Symbols / CHAI Stock $0.98 -2.97% Core AI Holdings

Communication Services • Internet Content & Information • United States • NCM
CHAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Internet Content & Information
CEO Mr. Aitan Zacharin
Exch · Country NCM · United States
Market Cap 19.52M
Enterprise Value 18.35M
Income -7.19M
Sales 55.24M
FCF (ttm) -8.36M
Book/sh 0.16
Cash/sh 0.10
Employees 7
Insider 10d —
IPO Sep 25, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.35
P/B 6.28
P/C —
EV/EBITDA -2.61
EV/Sales 0.33
Quick Ratio 1.11
Current Ratio 1.24
Debt/Eq 5.24
LT Debt/Eq —
EPS (ttm) -0.41
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -26.66%
ROE -272.05%
ROIC —
Gross Margin -0.55%
Oper. Margin -12.75%
Profit Margin -57.19%
Shs Outstand 19.92M
Shs Float 5.37M
Insider Own 64.89%
Instit Own 0.58%
Short Float 0.89%
Short Ratio 1.36
Short Interest 127.58K
52W High 20.72
vs 52W High -95.27%
52W Low 0.95
vs 52W Low 2.83%
Beta —
Impl. Vol. —
Rel Volume 0.30
Avg Volume 135.50K
Volume 40.28K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.01
Price $0.98
Change -2.97%
About

Core AI Holdings, Inc. operates as an AI technology and infrastructure company. The company focuses on identifying, developing, and scaling AI-driven businesses that leverage technologies to address various market opportunities. It is also involved in the AI-driven mobile game development and publishing business. The company is based in Miami, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.98
Latest analyst target
3. DCF / Fair value
$-7.55
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.98
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31
Total Revenue
55.24
+58.60%
34.83
Operating Revenue
55.24
+58.60%
34.83
Cost Of Revenue
55.54
+66.58%
33.34
Reconciled Cost Of Revenue
55.54
+66.58%
33.34
Gross Profit
-0.30
-120.35%
1.49
Operating Expense
6.74
+264.17%
1.85
Research And Development
0.33
0.00
Selling General And Administration
6.25
+1087.21%
0.53
Selling And Marketing Expense
0.01
-92.95%
0.10
General And Administrative Expense
6.24
+1374.25%
0.42
Salaries And Wages
0.43
+47.80%
0.29
Other Gand A
5.65
+4104.13%
0.13
Other Operating Expenses
-0.65
-27284.33%
-0.00
Total Expenses
62.28
+76.97%
35.19
Operating Income
-7.04
-1840.10%
-0.36
Total Operating Income As Reported
-7.12
-1828.06%
-0.37
EBITDA
-7.16
-1877.84%
-0.36
Normalized EBITDA
-7.08
-1890.99%
-0.36
Reconciled Depreciation
0.00
+11.68%
0.00
EBIT
-7.16
-1873.09%
-0.36
Total Unusual Items
-0.08
-1124.26%
-0.01
Total Unusual Items Excluding Goodwill
-0.08
-1124.26%
-0.01
Net Income
-31.59
-8384.99%
-0.37
Pretax Income
-7.18
-1838.34%
-0.37
Net Non Operating Interest Income Expense
-0.01
-417.91%
0.00
Interest Expense Non Operating
0.02
—
Net Interest Income
-0.01
-417.91%
0.00
Interest Expense
0.02
—
Interest Income Non Operating
0.00
-56.99%
0.00
Interest Income
0.00
-56.99%
0.00
Other Income Expense
-0.12
-944.71%
-0.01
Other Non Operating Income Expenses
-0.05
-739.41%
-0.01
Gain On Sale Of Security
-0.08
-1124.26%
-0.01
Tax Provision
0.01
+307.07%
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.02
-1124.26%
-0.00
Net Income Including Noncontrolling Interests
-31.59
-8384.99%
-0.37
Net Income From Continuing Operation Net Minority Interest
-7.19
-1829.85%
-0.37
Net Income From Continuing And Discontinued Operation
-31.59
-8384.99%
-0.37
Net Income Continuous Operations
-7.19
-1829.85%
-0.37
Net Income Discontinuous Operations
-24.41
0.00
Minority Interests
0.00
0.00
Normalized Income
-7.13
-1839.27%
-0.37
Net Income Common Stockholders
-31.59
-8384.99%
-0.37
Diluted EPS
-1.80
-9531.33%
-0.02
Basic EPS
-1.80
-9531.33%
-0.02
Basic Average Shares
17.55
-11.90%
19.92
Diluted Average Shares
18.58
-6.72%
19.92
Diluted NI Availto Com Stockholders
-31.59
-8384.99%
-0.37
Provision For Doubtful Accounts
0.82
-38.12%
1.33
Rent And Landing Fees
0.16
0.00
Rent Expense Supplemental
0.16
0.00
Line Item Trend 2025-12-31 2024-12-31
Total Assets
13.41
-31.66%
19.62
Current Assets
12.82
-34.64%
19.61
Cash Cash Equivalents And Short Term Investments
1.93
-65.26%
5.56
Cash And Cash Equivalents
1.93
-65.26%
5.56
Cash Financial
1.93
-65.26%
5.56
Receivables
9.56
-27.38%
13.17
Accounts Receivable
5.69
-37.62%
9.12
Gross Accounts Receivable
5.90
-38.64%
9.61
Allowance For Doubtful Accounts Receivable
-0.21
+57.63%
-0.49
Other Receivables
3.87
-4.29%
4.05
Prepaid Assets
1.33
+49.23%
0.89
Total Non Current Assets
0.59
+38707.09%
0.00
Net PPE
0.29
0.00
Gross PPE
0.47
0.00
Accumulated Depreciation
-0.18
0.00
Properties
0.00
0.00
Buildings And Improvements
0.47
0.00
Goodwill And Other Intangible Assets
0.00
-68.41%
0.00
Other Intangible Assets
0.00
-68.41%
0.00
Investments And Advances
0.29
0.00
Total Liabilities Net Minority Interest
10.30
-40.90%
17.44
Current Liabilities
10.30
-40.90%
17.44
Payables And Accrued Expenses
10.14
-41.80%
17.43
Payables
10.14
-41.80%
17.43
Accounts Payable
8.25
-45.15%
15.04
Other Payable
1.87
-20.89%
2.36
Total Tax Payable
0.02
+7.80%
0.02
Current Debt And Capital Lease Obligation
0.16
—
Current Capital Lease Obligation
0.16
0.00
Current Deferred Liabilities
0.00
-100.00%
0.01
Current Deferred Revenue
0.00
-100.00%
0.01
Total Non Current Liabilities Net Minority Interest
0.00
0.00
Stockholders Equity
3.10
+42.24%
2.18
Common Stock Equity
3.10
+42.24%
2.18
Capital Stock
35.07
+1264.75%
2.57
Common Stock
35.07
+1264.75%
2.57
Share Issued
19.92
+0.00%
19.92
Ordinary Shares Number
19.92
+0.00%
19.92
Retained Earnings
-31.96
-8484.99%
-0.37
Gains Losses Not Affecting Retained Earnings
-0.00
+82.68%
-0.02
Other Equity Adjustments
-0.00
+82.68%
-0.02
Total Equity Gross Minority Interest
3.10
+42.24%
2.18
Total Capitalization
3.10
+42.24%
2.18
Working Capital
2.52
+15.45%
2.18
Invested Capital
3.10
+42.24%
2.18
Total Debt
0.16
0.00
Capital Lease Obligations
0.16
0.00
Net Tangible Assets
3.10
+42.32%
2.18
Tangible Book Value
3.10
+42.32%
2.18
Derivative Product Liabilities
0.00
0.00
Line Item Trend 2025-12-31 2024-12-31
Operating Cash Flow
-6.65
-12472.10%
-0.05
Cash Flow From Continuing Operating Activities
-3.64
-6784.90%
-0.05
Cash From Discontinued Operating Activities
-3.01
0.00
Net Income From Continuing Operations
-7.19
-1829.85%
-0.37
Depreciation Amortization Depletion
0.00
+11.68%
0.00
Depreciation And Amortization
0.00
+11.68%
0.00
Other Non Cash Items
-0.47
—
Provisionand Write Offof Assets
-0.28
-70.04%
-0.17
Asset Impairment Charge
0.18
0.00
Operating Gains Losses
5.60
—
Gain Loss On Investment Securities
5.60
—
Change In Working Capital
-1.48
-406.00%
0.48
Change In Receivables
6.56
+14.88%
5.71
Changes In Account Receivables
3.71
+8.31%
3.43
Change In Prepaid Assets
-0.27
-114.22%
1.92
Change In Payables And Accrued Expense
-7.94
-11.03%
-7.15
Change In Payable
-7.94
-11.03%
-7.15
Change In Account Payable
-7.94
-11.08%
-7.15
Change In Other Current Liabilities
0.16
0.00
Investing Cash Flow
3.01
-46.54%
5.63
Cash Flow From Continuing Investing Activities
0.00
-99.99%
5.63
Cash From Discontinued Investing Activities
3.01
0.00
Capital Expenditure
—
-0.00
Net Business Purchase And Sale
0.00
-99.99%
5.63
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.00
Purchase Of Intangibles
0.00
+100.00%
-0.00
Financing Cash Flow
0.00
-100.00%
0.00
Cash Flow From Continuing Financing Activities
0.00
-100.00%
0.00
Net Issuance Payments Of Debt
0.00
-100.00%
0.00
Net Short Term Debt Issuance
0.00
-100.00%
0.00
Changes In Cash
-3.64
-165.31%
5.58
Effect Of Exchange Rate Changes
0.01
+182.68%
-0.02
Beginning Cash Position
5.56
0.00
End Cash Position
1.93
-65.26%
5.56
Free Cash Flow
-6.65
-11918.91%
-0.06
Interest Paid Supplemental Data
0.00
0.00
Change In Income Tax Payable
0.00
+225.76%
-0.00
Change In Tax Payable
0.00
+225.76%
-0.00
Sale Of Business
0.00
-99.99%
5.63
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category