Symbols / CROX $105.29 -1.92% Crocs, Inc.

Consumer Cyclical • Footwear & Accessories • United States • NMS
CROX Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Crocs, Inc. together with its subsidiaries, designs, develops, manufactures, markets, distributes, and sells casual lifestyle footwear and accessories for men, women, and kids under the Crocs and HEYDUDE Brands in the United States and internationally. The company offers various footwear products, including clogs, sandals, loafers, classics, fuzz, platforms, boots, sandals, slides, slippers, sneakers, flip flops, and flats, as well as totes, backpacks, belt bags, socks, bag charms, cases, attachments, cartoon characters products, and touchland and other accessories. It sells its products through wholesalers, retail stores, e-commerce sites, third-party marketplaces, outlet stores, and kiosks/store-in-store locations. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.

Fundamentals
Scroll to Statements
Market Cap 5.47B Enterprise Value 6.88B Income -81.20M Sales 4.04B Book/sh 25.75 Cash/sh 2.60
Dividend Yield Payout 0.00% Employees 8010 IPO P/E Forward P/E 7.39
PEG 1.39 P/S 1.35 P/B 4.09 P/C EV/EBITDA 7.10 EV/Sales 1.70
Quick Ratio 0.66 Current Ratio 1.26 Debt/Eq 124.79 LT Debt/Eq EPS (ttm) -1.50 EPS next Y 14.25
EPS Growth -68.00% Revenue Growth -3.20% Earnings 2026-04-30 ROA 12.36% ROE -5.19% ROIC
Gross Margin 58.33% Oper. Margin 15.40% Profit Margin -2.01% Shs Outstand 50.23M Shs Float 48.12M Short Float 10.49%
Short Ratio 3.83 Short Interest 52W High 122.84 52W Low 73.21 Beta 1.54 Avg Volume 1.37M
Volume 905.11K Target Price $109.42 Recom Buy Prev Close $107.35 Price $105.29 Change -1.92%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$109.42
Mean price target
2. Current target
$105.29
Latest analyst target
3. DCF / Fair value
$159.09
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$105.29
Low
$81.00
High
$135.00
Mean
$109.42

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-21 main Needham Buy → Buy $132
2026-04-14 up Seaport Global Neutral → Buy $135
2026-03-10 init BTIG — → Neutral
2026-02-13 main Goldman Sachs Sell → Sell $81
2026-02-13 main Stifel Hold → Hold $99
2026-02-13 main Barclays Equal-Weight → Equal-Weight $109
2026-02-12 main Needham Buy → Buy $118
2026-01-22 down Keybanc Overweight → Sector Weight
2026-01-08 up BWG Global Negative → Mixed
2026-01-07 down Baird Outperform → Neutral $100
2025-12-05 reit Needham Buy → Buy $100
2025-10-31 main Barclays Equal-Weight → Equal-Weight $86
2025-10-31 main Stifel Hold → Hold $90
2025-10-21 main B of A Securities Buy → Buy $98
2025-09-22 down Piper Sandler Overweight → Neutral $75
2025-08-29 main Needham Buy → Buy $100
2025-08-11 main UBS Neutral → Neutral $85
2025-08-08 main Keybanc Overweight → Overweight $95
2025-08-08 main B of A Securities Buy → Buy $99
2025-08-08 down Stifel Buy → Hold $85
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-10 MEHLMAN ANNE Officer 68,344 $0.00 $0
2026-03-10 REILLY TERENCE Officer 44,222 $0.00 $0
2026-03-10 REAGAN PATRAIC Chief Financial Officer 44,222 $0.00 $0
2026-03-10 CAMPBELL RUPERT GEORGE Officer 38,695 $0.00 $0
2026-03-10 REES ANDREW VIVIAN Chief Executive Officer 207,853 $0.00 $0
2026-02-20 MEHLMAN ANNE Officer 12,145 $100.06 $1,215,172
2026-02-20 SMACH THOMAS J Director 4,963 $100.00 $496,300
2026-02-13 SMACH THOMAS J Director 5,000 $98.41 $492,070
2025-11-20 REES ANDREW VIVIAN Chief Executive Officer 40,000 $0.00 $0
2025-11-11 REPLOGLE JOHN B Director 3,000 $74.50 $223,500
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
4,040.65
-1.50%
4,102.11
+3.53%
3,962.35
+11.46%
3,554.99
Operating Revenue
4,040.65
-1.50%
4,102.11
+3.53%
3,962.35
+11.46%
3,554.99
Cost Of Revenue
1,683.59
-0.49%
1,691.85
-3.45%
1,752.34
+3.40%
1,694.70
Reconciled Cost Of Revenue
1,638.15
-0.61%
1,648.24
-3.66%
1,710.91
+1.70%
1,682.29
Gross Profit
2,357.05
-2.21%
2,410.26
+9.06%
2,210.01
+18.80%
1,860.28
Operating Expense
1,469.42
+7.71%
1,364.27
+17.21%
1,163.94
+15.30%
1,009.53
Selling General And Administration
1,435.58
+7.29%
1,338.03
+16.24%
1,151.06
+17.13%
982.71
Total Expenses
3,153.02
+3.17%
3,056.11
+4.80%
2,916.28
+7.84%
2,704.23
Operating Income
887.63
-15.14%
1,045.99
-0.01%
1,046.07
+22.96%
850.76
Total Operating Income As Reported
149.51
-85.37%
1,021.91
-1.43%
1,036.78
+21.87%
850.76
EBITDA
240.55
-77.93%
1,089.69
-0.20%
1,091.93
+22.15%
893.89
Normalized EBITDA
968.82
-13.54%
1,120.55
+1.64%
1,102.45
+23.78%
890.67
Reconciled Depreciation
79.28
+13.52%
69.84
+28.61%
54.30
+38.43%
39.23
EBIT
161.26
-84.19%
1,019.85
-1.71%
1,037.62
+21.41%
854.67
Total Unusual Items
-728.27
-2260.00%
-30.86
-193.14%
-10.53
-426.12%
3.23
Total Unusual Items Excluding Goodwill
-728.27
-2260.00%
-30.86
-193.14%
-10.53
-426.12%
3.23
Special Income Charges
-738.12
-2965.01%
-24.08
-159.31%
-9.29
0.00
Impairment Of Capital Assets
738.12
+2965.01%
24.08
+159.31%
9.29
0.00
Net Income
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Pretax Income
72.98
-91.99%
910.59
+3.92%
876.27
+21.96%
718.51
Net Non Operating Interest Income Expense
-86.44
+18.28%
-105.78
+33.45%
-158.94
-17.62%
-135.14
Interest Expense Non Operating
88.29
-19.20%
109.26
-32.28%
161.35
+18.50%
136.16
Net Interest Income
-86.44
+18.28%
-105.78
+33.45%
-158.94
-17.62%
-135.14
Interest Expense
88.29
-19.20%
109.26
-32.28%
161.35
+18.50%
136.16
Interest Income Non Operating
1.84
-47.07%
3.48
+44.80%
2.41
+135.88%
1.02
Interest Income
1.84
-47.07%
3.48
+44.80%
2.41
+135.88%
1.02
Other Income Expense
-728.21
-2357.84%
-29.63
-172.99%
-10.85
-475.54%
2.89
Other Non Operating Income Expenses
0.06
-94.88%
1.23
+477.61%
-0.33
+3.55%
-0.34
Gain On Sale Of Security
9.84
+245.24%
-6.78
-446.53%
-1.24
-138.41%
3.23
Tax Provision
154.18
+490.46%
-39.49
-147.17%
83.71
-53.07%
178.35
Tax Rate For Calcs
0.00
+0.00%
0.00
+118.75%
0.00
-61.29%
0.00
Tax Effect Of Unusual Items
-152.94
-2260.00%
-6.48
-541.25%
-1.01
-226.24%
0.80
Net Income Including Noncontrolling Interests
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Net Income From Continuing Operation Net Minority Interest
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Net Income From Continuing And Discontinued Operation
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Net Income Continuous Operations
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Normalized Income
494.14
-49.29%
974.45
+21.49%
802.08
+49.16%
537.73
Net Income Common Stockholders
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Diluted EPS
-1.50
-109.45%
15.88
+24.16%
12.79
+46.84%
8.71
Basic EPS
-1.50
-109.38%
16.00
+23.93%
12.91
+46.37%
8.82
Basic Average Shares
54.21
-8.71%
59.38
-3.27%
61.39
+0.27%
61.22
Diluted Average Shares
54.21
-9.40%
59.83
-3.42%
61.95
-0.09%
62.01
Diluted NI Availto Com Stockholders
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Amortization
20.54
+5.12%
19.54
+13.46%
17.22
Amortization Of Intangibles Income Statement
20.54
+5.12%
19.54
+13.46%
17.22
Depreciation Amortization Depletion Income Statement
33.84
+29.02%
26.23
+103.74%
12.88
-51.99%
26.82
Depreciation And Amortization In Income Statement
33.84
+29.02%
26.23
+103.74%
12.88
-51.99%
26.82
Depreciation Income Statement
33.84
+29.02%
26.23
+103.74%
12.88
+34.14%
9.60
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
4,174.75
-13.25%
4,812.15
+3.62%
4,643.83
+3.16%
4,501.80
Current Assets
885.88
+1.56%
872.27
-4.22%
910.70
-11.24%
1,025.97
Cash Cash Equivalents And Short Term Investments
130.35
-27.78%
180.49
+20.90%
149.29
-22.10%
191.63
Cash And Cash Equivalents
130.35
-27.78%
180.49
+20.90%
149.29
-22.10%
191.63
Receivables
333.06
+17.31%
283.91
-14.29%
331.23
+0.62%
329.19
Accounts Receivable
278.19
+7.97%
257.66
-15.73%
305.75
+3.43%
295.59
Gross Accounts Receivable
306.33
+5.91%
289.24
-13.23%
333.34
+4.14%
320.09
Allowance For Doubtful Accounts Receivable
-28.14
+10.90%
-31.58
-14.45%
-27.59
-12.65%
-24.49
Other Receivables
22.08
-0.55%
22.20
+5.38%
21.07
+11.83%
18.84
Taxes Receivable
32.78
+710.23%
4.05
-8.32%
4.41
-70.09%
14.75
Inventory
368.69
+3.49%
356.25
-7.48%
385.05
-18.34%
471.55
Finished Goods
368.69
+3.49%
356.25
-7.48%
385.05
-18.34%
471.55
Prepaid Assets
Restricted Cash
0.00
-100.00%
0.00
+0.00%
0.00
Other Current Assets
53.79
+4.19%
51.62
+14.39%
45.13
+34.29%
33.60
Total Non Current Assets
3,288.87
-16.52%
3,939.88
+5.54%
3,733.13
+7.40%
3,475.82
Net PPE
576.86
+4.59%
551.56
+4.91%
525.75
+24.75%
421.43
Gross PPE
786.73
+11.59%
705.02
+9.09%
646.26
+24.62%
518.57
Accumulated Depreciation
-209.87
-36.77%
-153.46
-27.34%
-120.51
-24.06%
-97.14
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
254.47
+10.24%
230.84
+17.61%
196.28
+13.06%
173.60
Construction In Progress
3.16
-70.90%
10.86
-19.04%
13.42
-53.25%
28.70
Other Properties
338.67
+10.23%
307.23
+6.88%
287.44
+19.81%
239.91
Leases
190.44
+22.00%
156.09
+4.67%
149.13
+95.29%
76.36
Goodwill And Other Intangible Assets
1,729.37
-30.51%
2,488.57
-0.62%
2,504.15
-0.43%
2,514.98
Goodwill
404.69
-43.12%
711.49
-0.01%
711.59
-0.45%
714.81
Other Intangible Assets
1,324.68
-25.46%
1,777.08
-0.86%
1,792.56
-0.42%
1,800.17
Non Current Deferred Assets
935.05
+7.19%
872.35
+30.60%
667.97
+26.44%
528.28
Non Current Deferred Taxes Assets
935.05
+7.19%
872.35
+30.60%
667.97
+26.44%
528.28
Other Non Current Assets
47.58
+73.66%
27.40
-22.28%
35.25
+216.77%
11.13
Total Liabilities Net Minority Interest
2,881.47
-3.19%
2,976.42
-6.69%
3,189.91
-13.41%
3,683.87
Current Liabilities
700.13
-5.41%
740.21
+6.00%
698.30
+8.89%
641.27
Payables And Accrued Expenses
429.52
-13.12%
494.35
+8.90%
453.95
-0.53%
456.38
Payables
336.47
-13.93%
390.92
+11.47%
350.70
-1.99%
357.81
Accounts Payable
266.09
+0.45%
264.90
+1.50%
260.98
+13.07%
230.82
Other Payable
15.05
+42.98%
10.53
Current Accrued Expenses
93.05
-10.04%
103.44
+0.17%
103.25
+4.75%
98.57
Pensionand Other Post Retirement Benefit Plans Current
88.24
+8.59%
81.27
+15.69%
70.25
+26.63%
55.47
Total Tax Payable
70.38
-44.15%
126.02
+40.46%
89.72
-22.96%
116.46
Income Tax Payable
47.31
-56.47%
108.69
+64.80%
65.95
-26.07%
89.21
Current Debt And Capital Lease Obligation
85.77
+25.12%
68.55
-19.91%
85.59
+4.62%
81.82
Current Debt
23.33
-4.24%
24.36
Other Current Borrowings
23.33
-4.24%
24.36
Current Capital Lease Obligation
85.77
+25.12%
68.55
+10.09%
62.27
+8.37%
57.46
Other Current Liabilities
96.60
+0.58%
96.04
+8.51%
88.50
+85.92%
47.60
Total Non Current Liabilities Net Minority Interest
2,181.34
-2.45%
2,236.21
-10.25%
2,491.61
-18.11%
3,042.59
Long Term Debt And Capital Lease Obligation
1,528.08
-6.41%
1,632.74
-14.55%
1,910.77
-23.97%
2,513.15
Long Term Debt
1,230.88
-8.78%
1,349.34
-17.77%
1,641.00
-28.59%
2,298.03
Long Term Capital Lease Obligation
297.19
+4.86%
283.41
+5.06%
269.77
+25.40%
215.12
Tradeand Other Payables Non Current
649.06
+9.01%
595.43
+5.35%
565.17
+151.37%
224.84
Non Current Deferred Liabilities
0.88
-78.41%
4.09
-68.36%
12.91
-95.72%
302.03
Non Current Deferred Taxes Liabilities
0.88
-78.41%
4.09
-68.36%
12.91
-95.72%
302.03
Other Non Current Liabilities
3.32
-15.86%
3.95
+42.68%
2.77
+7.29%
2.58
Stockholders Equity
1,293.28
-29.55%
1,835.73
+26.26%
1,453.92
+77.76%
817.93
Common Stock Equity
1,293.28
-29.55%
1,835.73
+26.26%
1,453.92
+77.76%
817.93
Capital Stock
0.11
+0.91%
0.11
+0.00%
0.11
+0.00%
0.11
Common Stock
0.11
+0.91%
0.11
+0.00%
0.11
+0.00%
0.11
Share Issued
110.70
+0.27%
110.40
+0.27%
110.10
+0.64%
109.40
Ordinary Shares Number
50.20
-11.15%
56.50
-6.61%
60.50
-1.94%
61.70
Treasury Shares Number
60.50
+12.24%
53.90
+8.67%
49.60
+3.98%
47.70
Additional Paid In Capital
896.61
+4.27%
859.90
+4.02%
826.68
+3.64%
797.61
Retained Earnings
3,480.64
-2.28%
3,561.84
+36.38%
2,611.76
+43.57%
1,819.20
Gains Losses Not Affecting Retained Earnings
-43.66
+67.09%
-132.65
-38.51%
-95.77
+7.46%
-103.49
Treasury Stock
3,040.42
+23.92%
2,453.47
+29.89%
1,888.87
+11.40%
1,695.50
Other Equity Adjustments
-43.66
+67.09%
-132.65
-38.51%
-95.77
+7.46%
-103.49
Total Equity Gross Minority Interest
1,293.28
-29.55%
1,835.73
+26.26%
1,453.92
+77.76%
817.93
Total Capitalization
2,524.17
-20.75%
3,185.07
+2.91%
3,094.92
-0.68%
3,115.96
Working Capital
185.75
+40.66%
132.06
-37.83%
212.41
-44.79%
384.70
Invested Capital
2,524.17
-20.75%
3,185.07
+2.14%
3,118.25
-0.70%
3,140.32
Total Debt
1,613.85
-5.14%
1,701.30
-14.78%
1,996.36
-23.07%
2,594.96
Net Debt
1,100.53
-5.85%
1,168.85
-22.85%
1,515.04
-28.90%
2,130.76
Capital Lease Obligations
382.96
+8.81%
351.96
+6.00%
332.04
+21.81%
272.57
Net Tangible Assets
-436.09
+33.20%
-652.84
+37.84%
-1,050.23
+38.11%
-1,697.05
Tangible Book Value
-436.09
+33.20%
-652.84
+37.84%
-1,050.23
+38.11%
-1,697.05
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
710.43
-28.42%
992.49
+6.67%
930.44
+54.27%
603.14
Cash Flow From Continuing Operating Activities
710.43
-28.42%
992.49
+6.67%
930.44
+54.27%
603.14
Net Income From Continuing Operations
-81.20
-108.55%
950.07
+19.87%
792.57
+46.73%
540.16
Depreciation Amortization Depletion
79.28
+13.52%
69.84
+28.61%
54.30
+38.43%
39.23
Depreciation And Amortization
79.28
+13.52%
69.84
+28.61%
54.30
+38.43%
39.23
Other Non Cash Items
111.11
+10.99%
100.11
+17.17%
85.44
+8.53%
78.73
Stock Based Compensation
36.70
+11.04%
33.05
+13.69%
29.07
-7.13%
31.30
Provisionand Write Offof Assets
-0.19
-114.05%
1.35
-62.11%
3.57
+224.07%
1.10
Asset Impairment Charge
738.12
+2965.13%
24.08
+159.30%
9.29
0.00
Deferred Tax
47.09
+118.51%
-254.45
+37.99%
-410.32
-8520.15%
-4.76
Deferred Income Tax
47.09
+118.51%
-254.45
+37.99%
-410.32
-8520.15%
-4.76
Operating Gains Losses
0.96
+128.64%
0.42
-95.38%
9.06
Change In Working Capital
-220.49
-422.21%
68.43
-81.33%
366.52
+499.78%
-91.68
Change In Receivables
-6.17
-114.49%
42.59
+419.79%
-13.32
+76.54%
-56.77
Changes In Account Receivables
-6.17
-114.49%
42.59
+419.79%
-13.32
+76.54%
-56.77
Change In Inventory
-13.84
-162.76%
22.05
-74.46%
86.35
+194.25%
-91.61
Change In Prepaid Assets
-22.32
-60.65%
-13.89
+56.37%
-31.84
-120.57%
-14.44
Change In Payables And Accrued Expense
1.23
-91.14%
13.92
-83.40%
83.89
+4.43%
80.33
Change In Accrued Expense
0.52
-94.74%
9.97
-78.65%
46.70
+20.88%
38.63
Change In Payable
0.71
-82.06%
3.95
-89.38%
37.20
-10.80%
41.70
Change In Account Payable
0.71
-82.06%
3.95
-89.38%
37.20
-10.80%
41.70
Change In Other Working Capital
-179.39
-4873.60%
3.76
-98.44%
241.44
+2725.19%
-9.20
Investing Cash Flow
-51.23
+26.12%
-69.35
+40.05%
-115.67
+94.62%
-2,151.09
Cash Flow From Continuing Investing Activities
-51.23
+26.12%
-69.35
+40.05%
-115.67
+94.62%
-2,151.09
Net PPE Purchase And Sale
-51.23
+26.12%
-69.35
+40.02%
-115.62
-10.98%
-104.19
Purchase Of PPE
-51.23
+26.12%
-69.35
+40.02%
-115.62
-10.98%
-104.19
Sale Of PPE
Capital Expenditure
-51.23
+26.12%
-69.35
+40.02%
-115.62
-10.98%
-104.19
Net Business Purchase And Sale
0.00
0.00
+100.00%
-2,046.88
Purchase Of Business
0.00
0.00
+100.00%
-2,046.88
Net Other Investing Changes
-0.05
-130.00%
-0.02
Financing Cash Flow
-714.57
+19.35%
-886.05
-3.07%
-859.64
-156.20%
1,529.66
Cash Flow From Continuing Financing Activities
-714.57
+19.35%
-886.05
-3.07%
-859.64
-156.20%
1,529.66
Net Issuance Payments Of Debt
-128.00
+60.40%
-323.25
+51.45%
-665.80
-141.75%
1,594.61
Issuance Of Debt
819.00
+701.72%
102.16
-60.39%
257.90
-88.11%
2,169.90
Repayment Of Debt
-947.00
-122.61%
-425.40
+53.95%
-923.70
-60.56%
-575.28
Long Term Debt Issuance
819.00
+701.72%
102.16
-60.39%
257.90
-88.11%
2,169.90
Long Term Debt Payments
-947.00
-122.61%
-425.40
+53.95%
-923.70
-60.56%
-575.28
Net Long Term Debt Issuance
-128.00
+60.40%
-323.25
+51.45%
-665.80
-141.75%
1,594.61
Net Common Stock Issuance
-586.57
-4.61%
-560.69
-191.87%
-192.10
-1573.83%
-11.48
Common Stock Payments
-586.57
-4.61%
-560.69
-191.87%
-192.10
-1573.83%
-11.48
Cash Dividends Paid
Repurchase Of Capital Stock
-586.57
-4.61%
-560.69
-191.87%
-192.10
-1573.83%
-11.48
Net Other Financing Charges
-2.11
-21.49%
-1.74
+96.75%
-53.48
Changes In Cash
-55.37
-249.27%
37.09
+182.67%
-44.87
-145.30%
-18.29
Effect Of Exchange Rate Changes
5.60
+185.99%
-6.51
-311.50%
3.08
+182.08%
-3.75
Beginning Cash Position
183.68
+19.97%
153.10
-21.44%
194.88
-10.16%
216.93
End Cash Position
133.91
-27.09%
183.68
+19.97%
153.10
-21.44%
194.88
Free Cash Flow
659.20
-28.59%
923.14
+13.29%
814.82
+63.31%
498.95
Interest Paid Supplemental Data
77.68
-21.90%
99.46
-34.40%
151.62
+18.63%
127.81
Income Tax Paid Supplemental Data
124.96
-30.47%
179.72
+38.16%
130.08
Change In Income Tax Payable
54.16
Change In Tax Payable
54.16
Preferred Stock Dividend Paid
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category