Symbols / CMBT Stock $13.73 -0.29% Cmb.Tech NV
CMBT (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Cmb.Tech NV engages in marine transportation business in Belgium. It operates through three divisions: Marine, H2 Infra, and H2 Industry. The Marine division designs, builds, owns, and operates various low and zero carbon ships and vessels, such as crew transfer vessels, ferries, commissioning service operations vessels, tugboats, ammonia-powered large bulk carriers, container ships, and chemical and crude oil tankers. The H2 Infra division develops and secures green molecule supplies; and produces and distributes green hydrogen and ammonia. The H2 Industry division provides scalable dual-fuel industrial applications. The company was formerly known as Euronav NV and changed its name to Cmb.Tech NV in October 2024. Cmb.Tech NV was founded in 1989 and is headquartered in Antwerp, Belgium. Cmb.Tech NV is a subsidiary of CMB NV.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2024-05-08 | main | Jefferies | Hold → Hold | $18 |
| 2024-02-23 | main | JP Morgan | Neutral → Neutral | $22 |
| 2024-02-06 | down | Deutsche Bank | Buy → Hold | $18 |
| 2024-01-31 | down | Jefferies | Buy → Hold | $18 |
- CMBT Stock Price, Quote & Chart | CMB TECH NV (NYSE:CMBT) - ChartMill Wed, 29 Apr 2026 07
- Is It Too Late To Consider Cmb.Tech (ENXTBR:CMBT) After Its Strong 5 Year Run? - Yahoo Finance Fri, 27 Feb 2026 08
- CMBT | CMB.TECH NV Insider Trading - Quiver Quantitative hu, 23 Apr 2026 04
- CMBT Stock Price and Chart — EURONEXT:CMBT - TradingView Sun, 18 Jan 2026 08
- CMB.Tech: Stronger And Bigger, But No Longer A Pure Tanker Bet (NYSE:CMBT) - Seeking Alpha Mon, 06 Apr 2026 07
- CMB.TECH Shares Go Ex-Dividend With USD 0.16 Payout - The Globe and Mail Wed, 15 Apr 2026 07
- CMB.TECH refreshes fleet, signs for nine ammonia-powered ships - Stock Titan ue, 31 Mar 2026 07
- Understanding the Setup: (CMBT) and Scalable Risk - Stock Traders Daily Sat, 25 Apr 2026 21
- CMB.Tech moves closer to Golden Ocean takeover after signing merger plan - MSN Mon, 27 Apr 2026 20
- Assessing Cmb.Tech's (ENXTBR:CMBT) Valuation Following Recent Share Price Momentum - Yahoo Finance Sat, 29 Nov 2025 08
- Buy CMB.TECH: Shipping Poised To Outperform Into 2026 (NYSE:CMBT) - Seeking Alpha Wed, 19 Nov 2025 08
- CMB.TECH Files 2025 Annual Report and Sets May 21 Shareholder Meetings - The Globe and Mail Fri, 24 Apr 2026 13
- The Technical Signals Behind (CMBT) That Institutions Follow - Stock Traders Daily ue, 14 Apr 2026 20
- Why CMB.TECH just sold 8 massive ships and plans to share the profit - Stock Titan Wed, 07 Jan 2026 21
- Cmb.Tech (ENXTBR:CMBT): Evaluating Value After Recent Share Price Weakness - Yahoo Finance Mon, 27 Oct 2025 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
1,666.08
+77.20%
|
940.25
-23.87%
|
1,235.13
+44.52%
|
854.67
|
| Operating Revenue |
|
1,666.08
+77.20%
|
940.25
-23.87%
|
1,235.13
+44.52%
|
854.67
|
| Cost Of Revenue |
|
1,183.92
+117.69%
|
543.86
-9.15%
|
598.66
-3.39%
|
619.65
|
| Reconciled Cost Of Revenue |
|
1,183.92
+117.69%
|
543.86
-9.15%
|
598.66
-3.39%
|
619.65
|
| Gross Profit |
|
482.16
+21.64%
|
396.39
-37.72%
|
636.46
+170.81%
|
235.02
|
| Operating Expense |
|
112.22
+314.00%
|
27.11
-30.88%
|
39.22
+7.26%
|
36.56
|
| Selling General And Administration |
|
139.75
+84.16%
|
75.89
+28.10%
|
59.24
+24.40%
|
47.62
|
| General And Administrative Expense |
|
139.75
+84.16%
|
75.89
+28.10%
|
59.24
+24.40%
|
47.62
|
| Salaries And Wages |
|
39.48
+57.07%
|
25.14
+53.29%
|
16.40
+69.65%
|
9.67
|
| Other Gand A |
|
100.27
+97.58%
|
50.75
+18.46%
|
42.84
+12.88%
|
37.95
|
| Other Operating Expenses |
|
-30.03
+41.10%
|
-50.98
-115.94%
|
-23.61
-53.28%
|
-15.40
|
| Total Expenses |
|
1,296.14
+127.01%
|
570.96
-10.49%
|
637.88
-2.79%
|
656.21
|
| Operating Income |
|
369.94
+0.18%
|
369.28
-38.17%
|
597.25
+200.94%
|
198.46
|
| Total Operating Income As Reported |
|
557.15
-44.42%
|
1,002.45
+3.38%
|
969.69
+229.52%
|
294.27
|
| EBITDA |
|
916.12
-22.66%
|
1,184.59
-2.74%
|
1,217.97
+136.36%
|
515.31
|
| Normalized EBITDA |
|
749.27
+38.02%
|
542.88
-36.15%
|
850.22
+93.30%
|
439.84
|
| Reconciled Depreciation |
|
387.97
+133.67%
|
166.03
-24.89%
|
221.04
-0.70%
|
222.60
|
| EBIT |
|
528.15
-48.15%
|
1,018.56
+2.17%
|
996.93
+240.59%
|
292.71
|
| Total Unusual Items |
|
166.85
-74.00%
|
641.71
+74.49%
|
367.76
+387.32%
|
75.47
|
| Total Unusual Items Excluding Goodwill |
|
166.85
-74.00%
|
641.71
+74.49%
|
367.76
+387.32%
|
75.47
|
| Special Income Charges |
|
187.21
-70.43%
|
633.17
+70.00%
|
372.44
+288.72%
|
95.81
|
| Write Off |
|
5.35
+189.88%
|
1.85
|
0.00
|
0.00
|
| Net Income |
|
160.70
-81.55%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Pretax Income |
|
149.33
-82.89%
|
872.72
+1.01%
|
864.04
+319.32%
|
206.06
|
| Net Non Operating Interest Income Expense |
|
-386.58
-177.73%
|
-139.19
-39.13%
|
-100.04
-16.98%
|
-85.52
|
| Interest Expense Non Operating |
|
378.82
+159.76%
|
145.84
+9.74%
|
132.90
+53.37%
|
86.66
|
| Net Interest Income |
|
-386.58
-177.73%
|
-139.19
-39.13%
|
-100.04
-16.98%
|
-85.52
|
| Interest Expense |
|
378.82
+159.76%
|
145.84
+9.74%
|
132.90
+53.37%
|
86.66
|
| Interest Income Non Operating |
|
6.54
-58.86%
|
15.89
-22.91%
|
20.62
+191.94%
|
7.06
|
| Interest Income |
|
6.54
-58.86%
|
15.89
-22.91%
|
20.62
+191.94%
|
7.06
|
| Other Income Expense |
|
165.97
-74.17%
|
642.63
+75.18%
|
366.83
+293.95%
|
93.12
|
| Gain On Sale Of Security |
|
-20.36
-338.39%
|
8.54
+282.31%
|
-4.68
+76.97%
|
-20.35
|
| Tax Provision |
|
10.19
+438.03%
|
1.89
-68.50%
|
6.01
+114.30%
|
2.80
|
| Tax Rate For Calcs |
|
0.00
+3000.00%
|
0.00
-68.57%
|
0.00
-48.53%
|
0.00
|
| Tax Effect Of Unusual Items |
|
11.38
+706.02%
|
1.41
-45.16%
|
2.57
+150.83%
|
1.03
|
| Net Income Including Noncontrolling Interests |
|
139.14
-84.02%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Net Income From Continuing Operation Net Minority Interest |
|
160.70
-81.55%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Net Income From Continuing And Discontinued Operation |
|
160.70
-81.55%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Net Income Continuous Operations |
|
139.14
-84.02%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Minority Interests |
|
21.55
|
0.00
|
0.00
|
—
|
| Normalized Income |
|
5.23
-97.73%
|
230.53
-53.22%
|
492.84
+282.61%
|
128.81
|
| Net Income Common Stockholders |
|
160.70
-81.55%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Diluted EPS |
|
0.70
-84.23%
|
4.44
+3.98%
|
4.27
+327.00%
|
1.00
|
| Basic EPS |
|
0.70
-84.23%
|
4.44
+3.98%
|
4.27
+322.77%
|
1.01
|
| Basic Average Shares |
|
229.44
+17.04%
|
196.04
-2.90%
|
201.90
+0.08%
|
201.75
|
| Diluted Average Shares |
|
229.44
+17.04%
|
196.04
-2.90%
|
201.90
-0.05%
|
201.99
|
| Diluted NI Availto Com Stockholders |
|
160.70
-81.55%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Earnings From Equity Interest |
|
-0.88
-195.87%
|
0.92
+199.24%
|
-0.93
-105.25%
|
17.65
|
| Earnings From Equity Interest Net Of Tax |
|
—
|
—
|
—
|
—
|
| Gain On Sale Of PPE |
|
192.56
-69.68%
|
635.02
+70.50%
|
372.44
+288.72%
|
95.81
|
| Other Taxes |
|
2.50
+13.24%
|
2.21
-38.51%
|
3.59
-17.43%
|
4.34
|
| Rent Expense Supplemental |
|
3.12
+2163.77%
|
0.14
-96.93%
|
4.50
-22.00%
|
5.77
|
| Total Other Finance Cost |
|
14.30
+54.57%
|
9.25
+175.59%
|
-12.24
-306.34%
|
5.93
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
8,405.57
+115.25%
|
3,905.05
+14.21%
|
3,419.28
-13.85%
|
3,969.07
|
| Current Assets |
|
912.56
+93.82%
|
470.82
-71.15%
|
1,631.74
+168.79%
|
607.06
|
| Cash Cash Equivalents And Short Term Investments |
|
146.53
+276.98%
|
38.87
-90.95%
|
429.37
+138.63%
|
179.93
|
| Cash And Cash Equivalents |
|
146.53
+276.98%
|
38.87
-90.95%
|
429.37
+138.63%
|
179.93
|
| Cash Equivalents |
|
—
|
0.00
-100.00%
|
182.50
|
0.00
|
| Cash Financial |
|
146.53
+276.98%
|
38.87
-84.26%
|
246.87
+37.20%
|
179.93
|
| Receivables |
|
257.95
+33.79%
|
192.80
-32.78%
|
286.81
-12.87%
|
329.18
|
| Accounts Receivable |
|
182.56
+4.68%
|
174.39
-32.38%
|
257.88
-14.30%
|
300.92
|
| Other Receivables |
|
70.12
+394.12%
|
14.19
-46.87%
|
26.71
+3.94%
|
25.70
|
| Taxes Receivable |
|
4.91
+23.29%
|
3.98
+358.46%
|
0.87
+263.60%
|
0.24
|
| Accrued Interest Receivable |
|
0.36
+52.97%
|
0.24
-82.54%
|
1.35
-41.95%
|
2.33
|
| Inventory |
|
77.17
+191.23%
|
26.50
+17.72%
|
22.51
-45.94%
|
41.64
|
| Current Deferred Assets |
|
67.59
+46.32%
|
46.20
+132.40%
|
19.88
-9.54%
|
21.98
|
| Assets Held For Sale Current |
|
363.10
+119.28%
|
165.58
-81.01%
|
871.88
+4623.31%
|
18.46
|
| Hedging Assets Current |
|
0.21
-76.21%
|
0.87
-32.66%
|
1.29
-91.90%
|
15.87
|
| Total Non Current Assets |
|
7,493.02
+118.19%
|
3,434.23
+92.12%
|
1,787.54
-46.83%
|
3,362.01
|
| Net PPE |
|
7,091.97
+116.81%
|
3,271.08
+84.84%
|
1,769.66
-46.51%
|
3,308.62
|
| Gross PPE |
|
8,544.31
+82.32%
|
4,686.31
+36.49%
|
3,433.41
-35.40%
|
5,315.12
|
| Accumulated Depreciation |
|
-1,452.33
-2.62%
|
-1,415.23
+14.94%
|
-1,663.75
+17.08%
|
-2,006.50
|
| Machinery Furniture Equipment |
|
7,757.79
+92.93%
|
4,020.94
+23.12%
|
3,265.94
-34.87%
|
5,014.75
|
| Construction In Progress |
|
739.37
+17.35%
|
630.06
+491.54%
|
106.51
-53.37%
|
228.43
|
| Other Properties |
|
47.14
+33.51%
|
35.31
-42.07%
|
60.96
-15.27%
|
71.94
|
| Goodwill And Other Intangible Assets |
|
189.73
+1072.13%
|
16.19
+14.04%
|
14.19
-9.86%
|
15.75
|
| Goodwill |
|
177.02
|
0.00
|
—
|
—
|
| Other Intangible Assets |
|
12.71
-21.48%
|
16.19
+14.04%
|
14.19
-9.86%
|
15.75
|
| Investments And Advances |
|
111.35
+80.15%
|
61.81
+11808.67%
|
0.52
-63.55%
|
1.42
|
| Long Term Equity Investment |
|
21.52
+28.06%
|
16.81
+3144.40%
|
0.52
-63.60%
|
1.42
|
| Other Investments |
|
—
|
0.00
-100.00%
|
0.00
+0.00%
|
0.00
|
| Non Current Accounts Receivable |
|
19.36
+113.66%
|
9.06
+614.03%
|
1.27
-92.41%
|
16.71
|
| Non Current Deferred Assets |
|
2.85
-71.71%
|
10.07
+3497.86%
|
0.28
-80.04%
|
1.40
|
| Non Current Deferred Taxes Assets |
|
2.85
-71.71%
|
10.07
+3497.86%
|
0.28
-80.04%
|
1.40
|
| Non Current Prepaid Assets |
|
—
|
1.66
|
0.00
|
—
|
| Other Non Current Assets |
|
57.53
+18.51%
|
48.55
+2904.21%
|
1.62
+161500.00%
|
0.00
|
| Total Liabilities Net Minority Interest |
|
5,782.25
+113.15%
|
2,712.72
+155.46%
|
1,061.91
-40.86%
|
1,795.61
|
| Current Liabilities |
|
1,060.82
+170.16%
|
392.66
-7.56%
|
424.75
+67.00%
|
254.34
|
| Payables And Accrued Expenses |
|
152.05
+147.92%
|
61.33
-44.96%
|
111.43
+41.31%
|
78.85
|
| Payables |
|
108.90
+221.81%
|
33.84
-47.78%
|
64.80
+98.72%
|
32.61
|
| Accounts Payable |
|
79.94
+258.55%
|
22.30
-46.95%
|
42.03
+70.20%
|
24.70
|
| Other Payable |
|
6.05
+218.30%
|
1.90
+11.69%
|
1.70
+18.18%
|
1.44
|
| Dividends Payable |
|
14.62
+2616.73%
|
0.54
-96.70%
|
16.30
+2880.07%
|
0.55
|
| Current Accrued Expenses |
|
43.15
+56.96%
|
27.49
-41.04%
|
46.62
+0.82%
|
46.24
|
| Employee Benefits |
|
1.18
+11.32%
|
1.06
-36.49%
|
1.67
+2.08%
|
1.64
|
| Total Tax Payable |
|
8.29
-8.96%
|
9.10
+90.94%
|
4.77
-19.55%
|
5.93
|
| Current Debt And Capital Lease Obligation |
|
830.04
+173.32%
|
303.69
+2.72%
|
295.65
+87.54%
|
157.65
|
| Current Debt |
|
828.36
+174.84%
|
301.39
+14.97%
|
262.15
+94.49%
|
134.79
|
| Other Current Borrowings |
|
828.36
+174.84%
|
301.39
+14.97%
|
262.15
+94.49%
|
134.79
|
| Current Capital Lease Obligation |
|
1.68
-26.69%
|
2.29
-93.15%
|
33.49
+46.55%
|
22.86
|
| Current Deferred Liabilities |
|
78.73
+187.70%
|
27.37
+57.69%
|
17.36
-1.07%
|
17.54
|
| Current Deferred Revenue |
|
78.73
+187.70%
|
27.37
+57.69%
|
17.36
-1.07%
|
17.54
|
| Total Non Current Liabilities Net Minority Interest |
|
4,721.44
+103.50%
|
2,320.07
+264.13%
|
637.15
-58.66%
|
1,541.27
|
| Long Term Debt And Capital Lease Obligation |
|
4,719.75
+103.56%
|
2,318.57
+265.09%
|
635.07
-58.73%
|
1,538.63
|
| Long Term Debt |
|
4,716.39
+103.55%
|
2,317.12
+266.81%
|
631.70
-58.79%
|
1,532.81
|
| Long Term Capital Lease Obligation |
|
3.37
+132.12%
|
1.45
-56.85%
|
3.36
-42.26%
|
5.82
|
| Long Term Provisions |
|
—
|
—
|
0.27
-54.10%
|
0.60
|
| Non Current Deferred Liabilities |
|
0.48
+10.73%
|
0.44
|
0.00
|
0.00
|
| Non Current Deferred Revenue |
|
—
|
—
|
—
|
0.00
|
| Non Current Deferred Taxes Liabilities |
|
0.48
+10.73%
|
0.44
|
0.00
|
—
|
| Stockholders Equity |
|
2,623.32
+120.02%
|
1,192.32
-49.42%
|
2,357.37
+8.46%
|
2,173.47
|
| Common Stock Equity |
|
2,623.32
+120.02%
|
1,192.32
-49.42%
|
2,357.37
+8.46%
|
2,173.47
|
| Capital Stock |
|
343.44
+43.61%
|
239.15
+0.00%
|
239.15
+0.00%
|
239.15
|
| Common Stock |
|
343.44
+43.61%
|
239.15
+0.00%
|
239.15
+0.00%
|
239.15
|
| Share Issued |
|
315.98
+43.61%
|
220.02
+0.00%
|
220.02
+0.00%
|
220.02
|
| Ordinary Shares Number |
|
290.17
+49.41%
|
194.22
-3.96%
|
202.23
+0.22%
|
201.78
|
| Treasury Shares Number |
|
25.81
+0.00%
|
25.81
+45.06%
|
17.79
-2.47%
|
18.24
|
| Additional Paid In Capital |
|
1,817.56
+294.70%
|
460.49
-68.60%
|
1,466.53
-12.62%
|
1,678.34
|
| Retained Earnings |
|
737.24
-5.13%
|
777.10
-3.81%
|
807.92
+109.32%
|
385.98
|
| Gains Losses Not Affecting Retained Earnings |
|
9.59
+9492.00%
|
0.10
-92.73%
|
1.38
-95.84%
|
33.03
|
| Treasury Stock |
|
284.51
+0.00%
|
284.51
+80.53%
|
157.59
-3.33%
|
163.02
|
| Other Equity Adjustments |
|
0.09
-95.80%
|
2.15
+88.16%
|
1.14
-96.55%
|
33.05
|
| Total Equity Gross Minority Interest |
|
2,623.32
+120.02%
|
1,192.32
-49.42%
|
2,357.37
+8.46%
|
2,173.47
|
| Total Capitalization |
|
7,339.70
+109.14%
|
3,509.44
+17.41%
|
2,989.07
-19.35%
|
3,706.28
|
| Working Capital |
|
-148.26
-289.68%
|
78.16
-93.52%
|
1,206.98
+242.19%
|
352.72
|
| Invested Capital |
|
8,168.06
+114.34%
|
3,810.84
+17.21%
|
3,251.23
-15.36%
|
3,841.07
|
| Total Debt |
|
5,549.79
+111.64%
|
2,622.26
+181.75%
|
930.71
-45.13%
|
1,696.28
|
| Net Debt |
|
5,398.21
+109.26%
|
2,579.64
+455.37%
|
464.49
-68.78%
|
1,487.67
|
| Capital Lease Obligations |
|
5.05
+34.86%
|
3.74
-89.84%
|
36.86
+28.51%
|
28.68
|
| Net Tangible Assets |
|
2,433.59
+106.91%
|
1,176.14
-49.81%
|
2,343.18
+8.60%
|
2,157.72
|
| Tangible Book Value |
|
2,433.59
+106.91%
|
1,176.14
-49.81%
|
2,343.18
+8.60%
|
2,157.72
|
| Current Provisions |
|
—
|
0.27
-15.43%
|
0.32
+9.83%
|
0.29
|
| Derivative Product Liabilities |
|
0.02
|
0.00
-100.00%
|
0.15
-63.86%
|
0.40
|
| Financial Assets |
|
0.00
-100.00%
|
1.28
|
0.00
-100.00%
|
18.09
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
89.83
+99.61%
|
45.00
|
0.00
|
—
|
| Foreign Currency Translation Adjustments |
|
9.50
+564.65%
|
-2.04
-970.21%
|
0.23
+1079.17%
|
-0.02
|
| Interest Payable |
|
—
|
—
|
0.00
-100.00%
|
8.91
|
| Investmentin Financial Assets |
|
89.83
+99.61%
|
45.00
|
0.00
|
—
|
| Investmentsin Associatesat Cost |
|
7.09
|
0.00
|
0.00
|
0.00
|
| Investmentsin Joint Venturesat Cost |
|
14.43
-14.16%
|
16.81
+3144.40%
|
0.52
-63.60%
|
1.42
|
| Non Current Note Receivables |
|
20.22
+24.92%
|
16.19
+809300.00%
|
0.00
-91.67%
|
0.02
|
| Other Inventories |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
443.54
-3.16%
|
458.01
-45.30%
|
837.38
+227.67%
|
255.55
|
| Cash Flow From Continuing Operating Activities |
|
443.54
-3.16%
|
458.01
-45.30%
|
837.38
+227.67%
|
255.55
|
| Net Income From Continuing Operations |
|
139.14
-84.02%
|
870.83
+1.49%
|
858.03
+322.15%
|
203.25
|
| Depreciation Amortization Depletion |
|
387.97
+133.67%
|
166.03
-24.89%
|
221.04
-0.70%
|
222.60
|
| Depreciation |
|
384.68
+135.79%
|
163.15
-25.65%
|
219.43
-0.97%
|
221.58
|
| Amortization Cash Flow |
|
3.28
+13.99%
|
2.88
+78.72%
|
1.61
+57.88%
|
1.02
|
| Depreciation And Amortization |
|
387.97
+133.67%
|
166.03
-24.89%
|
221.04
-0.70%
|
222.60
|
| Amortization Of Intangibles |
|
3.28
+13.99%
|
2.88
+78.72%
|
1.61
+57.88%
|
1.02
|
| Other Non Cash Items |
|
406.94
+211.47%
|
130.65
+24.75%
|
104.73
-1.08%
|
105.87
|
| Provisionand Write Offof Assets |
|
-0.27
+15.69%
|
-0.33
-10.17%
|
-0.29
-12.60%
|
-0.26
|
| Asset Impairment Charge |
|
5.35
+189.88%
|
1.85
|
0.00
|
0.00
|
| Deferred Tax |
|
10.19
+438.03%
|
1.89
-68.50%
|
6.01
+114.30%
|
2.80
|
| Deferred Income Tax |
|
10.19
+438.03%
|
1.89
-68.50%
|
6.01
+114.30%
|
2.80
|
| Operating Gains Losses |
|
-191.68
+70.76%
|
-655.64
-76.48%
|
-371.52
-227.43%
|
-113.46
|
| Change In Working Capital |
|
7.26
-81.52%
|
39.31
-62.88%
|
105.88
+227.99%
|
-82.73
|
| Change In Receivables |
|
50.90
-52.27%
|
106.66
+154.47%
|
41.91
+137.07%
|
-113.08
|
| Changes In Account Receivables |
|
—
|
—
|
—
|
-105.54
|
| Change In Inventory |
|
-13.26
-355.20%
|
5.20
-72.84%
|
19.13
-30.15%
|
27.39
|
| Change In Payables And Accrued Expense |
|
-33.63
-28.34%
|
-26.20
-197.45%
|
26.89
+528.43%
|
-6.28
|
| Change In Accrued Expense |
|
-32.88
-72.19%
|
-19.09
-305.54%
|
9.29
+426.27%
|
-2.85
|
| Change In Payable |
|
-0.75
+89.44%
|
-7.11
-140.39%
|
17.60
+613.24%
|
-3.43
|
| Change In Account Payable |
|
34.69
+333.32%
|
-14.87
-185.76%
|
17.34
+1417.33%
|
-1.32
|
| Change In Other Working Capital |
|
3.25
+107.01%
|
-46.34
-358.22%
|
17.95
+94.31%
|
9.24
|
| Investing Cash Flow |
|
-1,611.80
-137.31%
|
-679.18
-178.10%
|
869.68
+647.50%
|
-158.84
|
| Cash Flow From Continuing Investing Activities |
|
-1,611.80
-137.31%
|
-679.18
-178.10%
|
869.68
+647.50%
|
-158.84
|
| Net PPE Purchase And Sale |
|
-519.99
-186.82%
|
598.93
-31.00%
|
868.03
+620.01%
|
-166.93
|
| Purchase Of PPE |
|
-1,029.81
+8.05%
|
-1,119.93
-230.75%
|
-338.60
+35.34%
|
-523.66
|
| Sale Of PPE |
|
509.82
-70.34%
|
1,718.86
+42.45%
|
1,206.64
+238.25%
|
356.73
|
| Capital Expenditure |
|
-1,031.31
+8.04%
|
-1,121.47
-231.15%
|
-338.66
+37.31%
|
-540.24
|
| Net Business Purchase And Sale |
|
-1,098.90
+8.18%
|
-1,196.80
|
0.00
|
0.00
|
| Purchase Of Business |
|
-1,098.90
+8.24%
|
-1,197.62
|
0.00
|
0.00
|
| Gain Loss On Sale Of Business |
|
0.00
+100.00%
|
-19.71
|
0.00
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-0.64
-240.09%
|
0.46
+865.00%
|
-0.06
+99.64%
|
-16.58
|
| Purchase Of Intangibles |
|
-1.50
+2.47%
|
-1.54
-2468.33%
|
-0.06
+99.64%
|
-16.58
|
| Net Other Investing Changes |
|
-2.14
+97.42%
|
-82.82
-4954.87%
|
1.71
-93.08%
|
24.66
|
| Financing Cash Flow |
|
1,277.70
+838.68%
|
-172.97
+88.16%
|
-1,460.89
-2222.74%
|
-62.90
|
| Cash Flow From Continuing Financing Activities |
|
1,277.70
+838.68%
|
-172.97
+88.16%
|
-1,460.89
-2222.74%
|
-62.90
|
| Net Issuance Payments Of Debt |
|
1,509.32
+37.23%
|
1,099.85
+234.82%
|
-815.82
-2307.75%
|
-33.88
|
| Issuance Of Debt |
|
6,469.03
+137.61%
|
2,722.53
+1.05%
|
2,694.13
+112.09%
|
1,270.30
|
| Repayment Of Debt |
|
-4,959.71
-205.65%
|
-1,622.68
+53.77%
|
-3,509.94
-169.13%
|
-1,304.18
|
| Long Term Debt Issuance |
|
6,469.03
+137.61%
|
2,722.53
+1.05%
|
2,694.13
+112.09%
|
1,270.30
|
| Long Term Debt Payments |
|
-4,738.40
-274.43%
|
-1,265.51
+58.53%
|
-3,051.67
-197.76%
|
-1,024.86
|
| Net Long Term Debt Issuance |
|
1,730.62
+18.78%
|
1,457.02
+507.51%
|
-357.55
-245.68%
|
245.43
|
| Short Term Debt Payments |
|
-221.30
+38.04%
|
-357.17
+22.06%
|
-458.27
-64.07%
|
-279.31
|
| Net Short Term Debt Issuance |
|
-221.30
+38.04%
|
-357.17
+22.06%
|
-458.27
-64.07%
|
-279.31
|
| Net Common Stock Issuance |
|
0.00
+100.00%
|
-126.91
|
0.00
-100.00%
|
1.08
|
| Common Stock Payments |
|
0.00
+100.00%
|
-126.91
|
0.00
|
—
|
| Common Stock Dividend Paid |
|
-20.16
+98.21%
|
-1,126.68
-78.69%
|
-630.54
-2503.28%
|
-24.22
|
| Cash Dividends Paid |
|
-20.16
+98.21%
|
-1,126.68
-78.69%
|
-630.54
-2503.28%
|
-24.22
|
| Repurchase Of Capital Stock |
|
0.00
+100.00%
|
-126.91
|
0.00
|
—
|
| Net Other Financing Charges |
|
-211.46
-1000.03%
|
-19.22
-32.30%
|
-14.53
-147.49%
|
-5.87
|
| Changes In Cash |
|
109.45
+127.77%
|
-394.14
-260.11%
|
246.17
+628.04%
|
33.81
|
| Effect Of Exchange Rate Changes |
|
-1.79
-149.17%
|
3.64
+11.26%
|
3.27
+150.97%
|
-6.41
|
| Beginning Cash Position |
|
38.87
-90.95%
|
429.37
+138.63%
|
179.93
+17.96%
|
152.53
|
| End Cash Position |
|
146.53
+276.98%
|
38.87
-90.95%
|
429.37
+138.63%
|
179.93
|
| Free Cash Flow |
|
-587.77
+11.41%
|
-663.46
-233.03%
|
498.72
+275.18%
|
-284.69
|
| Dividend Received CFO |
|
—
|
1.05
|
0.00
-100.00%
|
3.02
|
| Dividends Received CFI |
|
9.88
+840.57%
|
1.05
|
0.00
|
—
|
| Earnings Losses From Equity Investments |
|
0.88
+195.87%
|
-0.92
-199.24%
|
0.93
+105.25%
|
-17.65
|
| Interest Paid CFO |
|
-323.12
-196.07%
|
-109.14
+16.29%
|
-130.38
-30.71%
|
-99.74
|
| Interest Received CFO |
|
6.41
-62.52%
|
17.11
-66.15%
|
50.56
+341.69%
|
11.45
|
| Sale Of Business |
|
0.00
-100.00%
|
0.82
|
0.00
|
0.00
|
| Sale Of Intangibles |
|
0.86
-57.00%
|
2.00
|
0.00
|
0.00
|
| Taxes Refund Paid |
|
-4.66
-2.37%
|
-4.55
+31.85%
|
-6.67
-341.76%
|
2.76
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|