CPHI Chart
About

China Pharma Holdings, Inc. develops, manufactures, and markets pharmaceutical products for human use in the People's Republic of China. The company provides products in the form of dry powder injectables, liquid injectables, tablets, capsules, and cephalosporin oral solutions. Its products include Cerebroprotein Hydroloysate injection to treat memory decline and attention deficit; Gastrodin injection for tiredness, loss of concentration, poor sleep, and traumatic syndromes of the brain; Propylgallate injection to treat cerebral thrombosis, coronary heart disease, and after surgery complications; Ozagrel Sodium to treat acute thrombotic cerebral infarction and dyskinesia; Alginic Sodium Diester injection for ischemic heart, cerebrovascular, and high lipoprotein blood diseases; Bumetanide injection for edema diseases, hypertension, acute renal failure, hyperkalemia, hypercalcemia, and acute drug poisoning; and Candesartan for hypertension. It offers Roxithromycin dispersible tablets for pharyngitis and tonsillitis; Cefaclor dispersible tablets for tympanitis, lower respiratory tract infection, urinary tract infections, and skin/skin tissue infection; Cefalexin capsules for acute tonsillitis; Andrographolide for sore throat caused by upper respiratory tract infection; Clarithromycin granules and capsules; and Naproxen Sodium and Pseudophedrine Hydrochlorida sustained release tablets. It offers Hepatocyte growth-promoting factors, Tiopronin, Compound Ammonium Glycyrrhetate S, and Omeparzole for the treatment of digestive diseases. Additionally, the company provides Vitamin B6 injection; Granisetron Hydrochloride injection for nausea and vomiting caused by radiotherapy and chemotherapy during the treatment of malignant tumors; Noni Enzyme, a food supplement; sanitizers; and masks. It supplies its products to hospitals and OTC pharmacies through provincial and municipal pharmaceutical logistics companies. The company is based in Haikou, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Healthcare Industry Drug Manufacturers - Spe Market Cap 3.08M
Enterprise Value 6.38M Income -3.19M Sales 4.05M
Book/sh 1.66 Cash/sh 0.05 Dividend Yield —
Payout 0.00% Employees 224 IPO —
P/E — Forward P/E — PEG —
P/S 0.76 P/B 0.37 P/C —
EV/EBITDA -3.91 EV/Sales 1.57 Quick Ratio 0.08
Current Ratio 0.35 Debt/Eq 42.91 LT Debt/Eq —
EPS (ttm) -1.02 EPS next Y — EPS Growth —
Revenue Growth -31.30% Earnings 2011-11-10 16:00 ROA -13.17%
ROE -42.98% ROIC — Gross Margin -10.94%
Oper. Margin -83.01% Profit Margin -78.72% Shs Outstand 5.02M
Shs Float 2.34M Short Float 0.50% Short Ratio 0.66
Short Interest — 52W High 3.20 52W Low 0.59
Beta 1.13 Avg Volume 57.98K Volume 2.09K
Target Price — Recom None Prev Close $0.62
Price $0.61 Change -1.46%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.61
Latest analyst target
3. DCF / Fair value
$3.65
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.61
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.000.000.000.00
NormalizedEBITDA-1.96M-7.32K-931.54K-24.87K
TotalUnusualItems-5.70K15.76K93.85K255.22K
TotalUnusualItemsExcludingGoodwill-5.70K15.76K93.85K255.22K
NetIncomeFromContinuingOperationNetMinorityInterest-4.74M-3.08M-3.97M-3.40M
ReconciledDepreciation2.62M2.75M2.70M3.09M
ReconciledCostOfRevenue6.51M7.29M8.60M9.29M
EBITDA-1.96M8.44K-837.69K230.34K
EBIT-4.58M-2.75M-3.54M-2.86M
NetInterestIncome-147.50K-327.00K-423.86K-538.97K
InterestExpense154.14K333.60K434.62K542.00K
InterestIncome6.64K6.60K10.76K3.04K
NormalizedIncome-4.73M-3.09M-4.07M-3.65M
NetIncomeFromContinuingAndDiscontinuedOperation-4.74M-3.08M-3.97M-3.40M
TotalExpenses9.11M9.78M11.75M12.76M
TotalOperatingIncomeAsReported-4.59M-2.75M-3.55M-2.86M
DilutedAverageShares1.75M338.36K105.14K92.26K
BasicAverageShares1.75M338.36K105.14K92.26K
DilutedEPS-2.70-9.10-37.80-37.00
BasicEPS-2.70-9.10-37.80-37.00
DilutedNIAvailtoComStockholders-4.74M-3.08M-3.97M-3.40M
NetIncomeCommonStockholders-4.74M-3.08M-3.97M-3.40M
NetIncome-4.74M-3.08M-3.97M-3.40M
NetIncomeIncludingNoncontrollingInterests-4.74M-3.08M-3.97M-3.40M
NetIncomeContinuousOperations-4.74M-3.08M-3.97M-3.40M
TaxProvision0.000.000.000.00
PretaxIncome-4.74M-3.08M-3.97M-3.40M
OtherIncomeExpense-5.70K15.76K93.85K255.22K
SpecialIncomeCharges-5.70K15.76K93.85K255.22K
WriteOff5.70K-15.76K-93.85K-255.22K
NetNonOperatingInterestIncomeExpense-147.50K-327.00K-423.86K-538.97K
InterestExpenseNonOperating154.14K333.60K434.62K542.00K
InterestIncomeNonOperating6.64K6.60K10.76K3.04K
OperatingIncome-4.58M-2.77M-3.64M-3.12M
OperatingExpense2.60M2.49M3.15M3.46M
ResearchAndDevelopment283.94K240.08K185.86K318.96K
SellingGeneralAndAdministration2.31M2.25M2.96M3.15M
SellingAndMarketingExpense528.82K780.33K1.07M1.50M
GeneralAndAdministrativeExpense1.78M1.47M1.89M1.65M
OtherGandA1.78M1.47M1.89M1.65M
GrossProfit-1.99M-281.08K-493.92K349.27K
CostOfRevenue6.51M7.29M8.60M9.29M
TotalRevenue4.53M7.01M8.10M9.64M
OperatingRevenue4.53M7.01M8.10M9.64M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber3.26M1.06M149.82K94.68K
ShareIssued3.26M1.06M149.82K94.68K
NetDebt2.92M3.09M6.69M7.50M
TotalDebt3.59M4.63M8.76M12.49M
TangibleBookValue660.63K3.80M2.08M5.43M
InvestedCapital11.30M11.97M13.01M18.38M
WorkingCapital-1.75M-823.73K-6.77M-1.42M
NetTangibleAssets660.63K3.80M2.08M5.43M
CapitalLeaseObligations39.32K117.64K40.45K129.46K
CommonStockEquity7.75M7.45M4.29M6.02M
TotalCapitalization9.14M8.87M4.29M11.27M
TotalEquityGrossMinorityInterest7.75M7.45M4.29M6.02M
StockholdersEquity7.75M7.45M4.29M6.02M
OtherEquityInterest-180.00K
GainsLossesNotAffectingRetainedEarnings11.32M11.45M11.57M12.56M
OtherEquityAdjustments11.32M11.45M11.57M12.56M
RetainedEarnings-44.03M-39.29M-36.21M-32.24M
AdditionalPaidInCapital40.60M35.28M28.93M25.65M
CapitalStock32.62K10.62K1.50K47.34K
CommonStock32.62K10.62K1.50K47.34K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest7.14M9.01M13.49M16.63M
TotalNonCurrentLiabilitiesNetMinorityInterest2.12M2.19M754.70K6.12M
NonCurrentDeferredLiabilities731.20K742.11K754.70K824.41K
NonCurrentDeferredTaxesLiabilities731.20K742.11K754.70K824.41K
LongTermDebtAndCapitalLeaseObligation1.39M1.45M0.005.29M
LongTermCapitalLeaseObligation0.0039.91K0.0044.18K
LongTermDebt1.39M1.41M5.25M
CurrentLiabilities5.02M6.82M12.74M10.51M
CurrentDeferredLiabilities162.21K90.51K520.29K210.03K
CurrentDeferredRevenue162.21K90.51K520.29K210.03K
CurrentDebtAndCapitalLeaseObligation2.20M3.18M8.76M7.19M
CurrentCapitalLeaseObligation39.32K77.73K40.45K85.28K
CurrentDebt2.16M3.10M8.72M7.11M
OtherCurrentBorrowings2.16M3.10M8.72M7.11M
LineOfCredit0.00
PensionandOtherPostRetirementBenefitPlansCurrent1.59M1.26M372.58K327.03K
PayablesAndAccruedExpenses1.07M2.29M3.09M2.78M
CurrentAccruedExpenses247.16K298.83K404.81K298.45K
Payables820.58K1.99M2.68M2.48M
OtherPayable1.24M951.51K715.51K
TotalTaxPayable595.48K1.03M1.07M841.62K
AccountsPayable225.11K966.42K667.08K926.75K
TotalAssets14.89M16.47M17.78M22.65M
TotalNonCurrentAssets11.62M10.47M11.82M13.56M
GoodwillAndOtherIntangibleAssets7.09M3.65M2.21M589.62K
OtherIntangibleAssets7.09M3.65M2.21M589.62K
NetPPE4.53M6.82M9.61M12.97M
AccumulatedDepreciation-32.10M-30.39M-28.35M-28.16M
GrossPPE36.63M37.21M37.96M41.13M
OtherProperties38.30K116.61K39.05K127.96K
MachineryFurnitureEquipment27.49M27.86M28.53M30.74M
BuildingsAndImprovements9.10M9.23M9.39M10.26M
Properties0.000.000.000.00
CurrentAssets3.27M6.00M5.96M9.09M
PrepaidAssets96.29K112.27K522.33K59.26K
Inventory2.27M3.73M2.95M3.34M
InventoriesAdjustmentsAllowances-574.07K-129.42K
FinishedGoods1.62M1.56M551.00K585.72K
WorkInProcess340.40K413.60K557.15K622.38K
RawMaterials880.57K1.89M1.84M2.13M
Receivables281.07K728.31K464.45K835.40K
OtherReceivables30.29K157.94K29.14K29.56K
NotesReceivable18.64K65.92K13.78K91.36K
AccountsReceivable232.14K504.45K421.53K714.48K
AllowanceForDoubtfulAccountsReceivable-13.59M-13.79M-16.74M-18.31M
GrossAccountsReceivable13.82M14.29M17.16M19.03M
CashCashEquivalentsAndShortTermInvestments626.88K1.42M2.03M4.86M
CashAndCashEquivalents626.88K1.42M2.03M4.86M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-758.08K-711.20K-811.51K-687.89K
RepaymentOfDebt-492.76K-1.49M-2.14M-5.41M
IssuanceOfDebt520.11K1.56M593.93K10.01M
CapitalExpenditure-291.72K-11.52K-401.96K-438.06K
InterestPaidSupplementalData86.77K92.44K141.80K218.23K
IncomeTaxPaidSupplementalData0.000.000.000.00
EndCashPosition626.88K1.42M2.03M4.86M
BeginningCashPosition1.42M2.03M4.86M957.65K
EffectOfExchangeRateChanges-66.23K31.93K-247.57K-8.44K
ChangesInCash-730.73K-638.06K-2.58M3.91M
FinancingCashFlow27.35K73.14K-1.77M4.60M
CashFlowFromContinuingFinancingActivities27.35K73.14K-1.77M4.60M
NetOtherFinancingCharges-223.01K
NetIssuancePaymentsOfDebt27.35K73.14K-1.55M4.60M
NetShortTermDebtIssuance30.57K28.96K5.01M
ShortTermDebtPayments-2.14M-2.53M
ShortTermDebtIssuance30.57K28.96K5.01M
NetLongTermDebtIssuance27.35K73.14K-1.55M-414.24K
LongTermDebtPayments-492.76K-1.49M-2.14M-5.41M
LongTermDebtIssuance520.11K1.56M593.93K5.00M
InvestingCashFlow-291.72K-11.52K-401.96K-438.06K
CashFlowFromContinuingInvestingActivities-291.72K-11.52K-401.96K-438.06K
NetIntangiblesPurchaseAndSale-253.31K0.00
PurchaseOfIntangibles-253.31K0.00
NetPPEPurchaseAndSale-38.41K-11.52K-401.96K-438.06K
PurchaseOfPPE-38.41K-11.52K-401.96K-438.06K
OperatingCashFlow-466.36K-699.69K-409.55K-249.84K
CashFlowFromContinuingOperatingActivities-466.36K-699.69K-409.55K-249.84K
ChangeInWorkingCapital1.20M-396.18K878.34K51.79K
ChangeInOtherWorkingCapital73.72K-423.26K339.66K-520.41K
ChangeInOtherCurrentLiabilities0.00
ChangeInPayablesAndAccruedExpense-301.87K569.82K504.46K82.53K
ChangeInPayable-301.87K569.82K504.46K82.53K
ChangeInAccountPayable-733.92K312.05K-187.73K-332.78K
ChangeInPrepaidAssets14.47K412.34K-484.68K23.30K
ChangeInInventory1.61M-17.06K689.10K1.01M
ChangeInReceivables-197.71K-938.02K-170.19K-545.53K
OtherNonCashItems5.70K-15.76K250.00K
StockBasedCompensation0.0078.27K15.24K
AssetImpairmentCharge450.74K-7.97K-93.85K-255.22K
DepreciationAmortizationDepletion2.62M2.75M2.70M3.09M
DepreciationAndAmortization2.62M2.75M2.70M3.09M
AmortizationCashFlow447.25K223.80K36.56K38.11K
AmortizationOfIntangibles447.25K223.80K36.56K38.11K
Depreciation2.17M2.53M2.66M3.05M
OperatingGainsLosses45.38K
GainLossOnSaleOfPPE0.0045.38K0.00
NetIncomeFromContinuingOperations-4.74M-3.08M-3.97M-3.40M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CPHI
Date User Asset Broker Type Position Size Entry Price Patterns