CELH Chart
About

Celsius Holdings, Inc. develops, processes, manufactures, markets, sells, and distributes functional energy drinks in the United States, North America, Europe, the Asia Pacific, and internationally. The company offers CELSIUS, a lifestyle and energy drink; CELSIUS Originals and Vibe, which are functional energy drinks in various flavors that is offered in carbonated and non-carbonated forms; CELSIUS ESSENTIALS, a functional energy drink formulated with aminos; CELSIUS On-the-Go Powder, a functional energy drink in powder form; and CELSIUS Hydration, a line of zero-sugar hydration powders infused electrolytes in various fruit-forward flavors, as well as CELSIUS ready-to-drink products. It distributes its products through direct-to-store delivery, independent distributors, supermarkets, convenience stores, drug stores, nutritional stores, food service providers, and mass merchants, as well as natural food stores, fitness centers, mass market retailers, vitamin specialty stores, club stores, gyms, and e-commerce platforms. The company was formerly known as Vector Ventures, Inc. and changed its name to Celsius Holdings, Inc. in January 2007. Celsius Holdings, Inc. was founded in 2004 and is headquartered in Boca Raton, Florida.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Beverages - Non-Alcoholi Market Cap 13.07B
Enterprise Value 14.54B Income 31.15M Sales 2.13B
Book/sh 4.67 Cash/sh 3.13 Dividend Yield —
Payout 0.00% Employees 1073 IPO —
P/E 422.67 Forward P/E 32.66 PEG —
P/S 6.15 P/B 10.87 P/C —
EV/EBITDA 32.87 EV/Sales 6.84 Quick Ratio 1.28
Current Ratio 1.89 Debt/Eq 30.20 LT Debt/Eq —
EPS (ttm) 0.12 EPS next Y 1.55 EPS Growth —
Revenue Growth 172.90% Earnings 2026-02-26 ROA 7.52%
ROE 3.06% ROIC — Gross Margin 52.40%
Oper. Margin 25.10% Profit Margin 3.03% Shs Outstand 257.79M
Shs Float 198.12M Short Float 9.92% Short Ratio 3.75
Short Interest — 52W High 66.74 52W Low 24.04
Beta 0.88 Avg Volume 4.75M Volume 4.79M
Target Price $64.00 Recom Buy Prev Close $49.22
Price $50.72 Change 3.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$64.00
Mean price target
2. Current target
$50.72
Latest analyst target
3. DCF / Fair value
$22.98
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$50.72
Low
$38.00
High
$80.00
Mean
$64.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-29 main JP Morgan Overweight → Overweight $77
2026-01-29 main Piper Sandler Overweight → Overweight $65
2026-01-14 main UBS Buy → Buy $70
2026-01-07 reit Needham Buy → Buy $70
2025-12-19 main B of A Securities Underperform → Underperform $45
2025-12-17 init Keybanc — → Sector Weight —
2025-12-17 main Piper Sandler Overweight → Overweight $61
2025-11-07 main Citigroup Buy → Buy $65
2025-11-07 main JP Morgan Overweight → Overweight $68
2025-11-07 main UBS Buy → Buy $65
2025-11-07 main B of A Securities Underperform → Underperform $50
2025-11-07 main Stifel Buy → Buy $60
2025-10-24 main Stifel Buy → Buy $74
2025-10-24 main JP Morgan Overweight → Overweight $76
2025-10-08 main B of A Securities Underperform → Underperform $55
2025-09-30 up Morgan Stanley Equal-Weight → Overweight $70
2025-09-11 init Goldman Sachs — → Buy $72
2025-09-08 main Piper Sandler Overweight → Overweight $69
2025-09-08 main Truist Securities Buy → Buy $70
2025-09-05 main Needham Buy → Buy $70
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 11133 — — Stock Award(Grant) at price 0.00 per share. GUILFOYLE TONY Officer — 2025-12-09 00:00:00 D
1 11133 — — Stock Award(Grant) at price 0.00 per share. STOREY PAUL H Officer — 2025-12-09 00:00:00 D
2 11133 — — Stock Award(Grant) at price 0.00 per share. MATTESSICH RICHARD STEPHEN Officer — 2025-12-09 00:00:00 D
3 11133 — — Stock Award(Grant) at price 0.00 per share. HANSON ERIC President — 2025-12-09 00:00:00 D
4 18555 — — Stock Award(Grant) at price 0.00 per share. FIELDLY JOHN ERICK Chief Executive Officer — 2025-12-09 00:00:00 D
5 11133 — — Stock Award(Grant) at price 0.00 per share. LANGHANS JARROD Chief Financial Officer — 2025-12-09 00:00:00 D
6 10000 452400 — Purchase at price 45.24 per share. KRAVITZ HAL Director — 2025-11-13 00:00:00 D
7 4558 200233 — Purchase at price 43.93 per share. HANSON ERIC President — 2025-11-12 00:00:00 D
8 5000 325000 — Sale at price 65.00 per share. LANGHANS JARROD Chief Financial Officer — 2025-10-16 00:00:00 D
9 40000 2500000 — Sale at price 62.50 per share. MILMOE WILLIAM H Beneficial Owner of more than 10% of a Class of Security — 2025-10-10 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-445.64K-276.61K-82.32K-74.52K
TaxRateForCalcs0.260.220.210.27
NormalizedEBITDA164.74M270.84M-155.49M-2.51M
TotalUnusualItems-1.73M-1.25M-392.00K-276.00K
TotalUnusualItemsExcludingGoodwill-1.73M-1.25M-392.00K-276.00K
NetIncomeFromContinuingOperationNetMinorityInterest145.07M226.80M-187.28M3.94M
ReconciledDepreciation7.27M3.23M1.92M1.26M
ReconciledCostOfRevenue675.42M684.88M382.74M186.10M
EBITDA163.00M269.59M-155.88M-2.79M
EBIT155.73M266.37M-157.80M-4.05M
NetInterestIncome39.26M26.63M5.53M307.00K
InterestExpense0.008.00K
InterestIncome39.26M26.63M5.53M315.00K
NormalizedIncome146.36M227.77M-186.97M4.14M
NetIncomeFromContinuingAndDiscontinuedOperation145.07M226.80M-187.28M3.94M
TotalExpenses1.20B1.05B811.40M318.36M
TotalOperatingIncomeAsReported155.73M266.37M-157.80M-4.09M
DilutedAverageShares238.79M236.96M226.95M233.07M
BasicAverageShares233.60M230.78M226.95M221.34M
DilutedEPS0.450.77-0.880.02
BasicEPS0.460.79-0.880.02
DilutedNIAvailtoComStockholders107.60M182.41M-198.81M3.94M
AverageDilutionEarnings146.00K414.00K0.000.00
NetIncomeCommonStockholders107.46M181.99M-198.81M3.94M
OtherunderPreferredStockDividend10.12M17.35M0.000.00
PreferredStockDividends27.50M27.46M11.53M
NetIncome145.07M226.80M-187.28M3.94M
NetIncomeIncludingNoncontrollingInterests145.07M226.80M-187.28M3.94M
NetIncomeContinuousOperations145.07M226.80M-187.28M3.94M
TaxProvision49.98M64.95M34.62M-8.00M
PretaxIncome195.05M291.75M-152.66M-4.06M
OtherIncomeExpense59.00K-1.25M-392.00K-276.00K
OtherNonOperatingIncomeExpenses1.79M
SpecialIncomeCharges0.000.00
GainOnSaleOfSecurity-1.73M-1.25M-392.00K-276.00K
NetNonOperatingInterestIncomeExpense39.26M26.63M5.53M307.00K
InterestExpenseNonOperating0.008.00K
InterestIncomeNonOperating39.26M26.63M5.53M315.00K
OperatingIncome155.73M266.37M-157.80M-4.09M
OperatingExpense524.48M366.77M428.67M132.26M
OtherTaxes0.000.00
SellingGeneralAndAdministration524.48M366.77M428.67M132.26M
SellingAndMarketingExpense352.77M74.74M
GeneralAndAdministrativeExpense75.90M57.52M
OtherGandA75.90M57.52M
GrossProfit680.21M633.14M270.87M128.17M
CostOfRevenue675.42M684.88M382.74M186.10M
TotalRevenue1.36B1.32B653.60M314.27M
OperatingRevenue1.36B1.32B653.60M314.27M
Line Item2023-12-31
TreasurySharesNumber0.00
PreferredSharesNumber165.00
OrdinarySharesNumber235.01M231.79M229.15M224.73M
ShareIssued235.01M231.79M229.15M224.73M
TotalDebt20.25M2.19M1.22M1.37M
TangibleBookValue316.13M237.73M14.16M186.22M
InvestedCapital399.93M264.04M40.09M217.04M
WorkingCapital959.04M928.29M756.68M169.24M
NetTangibleAssets1.14B1.06B838.65M186.22M
CapitalLeaseObligations20.25M2.19M1.22M1.37M
CommonStockEquity399.93M264.04M40.09M217.04M
PreferredStockEquity824.49M824.49M824.49M
TotalCapitalization1.22B1.09B864.58M217.04M
TotalEquityGrossMinorityInterest1.22B1.09B864.58M217.04M
StockholdersEquity1.22B1.09B864.58M217.04M
GainsLossesNotAffectingRetainedEarnings-3.25M-701.00K-1.88M614.00K
OtherEquityAdjustments-3.25M-701.00K-1.88M614.00K
RetainedEarnings105.52M-12.05M-238.77M-51.49M
AdditionalPaidInCapital297.58M276.72M280.67M267.85M
CapitalStock824.57M824.57M824.56M75.00K
CommonStock79.00K77.00K76.00K75.00K
PreferredStock824.49M824.49M824.49M0.00
TotalLiabilitiesNetMinorityInterest542.46M447.87M357.49M96.97M
TotalNonCurrentLiabilitiesNetMinorityInterest176.93M171.25M196.19M3.85M
NonCurrentDeferredLiabilities160.04M170.11M195.71M3.15M
NonCurrentDeferredRevenue157.71M167.23M179.79M0.00
NonCurrentDeferredTaxesLiabilities2.33M2.88M15.92M3.15M
LongTermDebtAndCapitalLeaseObligation16.89M1.15M488.00K703.00K
LongTermCapitalLeaseObligation16.89M1.15M488.00K703.00K
CurrentLiabilities365.54M276.61M161.29M93.12M
OtherCurrentLiabilities15.81M10.07M3.39M976.00K
CurrentDeferredLiabilities23.27M21.36M18.35M5.44M
CurrentDeferredRevenue23.27M21.36M18.35M5.44M
CurrentDebtAndCapitalLeaseObligation3.37M1.04M731.00K669.00K
CurrentCapitalLeaseObligation3.37M1.04M731.00K669.00K
CurrentProvisions19.04M
PayablesAndAccruedExpenses323.10M244.14M138.83M86.04M
CurrentAccruedExpenses270.97M150.06M66.38M50.22M
Payables52.12M94.09M72.45M35.82M
DuetoRelatedPartiesCurrent0.0034.81M0.00
TotalTaxPayable10.83M51.25M1.39M0.00
IncomeTaxPayable10.83M50.42M1.19M
AccountsPayable41.29M42.84M36.25M35.82M
TotalAssets1.77B1.54B1.22B314.02M
TotalNonCurrentAssets442.30M331.49M304.10M51.66M
OtherNonCurrentAssets8.15M291.00K263.00K299.00K
NonCurrentPrepaidAssets299.83K
NonCurrentDeferredAssets272.91M277.86M262.96M9.02M
NonCurrentDeferredTaxesAssets38.70M29.52M501.00K9.02M
NonCurrentNoteReceivables0.003.57M7.12M
GoodwillAndOtherIntangibleAssets83.80M26.31M25.93M30.83M
OtherIntangibleAssets12.21M12.14M12.25M16.30M
Goodwill71.58M14.17M13.68M14.53M
NetPPE77.44M27.03M11.37M4.39M
AccumulatedDepreciation-10.79M-4.65M-2.08M-1.07M
GrossPPE88.23M31.68M13.45M5.46M
Leases2.56M0.00
OtherProperties61.07M24.07M11.06M4.27M
MachineryFurnitureEquipment24.60M7.61M2.38M1.20M
Properties0.000.00
CurrentAssets1.32B1.20B917.97M262.36M
OtherCurrentAssets18.76M19.50M11.34M13.55M
CurrentDeferredAssets14.12M14.12M14.12M0.00
RestrictedCash0.0038.77M0.00
PrepaidAssets13.56M
Inventory131.16M229.28M173.29M191.22M
InventoriesAdjustmentsAllowances-4.71M-4.18M-8.43M-2.57M
FinishedGoods108.79M184.43M119.23M123.59M
RawMaterials27.09M49.02M62.49M70.20M
Receivables270.34M186.02M66.29M41.33M
NotesReceivable0.002.32M2.98M2.59M
AccountsReceivable270.34M183.70M63.31M38.74M
AllowanceForDoubtfulAccountsReceivable-5.28M-3.14M-2.15M-800.00K
GrossAccountsReceivable275.62M186.84M65.46M39.54M
CashCashEquivalentsAndShortTermInvestments890.19M755.98M614.16M16.25M
CashAndCashEquivalents890.19M755.98M614.16M16.25M
CashFinancial16.25M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow239.51M123.78M99.92M-99.74M
RepurchaseOfCapitalStock-2.26M0.000.00
RepaymentOfDebt-61.00K-44.00K-63.00K-94.00K
IssuanceOfCapitalStock0.000.00542.02M67.77M
CapitalExpenditure-23.39M-17.43M-8.26M-3.15M
InterestPaidSupplementalData0.000.007.00K
IncomeTaxPaidSupplementalData99.13M56.75M14.34M0.00
EndCashPosition890.19M755.98M652.93M16.25M
BeginningCashPosition755.98M652.93M16.25M43.25M
EffectOfExchangeRateChanges-997.00K1.26M50.00K-538.00K
ChangesInCash135.21M101.80M636.62M-26.45M
FinancingCashFlow-25.97M-25.22M534.11M71.39M
CashFlowFromContinuingFinancingActivities-25.97M-25.22M534.11M71.39M
ProceedsFromStockOptionExercised3.86M2.29M3.68M3.72M
CashDividendsPaid-27.50M-27.46M-11.53M0.00
PreferredStockDividendPaid-27.50M-27.46M-11.53M0.00
NetPreferredStockIssuance0.000.00542.02M0.00
PreferredStockIssuance0.000.00542.02M0.00
NetCommonStockIssuance-2.26M0.000.0067.77M
CommonStockPayments-2.26M0.000.00
CommonStockIssuance0.000.0067.77M
NetIssuancePaymentsOfDebt-61.00K-44.00K-63.00K-94.00K
NetShortTermDebtIssuance0.00
ShortTermDebtPayments0.00
NetLongTermDebtIssuance-61.00K-44.00K-63.00K-94.00K
LongTermDebtPayments-61.00K-44.00K-63.00K-94.00K
InvestingCashFlow-101.73M-14.20M-5.67M-1.26M
CashFlowFromContinuingInvestingActivities-101.73M-14.20M-5.67M-1.26M
NetOtherInvestingChanges3.23M2.59M1.89M
NetInvestmentPurchaseAndSale-3.00M0.000.00
PurchaseOfInvestment-3.00M0.000.00
NetBusinessPurchaseAndSale-75.34M0.000.00
PurchaseOfBusiness-75.34M0.000.00
NetPPEPurchaseAndSale-23.39M-17.43M-8.26M-3.15M
PurchaseOfPPE-23.39M-17.43M-8.26M-3.15M
OperatingCashFlow262.90M141.22M108.18M-96.59M
CashFlowFromContinuingOperatingActivities262.90M141.22M108.18M-96.59M
ChangeInWorkingCapital62.60M-92.99M235.41M-133.76M
ChangeInOtherWorkingCapital27.18M50.98M206.22M13.38M
ChangeInOtherCurrentLiabilities4.92M7.30M2.61M403.00K
ChangeInOtherCurrentAssets-4.86M-28.00K37.00K0.00
ChangeInPayablesAndAccruedExpense44.44M41.59M38.89M51.81M
ChangeInAccruedExpense85.15M-11.76M38.63M26.48M
ChangeInPayable-40.71M53.35M264.00K25.32M
ChangeInAccountPayable-1.17M5.25M428.00K23.97M
ChangeInTaxPayable-39.54M48.10M-164.00K1.36M
ChangeInIncomeTaxPayable-39.54M48.10M-164.00K1.36M
ChangeInPrepaidAssets1.07M-7.98M2.21M1.07M
ChangeInInventory77.19M-63.30M11.80M-175.17M
ChangeInReceivables-87.35M-121.56M-26.37M-25.25M
ChangesInAccountReceivables-89.67M-121.56M-26.37M-25.25M
OtherNonCashItems13.80M14.12M5.88M-28.00K
StockBasedCompensation19.59M21.23M20.66M36.48M
ProvisionandWriteOffofAssets22.38M9.44M8.48M3.85M
AssetImpairmentCharge0.000.002.38M0.00
DeferredTax-9.73M-42.05M20.24M-9.20M
DeferredIncomeTax-9.73M-42.05M20.24M-9.20M
DepreciationAmortizationDepletion7.27M3.23M1.92M1.26M
DepreciationAndAmortization7.27M3.23M1.92M1.26M
AmortizationCashFlow555.00K713.53K
AmortizationOfIntangibles555.00K713.53K
Depreciation1.36M549.69K
OperatingGainsLosses1.91M1.44M483.00K880.00K
NetForeignCurrencyExchangeGainLoss1.73M1.25M483.00K880.00K
GainLossOnSaleOfPPE173.00K198.00K0.000.00
GainLossOnSaleOfBusiness0.00
NetIncomeFromContinuingOperations145.07M226.80M-187.28M3.94M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CELH
Date User Asset Broker Type Position Size Entry Price Patterns