CPS Chart
About

Cooper-Standard Holdings Inc., through its subsidiary, manufactures sealing systems and fluid handling systems in the North America, Europe, the Asia Pacific, and the South America. The company offers sealing systems, such as dynamic seals, static seals, encapsulated glass, obstacle detection sensor system, variable extrusion, specialty sealing products, decorative trims, and frameless systems, as well as Fortrex materials platform, FlexiCore thermoplastic body seal, and FlushSeal sealing systems. It also provides fuel and brake delivery systems, including chassis and tank fuel lines, and bundles; metallic brake lines and bundles; quick connectors; low oligomer multi-layer convoluted tube; brake jounce lines; direct injection and port fuel rails; MagAlloy, a brake tube coating; ArmorTube, a brake tube coating; Series 300 and S300LT low temperature quick connect products; Gen III Posi-Lock quick connect products. In addition, the company offers fluid transfer systems comprising eCoFlow switch pump; heaters and coolant hoses; SAE and VDA quick connects; diesel particulate filter lines; charge air cooler ducts and assemblies; charged air cooling; transmission oil cooling hoses; multilayer tubing for glycol thermal management; PlastiCool 5000 high temperature MLT and 2000 multi-layer tubing for glycol thermal management; secondary air hoses; brake and clutch hoses; Easy-Lock, a quick connect; Ergo-Lock VDA quick connect and + VDA quick connect; plastic coolant hub; and TC3000 transmission oil cooling plastic tubing. Its products are primarily used in passenger vehicles and light trucks that are manufactured by automotive original equipment manufacturers and replacement markets. Cooper-Standard Holdings Inc. was founded in 1960 and is headquartered in Northville, Michigan.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Auto Parts Market Cap 688.46M
Enterprise Value 1.69B Income -4.17M Sales 2.74B
Book/sh -4.73 Cash/sh 10.87 Dividend Yield —
Payout 0.00% Employees 18000 IPO —
P/E — Forward P/E 9.01 PEG —
P/S 0.25 P/B -8.25 P/C —
EV/EBITDA 8.39 EV/Sales 0.62 Quick Ratio 0.97
Current Ratio 1.30 Debt/Eq — LT Debt/Eq —
EPS (ttm) -0.23 EPS next Y 4.33 EPS Growth -91.90%
Revenue Growth 1.80% Earnings 2026-04-30 ROA 3.62%
ROE — ROIC — Gross Margin 11.95%
Oper. Margin 1.70% Profit Margin -0.15% Shs Outstand 17.64M
Shs Float 15.84M Short Float 4.40% Short Ratio 3.68
Short Interest — 52W High 47.98 52W Low 10.38
Beta 1.92 Avg Volume 197.48K Volume 93.27K
Target Price $53.88 Recom Buy Prev Close $39.48
Price $39.03 Change -1.13%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$53.88
Mean price target
2. Current target
$39.04
Latest analyst target
3. DCF / Fair value
$63.46
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$39.04
Low
$43.65
High
$61.00
Mean
$53.88

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-18 main Citigroup Neutral → Neutral $44
2025-12-16 main Stifel Buy → Buy $43
2025-12-15 main Citigroup Neutral → Neutral $35
2025-10-20 main Stifel Buy → Buy $41
2025-04-23 init Citigroup — → Neutral $12
2022-02-18 down Benchmark Buy → Hold —
2020-11-06 up Benchmark Hold → Buy $30
2020-02-27 main Buckingham Research — → Neutral $19
2020-01-09 init Benchmark — → Hold —
2019-10-16 down Buckingham Research Buy → Neutral $32
2019-08-05 main Buckingham Research — → Buy $56
2019-07-15 main Buckingham Research — → Buy $63
2019-06-13 down Goldman Sachs Neutral → Sell $36
2019-02-13 init Seaport Global — → Neutral —
2018-11-05 main B of A Securities Underperform → Underperform $77
2018-11-05 down Buckingham Research Buy → Neutral $76
2018-10-03 main Buckingham Research Buy → Buy $140
2018-03-02 main B of A Securities Underperform → Underperform $90
2017-10-19 main Buckingham Research — → Buy $129
2017-10-16 down Goldman Sachs Buy → Neutral —
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 49024 — — EDWARDS JEFFREY S. Chief Executive Officer — 2026-02-12 00:00:00 D nan
1 6257 — — COUCH CHRISTOPHER C Chief Technology Officer — 2026-02-12 00:00:00 D nan
2 6219 — — OTT LAWRENCE E. Officer — 2026-02-12 00:00:00 D nan
3 10644 — — BANAS JONATHAN P. Chief Financial Officer — 2026-02-12 00:00:00 D nan
4 9676 — — CLARK PATRICK Officer — 2026-02-12 00:00:00 D nan
5 3226 — — VENKATASUBRAMANIAN SOMASUNDHAR Chief Technology Officer — 2026-02-12 00:00:00 D nan
6 5130 — — KANARY MARYANN PETERSON Officer — 2026-02-12 00:00:00 D nan
7 2304 — — QUINN SHANNON B Officer — 2026-02-12 00:00:00 D nan
8 2000 — Purchase at price 29.05 per share. MASTROCOLA DAVID JOHN Director — 2025-11-10 00:00:00 I 58100.0
9 1000 — Purchase at price 28.22 - 29.95 per share. BANAS JONATHAN P. Chief Financial Officer — 2025-11-04 00:00:00 D 29083.0
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems-5.60M-17.39M-26.76M-7.29M
TaxRateForCalcs0.210.230.210.21
NormalizedEBITDA215.79M193.31M173.04M35.18M
TotalUnusualItems-26.66M-75.58M-127.42M-34.69M
TotalUnusualItemsExcludingGoodwill-26.66M-75.58M-127.42M-34.69M
NetIncomeFromContinuingOperationNetMinorityInterest-4.17M-78.75M-201.99M-215.38M
ReconciledDepreciation97.97M103.56M109.93M122.48M
ReconciledCostOfRevenue2.32B2.33B2.42B2.28B
EBITDA189.13M117.73M45.62M490.00K
EBIT91.16M14.16M-64.31M-121.99M
NetInterestIncome-116.81M-118.54M-132.30M-79.22M
InterestExpense114.68M115.64M130.08M78.51M
NormalizedIncome16.90M-20.56M-101.32M-187.98M
NetIncomeFromContinuingAndDiscontinuedOperation-4.17M-78.75M-201.99M-215.38M
TotalExpenses2.63B2.64B2.75B2.60B
TotalOperatingIncomeAsReported86.60M69.82M46.03M-105.00M
DilutedAverageShares17.56M17.36M17.19M17.05M
BasicAverageShares17.56M17.36M17.19M17.05M
DilutedEPS-4.48-11.64-12.53-18.94
BasicEPS-4.48-11.64-12.53-18.94
DilutedNIAvailtoComStockholders-4.17M-78.75M-201.99M-215.38M
NetIncomeCommonStockholders-4.17M-78.75M-201.99M-215.38M
NetIncome-4.17M-78.75M-201.99M-215.38M
MinorityInterests149.00K-616.00K1.33M2.41M
NetIncomeIncludingNoncontrollingInterests-4.31M-78.13M-203.32M-217.79M
NetIncomeContinuousOperations-4.31M-78.13M-203.32M-217.79M
TaxProvision-19.20M-23.35M8.93M17.29M
PretaxIncome-23.52M-101.48M-194.38M-200.50M
OtherIncomeExpense-13.56M-71.78M-130.31M-44.90M
OtherNonOperatingIncomeExpenses7.48M-3.03M-6.17M-1.39M
SpecialIncomeCharges-20.39M-63.58M-120.12M-33.56M
GainOnSaleOfPPE0.003.32M0.0033.39M
GainOnSaleOfBusiness98.00K1.97M586.00K-2.26M
OtherSpecialCharges134.00K44.55M97.92M2.68M
WriteOff43.71M25.61M
ImpairmentOfCapitalAssets369.00K713.00K4.77M43.71M
RestructuringAndMergernAcquisition19.98M23.60M18.02M18.30M
EarningsFromEquityInterest5.62M6.83M3.28M-8.82M
GainOnSaleOfSecurity-6.28M-12.00M-7.30M-1.13M
NetNonOperatingInterestIncomeExpense-116.81M-118.54M-132.30M-79.22M
TotalOtherFinanceCost2.13M2.90M2.23M710.00K
InterestExpenseNonOperating114.68M115.64M130.08M78.51M
OperatingIncome106.85M88.85M68.23M-76.38M
OperatingExpense220.67M214.06M222.54M206.17M
DepreciationAmortizationDepletionIncomeStatement6.30M6.51M6.80M6.71M
DepreciationAndAmortizationInIncomeStatement6.30M6.51M6.80M6.71M
Amortization6.30M6.51M6.80M6.71M
AmortizationOfIntangiblesIncomeStatement6.30M6.51M6.80M6.71M
SellingGeneralAndAdministration214.37M207.55M215.74M199.46M
GeneralAndAdministrativeExpense214.37M207.55M215.74M199.46M
OtherGandA214.37M207.55M215.74M199.46M
SalariesAndWages16.04M2.68M1.28M
GrossProfit327.52M302.92M290.78M129.79M
CostOfRevenue2.41B2.43B2.53B2.40B
TotalRevenue2.74B2.73B2.82B2.53B
OperatingRevenue2.74B2.73B2.82B2.53B
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber2.07M2.07M2.07M2.07M
OrdinarySharesNumber17.64M17.33M17.20M17.11M
ShareIssued19.70M19.39M19.26M19.17M
NetDebt912.90M930.23M940.65M849.31M
TotalDebt1.19B1.19B1.19B1.13B
TangibleBookValue-253.16M-300.02M-262.68M-81.95M
InvestedCapital1.02B974.50M1.01B1.14B
WorkingCapital202.70M228.47M247.34M314.03M
NetTangibleAssets-253.16M-300.02M-262.68M-81.95M
CapitalLeaseObligations88.22M90.77M95.06M98.40M
CommonStockEquity-83.49M-125.77M-81.30M107.71M
TotalCapitalization935.00M932.07M963.44M1.09B
TotalEquityGrossMinorityInterest-91.58M-133.37M-89.73M101.19M
MinorityInterest-8.09M-7.60M-8.43M-6.52M
StockholdersEquity-83.49M-125.77M-81.30M107.71M
GainsLossesNotAffectingRetainedEarnings-133.09M-173.43M-201.66M-209.97M
OtherEquityAdjustments-133.09M-173.43M-201.66M-209.97M
RetainedEarnings-474.73M-470.56M-391.82M-189.83M
AdditionalPaidInCapital524.31M518.21M512.16M507.50M
CapitalStock17.00K17.00K17.00K17.00K
CommonStock17.00K17.00K17.00K17.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest1.92B1.87B1.96B1.86B
TotalNonCurrentLiabilitiesNetMinorityInterest1.25B1.29B1.31B1.23B
OtherNonCurrentLiabilities36.79M40.52M52.84M34.50M
EmployeeBenefits117.80M115.59M129.52M129.50M
NonCurrentPensionAndOtherPostretirementBenefitPlans117.80M115.59M129.52M129.50M
NonCurrentDeferredLiabilities3.48M3.80M5.21M7.05M
NonCurrentDeferredTaxesLiabilities3.48M3.80M5.21M7.05M
LongTermDebtAndCapitalLeaseObligation1.09B1.13B1.12B1.06B
LongTermCapitalLeaseObligation69.81M71.91M76.48M77.62M
LongTermDebt1.02B1.06B1.04B982.05M
CurrentLiabilities678.40M576.78M653.24M631.62M
CurrentDebtAndCapitalLeaseObligation104.53M61.29M69.29M74.92M
CurrentCapitalLeaseObligation18.41M18.86M18.58M20.79M
CurrentDebt86.12M42.43M50.71M54.13M
OtherCurrentBorrowings86.12M42.43M50.71M54.13M
PayablesAndAccruedExpenses573.86M515.50M583.95M556.70M
CurrentAccruedExpenses236.54M220.32M249.38M218.49M
Payables337.32M295.18M334.58M338.21M
AccountsPayable337.32M295.18M334.58M338.21M
TotalAssets1.83B1.73B1.87B1.96B
TotalNonCurrentAssets952.07M927.81M971.71M1.02B
OtherNonCurrentAssets72.31M63.83M66.98M70.93M
NonCurrentDeferredAssets103.11M63.24M23.79M19.85M
NonCurrentDeferredTaxesAssets103.11M63.24M23.79M19.85M
GoodwillAndOtherIntangibleAssets169.67M174.25M181.38M189.66M
OtherIntangibleAssets28.98M33.80M40.57M47.64M
Goodwill140.70M140.44M140.81M142.02M
NetPPE606.98M626.49M699.56M737.43M
AccumulatedDepreciation-1.10B-1.01B-969.91M-883.13M
GrossPPE1.71B1.63B1.67B1.62B
ConstructionInProgress55.02M60.14M71.71M76.05M
OtherProperties83.47M87.29M91.13M94.57M
MachineryFurnitureEquipment1.25B1.19B1.19B1.14B
BuildingsAndImprovements274.81M256.61M270.89M262.69M
LandAndImprovements45.02M41.95M43.95M42.94M
Properties0.000.000.000.00
CurrentAssets881.10M805.26M900.59M945.65M
OtherCurrentAssets45.86M30.35M28.91M57.11M
PrepaidAssets23.94M25.83M28.33M31.17M
Inventory154.19M142.40M146.85M157.76M
FinishedGoods41.67M39.30M38.02M39.20M
WorkInProcess38.44M36.78M38.28M40.52M
RawMaterials74.08M66.32M70.54M78.03M
Receivables465.41M436.64M541.70M512.74M
OtherReceivables72.32M69.20M80.22M95.97M
TaxesReceivable58.83M56.70M80.91M58.07M
AccountsReceivable334.27M310.74M380.56M358.70M
AllowanceForDoubtfulAccountsReceivable-6.60M-5.44M-5.94M-17.19M
GrossAccountsReceivable340.87M316.18M386.51M375.89M
CashCashEquivalentsAndShortTermInvestments191.70M170.03M154.80M186.88M
CashAndCashEquivalents191.70M170.03M154.80M186.88M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow16.25M25.87M36.53M-107.30M
RepurchaseOfCapitalStock0.00
RepaymentOfDebt-2.26M-2.46M-929.17M-4.18M
IssuanceOfDebt0.000.00924.30M0.00
CapitalExpenditure-48.19M-50.50M-80.74M-71.15M
InterestPaidSupplementalData113.87M101.51M78.70M80.16M
IncomeTaxPaidSupplementalData9.05M19.09M10.30M6.74M
EndCashPosition199.88M178.70M163.06M192.81M
BeginningCashPosition178.70M163.06M192.81M251.13M
EffectOfExchangeRateChanges6.34M-5.97M-918.00K-13.00K
ChangesInCash14.84M21.60M-28.83M-58.31M
FinancingCashFlow-3.97M-9.64M-81.14M-4.27M
CashFlowFromContinuingFinancingActivities-3.97M-9.64M-81.14M-4.27M
NetOtherFinancingCharges-1.73M107.00K-75.03M-4.18M
NetCommonStockIssuance0.00
CommonStockPayments0.00
NetIssuancePaymentsOfDebt-2.24M-9.75M-6.11M-85.00K
NetShortTermDebtIssuance22.00K-7.29M-1.23M4.09M
NetLongTermDebtIssuance-2.26M-2.46M-4.87M-4.18M
LongTermDebtPayments-2.26M-2.46M-929.17M-4.18M
LongTermDebtIssuance0.000.00924.30M0.00
InvestingCashFlow-45.63M-45.12M-64.97M-17.89M
CashFlowFromContinuingInvestingActivities-45.63M-45.12M-64.97M-17.89M
NetOtherInvestingChanges287.00K424.00K-30.00K230.00K
NetBusinessPurchaseAndSale2.56M763.00K15.35M0.00
SaleOfBusiness2.56M763.00K15.35M0.00
PurchaseOfBusiness0.00
NetPPEPurchaseAndSale0.004.33M0.0053.29M
SaleOfPPE0.004.33M0.0053.29M
CapitalExpenditureReported-48.19M-50.50M-80.74M-71.15M
OperatingCashFlow64.44M76.37M117.28M-36.15M
CashFlowFromContinuingOperatingActivities64.44M76.37M117.28M-36.15M
ChangeInWorkingCapital-14.03M32.85M43.99M35.69M
ChangeInOtherWorkingCapital-23.81M6.34M20.72M-25.74M
ChangeInPayablesAndAccruedExpense22.88M-38.41M23.67M66.77M
ChangeInAccruedExpense1.27M-19.97M16.92M46.18M
ChangeInPayable21.62M-18.44M6.74M20.59M
ChangeInAccountPayable21.62M-18.44M6.74M20.59M
ChangeInPrepaidAssets2.81M1.12M2.92M-5.66M
ChangeInInventory-4.36M-3.12M6.41M-2.22M
ChangeInReceivables-11.56M66.92M-9.73M2.54M
ChangesInAccountReceivables-12.18M67.76M-12.33M-65.71M
OtherNonCashItems5.03M17.66M63.65M-10.89M
StockBasedCompensation15.25M9.16M7.72M3.26M
AssetImpairmentCharge369.00K713.00K4.77M43.71M
DeferredTax-35.12M-45.47M-5.81M5.65M
DeferredIncomeTax-35.12M-45.47M-5.81M5.65M
DepreciationAmortizationDepletion97.97M103.56M109.93M122.48M
DepreciationAndAmortization97.97M103.56M109.93M122.48M
AmortizationCashFlow6.30M6.51M6.80M6.71M
AmortizationOfIntangibles6.30M6.51M6.80M6.71M
Depreciation91.67M97.05M103.13M115.76M
OperatingGainsLosses-710.00K36.02M96.35M-18.26M
PensionAndEmployeeBenefitExpense134.00K44.55M16.04M2.68M
EarningsLossesFromEquityInvestments-746.00K-3.25M-982.00K12.45M
GainLossOnSaleOfPPE0.00-3.32M0.00-33.39M
GainLossOnSaleOfBusiness-98.00K-1.97M-586.00K0.00
NetIncomeFromContinuingOperations-4.31M-78.13M-203.32M-217.79M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CPS
Date User Asset Broker Type Position Size Entry Price Patterns