Symbols / CMS $74.98 -0.79% CMS Energy Corporation
CMS Chart
About
CMS Energy Corporation operates as an energy company primarily in Michigan. The company operates through three segments: Electric Utility; Gas Utility; and NorthStar Clean Energy. The Electric Utility segment is involved in the generation, purchase, distribution, and sale of electricity. This segment generates electricity through coal, wind, gas, renewable energy, oil, and nuclear sources. Its distribution system comprises 263 miles of high-voltage distribution overhead lines; 4 miles of high-voltage distribution underground lines; 4,619 miles of high-voltage distribution overhead lines; 18 miles of high-voltage distribution underground lines; 82,854 miles of electric distribution overhead lines; 10,027 miles of underground distribution lines; and 1,102 substations. The Gas Utility segment engages in the purchase, transmission, storage, distribution, and sale of natural gas, which includes 2,337 miles of transmission lines; 14 gas storage fields; 28,433 miles of distribution mains; and 8 compressor stations. The NorthStar Clean Energy segment is involved in the independent power production and marketing, including the development and operation of renewable generation. The company serves 1.9 million electric and 1.8 million gas customers, including residential, commercial, and diversified industrial customers. The company was incorporated in 1987 and is headquartered in Jackson, Michigan.
Fundamentals
Scroll to Statements| Market Cap | 23.09B | Enterprise Value | 42.36B | Income | 1.06B | Sales | 8.54B | Book/sh | 29.11 | Cash/sh | 1.66 |
| Dividend Yield | 3.02% | Payout | 61.56% | Employees | 8350 | IPO | — | P/E | 21.30 | Forward P/E | 17.96 |
| PEG | 2.98 | P/S | 2.70 | P/B | 2.58 | P/C | — | EV/EBITDA | 14.03 | EV/Sales | 4.96 |
| Quick Ratio | 0.52 | Current Ratio | 0.98 | Debt/Eq | 194.86 | LT Debt/Eq | — | EPS (ttm) | 3.52 | EPS next Y | 4.17 |
| EPS Growth | 6.60% | Revenue Growth | 12.30% | Earnings | 2026-04-28 | ROA | 3.15% | ROE | 10.86% | ROIC | — |
| Gross Margin | 41.53% | Oper. Margin | 21.68% | Profit Margin | 12.54% | Shs Outstand | 308.00M | Shs Float | 304.32M | Short Float | 0.03% |
| Short Ratio | 0.03 | Short Interest | — | 52W High | 80.36 | 52W Low | 67.71 | Beta | 0.42 | Avg Volume | 3.08M |
| Volume | 1.72M | Target Price | $82.00 | Recom | Buy | Prev Close | $75.58 | Price | $74.98 | Change | -0.79% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-21 | init | Truist Securities | — → Buy | $86 |
| 2026-04-21 | main | B of A Securities | Buy → Buy | $88 |
| 2026-04-17 | main | BMO Capital | Outperform → Outperform | $85 |
| 2026-04-13 | main | BMO Capital | Outperform → Outperform | $86 |
| 2026-04-08 | main | Barclays | Overweight → Overweight | $81 |
| 2026-03-02 | main | Keybanc | Overweight → Overweight | $83 |
| 2026-02-23 | main | Barclays | Overweight → Overweight | $79 |
| 2026-02-09 | reit | BMO Capital | Outperform → Outperform | $80 |
| 2026-02-06 | main | Mizuho | Neutral → Neutral | $76 |
| 2026-02-02 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $75 |
| 2026-01-28 | main | Jefferies | Buy → Buy | $81 |
| 2026-01-20 | main | Wells Fargo | Equal-Weight → Equal-Weight | $74 |
| 2026-01-15 | main | Jefferies | Buy → Buy | $79 |
| 2026-01-15 | main | JP Morgan | Overweight → Overweight | $81 |
| 2026-01-15 | main | Barclays | Overweight → Overweight | $74 |
| 2025-12-17 | main | UBS | Neutral → Neutral | $77 |
| 2025-12-11 | main | JP Morgan | Overweight → Overweight | $80 |
| 2025-10-28 | init | Wells Fargo | — → Equal-Weight | $77 |
| 2025-10-22 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $76 |
| 2025-10-21 | main | Barclays | Overweight → Overweight | $82 |
News
RSS: Latest CMS news- Risk Assessment Overview | 1.2% EPS miss reported for CMS Energy Corporation - Real Trader Insights - Xã Thanh Hà Wed, 22 Apr 2026 17
- CMS Energy's Board of Directors Declares Quarterly Dividend on Common Stock - PR Newswire Mon, 20 Apr 2026 17
- CMS Energy (NYSE:CMS) Raised to "Strong-Buy" at Truist Financial - MarketBeat Wed, 22 Apr 2026 12
- CMS Energy investors will get 57 cents a share on May 29 - Stock Titan Mon, 20 Apr 2026 17
- CMS Energy Corp. stock underperforms Tuesday when compared to competitors - MarketWatch ue, 21 Apr 2026 21
- CMS Pref C reports no EPS revenue metrics holds steady 4.20% preferred dividend - Profit - Cổng thông tin điện tử tỉnh Lào Cai Wed, 22 Apr 2026 15
- Is It Too Late To Consider CMS Energy (CMS) After Multi Year Share Price Gains? - Yahoo Finance ue, 21 Apr 2026 11
- A Look At CMS Energy (CMS) Valuation After Recent Share Price Moves - simplywall.st Mon, 20 Apr 2026 20
- BMO Capital Trims Price Target on CMS Energy to $84 From $85, Maintains Outperform Rating - marketscreener.com Wed, 22 Apr 2026 15
- CMSA (CMS Energy Corporation 5.625% Junior Subordinated Notes due 2078) posts narrow Q4 2025 EPS miss, rises 0.5 percent in today’s trading. - Crowd Consensus Signals - Xã Châu Thành Wed, 22 Apr 2026 20
- Why Consumers Energy is putting 100 weather stations on Michigan poles - Stock Titan ue, 21 Apr 2026 12
- Bank of America Increases CMS Energy (NYSE:CMS) Price Target to $88.00 - MarketBeat ue, 21 Apr 2026 12
- CMS Energy (CMS) Reports Next Week: Wall Street Expects Earnings Growth - Yahoo Finance ue, 21 Apr 2026 14
- Asset Management One Co. Ltd. Cuts Stake in CMS Energy Corporation $CMS - MarketBeat ue, 21 Apr 2026 07
- Patients can skip clipboards as Oracle adds QR code check-in - Stock Titan Mon, 20 Apr 2026 13
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
8,539.00
+13.63%
|
7,515.00
+0.71%
|
7,462.00
-13.19%
|
8,596.00
|
| Operating Revenue |
|
8,539.00
+13.63%
|
7,515.00
+0.71%
|
7,462.00
-13.19%
|
8,596.00
|
| Cost Of Revenue |
|
4,993.00
+15.95%
|
4,306.00
-6.39%
|
4,600.00
-21.15%
|
5,834.00
|
| Reconciled Cost Of Revenue |
|
4,993.00
+15.95%
|
4,306.00
-6.39%
|
4,600.00
-21.15%
|
5,834.00
|
| Gross Profit |
|
3,546.00
+10.50%
|
3,209.00
+12.12%
|
2,862.00
+3.62%
|
2,762.00
|
| Operating Expense |
|
1,819.00
+5.63%
|
1,722.00
+5.84%
|
1,627.00
+5.79%
|
1,538.00
|
| Total Expenses |
|
6,812.00
+13.01%
|
6,028.00
-3.20%
|
6,227.00
-15.53%
|
7,372.00
|
| Operating Income |
|
1,727.00
+16.14%
|
1,487.00
+20.40%
|
1,235.00
+0.90%
|
1,224.00
|
| Total Operating Income As Reported |
|
1,727.00
+16.14%
|
1,487.00
+20.40%
|
1,235.00
+0.90%
|
1,224.00
|
| EBITDA |
|
3,352.00
+9.15%
|
3,071.00
+10.59%
|
2,777.00
+9.03%
|
2,547.00
|
| Normalized EBITDA |
|
3,257.00
+11.08%
|
2,932.00
+11.10%
|
2,639.00
+3.61%
|
2,547.00
|
| Reconciled Depreciation |
|
1,306.00
+5.32%
|
1,240.00
+5.08%
|
1,180.00
+4.80%
|
1,126.00
|
| EBIT |
|
2,046.00
+11.74%
|
1,831.00
+14.65%
|
1,597.00
+12.39%
|
1,421.00
|
| Total Unusual Items |
|
95.00
-31.65%
|
139.00
+0.72%
|
138.00
+1020.00%
|
-15.00
|
| Total Unusual Items Excluding Goodwill |
|
95.00
-31.65%
|
139.00
+0.72%
|
138.00
+1020.00%
|
-15.00
|
| Special Income Charges |
|
95.00
-31.65%
|
139.00
+0.72%
|
138.00
+1020.00%
|
-15.00
|
| Other Special Charges |
|
-95.00
+31.65%
|
-139.00
-0.72%
|
-138.00
-1020.00%
|
15.00
|
| Net Income |
|
1,071.00
+6.78%
|
1,003.00
+13.08%
|
887.00
+5.97%
|
837.00
|
| Pretax Income |
|
1,248.00
+11.13%
|
1,123.00
+17.71%
|
954.00
+5.76%
|
902.00
|
| Net Non Operating Interest Income Expense |
|
-751.00
-14.13%
|
-658.00
-8.76%
|
-605.00
-16.57%
|
-519.00
|
| Interest Expense Non Operating |
|
798.00
+12.71%
|
708.00
+10.11%
|
643.00
+23.89%
|
519.00
|
| Net Interest Income |
|
-751.00
-14.13%
|
-658.00
-8.76%
|
-605.00
-16.57%
|
-519.00
|
| Interest Expense |
|
798.00
+12.71%
|
708.00
+10.11%
|
643.00
+23.89%
|
519.00
|
| Interest Income Non Operating |
|
47.00
-6.00%
|
50.00
+31.58%
|
38.00
|
—
|
| Interest Income |
|
47.00
-6.00%
|
50.00
+31.58%
|
38.00
|
—
|
| Other Income Expense |
|
272.00
-7.48%
|
294.00
-9.54%
|
325.00
+64.97%
|
197.00
|
| Other Non Operating Income Expenses |
|
172.00
+16.22%
|
148.00
-17.78%
|
180.00
-8.63%
|
197.00
|
| Tax Provision |
|
246.00
+39.77%
|
176.00
+19.73%
|
147.00
+58.06%
|
93.00
|
| Tax Rate For Calcs |
|
0.00
+25.48%
|
0.00
+1.95%
|
0.00
+49.36%
|
0.00
|
| Tax Effect Of Unusual Items |
|
18.71
-14.24%
|
21.82
+2.69%
|
21.25
|
0.00
|
| Net Income Including Noncontrolling Interests |
|
1,002.00
+5.81%
|
947.00
+17.20%
|
808.00
-0.62%
|
813.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
1,071.00
+6.78%
|
1,003.00
+13.21%
|
886.00
+6.36%
|
833.00
|
| Net Income From Continuing And Discontinued Operation |
|
1,071.00
+6.78%
|
1,003.00
+13.08%
|
887.00
+5.97%
|
837.00
|
| Net Income Continuous Operations |
|
1,002.00
+5.81%
|
947.00
+17.35%
|
807.00
-0.25%
|
809.00
|
| Net Income Discontinuous Operations |
|
0.00
|
0.00
-100.00%
|
1.00
-75.00%
|
4.00
|
| Minority Interests |
|
69.00
+23.21%
|
56.00
-29.11%
|
79.00
+229.17%
|
24.00
|
| Normalized Income |
|
994.72
+12.29%
|
885.82
+15.15%
|
769.25
-7.65%
|
833.00
|
| Net Income Common Stockholders |
|
1,061.00
+6.85%
|
993.00
+13.23%
|
877.00
+6.05%
|
827.00
|
| Diluted EPS |
|
3.46
+4.19%
|
3.32
+11.57%
|
2.98
+4.93%
|
2.84
|
| Basic EPS |
|
3.46
+4.19%
|
3.32
+11.57%
|
2.98
+4.93%
|
2.84
|
| Basic Average Shares |
|
306.41
+2.55%
|
298.78
+1.49%
|
294.40
+1.06%
|
291.30
|
| Diluted Average Shares |
|
306.41
+2.55%
|
298.78
+1.49%
|
294.40
+1.06%
|
291.30
|
| Diluted NI Availto Com Stockholders |
|
1,061.00
+6.85%
|
993.00
+13.23%
|
877.00
+6.05%
|
827.00
|
| Amortization |
|
207.00
+4.02%
|
199.00
+53.08%
|
130.00
-4.41%
|
136.00
|
| Amortization Of Intangibles Income Statement |
|
207.00
+4.02%
|
199.00
+53.08%
|
130.00
-4.41%
|
136.00
|
| Depreciation Amortization Depletion Income Statement |
|
1,306.00
+5.32%
|
1,240.00
+5.08%
|
1,180.00
+4.80%
|
1,126.00
|
| Depreciation And Amortization In Income Statement |
|
1,306.00
+5.32%
|
1,240.00
+5.08%
|
1,180.00
+4.80%
|
1,126.00
|
| Depreciation Income Statement |
|
1,099.00
+5.57%
|
1,041.00
-0.86%
|
1,050.00
+6.06%
|
990.00
|
| Earnings From Equity Interest |
|
5.00
-28.57%
|
7.00
+0.00%
|
7.00
|
—
|
| Other Taxes |
|
513.00
+6.43%
|
482.00
+7.83%
|
447.00
+8.50%
|
412.00
|
| Preferred Stock Dividends |
|
10.00
+0.00%
|
10.00
+0.00%
|
10.00
+0.00%
|
10.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
39,941.00
+11.19%
|
35,920.00
+7.17%
|
33,517.00
+6.90%
|
31,353.00
|
| Current Assets |
|
3,472.00
+24.44%
|
2,790.00
-1.73%
|
2,839.00
-17.30%
|
3,433.00
|
| Cash Cash Equivalents And Short Term Investments |
|
509.00
+394.17%
|
103.00
-54.63%
|
227.00
+38.41%
|
164.00
|
| Cash And Cash Equivalents |
|
509.00
+394.17%
|
103.00
-54.63%
|
227.00
+38.41%
|
164.00
|
| Receivables |
|
1,323.00
+24.46%
|
1,063.00
+12.61%
|
944.00
-40.25%
|
1,580.00
|
| Accounts Receivable |
|
1,306.00
+24.50%
|
1,049.00
+12.43%
|
933.00
-40.35%
|
1,564.00
|
| Gross Accounts Receivable |
|
1,333.00
+24.35%
|
1,072.00
+12.37%
|
954.00
-40.04%
|
1,591.00
|
| Allowance For Doubtful Accounts Receivable |
|
-27.00
-17.39%
|
-23.00
-9.52%
|
-21.00
+22.22%
|
-27.00
|
| Inventory |
|
791.00
+2.86%
|
769.00
-18.02%
|
938.00
-16.03%
|
1,117.00
|
| Prepaid Assets |
|
—
|
—
|
—
|
—
|
| Current Deferred Assets |
|
479.00
+6.92%
|
448.00
+5.16%
|
426.00
+10.94%
|
384.00
|
| Restricted Cash |
|
106.00
+41.33%
|
75.00
+257.14%
|
21.00
+16.67%
|
18.00
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
—
|
| Other Current Assets |
|
264.00
-20.48%
|
332.00
+17.31%
|
283.00
+66.47%
|
170.00
|
| Total Non Current Assets |
|
36,469.00
+10.08%
|
33,130.00
+7.99%
|
30,678.00
+9.88%
|
27,920.00
|
| Net PPE |
|
30,680.00
+11.72%
|
27,461.00
+9.53%
|
25,072.00
+10.39%
|
22,713.00
|
| Gross PPE |
|
40,815.00
+10.22%
|
37,030.00
+8.66%
|
34,079.00
+7.60%
|
31,673.00
|
| Accumulated Depreciation |
|
-10,135.00
-5.91%
|
-9,569.00
-6.24%
|
-9,007.00
-0.52%
|
-8,960.00
|
| Construction In Progress |
|
3,052.00
+45.47%
|
2,098.00
+122.25%
|
944.00
-20.14%
|
1,182.00
|
| Other Properties |
|
34.00
+13.33%
|
30.00
-23.08%
|
39.00
+30.00%
|
30.00
|
| Investments And Advances |
|
61.00
-11.59%
|
69.00
-9.21%
|
76.00
+7.04%
|
71.00
|
| Non Current Accounts Receivable |
|
18.00
-10.00%
|
20.00
-9.09%
|
22.00
-4.35%
|
23.00
|
| Other Non Current Assets |
|
398.00
+3.65%
|
384.00
+7.56%
|
357.00
+15.16%
|
310.00
|
| Total Liabilities Net Minority Interest |
|
30,230.00
+11.25%
|
27,172.00
+7.01%
|
25,392.00
+6.88%
|
23,758.00
|
| Current Liabilities |
|
3,548.00
+0.77%
|
3,521.00
+21.62%
|
2,895.00
-3.02%
|
2,985.00
|
| Payables And Accrued Expenses |
|
2,322.00
+19.63%
|
1,941.00
+20.04%
|
1,617.00
+1.32%
|
1,596.00
|
| Payables |
|
2,112.00
+20.89%
|
1,747.00
+22.94%
|
1,421.00
-3.60%
|
1,474.00
|
| Accounts Payable |
|
1,395.00
+28.57%
|
1,085.00
+35.29%
|
802.00
-13.58%
|
928.00
|
| Current Accrued Expenses |
|
210.00
+8.25%
|
194.00
-1.02%
|
196.00
+60.66%
|
122.00
|
| Employee Benefits |
|
95.00
-1.04%
|
96.00
-9.43%
|
106.00
-1.85%
|
108.00
|
| Total Tax Payable |
|
708.00
+8.26%
|
654.00
+6.86%
|
612.00
+13.75%
|
538.00
|
| Current Debt And Capital Lease Obligation |
|
956.00
-24.13%
|
1,260.00
+17.43%
|
1,073.00
-4.11%
|
1,119.00
|
| Current Debt |
|
956.00
-24.13%
|
1,260.00
+17.43%
|
1,073.00
-4.11%
|
1,119.00
|
| Other Current Borrowings |
|
956.00
-20.00%
|
1,195.00
+21.94%
|
980.00
-10.83%
|
1,099.00
|
| Other Current Liabilities |
|
270.00
-15.63%
|
320.00
+56.10%
|
205.00
-24.07%
|
270.00
|
| Total Non Current Liabilities Net Minority Interest |
|
26,682.00
+12.82%
|
23,651.00
+5.13%
|
22,497.00
+8.30%
|
20,773.00
|
| Liabilities Heldfor Sale Non Current |
|
—
|
—
|
—
|
—
|
| Long Term Debt And Capital Lease Obligation |
|
17,942.00
+17.22%
|
15,306.00
+5.05%
|
14,570.00
+10.46%
|
13,190.00
|
| Long Term Debt |
|
17,807.00
+17.20%
|
15,194.00
+4.73%
|
14,508.00
+10.56%
|
13,122.00
|
| Long Term Capital Lease Obligation |
|
135.00
+20.54%
|
112.00
+80.65%
|
62.00
-8.82%
|
68.00
|
| Long Term Provisions |
|
792.00
+8.79%
|
728.00
-5.58%
|
771.00
+3.35%
|
746.00
|
| Defined Pension Benefit |
|
1,957.00
+20.28%
|
1,627.00
+10.83%
|
1,468.00
+21.52%
|
1,208.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
95.00
-1.04%
|
96.00
-9.43%
|
106.00
-1.85%
|
108.00
|
| Non Current Deferred Liabilities |
|
3,370.00
+10.60%
|
3,047.00
+11.16%
|
2,741.00
+8.08%
|
2,536.00
|
| Non Current Deferred Taxes Liabilities |
|
3,370.00
+10.60%
|
3,047.00
+11.16%
|
2,741.00
+8.08%
|
2,536.00
|
| Other Non Current Liabilities |
|
392.00
-3.69%
|
407.00
-1.93%
|
415.00
+4.53%
|
397.00
|
| Stockholders Equity |
|
9,144.00
+11.11%
|
8,230.00
+9.09%
|
7,544.00
+7.54%
|
7,015.00
|
| Common Stock Equity |
|
8,920.00
+11.42%
|
8,006.00
+9.37%
|
7,320.00
+7.79%
|
6,791.00
|
| Capital Stock |
|
227.00
+0.00%
|
227.00
+0.00%
|
227.00
+0.00%
|
227.00
|
| Common Stock |
|
3.00
+0.00%
|
3.00
+0.00%
|
3.00
+0.00%
|
3.00
|
| Preferred Stock |
|
224.00
+0.00%
|
224.00
+0.00%
|
224.00
+0.00%
|
224.00
|
| Share Issued |
|
306.41
+2.55%
|
298.78
+1.49%
|
294.40
+1.06%
|
291.30
|
| Ordinary Shares Number |
|
306.41
+2.55%
|
298.78
+1.49%
|
294.40
+1.06%
|
291.30
|
| Additional Paid In Capital |
|
6,510.00
+8.34%
|
6,009.00
+5.33%
|
5,705.00
+3.92%
|
5,490.00
|
| Retained Earnings |
|
2,443.00
+20.05%
|
2,035.00
+22.74%
|
1,658.00
+22.81%
|
1,350.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-36.00
+12.20%
|
-41.00
+10.87%
|
-46.00
+11.54%
|
-52.00
|
| Minority Interest |
|
567.00
+9.46%
|
518.00
-10.84%
|
581.00
+0.17%
|
580.00
|
| Other Equity Adjustments |
|
-36.00
+12.20%
|
-41.00
+10.87%
|
-46.00
+11.54%
|
-52.00
|
| Total Equity Gross Minority Interest |
|
9,711.00
+11.01%
|
8,748.00
+7.67%
|
8,125.00
+6.98%
|
7,595.00
|
| Total Capitalization |
|
26,951.00
+15.06%
|
23,424.00
+6.22%
|
22,052.00
+9.51%
|
20,137.00
|
| Working Capital |
|
-76.00
+89.60%
|
-731.00
-1205.36%
|
-56.00
-112.50%
|
448.00
|
| Invested Capital |
|
27,683.00
+13.18%
|
24,460.00
+6.81%
|
22,901.00
+8.89%
|
21,032.00
|
| Total Debt |
|
18,898.00
+14.08%
|
16,566.00
+5.90%
|
15,643.00
+9.32%
|
14,309.00
|
| Net Debt |
|
18,254.00
+11.64%
|
16,351.00
+6.49%
|
15,354.00
+9.07%
|
14,077.00
|
| Capital Lease Obligations |
|
135.00
+20.54%
|
112.00
+80.65%
|
62.00
-8.82%
|
68.00
|
| Net Tangible Assets |
|
9,144.00
+11.11%
|
8,230.00
+9.09%
|
7,544.00
+7.54%
|
7,015.00
|
| Tangible Book Value |
|
8,920.00
+11.42%
|
8,006.00
+9.37%
|
7,320.00
+7.79%
|
6,791.00
|
| Current Deferred Taxes Assets |
|
479.00
+6.92%
|
448.00
+5.16%
|
426.00
+10.94%
|
384.00
|
| Current Notes Payable |
|
0.00
-100.00%
|
65.00
-30.11%
|
93.00
+365.00%
|
20.00
|
| Duefrom Related Parties Current |
|
17.00
+21.43%
|
14.00
+27.27%
|
11.00
-31.25%
|
16.00
|
| Dueto Related Parties Current |
|
9.00
+12.50%
|
8.00
+14.29%
|
7.00
-12.50%
|
8.00
|
| Interest Payable |
|
182.00
+16.67%
|
156.00
+9.86%
|
142.00
+16.39%
|
122.00
|
| Other Inventories |
|
427.00
-1.84%
|
435.00
-25.89%
|
587.00
-30.12%
|
840.00
|
| Preferred Stock Equity |
|
224.00
+0.00%
|
224.00
+0.00%
|
224.00
+0.00%
|
224.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
2,235.00
-5.70%
|
2,370.00
+2.64%
|
2,309.00
+170.06%
|
855.00
|
| Cash Flow From Continuing Operating Activities |
|
2,235.00
-5.70%
|
2,370.00
+2.64%
|
2,309.00
+170.06%
|
855.00
|
| Cash From Discontinued Operating Activities |
|
—
|
—
|
0.00
|
0.00
|
| Net Income From Continuing Operations |
|
1,002.00
+5.81%
|
947.00
+17.20%
|
808.00
-0.62%
|
813.00
|
| Depreciation Amortization Depletion |
|
1,306.00
+5.32%
|
1,240.00
+5.08%
|
1,180.00
+4.80%
|
1,126.00
|
| Depreciation |
|
1,099.00
+5.57%
|
1,041.00
-0.86%
|
1,050.00
|
—
|
| Amortization Cash Flow |
|
207.00
+4.02%
|
199.00
+53.08%
|
130.00
|
—
|
| Depreciation And Amortization |
|
1,306.00
+5.32%
|
1,240.00
+5.08%
|
1,180.00
+4.80%
|
1,126.00
|
| Amortization Of Intangibles |
|
207.00
+4.02%
|
199.00
+53.08%
|
130.00
|
—
|
| Other Non Cash Items |
|
-254.00
+0.00%
|
-254.00
+11.19%
|
-286.00
-172.38%
|
-105.00
|
| Asset Impairment Charge |
|
40.00
+21.21%
|
33.00
-2.94%
|
34.00
-32.00%
|
50.00
|
| Deferred Tax |
|
202.00
+42.25%
|
142.00
-9.55%
|
157.00
+76.40%
|
89.00
|
| Deferred Income Tax |
|
202.00
+42.25%
|
142.00
-9.55%
|
157.00
+76.40%
|
89.00
|
| Operating Gains Losses |
|
—
|
—
|
—
|
-5.00
|
| Change In Working Capital |
|
-61.00
-123.28%
|
262.00
-37.02%
|
416.00
+137.38%
|
-1,113.00
|
| Change In Receivables |
|
-251.00
-61.94%
|
-155.00
-164.32%
|
241.00
+135.60%
|
-677.00
|
| Change In Inventory |
|
-28.00
-117.07%
|
164.00
-11.35%
|
185.00
+141.11%
|
-450.00
|
| Change In Payables And Accrued Expense |
|
196.00
+1206.67%
|
15.00
+111.03%
|
-136.00
-3500.00%
|
4.00
|
| Change In Other Working Capital |
|
22.00
-90.76%
|
238.00
+88.89%
|
126.00
+1160.00%
|
10.00
|
| Investing Cash Flow |
|
-4,038.00
-32.22%
|
-3,054.00
+9.81%
|
-3,386.00
-36.75%
|
-2,476.00
|
| Cash Flow From Continuing Investing Activities |
|
-4,038.00
-32.22%
|
-3,054.00
+9.81%
|
-3,386.00
-36.75%
|
-2,476.00
|
| Cash From Discontinued Investing Activities |
|
—
|
—
|
0.00
|
0.00
|
| Net PPE Purchase And Sale |
|
-214.00
-33.75%
|
-160.00
+83.66%
|
-979.00
-814.95%
|
-107.00
|
| Purchase Of PPE |
|
-214.00
-33.75%
|
-160.00
+83.66%
|
-979.00
-814.95%
|
-107.00
|
| Sale Of PPE |
|
—
|
—
|
—
|
0.00
|
| Capital Expenditure |
|
-4,038.00
-27.06%
|
-3,178.00
+6.14%
|
-3,386.00
-36.48%
|
-2,481.00
|
| Capital Expenditure Reported |
|
-3,824.00
-26.71%
|
-3,018.00
-25.38%
|
-2,407.00
-1.39%
|
-2,374.00
|
| Net Business Purchase And Sale |
|
0.00
-100.00%
|
124.00
|
0.00
-100.00%
|
5.00
|
| Purchase Of Business |
|
—
|
—
|
-812.00
|
0.00
|
| Gain Loss On Sale Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-5.00
|
| Financing Cash Flow |
|
2,240.00
+264.82%
|
614.00
-46.28%
|
1,143.00
-13.87%
|
1,327.00
|
| Cash Flow From Continuing Financing Activities |
|
2,240.00
+264.82%
|
614.00
-46.28%
|
1,143.00
-13.87%
|
1,327.00
|
| Net Issuance Payments Of Debt |
|
2,394.00
+143.79%
|
982.00
-34.18%
|
1,492.00
-17.71%
|
1,813.00
|
| Issuance Of Debt |
|
3,609.00
+83.94%
|
1,962.00
-44.75%
|
3,551.00
+86.99%
|
1,899.00
|
| Repayment Of Debt |
|
-1,150.00
-20.80%
|
-952.00
+55.35%
|
-2,132.00
-1911.32%
|
-106.00
|
| Long Term Debt Issuance |
|
3,609.00
+83.94%
|
1,962.00
-44.75%
|
3,551.00
+86.99%
|
1,899.00
|
| Long Term Debt Payments |
|
-1,150.00
-20.80%
|
-952.00
+55.35%
|
-2,132.00
-1911.32%
|
-106.00
|
| Net Long Term Debt Issuance |
|
2,459.00
+143.47%
|
1,010.00
-28.82%
|
1,419.00
-20.86%
|
1,793.00
|
| Short Term Debt Issuance |
|
—
|
—
|
73.00
+265.00%
|
20.00
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
—
|
| Net Short Term Debt Issuance |
|
-65.00
-132.14%
|
-28.00
-138.36%
|
73.00
+265.00%
|
20.00
|
| Net Common Stock Issuance |
|
525.00
+83.57%
|
286.00
+48.96%
|
192.00
+178.26%
|
69.00
|
| Cash Dividends Paid |
|
-663.00
-5.91%
|
-626.00
-8.12%
|
-579.00
-6.43%
|
-544.00
|
| Net Other Financing Charges |
|
49.00
+800.00%
|
-7.00
-108.75%
|
80.00
+827.27%
|
-11.00
|
| Changes In Cash |
|
437.00
+724.29%
|
-70.00
-206.06%
|
66.00
+122.45%
|
-294.00
|
| Beginning Cash Position |
|
178.00
-28.23%
|
248.00
+36.26%
|
182.00
-61.76%
|
476.00
|
| End Cash Position |
|
615.00
+245.51%
|
178.00
-28.23%
|
248.00
+36.26%
|
182.00
|
| Free Cash Flow |
|
-1,803.00
-123.14%
|
-808.00
+24.98%
|
-1,077.00
+33.76%
|
-1,626.00
|
| Interest Paid Supplemental Data |
|
741.00
+9.45%
|
677.00
+11.53%
|
607.00
+23.88%
|
490.00
|
| Income Tax Paid Supplemental Data |
|
—
|
69.00
+360.00%
|
15.00
+1400.00%
|
1.00
|
| Common Stock Issuance |
|
525.00
+83.57%
|
286.00
+48.96%
|
192.00
+178.26%
|
69.00
|
| Interest Paid CFF |
|
-65.00
-209.52%
|
-21.00
+50.00%
|
-42.00
+32.26%
|
-62.00
|
| Issuance Of Capital Stock |
|
525.00
+83.57%
|
286.00
+48.96%
|
192.00
+178.26%
|
69.00
|
| Net Preferred Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Preferred Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Sale Of Business |
|
0.00
-100.00%
|
124.00
|
0.00
-100.00%
|
5.00
|
| Cash From Discontinued Financing Activities |
|
—
|
—
|
0.00
|
0.00
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 42026-03-30 View
- 42026-03-30 View
- 42026-03-30 View
- 42026-03-30 View
- 42026-03-30 View
- 42026-03-30 View
- 42026-03-30 View
- 42026-03-04 View
- 42026-03-02 View
- 42026-02-27 View
- 42026-02-23 View
- 42026-02-23 View
- 42026-02-23 View
- 8-K2026-02-20 View
- 8-K2026-02-11 View
- 10-K2026-02-10 View
- 8-K2026-02-05 View
- 42026-02-02 View
- 42026-02-02 View
- 42026-02-02 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|