COEP Chart
About

Coeptis Therapeutics Holdings, Inc., together with its subsidiaries, operates as a biopharmaceutical company. The company is developing cell therapy platforms for cancer, autoimmune, and infectious diseases. Its product portfolio and rights are licensed from Deverra Therapeutics, including an allogeneic cellular immunotherapy platform; and DVX201, a clinical-stage, natural killer cell therapy technology. Its product pipeline consists of CD38-GEAR-NK, a cell therapy for the treatment of CD38-related cancers, including multiple myeloma, chronic lymphocytic leukemia, and acute myeloid leukemia; CD38-Diagnostic, an in vitro screening tool to analyze if cancer patients might be appropriate candidates for anti-CD38 mAb therapy; and SNAP-CAR, a CAR T cell therapy platform co-administered with tagged, tumor-specific antibodies to potentially target different tumor types, including hematological and solid tumors. In addition, the company offers its drugs for acute myeloid leukemia and acute respiratory diseases. Coeptis Therapeutics Holdings, Inc. has co-development agreement Vici Health Sciences, LLC to co-develop and share ownership rights to CPT60621 for the treatment of Parkinson's Disease. The company was founded in 2017 and is headquartered in Wexford, Pennsylvania.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Biotechnology Market Cap 69.49M
Enterprise Value 59.90M Income -12.39M Sales 501.00K
Book/sh 2.01 Cash/sh 1.00 Dividend Yield —
Payout 0.00% Employees 5 IPO —
P/E — Forward P/E -70.94 PEG —
P/S 138.71 P/B 6.00 P/C —
EV/EBITDA -4.96 EV/Sales 119.57 Quick Ratio 2.00
Current Ratio 2.21 Debt/Eq 2.56 LT Debt/Eq —
EPS (ttm) -3.59 EPS next Y -0.17 EPS Growth —
Revenue Growth — Earnings 2024-11-13 16:00 ROA -71.41%
ROE -171.91% ROIC — Gross Margin 72.96%
Oper. Margin -10.43% Profit Margin 0.00% Shs Outstand 5.76M
Shs Float 4.43M Short Float 8.70% Short Ratio 8.49
Short Interest — 52W High 21.41 52W Low 6.26
Beta -0.50 Avg Volume 76.94K Volume 41.97K
Target Price — Recom None Prev Close $11.57
Price $12.06 Change 4.24%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$12.06
Latest analyst target
3. DCF / Fair value
$-4.23
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$12.06
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2023-09-22 init Ladenburg Thalmann — → Buy $3
2023-05-18 reit EF Hutton Buy → Buy $6
2023-05-10 reit EF Hutton — → Buy $6
2023-04-19 init JonesTrading — → Buy $4
2023-04-05 reit EF Hutton — → Buy $6
2023-03-29 reit EF Hutton — → Buy $6
2022-12-13 init EF Hutton — → Buy $6
2022-12-12 init EF Hutton — → Buy $6
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 3250 — — Stock Award(Grant) at price 0.00 per share. SALKIND GENE Director — 2026-02-11 00:00:00 D
1 5700 60192 — Conversion of Exercise of derivative security at price 10.56 per share. SALKIND GENE Director — 2026-02-11 00:00:00 D
2 3250 — — Stock Award(Grant) at price 0.00 per share. DESCHAMPS PHILIPPE Director — 2026-02-11 00:00:00 D
3 5700 60192 — Conversion of Exercise of derivative security at price 10.56 per share. DESCHAMPS PHILIPPE Director — 2026-02-11 00:00:00 D
4 3250 — — Stock Award(Grant) at price 0.00 per share. CALISE CHRIS Director — 2026-02-11 00:00:00 D
5 5700 60192 — Conversion of Exercise of derivative security at price 10.56 per share. CALISE CHRIS Director — 2026-02-11 00:00:00 D
6 12500 — — Stock Award(Grant) at price 0.00 per share. SHEEHY CHRISTINE ELISE Officer — 2026-02-11 00:00:00 D
7 1000 10560 — Conversion of Exercise of derivative security at price 10.56 per share. SHEEHY CHRISTINE ELISE Officer — 2026-02-11 00:00:00 D
8 20000 — — Stock Award(Grant) at price 0.00 per share. YERACE DANIEL ALEXANDER Officer and Director — 2026-02-11 00:00:00 D
9 10000 104100 — Conversion of Exercise of derivative security at price 10.41 per share. YERACE DANIEL ALEXANDER Officer and Director — 2026-02-11 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-8.86M-20.69M-32.96M-12.81M
TotalUnusualItems-578.92K567.75K-3.39M-2.00K
TotalUnusualItemsExcludingGoodwill-578.92K567.75K-3.39M-2.00K
NetIncomeFromContinuingOperationNetMinorityInterest-9.81M-21.27M-37.57M-13.45M
ReconciledDepreciation1.04M1.04M1.00M447.41K
ReconciledCostOfRevenue0.000.000.000.00
EBITDA-9.44M-20.12M-36.35M-12.81M
EBIT-10.48M-21.16M-37.36M-13.26M
NetInterestIncome-396.12K-107.69K-218.41K-187.13K
InterestExpense396.12K107.69K218.41K187.13K
NormalizedIncome-9.23M-21.83M-34.18M-13.45M
NetIncomeFromContinuingAndDiscontinuedOperation-9.81M-21.27M-37.57M-13.45M
TotalExpenses10.05M21.49M34.20M14.12M
TotalOperatingIncomeAsReported-10.05M-21.49M-34.20M-14.05M
DilutedAverageShares1.92M1.28M714.78K1.02M
BasicAverageShares1.92M1.28M714.78K1.02M
DilutedEPS-5.10-16.56-52.60-13.16
BasicEPS-5.10-16.56-52.60-13.16
DilutedNIAvailtoComStockholders-9.81M-21.27M-37.57M-13.45M
NetIncomeCommonStockholders-9.81M-21.27M-37.57M-13.45M
NetIncome-9.81M-21.27M-37.57M-13.45M
MinorityInterests1.06M0.00
NetIncomeIncludingNoncontrollingInterests-10.88M-21.27M-37.57M-13.45M
NetIncomeContinuousOperations-10.88M-21.27M-37.57M-13.45M
TaxProvision0.000.000.000.00
PretaxIncome-10.88M-21.27M-37.57M-13.45M
OtherIncomeExpense-426.81K332.27K-3.16M783.79K
OtherNonOperatingIncomeExpenses152.11K-235.48K233.70K785.79K
SpecialIncomeCharges-237.26K0.00-3.39M-2.00K
OtherSpecialCharges200.00K3.39M
WriteOff37.26K0.000.002.00K
GainOnSaleOfSecurity-341.66K567.75K
NetNonOperatingInterestIncomeExpense-396.12K-107.69K-218.41K-187.13K
InterestExpenseNonOperating396.12K107.69K218.41K187.13K
OperatingIncome-10.05M-21.49M-34.20M-14.05M
OperatingExpense10.05M21.49M34.20M14.12M
DepreciationAmortizationDepletionIncomeStatement1.00M1.00M
DepreciationAndAmortizationInIncomeStatement1.00M1.00M
Amortization1.00M1.00M
AmortizationOfIntangiblesIncomeStatement1.00M1.00M
ResearchAndDevelopment2.33M6.67M20.89K0.00
SellingGeneralAndAdministration6.72M13.82M34.18M14.12M
SellingAndMarketingExpense12.71K8.33K2.92K
GeneralAndAdministrativeExpense6.72M13.82M34.17M14.12M
OtherGandA3.90M11.89M34.17M14.12M
SalariesAndWages2.83M1.93M
GrossProfit0.000.000.0075.00K
CostOfRevenue0.000.000.000.00
TotalRevenue0.000.000.0075.00K
OperatingRevenue0.000.000.0075.00K
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber2.12M1.77M978.34K975.84K
ShareIssued2.12M1.77M978.34K975.84K
NetDebt804.99K1.89M
TotalDebt1.40M1.22M2.06M4.08M
TangibleBookValue2.64M813.96K4.45M2.35M
InvestedCapital4.52M1.94M6.45M6.42M
WorkingCapital-3.46M-1.24M1.77M-585.38K
NetTangibleAssets2.64M813.96K4.45M2.35M
CapitalLeaseObligations61.18K99.23K56.34K14.72K
CommonStockEquity3.19M813.96K4.45M2.35M
PreferredStockEquity2.001.00
TotalCapitalization3.34M963.96K4.60M4.00M
TotalEquityGrossMinorityInterest3.87M813.96K4.45M2.35M
MinorityInterest682.06K0.00
StockholdersEquity3.19M813.96K4.45M2.35M
OtherEquityInterest-1.56M-3.50M
TreasuryStock0.000.00247.16K
RetainedEarnings-98.23M-87.36M-66.09M-27.55M
AdditionalPaidInCapital102.98M91.67M70.54M30.15M
CapitalStock214.00179.001.96K1.20K
CommonStock212.00179.001.96K1.20K
PreferredStock2.000.000.001.00
TotalLiabilitiesNetMinorityInterest5.04M3.76M3.46M4.41M
TotalNonCurrentLiabilitiesNetMinorityInterest528.12K768.43K1.29M1.65M
DerivativeProductLiabilities359.25K557.25K1.12M0.00
LongTermDebtAndCapitalLeaseObligation168.88K211.18K164.72K1.65M
LongTermCapitalLeaseObligation18.88K61.18K14.72K0.00
LongTermDebt150.00K150.00K150.00K1.65M
CurrentLiabilities4.51M2.99M2.17M2.76M
OtherCurrentLiabilities1.28M
CurrentDeferredLiabilities0.00
CurrentDeferredRevenue0.00
CurrentDebtAndCapitalLeaseObligation1.23M1.01M1.89M2.43M
CurrentCapitalLeaseObligation42.30K38.05K41.62K14.72K
CurrentDebt1.19M975.00K1.85M2.42M
OtherCurrentBorrowings1.19M975.00K1.85M2.42M
CurrentNotesPayable1.09M875.00K0.00
PayablesAndAccruedExpenses2.01M1.98M281.02K333.22K
CurrentAccruedExpenses736.88K555.95K182.00K199.13K
Payables1.27M1.42M99.02K134.09K
AccountsPayable1.27M1.42M99.02K134.09K
TotalAssets8.91M4.57M7.92M6.77M
TotalNonCurrentAssets7.86M2.82M3.97M4.59M
OtherNonCurrentAssets1.55M2.55M3.55M4.55M
NonCurrentPrepaidAssets0.00158.33K348.33K0.00
InvestmentsAndAdvances5.69M0.00
GoodwillAndOtherIntangibleAssets541.88K0.00
OtherIntangibleAssets541.88K
NetPPE70.24K108.88K71.46K31.85K
AccumulatedDepreciation-14.78K-13.93K-12.70K-11.31K
GrossPPE85.02K122.81K84.15K43.16K
OtherProperties59.78K97.57K58.91K17.93K
MachineryFurnitureEquipment25.24K25.24K25.24K25.24K
CurrentAssets1.05M1.75M3.94M2.18M
PrepaidAssets518.41K241.60K142.36K0.00
Inventory0.00
Receivables0.0038.98K8.07K0.00
AccruedInterestReceivable0.0038.98K0.00
NotesReceivable3.50M0.00
AccountsReceivable0.008.07K0.00
CashCashEquivalentsAndShortTermInvestments532.88K1.47M3.79M2.18M
CashAndCashEquivalents532.88K1.47M3.79M2.18M
CashFinancial532.88K1.47M3.79M2.18M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-6.65M-7.24M-3.88M-6.24M
RepurchaseOfCapitalStock0.00-247.16K
RepaymentOfDebt-650.97K-1.23M-2.42M-1.70M
IssuanceOfDebt1.85M650.00K0.0077.59K
IssuanceOfCapitalStock4.01M5.29M3.27M10.14M
CapitalExpenditure-1.75M
InterestPaidSupplementalData8.77K0.000.000.00
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition532.88K1.47M3.79M2.18M
BeginningCashPosition1.47M3.79M2.18M202.97K
ChangesInCash-936.25K-2.32M1.61M1.98M
FinancingCashFlow5.71M4.92M5.49M8.22M
CashFlowFromContinuingFinancingActivities5.71M4.92M5.49M8.22M
NetOtherFinancingCharges-614.58K-50.90K
ProceedsFromStockOptionExercised500.00K200.00K5.25M0.00
NetPreferredStockIssuance3.91M0.00
PreferredStockIssuance3.91M0.00
NetCommonStockIssuance100.00K5.29M3.27M9.89M
CommonStockPayments0.00-247.16K
CommonStockIssuance100.00K5.29M3.27M10.14M
NetIssuancePaymentsOfDebt1.20M-575.00K-2.42M-1.62M
NetShortTermDebtIssuance0.00
ShortTermDebtPayments0.00
ShortTermDebtIssuance0.00
NetLongTermDebtIssuance1.20M-575.00K-2.42M-1.62M
LongTermDebtPayments-650.97K-1.23M-2.42M-1.70M
LongTermDebtIssuance1.85M650.00K0.0077.59K
InvestingCashFlow0.000.000.00-1.75M
CashFlowFromContinuingInvestingActivities0.00-1.75M
NetIntangiblesPurchaseAndSale0.00-1.75M
PurchaseOfIntangibles0.00-1.75M
NetPPEPurchaseAndSale0.00
PurchaseOfPPE0.00
OperatingCashFlow-6.65M-7.24M-3.88M-4.49M
CashFlowFromContinuingOperatingActivities-6.65M-7.24M-3.88M-4.49M
ChangeInWorkingCapital-125.26K1.73M-550.34K-2.98M
ChangeInOtherWorkingCapital4.23K628.00-1.00M
ChangeInOtherCurrentLiabilities196.95K-30.32K
ChangeInOtherCurrentAssets0.002.00K
ChangeInPayablesAndAccruedExpense31.00K1.70M-52.20K-2.00M
ChangeInAccruedExpense180.93K376.88K-17.13K-424.02K
ChangeInPayable-149.94K1.32M-35.07K-1.58M
ChangeInAccountPayable-149.94K1.32M-35.07K-1.58M
ChangeInPrepaidAssets-118.47K90.75K-490.69K0.00
ChangeInInventory0.00
ChangeInReceivables-234.74K-30.90K-8.07K21.79K
ChangesInAccountReceivables0.008.07K-8.07K21.79K
OtherNonCashItems1.66M8.74M4.98M4.26M
StockBasedCompensation1.10M477.50K0.001.90M
AssetImpairmentCharge0.00
DepreciationAmortizationDepletion1.04M1.04M1.00M447.41K
DepreciationAndAmortization1.04M1.04M1.00M447.41K
Depreciation1.04M1.04M
OperatingGainsLosses549.81K2.05M28.26M5.34M
GainLossOnInvestmentSecurities349.81K2.05M28.26M5.50M
NetIncomeFromContinuingOperations-10.88M-21.27M-37.57M-13.45M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for COEP
Date User Asset Broker Type Position Size Entry Price Patterns