Symbols / CIIT Stock $1.46 -1.35% Tianci International, Inc.

Industrials • Integrated Freight & Logistics • Hong Kong • NCM
CIIT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Integrated Freight & Logistics
CEO Mr. Shufang Gao
Exch · Country NCM · Hong Kong
Market Cap 5.28M
Enterprise Value 4.71M
Income -3.10M
Sales 11.93M
FCF (ttm) -3.39M
Book/sh 0.72
Cash/sh 0.20
Employees 13
Insider 10d
IPO Oct 10, 2013
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 0.44
P/B 2.03
P/C
EV/EBITDA
EV/Sales 0.40
Quick Ratio 17.59
Current Ratio 35.30
Debt/Eq 3.62
LT Debt/Eq
EPS (ttm) -1.33
EPS next Y
EPS Growth
Revenue Growth 86.80%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -114.31%
ROE -199.59%
ROIC
Gross Margin 5.17%
Oper. Margin -10.74%
Profit Margin -26.01%
Shs Outstand 3.62M
Shs Float 1.27M
Insider Own 64.87%
Instit Own 0.10%
Short Float 25.08%
Short Ratio 0.24
Short Interest 394.96K
52W High 20.50
vs 52W High -92.88%
52W Low 1.26
vs 52W Low 15.87%
Beta 1.15
Impl. Vol.
Rel Volume 0.02
Avg Volume 771.12K
Volume 12.68K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $1.48
Price $1.46
Change -1.35%
About

Tianci International, Inc., through its subsidiary, Roshing International Co., Limited, provides logistics services in Hong Kong, Vietnam, Japan, and Singapore. The company offers ocean freight forwarding services comprising container shipping services, including contract and quotation, financial and cost management, billing and collection, and risk management services; and bulk goods shipping services, such as customer service and communication, chartering, and cooperation and coordination services, as well as fixture note and quotation, and ship operations management services. It also engages in the distribution of electronic device hardware components, which include computer chips, Wi-Fi and Bluetooth modules, 4G network modules, and LED and touch screens, as well as provides software technical services. In addition, the company develops customized freight shipping and related logistic software and websites that help wholesalers, e-commerce retailers, and freight shipping providers to manage workflows and improve work efficiency. Further, it provides software technical consulting and training services; software maintenance services that assist customers in promoting business with marketing support; and business consulting services for immigration and non-immigration visas application. The company is based in Tsim Sha Tsui, Hong Kong. Tianci International, Inc. is a subsidiary of RQS Capital Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.46
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Total Revenue
8.62
+1804.75%
0.45
-39.91%
0.75
0.00
Operating Revenue
8.32
0.00
-100.00%
0.75
0.00
Cost Of Revenue
7.56
+1556.56%
0.46
-4.60%
0.48
Reconciled Cost Of Revenue
7.56
+1556.56%
0.46
-4.60%
0.48
Gross Profit
1.06
+25930.58%
-0.00
-101.49%
0.27
Operating Expense
0.89
+160.92%
0.34
+312.00%
0.08
+30.95%
0.06
Selling General And Administration
0.89
+160.92%
0.34
+312.00%
0.08
+30.95%
0.06
Selling And Marketing Expense
0.37
+575.65%
0.05
+1002.79%
0.00
General And Administrative Expense
0.52
+82.29%
0.29
+268.27%
0.08
+23.15%
0.06
Other Gand A
0.52
+82.29%
0.29
+268.27%
0.08
+23.15%
0.06
Total Expenses
8.45
+960.89%
0.80
+41.96%
0.56
+790.47%
0.06
Operating Income
0.17
+148.93%
-0.34
-279.34%
0.19
+404.46%
-0.06
Total Operating Income As Reported
0.17
+148.93%
-0.34
-279.34%
0.19
+404.46%
-0.06
EBITDA
0.17
+149.03%
-0.34
-279.34%
0.19
+404.46%
-0.06
Normalized EBITDA
0.17
+149.03%
-0.34
-279.34%
0.19
+404.46%
-0.06
Reconciled Depreciation
0.00
0.00
EBIT
0.17
+148.93%
-0.34
-279.34%
0.19
+404.46%
-0.06
Net Income
0.05
+115.96%
-0.34
-336.71%
0.14
+293.79%
-0.07
Pretax Income
0.15
+142.51%
-0.34
-279.34%
0.19
+357.87%
-0.07
Other Income Expense
-0.02
-0.01
Other Non Operating Income Expenses
-0.02
-0.01
Tax Provision
0.04
+196.87%
0.01
-61.79%
0.03
0.00
Tax Rate For Calcs
0.00
+17.14%
0.00
+27.27%
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
0.11
+130.98%
-0.36
-322.32%
0.16
+315.32%
-0.07
Net Income From Continuing Operation Net Minority Interest
0.05
+115.96%
-0.34
-336.71%
0.14
+293.79%
-0.07
Net Income From Continuing And Discontinued Operation
0.05
+115.96%
-0.34
-336.71%
0.14
+293.79%
-0.07
Net Income Continuous Operations
0.11
+130.98%
-0.36
-322.32%
0.16
+315.32%
-0.07
Minority Interests
-0.06
-475.50%
0.01
+192.90%
-0.02
Normalized Income
0.05
+115.96%
-0.34
-336.71%
0.14
+293.79%
-0.07
Net Income Common Stockholders
0.05
+115.96%
-0.34
-336.71%
0.14
+293.79%
-0.07
Diluted EPS
0.07
+110.00%
-0.70
-200.00%
0.70
Basic EPS
0.07
+110.00%
-0.70
-200.00%
0.70
Basic Average Shares
1.51
+218.62%
0.47
+120.98%
0.21
Diluted Average Shares
1.51
+218.62%
0.47
+120.98%
0.21
Diluted NI Availto Com Stockholders
0.05
+115.96%
-0.34
-336.71%
0.14
+293.79%
-0.07
Line Item Trend 2023-07-31
Total Assets
0.32
Current Assets
0.31
Cash Cash Equivalents And Short Term Investments
0.26
Cash And Cash Equivalents
0.26
Cash Financial
0.26
Receivables
0.05
Accounts Receivable
0.00
Prepaid Assets
0.00
Current Deferred Assets
0.00
Restricted Cash
Total Non Current Assets
0.01
Net PPE
0.01
Gross PPE
0.01
Other Properties
0.01
Non Current Prepaid Assets
0.00
Total Liabilities Net Minority Interest
0.60
Current Liabilities
0.60
Payables And Accrued Expenses
0.56
Payables
0.30
Accounts Payable
0.00
Current Accrued Expenses
0.26
Total Tax Payable
0.03
Income Tax Payable
0.03
Current Debt And Capital Lease Obligation
0.00
Current Debt
Other Current Borrowings
Current Capital Lease Obligation
0.00
Current Deferred Liabilities
0.03
Current Deferred Revenue
0.03
Total Non Current Liabilities Net Minority Interest
0.00
Long Term Debt And Capital Lease Obligation
0.00
Long Term Capital Lease Obligation
0.00
Stockholders Equity
-0.27
Common Stock Equity
-0.27
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
0.84
Ordinary Shares Number
0.84
Treasury Shares Number
0.00
Additional Paid In Capital
0.00
Retained Earnings
-0.28
Minority Interest
-0.01
Total Equity Gross Minority Interest
-0.28
Total Capitalization
-0.27
Working Capital
-0.28
Invested Capital
-0.27
Total Debt
0.01
Net Debt
Capital Lease Obligations
0.01
Net Tangible Assets
-0.27
Tangible Book Value
-0.27
Duefrom Related Parties Current
0.05
Dueto Related Parties Current
0.28
Other Equity Interest
Preferred Stock Equity
0.00
Line Item Trend 2024-07-31 2023-07-31 2022-07-31 2021-07-31
Operating Cash Flow
0.11
-65.27%
0.32
+485.67%
-0.08
-13.35%
-0.07
Cash Flow From Continuing Operating Activities
0.11
-65.27%
0.32
+485.67%
-0.08
-13.35%
-0.07
Net Income From Continuing Operations
0.11
+130.98%
-0.36
-322.32%
0.16
+315.32%
-0.07
Depreciation Amortization Depletion
0.00
0.00
Depreciation
0.00
0.00
Depreciation And Amortization
0.00
0.00
Stock Based Compensation
0.00
-100.00%
0.21
0.00
Deferred Tax
0.00
0.00
-100.00%
0.02
Deferred Income Tax
0.00
0.00
-100.00%
0.02
Operating Gains Losses
-0.02
Change In Working Capital
0.03
-94.26%
0.47
+279.80%
-0.26
-192580.88%
0.00
Change In Receivables
0.00
-100.00%
0.74
+200.01%
-0.74
Changes In Account Receivables
0.00
-100.00%
0.74
+200.01%
-0.74
Change In Inventory
0.02
Change In Prepaid Assets
-0.00
-113.17%
0.00
0.00
+100.00%
-0.00
Change In Payables And Accrued Expense
0.06
+119.04%
-0.30
-164.79%
0.46
+21395.60%
0.00
Change In Accrued Expense
0.02
-84.39%
0.14
0.00
Change In Payable
0.04
+108.07%
-0.44
-194.78%
0.46
+21395.60%
0.00
Change In Account Payable
-0.00
+99.83%
-0.45
-200.53%
0.44
+20730.71%
0.00
Change In Other Working Capital
-0.03
-200.00%
0.03
Change In Other Current Liabilities
-0.00
0.00
Financing Cash Flow
0.04
+149.23%
-0.09
-205.08%
0.09
+14.71%
0.07
Cash Flow From Continuing Financing Activities
0.04
+149.23%
-0.09
-205.08%
0.09
+14.71%
0.07
Net Common Stock Issuance
0.51
0.00
Net Other Financing Charges
-0.47
-424.35%
-0.09
-205.08%
0.09
+14.71%
0.07
Changes In Cash
0.16
-33.31%
0.24
+23720.16%
0.00
+5905.88%
-0.00
Beginning Cash Position
0.26
+1107.05%
0.02
+4.87%
0.02
+410.33%
0.00
End Cash Position
0.41
+61.16%
0.26
+1107.05%
0.02
+437.51%
0.00
Free Cash Flow
0.11
-65.27%
0.32
+485.67%
-0.08
-13.35%
-0.07
Interest Paid Supplemental Data
0.00
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Change In Income Tax Payable
0.04
+196.84%
0.01
-14.83%
0.01
Change In Tax Payable
0.04
+196.84%
0.01
-14.83%
0.01
Common Stock Issuance
0.51
0.00
Issuance Of Capital Stock
0.51
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category