CPSH Chart
About

CPS Technologies Corporation provides advanced material solutions to the transportation, automotive, energy, computing/internet, telecommunication, aerospace, defense, and oil and gas markets in the United States, Europe, and Asia. It offers metal matrix composites such as baseplates for various applications, including motor controllers used in electric trains, subway cars, wind turbines, and hybrid and electric vehicles; hermetic packages for use in radar, satellite, and avionics applications; baseplates and housings used in modules built with wide band gap semiconductors; and lids and heat spreaders for use in internet switches and routers. The company also assembles housings and packages that includes metal matrix composite components for hybrid circuits; and produces armor for naval and military applications. It sells its products to microelectronics systems companies. The company was formerly known as Ceramics Process Systems Corporation and changed its name to CPS Technologies Corporation in March 2007. CPS Technologies Corporation was incorporated in 1984 and is based in Norton, Massachusetts.

Fundamentals
Scroll to Statements
Sector Technology Industry Electronic Components Market Cap 80.82M
Enterprise Value 80.58M Income -587.39K Sales 30.32M
Book/sh 1.04 Cash/sh 0.24 Dividend Yield —
Payout 0.00% Employees 92 IPO —
P/E — Forward P/E — PEG —
P/S 2.67 P/B 4.31 P/C —
EV/EBITDA -574.00 EV/Sales 2.66 Quick Ratio 1.99
Current Ratio 3.12 Debt/Eq 2.44 LT Debt/Eq —
EPS (ttm) -0.04 EPS next Y — EPS Growth —
Revenue Growth 107.30% Earnings 2026-03-11 ROA -2.45%
ROE -3.84% ROIC — Gross Margin 12.53%
Oper. Margin 3.14% Profit Margin -1.94% Shs Outstand 17.98M
Shs Float 13.30M Short Float 0.94% Short Ratio 0.25
Short Interest — 52W High 6.85 52W Low 1.40
Beta 1.29 Avg Volume 283.37K Volume 64.78K
Target Price $6.00 Recom None Prev Close $4.70
Price $4.50 Change -4.36%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.00
Mean price target
2. Current target
$4.50
Latest analyst target
3. DCF / Fair value
$-1.26
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.50
Low
$6.00
High
$6.00
Mean
$6.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-11-13 init Roth Capital — → Buy $6
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 15000 23250 — Conversion of Exercise of derivative security at price 1.55 per share. GRIFFITH CHARLES KELLOGG JR. Chief Financial Officer — 2025-12-12 00:00:00 D
1 1500 5127 — Purchase at price 3.42 per share. CAVOLI IVO JAMES Director — 2025-11-13 00:00:00 D
2 3333 9999 — Purchase at price 3.00 per share. SNOW DANIEL C Director — 2025-10-08 00:00:00 D
3 4000 12000 — Purchase at price 3.00 per share. GRIFFITH CHARLES KELLOGG JR. Chief Financial Officer — 2025-10-08 00:00:00 D
4 16500 49500 — Purchase at price 3.00 per share. MACKEY BRIAN T Chief Executive Officer — 2025-10-08 00:00:00 D
5 25000 75000 — Purchase at price 3.00 per share. CAVOLI IVO JAMES Director — 2025-10-08 00:00:00 D
6 18333 54999 — Purchase at price 3.00 per share. HUGHES FRANCIS J JR Director — 2025-10-08 00:00:00 D
7 1500 4551 — Purchase at price 3.03 per share. CAVOLI IVO JAMES Director — 2025-08-20 00:00:00 D
8 9425 26258 — Purchase at price 2.72 - 2.90 per share. CAVOLI IVO JAMES Director — 2025-08-11 00:00:00 D/I
9 6260 15893 — Purchase at price 2.54 per share. CAVOLI IVO JAMES Director — 2025-06-18 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.230.300.260.27
NormalizedEBITDA-3.83M2.19M2.68M982.30K
NetIncomeFromContinuingOperationNetMinorityInterest-3.14M1.37M2.13M3.22M
ReconciledDepreciation547.15K489.10K445.74K469.34K
ReconciledCostOfRevenue21.24M20.73M19.29M17.66M
EBITDA-3.83M2.19M2.68M982.30K
EBIT-4.38M1.70M2.23M512.97K
NetInterestIncome285.32K225.76K12.02K
InterestIncome285.32K225.76K12.02K
NormalizedIncome-3.14M1.37M2.13M3.22M
NetIncomeFromContinuingAndDiscontinuedOperation-3.14M1.37M2.13M3.22M
TotalExpenses25.50M25.85M24.35M21.94M
TotalOperatingIncomeAsReported-4.38M1.70M2.23M512.97K
DilutedAverageShares14.52M14.63M14.68M14.59M
BasicAverageShares14.52M14.63M14.68M14.59M
DilutedEPS-0.220.090.150.22
BasicEPS-0.220.090.150.22
DilutedNIAvailtoComStockholders-3.14M1.37M2.13M3.22M
NetIncomeCommonStockholders-3.14M1.37M2.13M3.22M
NetIncome-3.14M1.37M2.13M3.22M
NetIncomeIncludingNoncontrollingInterests-3.14M1.37M2.13M3.22M
NetIncomeContinuousOperations-3.14M1.37M2.13M3.22M
TaxProvision-958.50K582.09K756.27K-2.71M
PretaxIncome-4.09M1.95M2.89M508.90K
OtherIncomeExpense1.66K27.26K641.23K-4.07K
OtherNonOperatingIncomeExpenses1.66K27.26K641.23K-4.07K
NetNonOperatingInterestIncomeExpense285.32K225.76K12.02K
InterestIncomeNonOperating285.32K225.76K12.02K
OperatingIncome-4.38M1.70M2.23M512.97K
OperatingExpense4.26M5.13M5.07M4.28M
SellingGeneralAndAdministration4.26M5.13M5.07M4.28M
GrossProfit-118.64K6.83M7.30M4.79M
CostOfRevenue21.24M20.73M19.29M17.66M
TotalRevenue21.12M27.55M26.59M22.45M
OperatingRevenue21.12M27.55M26.59M22.45M
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber135.53K82.27K10.02K
OrdinarySharesNumber14.53M14.52M14.45M14.35M
ShareIssued14.66M14.60M14.46M14.35M
TotalDebt194.13K386.89K564.56K740.59K
TangibleBookValue14.51M17.32M15.71M13.17M
InvestedCapital14.52M17.38M15.80M13.32M
WorkingCapital9.85M14.08M12.44M8.95M
NetTangibleAssets14.51M17.32M15.71M13.17M
CapitalLeaseObligations186.00K332.00K466.00K586.00K
CommonStockEquity14.51M17.32M15.71M13.17M
TotalCapitalization14.51M17.33M15.76M13.26M
TotalEquityGrossMinorityInterest14.51M17.32M15.71M13.17M
StockholdersEquity14.51M17.32M15.71M13.17M
GainsLossesNotAffectingRetainedEarnings15.50K0.00
OtherEquityAdjustments15.50K
TreasuryStock340.14K250.14K40.85K2.52K
RetainedEarnings-25.89M-22.75M-24.13M-26.26M
AdditionalPaidInCapital40.58M40.18M39.73M39.28M
CapitalStock146.62K146.01K144.60K143.51K
CommonStock146.62K146.01K144.60K143.51K
PreferredStock0.000.00
TotalLiabilitiesNetMinorityInterest4.36M4.28M5.97M5.63M
TotalNonCurrentLiabilitiesNetMinorityInterest57.28K211.37K594.87K529.68K
NonCurrentDeferredLiabilities31.28K31.28K231.02K0.00
NonCurrentDeferredRevenue31.28K31.28K231.02K0.00
LongTermDebtAndCapitalLeaseObligation26.00K180.09K363.85K529.68K
LongTermCapitalLeaseObligation26.00K172.00K309.00K431.00K
LongTermDebt8.09K54.85K98.68K
CurrentLiabilities4.31M4.07M5.38M5.10M
CurrentDeferredLiabilities172.43K251.75K2.52M1.71M
CurrentDeferredRevenue172.43K251.75K2.52M1.71M
CurrentDebtAndCapitalLeaseObligation168.13K206.80K200.71K210.91K
CurrentCapitalLeaseObligation160.00K160.00K157.00K155.00K
CurrentDebt8.13K46.80K43.71K55.91K
OtherCurrentBorrowings8.13K46.80K43.71K55.91K
LineOfCredit0.00
PayablesAndAccruedExpenses3.97M3.61M2.66M3.19M
CurrentAccruedExpenses913.28K1.08M820.86K1.09M
Payables3.05M2.54M1.84M2.10M
AccountsPayable3.05M2.54M1.84M2.10M
TotalAssets18.88M21.60M21.68M18.80M
TotalNonCurrentAssets4.72M3.46M3.86M4.74M
NonCurrentDeferredAssets2.53M1.57M2.07M2.82M
NonCurrentDeferredTaxesAssets2.53M1.57M2.07M2.82M
NetPPE2.19M1.89M1.79M1.92M
AccumulatedDepreciation-10.38M-11.94M-11.45M-11.03M
GrossPPE12.57M13.82M13.24M12.95M
Leases997.83K985.65K985.65K951.38K
ConstructionInProgress108.87K281.63K64.91K246.67K
OtherProperties10.57M11.60M11.24M11.08M
MachineryFurnitureEquipment891.92K952.88K952.88K673.30K
Properties0.000.000.000.00
CurrentAssets14.16M18.14M17.82M14.06M
OtherCurrentAssets480.99K276.35K211.24K225.87K
PrepaidAssets225.87K
Inventory4.33M4.58M4.88M3.91M
InventoriesAdjustmentsAllowances-518.36K-310.96K-158.93K-283.91K
FinishedGoods343.72K537.98K525.87K805.16K
WorkInProcess1.88M1.49M1.86M1.31M
RawMaterials2.63M2.86M2.65M2.08M
Receivables5.04M4.47M4.46M4.87M
OtherReceivables177.07K83.19K685.67K
AccountsReceivable4.86M4.39M3.78M4.87M
AllowanceForDoubtfulAccountsReceivable-10.00K-10.00K-10.00K-10.00K
GrossAccountsReceivable4.87M4.40M3.79M4.88M
CashCashEquivalentsAndShortTermInvestments4.31M8.81M8.27M5.05M
OtherShortTermInvestments1.03M0.00
CashAndCashEquivalents3.28M8.81M8.27M5.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-4.47M549.18K3.11M1.49M
RepaymentOfDebt-46.76K-43.67K-56.03K-58.11K
IssuanceOfCapitalStock0.003.41M
CapitalExpenditure-994.26K-718.27K-439.77K-514.32K
InterestPaidSupplementalData2.18K5.10K7.95K35.23K
IncomeTaxPaidSupplementalData432.00111.46K456.00456.00
EndCashPosition3.28M8.81M8.27M5.05M
BeginningCashPosition8.81M8.27M5.05M195.20K
ChangesInCash-5.53M546.87K3.22M4.86M
FinancingCashFlow-46.76K-2.31K101.41K3.36M
CashFlowFromContinuingFinancingActivities-46.76K-2.31K101.41K3.36M
ProceedsFromStockOptionExercised0.0041.37K157.45K11.23K
NetCommonStockIssuance0.003.41M
CommonStockIssuance0.003.41M
NetIssuancePaymentsOfDebt-46.76K-43.67K-56.03K-58.11K
NetShortTermDebtIssuance0.00
NetLongTermDebtIssuance-46.76K-43.67K-56.03K-58.11K
LongTermDebtPayments-46.76K-43.67K-56.03K-58.11K
InvestingCashFlow-2.01M-718.27K-436.37K-512.27K
CashFlowFromContinuingInvestingActivities-2.01M-718.27K-436.37K-512.27K
NetOtherInvestingChanges1.00
NetInvestmentPurchaseAndSale-1.02M0.00
PurchaseOfInvestment-1.02M0.00
NetPPEPurchaseAndSale-994.26K-718.27K-436.37K-512.27K
SaleOfPPE0.003.40K2.05K
PurchaseOfPPE-994.26K-718.27K-439.77K-514.32K
OperatingCashFlow-3.48M1.27M3.55M2.01M
CashFlowFromContinuingOperatingActivities-3.48M1.27M3.55M2.01M
ChangeInWorkingCapital-239.26K-1.30M-27.24K856.54K
ChangeInOtherWorkingCapital-79.33K-2.47M1.05M1.69M
ChangeInPayablesAndAccruedExpense356.77K952.50K-528.96K1.47M
ChangeInAccruedExpense-161.86K254.28K-265.57K282.34K
ChangeInPayable518.63K698.22K-263.39K1.19M
ChangeInAccountPayable518.63K698.22K-263.39K1.19M
ChangeInPrepaidAssets-204.64K-65.11K14.63K-154.37K
ChangeInInventory250.86K293.97K-964.30K-202.13K
ChangeInReceivables-562.93K-8.70K406.38K-1.96M
ChangesInAccountReceivables-469.05K-611.18K1.09M-1.96M
StockBasedCompensation310.09K204.80K250.36K174.12K
DeferredTax-958.96K499.71K754.54K-2.71M
DeferredIncomeTax-958.96K499.71K754.54K-2.71M
DepreciationAmortizationDepletion547.15K489.10K445.74K469.34K
DepreciationAndAmortization547.15K489.10K445.74K469.34K
OperatingGainsLosses-3.40K-2.05K
GainLossOnSaleOfPPE0.00-3.40K-2.05K
NetIncomeFromContinuingOperations-3.14M1.37M2.13M3.22M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CPSH
Date User Asset Broker Type Position Size Entry Price Patterns