CPSH Chart
About

CPS Technologies Corporation provides advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunication, aerospace, defense, and oil and gas markets in the United States, Europe, and Asia. It offers metal matrix composites such as baseplates for various applications, including motor controllers used in electric trains, subway cars, wind turbines, and hybrid and electric vehicles; hermetic packages for use in radar, satellite, and avionics applications; baseplates and housings used in modules built with wide band gap semiconductors; and lids and heat spreaders for use in internet switches and routers. The company also assembles housings and packages that includes metal matrix composite components for hybrid circuits; and produces armor for naval and military applications. It sells its products to microelectronics systems companies. The company was formerly known as Ceramics Process Systems Corporation and changed its name to CPS Technologies Corporation in March 2007. CPS Technologies Corporation was incorporated in 1984 and is based in Norton, Massachusetts.

Fundamentals
Scroll to Statements
Sector Technology Industry Electronic Components Market Cap 68.73M
Enterprise Value 55.83M Income 420.35K Sales 32.60M
Book/sh 1.37 Cash/sh 0.74 Dividend Yield —
Payout 0.00% Employees — IPO —
P/E 127.33 Forward P/E — PEG —
P/S 2.11 P/B 2.79 P/C —
EV/EBITDA 53.42 EV/Sales 1.71 Quick Ratio 4.04
Current Ratio 5.30 Debt/Eq 1.36 LT Debt/Eq —
EPS (ttm) 0.03 EPS next Y — EPS Growth —
Revenue Growth 38.30% Earnings 2026-04-29 ROA 1.15%
ROE 2.15% ROIC — Gross Margin 16.23%
Oper. Margin -1.20% Profit Margin 1.29% Shs Outstand 17.99M
Shs Float 13.29M Short Float 0.21% Short Ratio 0.06
Short Interest — 52W High 6.85 52W Low 1.40
Beta 1.43 Avg Volume 306.63K Volume 94.52K
Target Price $6.00 Recom Strong_buy Prev Close $3.81
Price $3.82 Change 0.26%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.00
Mean price target
2. Current target
$3.82
Latest analyst target
3. DCF / Fair value
$-0.90
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.82
Low
$6.00
High
$6.00
Mean
$6.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-13 init Roth Capital — → Buy $6
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 15000 27450 — Conversion of Exercise of derivative security at price 1.83 per share. HUGHES FRANCIS J JR Director — 2026-02-19 00:00:00 D
1 15000 23250 — Conversion of Exercise of derivative security at price 1.55 per share. GRIFFITH CHARLES KELLOGG JR. Chief Financial Officer — 2025-12-12 00:00:00 D
2 1500 5127 — Purchase at price 3.42 per share. CAVOLI IVO JAMES Director — 2025-11-13 00:00:00 D
3 18333 54999 — Purchase at price 3.00 per share. HUGHES FRANCIS J JR Director — 2025-10-08 00:00:00 D
4 3333 9999 — Purchase at price 3.00 per share. SNOW DANIEL C Director — 2025-10-08 00:00:00 D
5 4000 12000 — Purchase at price 3.00 per share. GRIFFITH CHARLES KELLOGG JR. Chief Financial Officer — 2025-10-08 00:00:00 D
6 16500 49500 — Purchase at price 3.00 per share. MACKEY BRIAN T Chief Executive Officer — 2025-10-08 00:00:00 D
7 25000 75000 — Purchase at price 3.00 per share. CAVOLI IVO JAMES Director — 2025-10-08 00:00:00 D
8 1500 4551 — Purchase at price 3.03 per share. CAVOLI IVO JAMES Director — 2025-08-20 00:00:00 D
9 9425 26258 — Purchase at price 2.72 - 2.90 per share. CAVOLI IVO JAMES Director — 2025-08-11 00:00:00 D/I
Financials
Line Item2025-12-312024-12-312023-12-312022-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.380.230.300.26
NormalizedEBITDA1.05M-3.83M2.19M2.68M
NetIncomeFromContinuingOperationNetMinorityInterest420.35K-3.14M1.37M2.13M
ReconciledDepreciation601.19K547.15K489.10K445.74K
ReconciledCostOfRevenue27.31M21.24M20.73M19.29M
EBITDA1.05M-3.83M2.19M2.68M
EBIT443.97K-4.38M1.70M2.23M
NetInterestIncome237.88K285.32K225.76K12.02K
InterestIncome237.88K285.32K225.76K12.02K
NormalizedIncome420.35K-3.14M1.37M2.13M
NetIncomeFromContinuingAndDiscontinuedOperation420.35K-3.14M1.37M2.13M
TotalExpenses32.15M25.50M25.85M24.35M
TotalOperatingIncomeAsReported443.97K-4.38M1.70M2.23M
DilutedAverageShares14.52M14.63M14.68M14.59M
BasicAverageShares14.52M14.63M14.68M14.59M
DilutedEPS-0.220.090.150.22
BasicEPS-0.220.090.150.22
DilutedNIAvailtoComStockholders420.35K-3.14M1.37M2.13M
NetIncomeCommonStockholders420.35K-3.14M1.37M2.13M
NetIncome420.35K-3.14M1.37M2.13M
NetIncomeIncludingNoncontrollingInterests420.35K-3.14M1.37M2.13M
NetIncomeContinuousOperations420.35K-3.14M1.37M2.13M
TaxProvision262.28K-958.50K582.09K756.27K
PretaxIncome682.64K-4.09M1.95M2.89M
OtherIncomeExpense783.001.66K27.26K641.23K
OtherNonOperatingIncomeExpenses783.001.66K27.26K641.23K
NetNonOperatingInterestIncomeExpense237.88K285.32K225.76K12.02K
InterestIncomeNonOperating237.88K285.32K225.76K12.02K
OperatingIncome443.97K-4.38M1.70M2.23M
OperatingExpense4.85M4.26M5.13M5.07M
SellingGeneralAndAdministration4.85M4.26M5.13M5.07M
GrossProfit5.29M-118.64K6.83M7.30M
CostOfRevenue27.31M21.24M20.73M19.29M
TotalRevenue32.60M21.12M27.55M26.59M
OperatingRevenue32.60M21.12M27.55M26.59M
Line Item2025-12-312024-12-312023-12-312022-12-31
TreasurySharesNumber144.13K135.53K82.27K10.02K
OrdinarySharesNumber17.99M14.53M14.52M14.45M
ShareIssued18.13M14.66M14.60M14.46M
TotalDebt336.00K194.13K386.89K564.56K
TangibleBookValue24.61M14.51M17.32M15.71M
InvestedCapital24.64M14.52M17.38M15.80M
WorkingCapital20.08M9.85M14.08M12.44M
NetTangibleAssets24.61M14.51M17.32M15.71M
CapitalLeaseObligations336.00K186.00K332.00K466.00K
CommonStockEquity24.64M14.51M17.32M15.71M
TotalCapitalization24.64M14.51M17.33M15.76M
TotalEquityGrossMinorityInterest24.64M14.51M17.32M15.71M
StockholdersEquity24.64M14.51M17.32M15.71M
GainsLossesNotAffectingRetainedEarnings139.0015.50K0.00
OtherEquityAdjustments139.0015.50K
TreasuryStock371.31K340.14K250.14K40.85K
RetainedEarnings-25.47M-25.89M-22.75M-24.13M
AdditionalPaidInCapital50.30M40.58M40.18M39.73M
CapitalStock181.32K146.62K146.01K144.60K
CommonStock181.32K146.62K146.01K144.60K
PreferredStock0.000.000.00
TotalLiabilitiesNetMinorityInterest4.88M4.36M4.28M5.97M
TotalNonCurrentLiabilitiesNetMinorityInterest205.28K57.28K211.37K594.87K
NonCurrentDeferredLiabilities31.28K31.28K31.28K231.02K
NonCurrentDeferredRevenue31.28K31.28K31.28K231.02K
LongTermDebtAndCapitalLeaseObligation174.00K26.00K180.09K363.85K
LongTermCapitalLeaseObligation174.00K26.00K172.00K309.00K
LongTermDebt8.09K54.85K98.68K
CurrentLiabilities4.67M4.31M4.07M5.38M
CurrentDeferredLiabilities238.04K172.43K251.75K2.52M
CurrentDeferredRevenue238.04K172.43K251.75K2.52M
CurrentDebtAndCapitalLeaseObligation162.00K168.13K206.80K200.71K
CurrentCapitalLeaseObligation162.00K160.00K160.00K157.00K
CurrentDebt8.13K46.80K43.71K55.91K
OtherCurrentBorrowings8.13K46.80K43.71K55.91K
LineOfCredit0.00
PayablesAndAccruedExpenses4.27M3.97M3.61M2.66M
CurrentAccruedExpenses907.91K913.28K1.08M820.86K
Payables3.36M3.05M2.54M1.84M
AccountsPayable3.36M3.05M2.54M1.84M
TotalAssets29.51M18.88M21.60M21.68M
TotalNonCurrentAssets4.76M4.72M3.46M3.86M
NonCurrentDeferredAssets2.27M2.53M1.57M2.07M
NonCurrentDeferredTaxesAssets2.27M2.53M1.57M2.07M
GoodwillAndOtherIntangibleAssets21.78K0.00
NetPPE2.47M2.19M1.89M1.79M
AccumulatedDepreciation-10.88M-10.38M-11.94M-11.45M
GrossPPE13.35M12.57M13.82M13.24M
Leases997.83K997.83K985.65K985.65K
ConstructionInProgress459.67K108.87K281.63K64.91K
OtherProperties10.98M10.57M11.60M11.24M
MachineryFurnitureEquipment910.31K891.92K952.88K952.88K
Properties0.000.000.000.00
CurrentAssets24.75M14.16M18.14M17.82M
OtherCurrentAssets299.83K480.99K276.35K211.24K
PrepaidAssets225.87K
Inventory5.60M4.33M4.58M4.88M
InventoriesAdjustmentsAllowances-689.36K-518.36K-310.96K-158.93K
FinishedGoods278.77K343.72K537.98K525.87K
WorkInProcess3.45M1.88M1.49M1.86M
RawMaterials2.56M2.63M2.86M2.65M
Receivables5.62M5.04M4.47M4.46M
OtherReceivables380.95K177.07K83.19K685.67K
AccountsReceivable5.24M4.86M4.39M3.78M
AllowanceForDoubtfulAccountsReceivable-10.00K-10.00K-10.00K-10.00K
GrossAccountsReceivable5.25M4.87M4.40M3.79M
CashCashEquivalentsAndShortTermInvestments13.24M4.31M8.81M8.27M
OtherShortTermInvestments8.77M1.03M0.00
CashAndCashEquivalents4.47M3.28M8.81M8.27M
Line Item2025-12-312024-12-312023-12-312022-12-31
FreeCashFlow-513.13K-4.47M549.18K3.11M
RepaymentOfDebt-8.13K-46.76K-43.67K-56.03K
IssuanceOfCapitalStock9.45M0.000.003.41M
CapitalExpenditure-756.77K-994.26K-718.27K-439.77K
InterestPaidSupplementalData26.002.18K5.10K7.95K
IncomeTaxPaidSupplementalData0.00432.00111.46K456.00
EndCashPosition4.47M3.28M8.81M8.27M
BeginningCashPosition3.28M8.81M8.27M5.05M
ChangesInCash1.19M-5.53M546.87K3.22M
FinancingCashFlow9.44M-46.76K-2.31K101.41K
CashFlowFromContinuingFinancingActivities9.44M-46.76K-2.31K101.41K
ProceedsFromStockOptionExercised0.0041.37K157.45K11.23K
NetCommonStockIssuance9.45M0.000.003.41M
CommonStockIssuance9.45M0.000.003.41M
NetIssuancePaymentsOfDebt-8.13K-46.76K-43.67K-56.03K
NetShortTermDebtIssuance0.00
NetLongTermDebtIssuance-8.13K-46.76K-43.67K-56.03K
LongTermDebtPayments-8.13K-46.76K-43.67K-56.03K
InvestingCashFlow-8.50M-2.01M-718.27K-436.37K
CashFlowFromContinuingInvestingActivities-8.50M-2.01M-718.27K-436.37K
NetOtherInvestingChanges1.00
NetInvestmentPurchaseAndSale-7.74M-1.02M0.00
SaleOfInvestment1.30M0.00
PurchaseOfInvestment-9.04M-1.02M0.00
NetIntangiblesPurchaseAndSale-26.11K0.00
PurchaseOfIntangibles-26.11K0.00
NetPPEPurchaseAndSale-730.66K-994.26K-718.27K-436.37K
SaleOfPPE0.003.40K2.05K
PurchaseOfPPE-730.66K-994.26K-718.27K-439.77K
OperatingCashFlow243.64K-3.48M1.27M3.55M
CashFlowFromContinuingOperatingActivities243.64K-3.48M1.27M3.55M
ChangeInWorkingCapital-1.30M-239.26K-1.30M-27.24K
ChangeInOtherWorkingCapital65.61K-79.33K-2.47M1.05M
ChangeInPayablesAndAccruedExpense304.15K356.77K952.50K-528.96K
ChangeInAccruedExpense-5.37K-161.86K254.28K-265.57K
ChangeInPayable309.52K518.63K698.22K-263.39K
ChangeInAccountPayable309.52K518.63K698.22K-263.39K
ChangeInPrepaidAssets181.16K-204.64K-65.11K14.63K
ChangeInInventory-1.27M250.86K293.97K-964.30K
ChangeInReceivables-580.98K-562.93K-8.70K406.38K
ChangesInAccountReceivables-377.10K-469.05K-611.18K1.09M
StockBasedCompensation273.03K310.09K204.80K250.36K
DeferredTax261.83K-958.96K499.71K754.54K
DeferredIncomeTax261.83K-958.96K499.71K754.54K
DepreciationAmortizationDepletion601.19K547.15K489.10K445.74K
DepreciationAndAmortization601.19K547.15K489.10K445.74K
OperatingGainsLosses-15.36K-3.40K-2.05K
GainLossOnInvestmentSecurities-15.36K
GainLossOnSaleOfPPE0.00-3.40K-2.05K
NetIncomeFromContinuingOperations420.35K-3.14M1.37M2.13M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CPSH
Date User Asset Broker Type Position Size Entry Price Patterns