Symbols / CNR Stock $87.71 -0.51% Core Natural Resources, Inc.

Energy • Thermal Coal • United States • NYQ
CNR (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Energy
Industry Thermal Coal
CEO Mr. James A. Brock
Exch · Country NYQ · United States
Market Cap 4.45B
Enterprise Value 4.53B
Income -153.22M
Sales 4.16B
FCF (ttm) -40.08M
Book/sh 72.16
Cash/sh 8.48
Employees 4,850
Insider 10d
IPO Nov 14, 2017
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 31.82%
P/E
Forward P/E 12.97
PEG
P/S 1.07
P/B 1.22
P/C
EV/EBITDA 11.14
EV/Sales 1.09
Quick Ratio 1.00
Current Ratio 1.60
Debt/Eq 12.67
LT Debt/Eq
EPS (ttm) -2.98
EPS next Y 6.76
EPS Growth
Revenue Growth 81.80%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-07
Earnings (prior) 2026-02-12
ROA -2.98%
ROE -5.84%
ROIC
Gross Margin 14.89%
Oper. Margin -10.01%
Profit Margin -3.68%
Shs Outstand 50.75M
Shs Float 49.78M
Insider Own 2.42%
Instit Own 96.91%
Short Float 5.54%
Short Ratio 1.43
Short Interest 1.64M
52W High 114.80
vs 52W High -23.60%
52W Low 63.36
vs 52W Low 38.43%
Beta 0.14
Impl. Vol. 66.22%
Rel Volume 0.33
Avg Volume 985.89K
Volume 324.12K
Target (mean) $111.00
Tgt Median $111.50
Tgt Low $105.00
Tgt High $116.00
# Analysts 4
Recom Strong_buy
Prev Close $88.16
Price $87.71
Change -0.51%
About

Core Natural Resources, Inc., together with its subsidiaries, produces, sells, and exports metallurgical and thermal coals in the United States and internationally. It operates through the High CV Thermal; Metallurgical; Powder River Basin (PRB); and Core Marine Terminal segments. The High CV Thermal segment consists of Pennsylvania Mining Complex and the West Elk mine located in Colorado. The Metallurgical segment consists of Leer, Leer South, Beckley, Mountain Laurel, and Itmann coal mines in West Virginia. The PRB segment consists of Black Thunder and Coal Creek surface mining complexes located in Wyoming. The Core Marine Terminal segment consists of coal export terminal operations in the Port of Baltimore. The company was formerly known as CONSOL Energy Inc. and changed its name to Core Natural Resources, Inc. in January 2025. Core Natural Resources, Inc. was founded in 1864 and is headquartered in Canonsburg, Pennsylvania.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$87.77
Low
$105.00
High
$116.00
Mean
$111.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-24 main UBS Buy → Buy $115
2026-03-12 main UBS Buy → Buy $109
2025-10-10 up Jefferies Hold → Buy $125
2025-10-08 main UBS Buy → Buy $106
2025-09-25 init Texas Capital Securities — → Buy $105
2025-09-19 main UBS Buy → Buy $89
2025-08-08 main UBS Buy → Buy $86
2025-08-05 main Jefferies Hold → Hold $78
2025-07-22 main B. Riley Securities Buy → Buy $110
2025-07-03 main UBS Buy → Buy $78
2025-06-11 init UBS — → Buy $80
2025-05-09 main Benchmark Buy → Buy $105
2025-04-11 main B. Riley Securities Buy → Buy $119
2025-02-25 reit Benchmark Buy → Buy $112
2025-02-24 main B. Riley Securities Buy → Buy $136
2025-01-31 init Jefferies — → Hold $93
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-24 BROCK JAMES A Chief Executive Officer 24,440 $0.00 $0
2026-03-19 KLEIN ROSEMARY L Officer 15,000 $105.00 $1,603,100
2026-03-18 BROCK JAMES A Chief Executive Officer 40,760 $101.15 $4,122,874
2026-03-17 ROTHKA JOHN M Officer 1,000 $97.66 $97,660
2026-03-10 NAVARRE RICHARD A Director 6,000 $91.70 $550,200
2026-03-10 ROTHKA JOHN M Officer 3,800 $91.62 $348,156
2026-02-17 SALVATORI KURT R. Officer 4,820 $0.00 $0
2026-02-17 KOEPPEL HOLLY KELLER Director 1,610 $0.00 $0
2026-02-17 THAKKAR MITESH KUMAR B. Chief Executive Officer 8,730 $0.00 $0
2026-02-17 THAKKAR MITESH KUMAR B. President 8,730 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4,164.77
+92.42%
2,164.41
-13.65%
2,506.64
+9.94%
2,280.02
Operating Revenue
4,164.77
+92.42%
2,164.41
-13.65%
2,506.64
+9.94%
2,280.02
Cost Of Revenue
4,165.88
+151.72%
1,654.96
+2.22%
1,618.94
+295.52%
409.32
Reconciled Cost Of Revenue
4,165.88
+151.72%
1,654.96
+2.22%
1,618.94
+295.52%
409.32
Gross Profit
-1.11
-100.22%
509.45
-42.61%
887.70
-52.55%
1,870.70
Operating Expense
214.86
+86.47%
115.22
+36.59%
84.36
-92.09%
1,065.92
Selling General And Administration
214.86
+86.47%
115.22
+11.36%
103.47
-11.33%
116.70
General And Administrative Expense
214.86
+86.47%
115.22
+11.36%
103.47
-11.33%
116.70
Other Gand A
214.86
+86.47%
115.22
+11.36%
103.47
-11.33%
116.70
Other Operating Expenses
1,270.70
+6749.03%
-19.11
-102.01%
949.22
Total Expenses
4,380.74
+147.47%
1,770.18
+3.93%
1,703.30
+15.46%
1,475.24
Operating Income
-215.97
-154.78%
394.22
-50.93%
803.34
-0.18%
804.78
Total Operating Income As Reported
-182.06
-151.87%
351.00
-56.31%
803.34
EBITDA
427.49
-25.83%
576.37
-45.03%
1,048.51
+23.65%
847.96
Normalized EBITDA
407.17
-35.20%
628.37
-40.23%
1,051.24
-0.45%
1,056.01
Reconciled Depreciation
621.07
+177.85%
223.53
-7.37%
241.32
+6.36%
226.88
EBIT
-193.58
-154.86%
352.84
-56.29%
807.20
+29.97%
621.08
Total Unusual Items
20.32
+139.08%
-52.00
-1808.26%
-2.73
+98.69%
-208.06
Total Unusual Items Excluding Goodwill
20.32
+139.08%
-52.00
-1808.26%
-2.73
+98.69%
-208.06
Special Income Charges
20.32
+139.08%
-52.00
-1808.26%
-2.73
-109.41%
28.97
Other Special Charges
-13.32
-122.58%
59.00
+2065.14%
2.73
-51.54%
5.62
Net Income
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Pretax Income
-233.70
-170.68%
330.65
-57.49%
777.87
+36.84%
568.44
Net Non Operating Interest Income Expense
-14.23
-379.42%
-2.97
+81.12%
-15.73
+66.26%
-46.61
Interest Expense Non Operating
40.12
+80.80%
22.19
-24.32%
29.32
-44.29%
52.64
Net Interest Income
-14.23
-379.42%
-2.97
+81.12%
-15.73
+66.26%
-46.61
Interest Expense
40.12
+80.80%
22.19
-24.32%
29.32
-44.29%
52.64
Interest Income Non Operating
25.89
+34.68%
19.22
+41.38%
13.60
+125.45%
6.03
Interest Income
25.89
+34.68%
19.22
+41.38%
13.60
+125.45%
6.03
Other Income Expense
-3.41
+94.36%
-60.38
-520.21%
-9.74
+94.87%
-189.74
Other Non Operating Income Expenses
-23.73
-183.02%
-8.38
-19.58%
-7.01
-138.26%
18.32
Gain On Sale Of Security
-237.02
Tax Provision
-80.49
-281.92%
44.24
-63.73%
121.98
+20.23%
101.46
Tax Rate For Calcs
0.00
+156.72%
0.00
-14.65%
0.00
-11.80%
0.00
Tax Effect Of Unusual Items
6.99
+200.32%
-6.97
-1528.70%
-0.43
+98.84%
-37.03
Net Income Including Noncontrolling Interests
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Net Income From Continuing Operation Net Minority Interest
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Net Income From Continuing And Discontinued Operation
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Net Income Continuous Operations
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Minority Interests
0.00
Normalized Income
-166.55
-150.25%
331.44
-49.64%
658.19
+3.16%
638.00
Net Income Common Stockholders
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Diluted EPS
-2.98
-131.01%
9.61
-51.44%
19.79
+51.42%
13.07
Basic EPS
-2.98
-130.88%
9.65
-51.53%
19.91
+48.47%
13.41
Basic Average Shares
51.39
+73.14%
29.68
-9.91%
32.94
-5.40%
34.82
Diluted Average Shares
51.39
+72.42%
29.80
-10.08%
33.14
-7.24%
35.73
Diluted NI Availto Com Stockholders
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Gain On Sale Of PPE
7.00
+0.00%
7.00
-22.06%
8.98
-74.04%
34.59
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
6,130.05
+112.88%
2,879.54
+7.65%
2,675.00
-1.09%
2,704.38
Current Assets
1,340.22
+70.52%
785.96
+30.77%
601.01
+0.42%
598.48
Cash Cash Equivalents And Short Term Investments
432.17
-6.10%
460.23
+63.61%
281.30
+3.01%
273.07
Cash And Cash Equivalents
432.17
+5.86%
408.24
+104.76%
199.37
-26.99%
273.07
Other Short Term Investments
0.00
-100.00%
51.99
-36.54%
81.93
0.00
Receivables
403.16
+147.87%
162.65
+1.42%
160.38
-18.44%
196.64
Accounts Receivable
349.23
+155.38%
136.75
-7.36%
147.61
-6.65%
158.13
Gross Accounts Receivable
349.88
+153.51%
138.01
-6.80%
148.08
-7.37%
159.86
Allowance For Doubtful Accounts Receivable
-0.65
+49.01%
-1.26
-171.46%
-0.47
+73.08%
-1.73
Other Receivables
53.93
+108.22%
25.90
+102.90%
12.77
-66.86%
38.52
Inventory
374.76
+289.56%
96.20
+9.13%
88.15
+32.98%
66.29
Raw Materials
225.87
+186.92%
78.72
+10.83%
71.03
+29.20%
54.98
Finished Goods
148.89
+751.78%
17.48
+2.06%
17.13
+51.37%
11.31
Prepaid Assets
22.11
Restricted Cash
40.37
Other Current Assets
130.13
+94.59%
66.87
-6.04%
71.17
+13.91%
62.48
Total Non Current Assets
4,789.83
+128.79%
2,093.59
+0.94%
2,074.00
-1.51%
2,105.89
Net PPE
4,386.88
+128.28%
1,921.70
+0.20%
1,917.78
-3.14%
1,979.88
Gross PPE
8,730.80
+51.47%
5,764.08
+3.54%
5,567.06
+2.55%
5,428.38
Accumulated Depreciation
-4,343.92
-13.05%
-3,842.38
-5.29%
-3,649.28
-5.82%
-3,448.49
Machinery Furniture Equipment
4,876.93
+34.21%
3,633.74
+5.06%
3,458.66
+3.84%
3,330.76
Other Properties
5.51
-62.39%
14.66
-25.97%
19.80
Investments And Advances
12.05
0.00
Non Current Deferred Assets
0.00
Non Current Deferred Taxes Assets
0.00
Other Non Current Assets
353.33
+171.90%
129.95
+19.25%
108.97
+24.59%
87.47
Total Liabilities Net Minority Interest
2,451.82
+86.98%
1,311.30
-1.52%
1,331.56
-13.45%
1,538.55
Current Liabilities
838.29
+61.62%
518.68
+16.89%
443.72
-1.13%
448.80
Payables And Accrued Expenses
565.96
+109.00%
270.80
-3.67%
281.10
+9.90%
255.78
Payables
388.66
+158.06%
150.61
+9.74%
137.24
-2.51%
140.78
Accounts Payable
335.62
+133.66%
143.63
+4.66%
137.24
+5.38%
130.23
Current Accrued Expenses
177.30
+47.52%
120.19
-16.45%
143.85
+25.10%
114.99
Employee Benefits
539.61
+42.81%
377.86
-10.63%
422.80
-4.46%
442.52
Pensionand Other Post Retirement Benefit Plans Current
135.26
+35.98%
99.47
-15.83%
118.18
+4.12%
113.50
Total Tax Payable
53.04
+660.62%
6.97
-43.20%
12.28
+16.35%
10.55
Current Debt And Capital Lease Obligation
98.33
-12.88%
112.86
+610.96%
15.88
-52.99%
33.77
Current Debt
98.33
-12.88%
112.86
+916.25%
11.11
-61.50%
28.85
Other Current Borrowings
112.86
+916.25%
11.11
-61.50%
28.85
Current Capital Lease Obligation
0.61
-87.17%
4.77
-3.11%
4.92
Current Deferred Liabilities
9.52
+885.20%
0.97
Current Deferred Revenue
9.52
+885.20%
0.97
Other Current Liabilities
15.14
Total Non Current Liabilities Net Minority Interest
1,613.53
+103.57%
792.61
-10.73%
887.84
-18.53%
1,089.75
Long Term Debt And Capital Lease Obligation
354.16
+273.61%
94.79
-51.75%
196.45
-46.96%
370.41
Long Term Debt
317.27
+298.96%
79.52
-56.28%
181.88
-46.83%
342.11
Long Term Capital Lease Obligation
36.89
+141.60%
15.27
+4.83%
14.57
-48.52%
28.30
Long Term Provisions
496.00
+133.77%
212.18
-0.21%
212.62
-4.16%
221.86
Defined Pension Benefit
49.62
+18.31%
41.94
-11.23%
47.25
+22.56%
38.55
Non Current Pension And Other Postretirement Benefit Plans
207.95
+5.92%
196.32
-14.16%
228.72
-9.66%
253.18
Non Current Deferred Liabilities
130.11
+164.38%
49.21
+35.88%
36.22
+65.28%
21.91
Non Current Deferred Taxes Liabilities
130.11
+164.38%
49.21
+35.88%
36.22
+65.28%
21.91
Other Non Current Liabilities
93.64
+59.90%
58.56
+196.64%
19.74
-40.27%
33.05
Stockholders Equity
3,678.23
+134.54%
1,568.25
+16.73%
1,343.44
+15.24%
1,165.83
Common Stock Equity
3,678.23
+134.54%
1,568.25
+16.73%
1,343.44
+15.24%
1,165.83
Capital Stock
0.51
+73.47%
0.29
-1.67%
0.30
-13.83%
0.35
Common Stock
0.51
+73.47%
0.29
-1.67%
0.30
-13.83%
0.35
Share Issued
50.98
+73.34%
29.41
-1.68%
29.91
-13.92%
34.75
Ordinary Shares Number
50.98
+73.34%
29.41
-1.68%
29.91
-13.92%
34.75
Additional Paid In Capital
2,982.08
+451.82%
540.41
-1.36%
547.86
-15.22%
646.24
Retained Earnings
818.48
-29.57%
1,162.11
+23.06%
944.34
+41.18%
668.88
Gains Losses Not Affecting Retained Earnings
-122.83
+8.73%
-134.57
+9.72%
-149.06
+0.39%
-149.64
Other Equity Adjustments
-122.83
+8.73%
-134.57
+9.72%
-149.06
+0.39%
-149.64
Total Equity Gross Minority Interest
3,678.23
+134.54%
1,568.25
+16.73%
1,343.44
+15.24%
1,165.83
Total Capitalization
3,995.50
+142.48%
1,647.77
+8.03%
1,525.33
+1.15%
1,507.94
Working Capital
501.93
+87.80%
267.27
+69.93%
157.28
+5.08%
149.69
Invested Capital
4,093.83
+132.52%
1,760.64
+14.59%
1,536.43
-0.02%
1,536.78
Total Debt
452.49
+117.90%
207.66
-2.20%
212.33
-47.47%
404.18
Net Debt
97.89
Capital Lease Obligations
36.89
+141.60%
15.27
-21.03%
19.34
-41.79%
33.22
Net Tangible Assets
3,678.23
+134.54%
1,568.25
+16.73%
1,343.44
+15.24%
1,165.83
Tangible Book Value
3,678.23
+134.54%
1,568.25
+16.73%
1,343.44
+15.24%
1,165.83
Available For Sale Securities
12.05
Current Provisions
38.74
+8.96%
35.55
+24.44%
28.57
-3.62%
29.64
Interest Payable
6.28
-20.89%
7.94
Investmentin Financial Assets
12.05
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
305.75
-35.82%
476.39
-44.47%
857.95
+31.79%
650.99
Cash Flow From Continuing Operating Activities
305.75
-35.82%
476.39
-44.47%
857.95
+31.79%
650.99
Net Income From Continuing Operations
-153.22
-153.50%
286.40
-56.33%
655.89
+40.45%
466.98
Depreciation Amortization Depletion
621.07
+177.85%
223.53
-7.37%
241.32
+6.36%
226.88
Other Non Cash Items
-31.79
-4.38%
-30.46
-45.60%
-20.92
-271.56%
12.19
Stock Based Compensation
32.92
+190.03%
11.35
+12.98%
10.05
+27.33%
7.89
Deferred Tax
-80.97
-1018.04%
8.82
-37.54%
14.12
-71.41%
49.39
Deferred Income Tax
-80.97
-1018.04%
8.82
-37.54%
14.12
-71.41%
49.39
Operating Gains Losses
20.13
+458.49%
-5.62
+7.30%
-6.06
+79.09%
-28.97
Gain Loss On Investment Securities
Change In Working Capital
-102.38
-480.52%
-17.64
+51.62%
-36.45
+56.28%
-83.37
Change In Receivables
-64.05
-2768.11%
-2.23
-106.05%
36.92
+170.22%
-52.58
Change In Inventory
28.66
+457.46%
-8.02
+62.78%
-21.54
-613.25%
-3.02
Change In Prepaid Assets
2.88
Change In Payables And Accrued Expense
-24.27
-631.03%
4.57
-60.08%
11.45
-70.82%
39.23
Change In Payable
-24.27
-631.03%
4.57
-60.08%
11.45
-70.82%
39.23
Change In Account Payable
-24.27
-631.03%
4.57
-60.08%
11.45
-70.82%
39.23
Change In Other Current Assets
13.10
+74.84%
7.49
+145.69%
-16.40
+29.26%
-23.18
Change In Other Current Liabilities
-55.83
-187.08%
-19.45
+58.52%
-46.88
-6.97%
-43.83
Investing Cash Flow
47.66
+128.88%
-165.03
+36.39%
-259.43
-82.47%
-142.18
Cash Flow From Continuing Investing Activities
47.66
+128.88%
-165.03
+36.39%
-259.43
-82.47%
-142.18
Capital Expenditure
-284.58
-59.89%
-177.99
-6.08%
-167.79
+2.17%
-171.51
Capital Expenditure Reported
-284.58
-59.89%
-177.99
-6.08%
-167.79
+2.17%
-171.51
Net Investment Purchase And Sale
-22.86
-167.20%
34.02
+143.50%
-78.21
0.00
Purchase Of Investment
-103.03
-53.86%
-66.96
+66.66%
-200.87
0.00
Sale Of Investment
80.17
-20.61%
100.98
-17.67%
122.66
0.00
Net Business Purchase And Sale
352.99
0.00
0.00
Purchase Of Business
-15.73
0.00
0.00
Net Other Investing Changes
2.11
+110.01%
-21.06
-56.84%
-13.43
-145.79%
29.33
Financing Cash Flow
-199.79
-86.57%
-107.08
+84.30%
-682.20
-79.50%
-380.07
Cash Flow From Continuing Financing Activities
-199.79
-86.57%
-107.08
+84.30%
-682.20
-79.50%
-380.07
Net Issuance Payments Of Debt
87.77
+864.99%
-11.47
+94.02%
-191.74
+34.86%
-294.36
Issuance Of Debt
114.44
0.00
0.00
0.00
Repayment Of Debt
-26.67
-132.48%
-11.47
+94.02%
-191.74
+34.86%
-294.36
Long Term Debt Issuance
114.44
0.00
0.00
0.00
Long Term Debt Payments
-26.67
-132.48%
-11.47
+94.02%
-191.74
+34.86%
-294.36
Net Long Term Debt Issuance
87.77
+864.99%
-11.47
+94.02%
-191.74
+34.86%
-294.36
Short Term Debt Payments
-41.25
Net Short Term Debt Issuance
-41.25
Net Common Stock Issuance
-224.26
-216.40%
-70.88
+82.25%
-399.38
0.00
Common Stock Payments
-224.26
-216.40%
-70.88
+82.25%
-399.38
0.00
Common Stock Dividend Paid
-26.26
-65.60%
-15.86
+78.99%
-75.47
-5.58%
-71.49
Cash Dividends Paid
-26.26
-65.60%
-15.86
+78.99%
-75.47
-5.58%
-71.49
Repurchase Of Capital Stock
-224.26
-216.40%
-70.88
+82.25%
-399.38
0.00
Net Other Financing Charges
-37.03
-317.33%
-8.87
+43.16%
-15.61
-9.79%
-14.22
Changes In Cash
153.62
-24.80%
204.27
+344.10%
-83.68
-165.00%
128.75
Beginning Cash Position
447.54
+83.97%
243.27
-25.60%
326.95
+64.96%
198.21
End Cash Position
601.16
+34.33%
447.54
+83.97%
243.27
-25.60%
326.95
Free Cash Flow
21.17
-92.91%
298.40
-56.76%
690.16
+43.94%
479.48
Interest Paid Supplemental Data
37.20
+56.39%
23.79
-18.67%
29.25
-42.47%
50.84
Income Tax Paid Supplemental Data
0.50
-98.73%
39.25
-64.74%
111.30
+99.64%
55.75
Earnings Losses From Equity Investments
15.48
+1067.12%
1.33
+566.33%
0.20
Sale Of Business
368.73
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category