Director — 2025-12-01 00:00:00 I
9 15000 1500016 — Sale at price 100.00 per share. DALVEY DAVID F Director — 2025-11-21 00:00:00 I
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-101.37M-58.31M-38.05M-28.04M
TotalUnusualItems0.00-263.00
TotalUnusualItemsExcludingGoodwill0.00-263.00
NetIncomeFromContinuingOperationNetMinorityInterest-111.78M-63.78M-40.37M-29.61M
ReconciledDepreciation129.95K142.77K210.92K303.24K
EBITDA-101.37M-58.31M-38.05M-28.04M
EBIT-101.50M-58.45M-38.26M-28.34M
NetInterestIncome1.49M2.45M-978.95K-1.25M
InterestExpense10.28M5.33M2.11M1.26M
InterestIncome11.77M7.78M1.13M13.26K
NormalizedIncome-111.78M-63.78M-40.37M-29.61M
NetIncomeFromContinuingAndDiscontinuedOperation-111.78M-63.78M-40.37M-29.61M
TotalExpenses113.27M66.23M39.39M28.36M
TotalOperatingIncomeAsReported-113.27M-66.23M-39.39M-28.36M
DilutedAverageShares39.45M23.68M15.42M13.38M
BasicAverageShares39.45M23.68M15.42M13.38M
DilutedEPS-2.83-2.69-2.64-2.21
BasicEPS-2.83-2.69-2.64-2.21
DilutedNIAvailtoComStockholders-111.78M-63.78M-40.37M-29.61M
NetIncomeCommonStockholders-111.78M-63.78M-40.37M-29.61M
NetIncome-111.78M-63.78M-40.37M-29.61M
NetIncomeIncludingNoncontrollingInterests-111.78M-63.78M-40.37M-29.61M
NetIncomeContinuousOperations-111.78M-63.78M-40.37M-29.61M
TaxProvision0.000.000.000.00
PretaxIncome-111.78M-63.78M-40.37M-29.61M
OtherIncomeExpense-263.00
SpecialIncomeCharges0.00-263.00
GainOnSaleOfPPE0.00-263.00
NetNonOperatingInterestIncomeExpense1.49M2.45M-978.95K-1.25M
InterestExpenseNonOperating10.28M5.33M2.11M1.26M
InterestIncomeNonOperating11.77M7.78M1.13M13.26K
OperatingIncome-113.27M-66.23M-39.39M-28.36M
OperatingExpense113.27M66.23M39.39M28.36M
ResearchAndDevelopment104.20M60.59M35.29M25.76M
SellingGeneralAndAdministration9.06M5.64M4.10M2.60M
GeneralAndAdministrativeExpense9.06M5.64M4.10M2.60M
OtherGandA9.06M5.64M4.10M2.60M
TotalRevenue0.000.000.000.00
OperatingRevenue0.000.000.000.00
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber37.14M25.51M21.67M14.92M
ShareIssued37.14M25.51M21.67M14.92M
NetDebt75.21M6.37M10.41M
TotalDebt97.95M37.45M35.24M14.89M
TangibleBookValue115.62M139.77M133.77M68.71M
InvestedCapital213.35M176.80M168.75M83.34M
WorkingCapital212.85M176.40M168.31M82.85M
NetTangibleAssets115.62M139.77M133.77M68.71M
CapitalLeaseObligations225.92K410.87K255.20K259.93K
CommonStockEquity115.62M139.77M133.77M68.71M
PreferredStockEquity318.00854.001.12K
TotalCapitalization213.35M176.80M168.75M83.34M
TotalEquityGrossMinorityInterest115.62M139.77M133.77M68.71M
StockholdersEquity115.62M139.77M133.77M68.71M
RetainedEarnings-271.86M-160.08M-96.30M-55.93M
AdditionalPaidInCapital387.44M299.82M230.05M124.62M
CapitalStock37.46K26.36K22.79K14.92K
CommonStock37.14K25.51K21.67K14.92K
PreferredStock318.00854.001.12K0.00
TotalLiabilitiesNetMinorityInterest129.50M51.45M41.93M17.20M
TotalNonCurrentLiabilitiesNetMinorityInterest97.78M37.26M35.04M14.69M
LongTermDebtAndCapitalLeaseObligation97.78M37.26M35.04M14.69M
LongTermCapitalLeaseObligation53.97K225.92K61.00K64.22K
LongTermDebt97.73M37.04M34.98M14.63M
CurrentLiabilities31.72M14.19M6.88M2.51M
CurrentDebtAndCapitalLeaseObligation171.95K184.95K194.20K195.71K
CurrentCapitalLeaseObligation171.95K184.95K194.20K195.71K
PensionandOtherPostRetirementBenefitPlansCurrent4.09M1.82M968.18K472.93K
PayablesAndAccruedExpenses27.46M12.18M5.72M1.84M
CurrentAccruedExpenses18.09M7.11M3.09M329.96K
Payables9.37M5.08M2.63M1.51M
AccountsPayable9.37M5.08M2.63M1.51M
TotalAssets245.12M191.22M175.70M85.91M
TotalNonCurrentAssets552.02K628.80K506.56K554.35K
NetPPE552.02K628.80K506.56K554.35K
AccumulatedDepreciation-1.99M-1.86M-1.72M-1.51M
GrossPPE2.54M2.49M2.23M2.06M
Leases302.58K302.58K302.58K302.85K
OtherProperties215.50K400.02K246.27K241.90K
MachineryFurnitureEquipment2.03M1.79M1.68M1.52M
Properties0.000.000.000.00
CurrentAssets244.57M190.59M175.19M85.35M
OtherCurrentAssets841.33K281.36K351.07K
CurrentDeferredAssets33.20K22.14K
PrepaidAssets7.03M8.92M6.25M744.69K
Receivables1.60M805.88K0.00298.76K
OtherReceivables1.60M805.88K
TaxesReceivable203.66K298.76K
CashCashEquivalentsAndShortTermInvestments235.10M180.58M168.59M84.29M
OtherShortTermInvestments212.59M149.92M144.02M0.00
CashAndCashEquivalents22.51M30.66M24.57M84.29M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-83.72M-53.91M-36.17M-20.39M
RepaymentOfDebt0.00-2.45K-5.85K-5.81K
IssuanceOfDebt59.23M0.0019.51M14.35M
IssuanceOfCapitalStock63.61M14.43M100.50M78.55M
CapitalExpenditure-249.88K-97.64K-158.77K-81.90K
InterestPaidSupplementalData7.59M3.27M1.26M694.53K
EndCashPosition22.51M30.66M24.57M84.29M
BeginningCashPosition30.66M24.57M84.29M11.64M
ChangesInCash-8.15M6.09M-59.71M72.65M
FinancingCashFlow138.39M64.91M120.33M93.04M
CashFlowFromContinuingFinancingActivities138.39M64.91M120.33M93.04M
NetOtherFinancingCharges-227.41K-48.52K-17.89K
ProceedsFromStockOptionExercised15.78M50.53M324.12K148.02K
NetCommonStockIssuance63.61M14.43M100.50M78.55M
CommonStockIssuance63.61M14.43M100.50M78.55M
NetIssuancePaymentsOfDebt59.23M-2.45K19.50M14.34M
NetLongTermDebtIssuance59.23M-2.45K19.50M14.34M
LongTermDebtPayments0.00-2.45K-5.85K-5.81K
LongTermDebtIssuance59.23M0.0019.51M14.35M
InvestingCashFlow-63.07M-5.01M-144.03M-81.40K
CashFlowFromContinuingInvestingActivities-63.07M-5.01M-144.03M-81.40K
NetInvestmentPurchaseAndSale-62.82M-4.91M-143.87M0.00
SaleOfInvestment642.35M309.61M0.00
PurchaseOfInvestment-705.16M-314.53M-143.87M0.00
NetPPEPurchaseAndSale-249.88K-97.64K-158.77K-81.40K
SaleOfPPE0.00500.00
PurchaseOfPPE-249.88K-97.64K-158.77K-81.90K
OperatingCashFlow-83.47M-53.81M-36.01M-20.31M
CashFlowFromContinuingOperatingActivities-83.47M-53.81M-36.01M-20.31M
ChangeInWorkingCapital18.35M3.86M-1.19M819.81K
ChangeInOtherWorkingCapital-7.74K
ChangeInOtherCurrentAssets775.98K-3.44M-5.53M
ChangeInPayablesAndAccruedExpense17.57M7.30M4.33M1.33M
ChangeInAccruedExpense13.26M4.87M3.26M28.28K
ChangeInInterestPayable-142.93K0.00
ChangeInPayable4.32M2.43M1.08M1.31M
ChangeInAccountPayable4.32M2.43M1.08M1.31M
ChangeInPrepaidAssets-5.62M-405.64K
ChangeInReceivables95.10K-108.76K
OtherNonCashItems2.84M1.06M704.66K5.56M
StockBasedCompensation6.99M4.90M4.64M2.61M
DepreciationAmortizationDepletion129.95K142.77K210.92K303.24K
DepreciationAndAmortization129.95K142.77K210.92K303.24K
Depreciation129.95K142.77K210.92K303.24K
OperatingGainsLosses263.00
GainLossOnSaleOfPPE0.00263.00
NetIncomeFromContinuingOperations-111.78M-63.78M-40.37M-29.61M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CELC
Date User Asset Broker Type Position Size Entry Price Patterns