CMRA Chart
About

Comera Life Sciences Holdings, Inc., a preclinical stage life sciences company, develops an internal portfolio of proprietary therapeutics that incorporate its proprietary formulation platform. Its SQore platform is designed to enable the conversion of intravenous biologics to subcutaneous versions. Comera Life Sciences Holdings, Inc. was founded in 2014 and is headquartered in Woburn, Massachusetts.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 3.07K
Enterprise Value 3.12M Income -9.35M Sales 1.00M
Book/sh -0.14 Cash/sh 0.06 Dividend Yield —
Payout 0.00% Employees 12 IPO —
P/E — Forward P/E — PEG —
P/S 0.00 P/B -0.00 P/C —
EV/EBITDA -0.41 EV/Sales 3.12 Quick Ratio 0.64
Current Ratio 0.90 Debt/Eq 549.04 LT Debt/Eq —
EPS (ttm) -0.22 EPS next Y — EPS Growth —
Revenue Growth -42.00% Earnings — ROA -119.35%
ROE -16.29% ROIC — Gross Margin 73.52%
Oper. Margin -15.82% Profit Margin 0.00% Shs Outstand 30.74M
Shs Float 13.53M Short Float 1.36% Short Ratio 0.84
Short Interest — 52W High 0.00 52W Low 0.00
Beta -81.01 Avg Volume 430.00 Volume 730.00
Target Price — Recom None Prev Close $0.00
Price $0.00 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-1.75
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2022-12-312021-12-31
TaxEffectOfUnusualItems0.000.00
TaxRateForCalcs0.000.00
NormalizedEBITDA-13.33M-5.53M
TotalUnusualItems-4.56M160.59K
TotalUnusualItemsExcludingGoodwill-4.56M160.59K
NetIncomeFromContinuingOperationNetMinorityInterest-18.00M-5.45M
ReconciledDepreciation93.95K86.14K
ReconciledCostOfRevenue210.39K161.01K
EBITDA-17.89M-5.37M
EBIT-17.98M-5.45M
NetInterestIncome-20.39K0.00
InterestExpense20.39K0.00
NormalizedIncome-13.45M-5.61M
NetIncomeFromContinuingAndDiscontinuedOperation-18.00M-5.45M
TotalExpenses12.60M5.86M
TotalOperatingIncomeAsReported-11.97M-5.54M
DilutedAverageShares10.45M19.09M
BasicAverageShares10.45M19.09M
DilutedEPS-1.76-0.29
BasicEPS-1.76-0.29
DilutedNIAvailtoComStockholders-18.38M-5.45M
NetIncomeCommonStockholders-18.38M-5.45M
OtherunderPreferredStockDividend373.86K0.00
NetIncome-18.00M-5.45M
NetIncomeIncludingNoncontrollingInterests-18.00M-5.45M
NetIncomeContinuousOperations-18.00M-5.45M
PretaxIncome-18.00M-5.45M
OtherIncomeExpense-6.01M83.85K
OtherNonOperatingIncomeExpenses-1.46M-76.74K
SpecialIncomeCharges-6.57M160.59K
OtherSpecialCharges-160.59K
RestructuringAndMergernAcquisition6.57M0.00
GainOnSaleOfSecurity2.01M
NetNonOperatingInterestIncomeExpense-20.39K0.00
InterestExpenseNonOperating20.39K0.00
OperatingIncome-11.97M-5.54M
OperatingExpense12.39M5.69M
ResearchAndDevelopment1.74M1.75M
SellingGeneralAndAdministration10.65M3.94M
GeneralAndAdministrativeExpense10.65M3.94M
OtherGandA10.65M3.94M
GrossProfit422.71K158.82K
CostOfRevenue210.39K161.01K
TotalRevenue633.10K319.83K
OperatingRevenue633.10K319.83K
Line Item2022-12-312021-12-31
OrdinarySharesNumber16.71M19.09M
ShareIssued16.71M19.09M
NetDebt8.96K
TotalDebt319.49K323.06K
TangibleBookValue-6.25M-14.69M
InvestedCapital-6.25M-14.69M
WorkingCapital-2.00M5.74M
NetTangibleAssets-6.25M-14.69M
CapitalLeaseObligations319.49K323.06K
CommonStockEquity-6.25M-14.69M
TotalCapitalization-6.25M-14.69M
TotalEquityGrossMinorityInterest-6.25M-14.69M
StockholdersEquity-6.25M-14.69M
RetainedEarnings-34.90M-16.90M
AdditionalPaidInCapital28.66M2.21M
CapitalStock1.67K31.00
CommonStock1.67K31.00
TotalLiabilitiesNetMinorityInterest9.97M22.10M
TotalNonCurrentLiabilitiesNetMinorityInterest4.92M21.06M
PreferredSecuritiesOutsideStockEquity4.52M20.86M
DerivativeProductLiabilities277.51K0.00
LongTermDebtAndCapitalLeaseObligation120.30K201.50K
LongTermCapitalLeaseObligation120.30K201.50K
CurrentLiabilities5.06M1.05M
OtherCurrentLiabilities2.19M7.91K
CurrentDeferredLiabilities144.28K0.00
CurrentDeferredRevenue144.28K0.00
CurrentDebtAndCapitalLeaseObligation199.18K121.55K
CurrentCapitalLeaseObligation199.18K121.55K
CurrentDebt455.56K
OtherCurrentBorrowings455.56K
PensionandOtherPostRetirementBenefitPlansCurrent767.09K349.00K
PayablesAndAccruedExpenses1.76M566.64K
CurrentAccruedExpenses303.65K149.70K
Payables1.46M416.94K
AccountsPayable1.46M416.94K
TotalAssets3.73M7.42M
TotalNonCurrentAssets664.01K636.74K
OtherNonCurrentAssets50.00K50.00K
NonCurrentPrepaidAssets43.20K32.20K
NetPPE570.82K554.54K
AccumulatedDepreciation-496.56K-402.61K
GrossPPE1.07M957.15K
Leases9.41K17.97K
ConstructionInProgress88.36K0.00
OtherProperties937.43K917.43K
MachineryFurnitureEquipment32.18K21.75K
Properties0.000.00
CurrentAssets3.06M6.78M
OtherCurrentAssets72.89K49.38K
CurrentDeferredAssets90.05K0.00
RestrictedCash1.51M0.00
PrepaidAssets913.61K0.00
Receivables34.32K221.55K
OtherReceivables221.27K
DuefromRelatedPartiesCurrent0.00286.00
AccountsReceivable34.32K0.00
CashCashEquivalentsAndShortTermInvestments446.61K6.51M
CashAndCashEquivalents446.61K6.51M
Line Item2022-12-312021-12-31
FreeCashFlow-9.80M-3.90M
IssuanceOfDebt0.00750.00K
IssuanceOfCapitalStock829.47K9.35M
CapitalExpenditure-28.61K-142.01K
EndCashPosition2.00M6.56M
BeginningCashPosition6.56M180.43K
ChangesInCash-4.56M6.38M
FinancingCashFlow5.24M10.28M
CashFlowFromContinuingFinancingActivities5.24M10.28M
NetOtherFinancingCharges3.75M
ProceedsFromStockOptionExercised660.65K180.00K
NetPreferredStockIssuance0.009.35M
PreferredStockIssuance0.009.35M
NetCommonStockIssuance829.47K0.00
CommonStockIssuance829.47K0.00
NetIssuancePaymentsOfDebt0.00750.00K
NetLongTermDebtIssuance0.00750.00K
LongTermDebtIssuance0.00750.00K
InvestingCashFlow-28.61K-142.01K
CashFlowFromContinuingInvestingActivities-28.61K-142.01K
NetPPEPurchaseAndSale-28.61K-142.01K
PurchaseOfPPE-28.61K-142.01K
OperatingCashFlow-9.77M-3.76M
CashFlowFromContinuingOperatingActivities-9.77M-3.76M
ChangeInWorkingCapital2.55M574.20K
ChangeInOtherWorkingCapital144.28K-28.95K
ChangeInPayablesAndAccruedExpense1.65M719.13K
ChangeInAccruedExpense789.15K399.80K
ChangeInPayable862.92K319.32K
ChangeInAccountPayable862.92K319.32K
ChangeInPrepaidAssets789.15K-230.96K
ChangeInReceivables-34.03K114.98K
ChangesInAccountReceivables-34.32K109.87K
OtherNonCashItems7.22M79.42K
StockBasedCompensation375.79K1.11M
DepreciationAmortizationDepletion93.95K86.14K
DepreciationAndAmortization93.95K86.14K
Depreciation93.95K86.14K
OperatingGainsLosses-2.01M-160.59K
GainLossOnInvestmentSecurities-2.01M
GainLossOnSaleOfPPE0.00
NetIncomeFromContinuingOperations-18.00M-5.45M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for CMRA
Date User Asset Broker Type Position Size Entry Price Patterns