Symbols / CHAI Stock $0.88 -2.20% Core AI Holdings

Communication Services • Internet Content & Information • United States • NCM
CHAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Internet Content & Information
CEO Mr. Aitan Zacharin
Exch · Country NCM · United States
Market Cap 19.24M
Enterprise Value 16.14M
Income -7.19M
Sales 55.24M
FCF (ttm) -8.36M
Book/sh 0.16
Cash/sh 0.10
Employees 7
Insider 10d —
IPO Sep 25, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.35
P/B 5.63
P/C —
EV/EBITDA -2.29
EV/Sales 0.29
Quick Ratio 1.11
Current Ratio 1.24
Debt/Eq 5.24
LT Debt/Eq —
EPS (ttm) -0.54
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -26.66%
ROE -272.05%
ROIC —
Gross Margin -0.55%
Oper. Margin -12.75%
Profit Margin -57.19%
Shs Outstand 21.89M
Shs Float 5.37M
Insider Own 59.05%
Instit Own 0.53%
Short Float 0.80%
Short Ratio 0.65
Short Interest 113.62K
52W High 20.72
vs 52W High -95.76%
52W Low 0.80
vs 52W Low 9.87%
Beta —
Impl. Vol. —
Rel Volume 0.09
Avg Volume 4.29M
Volume 391.98K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.90
Price $0.88
Change -2.20%
About

Core AI Holdings, Inc. operates as an AI technology and infrastructure company. The company focuses on the development, distribution, and monetization of casual games, which are delivered as apps for mobile phones. It is also involved in the AI-driven mobile game development and publishing business. The company is based in Miami, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.88
Latest analyst target
3. DCF / Fair value
$-6.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.88
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31
Total Revenue
55.24
+58.60%
34.83
Operating Revenue
55.24
+58.60%
34.83
Cost Of Revenue
55.54
+66.58%
33.34
Reconciled Cost Of Revenue
55.54
+66.58%
33.34
Gross Profit
-0.30
-120.35%
1.49
Operating Expense
6.74
+264.17%
1.85
Research And Development
0.33
0.00
Selling General And Administration
6.25
+1087.21%
0.53
Selling And Marketing Expense
0.01
-92.95%
0.10
General And Administrative Expense
6.24
+1374.25%
0.42
Salaries And Wages
0.43
+47.80%
0.29
Other Gand A
5.65
+4104.13%
0.13
Other Operating Expenses
-0.65
-27284.33%
-0.00
Total Expenses
62.28
+76.97%
35.19
Operating Income
-7.04
-1840.10%
-0.36
Total Operating Income As Reported
-7.12
-1828.06%
-0.37
EBITDA
-7.16
-1877.84%
-0.36
Normalized EBITDA
-7.08
-1890.99%
-0.36
Reconciled Depreciation
0.00
+11.68%
0.00
EBIT
-7.16
-1873.09%
-0.36
Total Unusual Items
-0.08
-1124.26%
-0.01
Total Unusual Items Excluding Goodwill
-0.08
-1124.26%
-0.01
Net Income
-31.59
-8384.99%
-0.37
Pretax Income
-7.18
-1838.34%
-0.37
Net Non Operating Interest Income Expense
-0.01
-417.91%
0.00
Interest Expense Non Operating
0.02
—
Net Interest Income
-0.01
-417.91%
0.00
Interest Expense
0.02
—
Interest Income Non Operating
0.00
-56.99%
0.00
Interest Income
0.00
-56.99%
0.00
Other Income Expense
-0.12
-944.71%
-0.01
Other Non Operating Income Expenses
-0.05
-739.41%
-0.01
Gain On Sale Of Security
-0.08
-1124.26%
-0.01
Tax Provision
0.01
+307.07%
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.02
-1124.26%
-0.00
Net Income Including Noncontrolling Interests
-31.59
-8384.99%
-0.37
Net Income From Continuing Operation Net Minority Interest
-7.19
-1829.85%
-0.37
Net Income From Continuing And Discontinued Operation
-31.59
-8384.99%
-0.37
Net Income Continuous Operations
-7.19
-1829.85%
-0.37
Net Income Discontinuous Operations
-24.41
0.00
Minority Interests
0.00
0.00
Normalized Income
-7.13
-1839.27%
-0.37
Net Income Common Stockholders
-31.59
-8384.99%
-0.37
Diluted EPS
-1.80
-9531.33%
-0.02
Basic EPS
-1.80
-9531.33%
-0.02
Basic Average Shares
17.55
-11.90%
19.92
Diluted Average Shares
18.58
-6.72%
19.92
Diluted NI Availto Com Stockholders
-31.59
-8384.99%
-0.37
Provision For Doubtful Accounts
0.82
-38.12%
1.33
Rent And Landing Fees
0.16
0.00
Rent Expense Supplemental
0.16
0.00
Line Item Trend 2025-12-31 2024-12-31
Total Assets
13.41
-31.66%
19.62
Current Assets
12.82
-34.64%
19.61
Cash Cash Equivalents And Short Term Investments
1.93
-65.26%
5.56
Cash And Cash Equivalents
1.93
-65.26%
5.56
Cash Financial
1.93
-65.26%
5.56
Receivables
9.56
-27.38%
13.17
Accounts Receivable
5.69
-37.62%
9.12
Gross Accounts Receivable
5.90
-38.64%
9.61
Allowance For Doubtful Accounts Receivable
-0.21
+57.63%
-0.49
Other Receivables
3.87
-4.29%
4.05
Prepaid Assets
1.33
+49.23%
0.89
Total Non Current Assets
0.59
+38707.09%
0.00
Net PPE
0.29
0.00
Gross PPE
0.47
0.00
Accumulated Depreciation
-0.18
0.00
Properties
0.00
0.00
Buildings And Improvements
0.47
0.00
Goodwill And Other Intangible Assets
0.00
-68.41%
0.00
Other Intangible Assets
0.00
-68.41%
0.00
Investments And Advances
0.29
0.00
Total Liabilities Net Minority Interest
10.30
-40.90%
17.44
Current Liabilities
10.30
-40.90%
17.44
Payables And Accrued Expenses
10.14
-41.80%
17.43
Payables
10.14
-41.80%
17.43
Accounts Payable
8.25
-45.15%
15.04
Other Payable
1.87
-20.89%
2.36
Total Tax Payable
0.02
+7.80%
0.02
Current Debt And Capital Lease Obligation
0.16
—
Current Capital Lease Obligation
0.16
0.00
Current Deferred Liabilities
0.00
-100.00%
0.01
Current Deferred Revenue
0.00
-100.00%
0.01
Total Non Current Liabilities Net Minority Interest
0.00
0.00
Stockholders Equity
3.10
+42.24%
2.18
Common Stock Equity
3.10
+42.24%
2.18
Capital Stock
35.07
+1264.75%
2.57
Common Stock
35.07
+1264.75%
2.57
Share Issued
19.92
+0.00%
19.92
Ordinary Shares Number
19.92
+0.00%
19.92
Retained Earnings
-31.96
-8484.99%
-0.37
Gains Losses Not Affecting Retained Earnings
-0.00
+82.68%
-0.02
Other Equity Adjustments
-0.00
+82.68%
-0.02
Total Equity Gross Minority Interest
3.10
+42.24%
2.18
Total Capitalization
3.10
+42.24%
2.18
Working Capital
2.52
+15.45%
2.18
Invested Capital
3.10
+42.24%
2.18
Total Debt
0.16
0.00
Capital Lease Obligations
0.16
0.00
Net Tangible Assets
3.10
+42.32%
2.18
Tangible Book Value
3.10
+42.32%
2.18
Derivative Product Liabilities
0.00
0.00
Line Item Trend 2025-12-31 2024-12-31
Operating Cash Flow
-6.65
-12472.10%
-0.05
Cash Flow From Continuing Operating Activities
-3.64
-6784.90%
-0.05
Cash From Discontinued Operating Activities
-3.01
0.00
Net Income From Continuing Operations
-7.19
-1829.85%
-0.37
Depreciation Amortization Depletion
0.00
+11.68%
0.00
Depreciation And Amortization
0.00
+11.68%
0.00
Other Non Cash Items
-0.47
—
Provisionand Write Offof Assets
-0.28
-70.04%
-0.17
Asset Impairment Charge
0.18
0.00
Operating Gains Losses
5.60
—
Gain Loss On Investment Securities
5.60
—
Change In Working Capital
-1.48
-406.00%
0.48
Change In Receivables
6.56
+14.88%
5.71
Changes In Account Receivables
3.71
+8.31%
3.43
Change In Prepaid Assets
-0.27
-114.22%
1.92
Change In Payables And Accrued Expense
-7.94
-11.03%
-7.15
Change In Payable
-7.94
-11.03%
-7.15
Change In Account Payable
-7.94
-11.08%
-7.15
Change In Other Current Liabilities
0.16
0.00
Investing Cash Flow
3.01
-46.54%
5.63
Cash Flow From Continuing Investing Activities
0.00
-99.99%
5.63
Cash From Discontinued Investing Activities
3.01
0.00
Capital Expenditure
—
-0.00
Net Business Purchase And Sale
0.00
-99.99%
5.63
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.00
Purchase Of Intangibles
0.00
+100.00%
-0.00
Financing Cash Flow
0.00
-100.00%
0.00
Cash Flow From Continuing Financing Activities
0.00
-100.00%
0.00
Net Issuance Payments Of Debt
0.00
-100.00%
0.00
Net Short Term Debt Issuance
0.00
-100.00%
0.00
Changes In Cash
-3.64
-165.31%
5.58
Effect Of Exchange Rate Changes
0.01
+182.68%
-0.02
Beginning Cash Position
5.56
0.00
End Cash Position
1.93
-65.26%
5.56
Free Cash Flow
-6.65
-11918.91%
-0.06
Interest Paid Supplemental Data
0.00
0.00
Change In Income Tax Payable
0.00
+225.76%
-0.00
Change In Tax Payable
0.00
+225.76%
-0.00
Sale Of Business
0.00
-99.99%
5.63
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category