Symbols / CRTD $8.00 -17.95% Creatd, Inc.

Communication Services • Internet Content & Information • United States • OQB
CRTD Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Creatd, Inc., a technology company, provides economic opportunities for creators in the United States. It operates in three segments: Vocal, OG Collection, and Air Mobility. The company's flagship platform is the Vocal that delivers a digital publishing platform organized into niche-communities capable of hosting various rich media content. Its Vocal platform enhances the visibility of content and maximizes viewership; and provides advertisers access to target markets that closely match its interests. The company also provides Vocal's suite of agency services through Vocal for Brands. In addition, it is involved in the curation, preservation, and monetization of rare and archival media assets, including vintage photographs, historical film negatives, celebrity ephemera, and related intellectual property; and provision of private aviation services and related travel infrastructure, as well as on-demand flight solutions for regional and long-range travel. The company was formerly known as Jerrick Media Holdings, Inc. and changed its name to Creatd Inc. in September 2020. Creatd, Inc. is based in Dover, Delaware.

Stock Fundamentals
Scroll to Statements
Market Cap 6.06M Enterprise Value 10.14M Income -22.31M Sales 1.99M Book/sh 4.67 Cash/sh 1.89
Dividend Yield Payout 0.00% Employees 5 IPO P/E 0.57 Forward P/E
PEG P/S 3.05 P/B 1.71 P/C EV/EBITDA -0.81 EV/Sales 5.10
Quick Ratio 0.10 Current Ratio 0.10 Debt/Eq 45.06 LT Debt/Eq EPS (ttm) -17.40 EPS next Y
EPS Growth Revenue Growth 60.50% Earnings 2020-11-16 ROA ROE ROIC
Gross Margin 66.16% Oper. Margin -4.03% Profit Margin 199.40% Shs Outstand 757.78K Shs Float 461.71K Short Float 1.59%
Short Ratio 0.50 Short Interest 52W High 14.40 52W Low 3.62 Beta 7.16 Avg Volume 326.00
Volume 100.00 Target Price Recom None Prev Close $9.75 Price $8.00 Change -17.95%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
$8.00
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
$8.00
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.15
+110.08%
1.50
-21.79%
1.92
-60.04%
4.80
Operating Revenue
2.92
+101.45%
1.45
-22.92%
1.88
-60.75%
4.80
Cost Of Revenue
1.23
+1841.33%
0.06
-92.19%
0.81
-86.77%
6.11
Reconciled Cost Of Revenue
1.23
+1841.33%
0.06
-92.19%
0.81
-86.77%
6.11
Gross Profit
1.92
+33.94%
1.44
+29.56%
1.11
+184.41%
-1.31
Operating Expense
14.86
+7.92%
13.77
-51.38%
28.33
+16.87%
24.24
Research And Development
0.00
-99.10%
0.20
-43.64%
0.36
-61.95%
0.95
Selling General And Administration
12.30
+5.78%
11.63
-53.25%
24.87
+33.62%
18.61
Selling And Marketing Expense
0.61
+122.34%
0.27
-67.32%
0.84
-82.16%
4.70
General And Administrative Expense
11.69
+2.96%
11.35
-52.76%
24.03
+72.74%
13.91
Salaries And Wages
8.18
-13.32%
9.44
-53.17%
20.17
+381.97%
4.18
Other Gand A
3.51
+83.47%
1.91
-50.58%
3.87
-60.26%
9.73
Other Operating Expenses
2.56
+32.02%
1.94
-37.35%
3.10
-33.75%
4.68
Total Expenses
16.09
+16.29%
13.84
-52.52%
29.14
-3.99%
30.35
Operating Income
-12.94
-4.90%
-12.34
+54.68%
-27.22
-6.53%
-25.55
Total Operating Income As Reported
-12.98
-5.21%
-12.34
+54.70%
-27.24
+6.18%
-29.03
EBITDA
-7.73
-278.51%
-2.04
+93.46%
-31.23
-5.49%
-29.60
Normalized EBITDA
-11.61
+14.65%
-13.61
+49.30%
-26.83
-7.47%
-24.97
Reconciled Depreciation
0.28
+48.13%
0.19
-32.49%
0.28
-52.55%
0.59
EBIT
-8.01
-259.12%
-2.23
+92.92%
-31.50
-4.36%
-30.19
Total Unusual Items
3.88
-66.43%
11.56
+363.33%
-4.39
+5.23%
-4.63
Total Unusual Items Excluding Goodwill
3.88
-66.43%
11.56
+363.33%
-4.39
+5.23%
-4.63
Special Income Charges
4.71
+26.34%
3.73
+954.86%
0.35
+107.64%
-4.63
Other Special Charges
-4.75
-27.38%
-3.73
-916.49%
-0.37
-133.38%
1.10
Impairment Of Capital Assets
0.04
0.00
-100.00%
0.01
-99.62%
3.48
Write Off
0.05
Net Income
-7.59
-258.96%
-2.11
+94.57%
-38.96
-20.64%
-32.29
Pretax Income
-8.72
-86.75%
-4.67
+87.73%
-38.06
-6.68%
-35.68
Net Non Operating Interest Income Expense
-0.71
+70.80%
-2.44
+62.79%
-6.56
-19.45%
-5.49
Interest Expense Non Operating
0.71
-70.80%
2.44
-62.79%
6.56
+19.45%
5.49
Net Interest Income
-0.71
+70.80%
-2.44
+62.79%
-6.56
-19.45%
-5.49
Interest Expense
0.71
-70.80%
2.44
-62.79%
6.56
+19.45%
5.49
Other Income Expense
4.93
-51.20%
10.11
+336.09%
-4.28
+7.60%
-4.63
Other Non Operating Income Expenses
1.05
+172.19%
-1.46
-1424.32%
0.11
+110941.41%
0.00
Gain On Sale Of Security
-0.83
-110.55%
7.84
+265.18%
-4.74
-59106.13%
-0.01
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-8.72
-86.75%
-4.67
+88.02%
-38.99
-9.30%
-35.68
Net Income From Continuing Operation Net Minority Interest
-7.59
-258.96%
-2.11
+94.44%
-38.02
-17.75%
-32.29
Net Income From Continuing And Discontinued Operation
-7.59
-258.96%
-2.11
+94.57%
-38.96
-20.64%
-32.29
Net Income Continuous Operations
-8.72
-86.75%
-4.67
+87.73%
-38.06
-6.68%
-35.68
Net Income Discontinuous Operations
0.00
0.00
+100.00%
-0.93
Minority Interests
1.13
-55.79%
2.56
+7110.55%
0.04
-98.95%
3.38
Normalized Income
-11.47
+16.12%
-13.68
+59.33%
-33.63
-21.60%
-27.66
Net Income Common Stockholders
-9.66
+72.50%
-35.13
+50.87%
-71.51
-95.87%
-36.51
Otherunder Preferred Stock Dividend
2.07
-93.73%
33.02
+1.42%
32.55
+672.07%
4.22
Diluted EPS
-36.40
+99.40%
-6,100.00
+63.25%
-16,600.00
Basic EPS
-36.40
+99.40%
-6,100.00
+63.25%
-16,600.00
Basic Average Shares
0.13
+981.80%
0.01
+438.36%
0.00
Diluted Average Shares
0.13
+981.80%
0.01
+438.36%
0.00
Diluted NI Availto Com Stockholders
-9.66
+72.50%
-35.13
+50.87%
-71.51
-95.87%
-36.51
Earnings From Equity Interest Net Of Tax
Preferred Stock Dividends
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
2.26
+4.54%
2.16
-55.10%
4.82
Current Assets
0.09
+16.26%
0.07
-95.05%
1.48
Cash Cash Equivalents And Short Term Investments
0.08
+16.96%
0.07
-89.93%
0.71
Cash And Cash Equivalents
0.02
-78.22%
0.07
-89.93%
0.71
Cash Financial
0.02
-78.22%
0.07
-89.93%
0.71
Other Short Term Investments
0.07
0.00
Receivables
0.00
0.00
-100.00%
0.24
Accounts Receivable
0.00
0.00
-100.00%
0.24
Gross Accounts Receivable
0.82
+57.47%
0.52
Allowance For Doubtful Accounts Receivable
-0.59
-214.31%
-0.19
Inventory
0.40
+280.60%
0.11
Raw Materials
0.00
0.00
Finished Goods
0.37
+257.83%
0.10
Prepaid Assets
0.24
Assets Held For Sale Current
0.00
-100.00%
0.00
Other Current Assets
0.13
-45.68%
0.24
Total Non Current Assets
2.18
+4.13%
2.09
-37.41%
3.34
Net PPE
1.65
-17.73%
2.01
-11.45%
2.27
Gross PPE
2.33
-11.06%
2.62
-4.12%
2.73
Accumulated Depreciation
-0.68
-10.76%
-0.61
-31.43%
-0.47
Properties
0.00
0.00
0.00
Buildings And Improvements
2.05
+11033.62%
0.02
Machinery Furniture Equipment
0.65
+0.00%
0.65
+2.93%
0.63
Other Properties
1.63
-15.07%
1.92
Leases
0.05
+0.00%
0.05
+0.00%
0.05
Goodwill And Other Intangible Assets
0.11
0.00
-100.00%
0.28
Goodwill
0.01
0.00
-100.00%
0.05
Other Intangible Assets
0.10
0.23
-90.54%
2.43
Investments And Advances
0.33
0.00
0.00
Long Term Equity Investment
0.00
-100.00%
0.05
Other Investments
0.33
0.00
Non Current Prepaid Assets
0.72
Other Non Current Assets
0.08
+0.00%
0.08
-89.51%
0.80
Total Liabilities Net Minority Interest
12.56
-54.76%
27.76
+60.27%
17.32
Current Liabilities
11.29
-56.88%
26.18
+72.15%
15.21
Payables And Accrued Expenses
8.45
-18.48%
10.37
+37.03%
7.57
Current Debt And Capital Lease Obligation
2.69
-62.61%
7.19
-2.01%
7.34
Current Debt
2.14
-67.84%
6.66
-5.03%
7.02
Other Current Borrowings
2.14
-67.84%
6.66
-5.03%
7.02
Current Capital Lease Obligation
0.55
+2.77%
0.53
+62.95%
0.33
Current Deferred Liabilities
0.15
-55.72%
0.33
+10.83%
0.30
Current Deferred Revenue
0.15
-55.72%
0.33
+10.83%
0.30
Other Current Liabilities
8.29
Total Non Current Liabilities Net Minority Interest
1.27
-19.68%
1.58
-25.09%
2.12
Long Term Debt And Capital Lease Obligation
1.27
-19.68%
1.58
-25.09%
2.12
Long Term Debt
0.02
-28.11%
0.03
-21.01%
0.04
Long Term Capital Lease Obligation
1.25
-19.52%
1.55
-25.17%
2.08
Stockholders Equity
-13.90
+47.43%
-26.45
-125.10%
-11.75
Common Stock Equity
-13.99
+47.11%
-26.45
-125.10%
-11.75
Capital Stock
0.09
+16637.99%
0.00
-98.70%
0.04
Common Stock
0.00
-54.72%
0.00
-98.70%
0.04
Preferred Stock
0.08
0.00
0.00
Share Issued
0.23
+818.96%
0.03
+549.65%
0.00
Ordinary Shares Number
0.23
+819.25%
0.03
+550.92%
0.00
Treasury Shares Number
0.00
+0.00%
0.00
+0.00%
0.00
0.00
Additional Paid In Capital
239.19
+24.93%
191.46
+42.27%
134.57
Retained Earnings
-252.80
-16.15%
-217.66
-48.93%
-146.14
Gains Losses Not Affecting Retained Earnings
-0.30
-70.96%
-0.17
-24.23%
-0.14
Treasury Stock
0.08
+0.00%
0.08
+0.00%
0.08
Minority Interest
3.61
+323.40%
0.85
+213.30%
-0.75
Other Equity Adjustments
-0.30
-70.96%
-0.17
-24.23%
-0.14
Total Equity Gross Minority Interest
-10.30
+59.77%
-25.60
-104.75%
-12.50
Total Capitalization
-13.88
+47.46%
-26.42
-125.57%
-11.71
Working Capital
-11.20
+57.09%
-26.11
-90.17%
-13.73
Invested Capital
-11.83
+40.15%
-19.76
-320.60%
-4.70
Total Debt
3.96
-54.86%
8.78
-7.17%
9.46
Net Debt
2.15
-67.55%
6.62
+4.32%
6.35
Capital Lease Obligations
1.80
-13.83%
2.09
-13.19%
2.40
Net Tangible Assets
-14.01
+47.02%
-26.45
-119.92%
-12.03
Tangible Book Value
-14.10
+46.70%
-26.45
-119.92%
-12.03
Investmentin Financial Assets
0.00
Other Inventories
0.03
+1091.43%
0.00
Preferred Stock Equity
0.08
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-3.25
-653.63%
-0.43
+86.73%
-3.25
+80.67%
-16.81
Cash Flow From Continuing Operating Activities
-3.25
-653.63%
-0.43
+86.73%
-3.25
+80.67%
-16.81
Net Income From Continuing Operations
-38.99
-735.00%
-4.67
+88.02%
-38.99
-9.30%
-35.68
Depreciation Amortization Depletion
0.28
+48.13%
0.19
-32.49%
0.28
-52.55%
0.59
Depreciation
0.28
+48.13%
0.19
-32.49%
0.28
Depreciation And Amortization
0.28
+48.13%
0.19
-32.49%
0.28
-52.55%
0.59
Other Non Cash Items
4.96
+422.04%
0.95
-80.84%
4.96
-5.59%
5.25
Stock Based Compensation
20.17
+113.55%
9.44
-53.17%
20.17
+381.97%
4.18
Provisionand Write Offof Assets
0.40
Asset Impairment Charge
0.01
0.00
-100.00%
0.01
-99.67%
4.03
Deferred Tax
Deferred Income Tax
Operating Gains Losses
4.74
+160.54%
-7.84
-265.18%
4.74
+464.45%
0.84
Gain Loss On Investment Securities
4.74
+160.54%
-7.84
-265.18%
4.74
+59106.13%
0.01
Change In Working Capital
5.59
+273.69%
1.50
-73.24%
5.59
+55.89%
3.59
Change In Receivables
0.15
+7528.55%
0.00
-98.69%
0.15
+120.18%
-0.76
Changes In Account Receivables
0.15
+7528.55%
0.00
-98.69%
0.15
+120.18%
-0.76
Change In Inventory
0.03
0.00
-100.00%
0.03
+106.28%
-0.48
Change In Prepaid Assets
0.80
0.00
-100.00%
0.80
+10044.51%
0.01
Change In Payables And Accrued Expense
4.93
+157.47%
1.92
-61.16%
4.93
+3.35%
4.77
Change In Payable
4.93
+157.47%
1.92
-61.16%
4.93
Change In Account Payable
4.93
+157.47%
1.92
-61.16%
4.93
Change In Other Working Capital
-0.01
+92.46%
-0.12
-1226.14%
-0.01
-113.76%
0.07
Change In Other Current Liabilities
-0.32
-4.51%
-0.30
+4.32%
-0.32
-1112.82%
-0.03
Investing Cash Flow
0.23
0.00
-100.00%
0.23
-37.98%
0.37
Cash Flow From Continuing Investing Activities
0.23
0.00
-100.00%
0.23
-37.98%
0.37
Net PPE Purchase And Sale
-0.02
0.00
+100.00%
-0.02
+91.27%
-0.21
Purchase Of PPE
-0.02
0.00
+100.00%
-0.02
+91.27%
-0.21
Capital Expenditure
-0.02
-0.02
+97.02%
-0.62
Net Investment Purchase And Sale
-0.01
Purchase Of Investment
-0.05
Sale Of Investment
0.04
Net Business Purchase And Sale
0.25
0.00
-100.00%
0.25
-65.20%
0.72
Purchase Of Business
-0.03
Net Intangibles Purchase And Sale
-0.12
Purchase Of Intangibles
-0.41
Financing Cash Flow
2.42
+386.68%
0.50
-79.45%
2.42
-81.96%
13.41
Cash Flow From Continuing Financing Activities
2.42
+386.68%
0.50
-79.45%
2.42
-81.96%
13.41
Net Issuance Payments Of Debt
-0.21
-422.00%
0.07
+131.06%
-0.21
-103.55%
5.92
Issuance Of Debt
4.10
+461.71%
0.73
-82.20%
4.10
-61.32%
10.61
Repayment Of Debt
-4.31
-548.40%
-0.67
+84.58%
-4.31
+8.07%
-4.69
Long Term Debt Issuance
4.10
+461.71%
0.73
-45.97%
1.35
-87.25%
10.61
Long Term Debt Payments
-4.31
-548.40%
-0.67
+68.75%
-2.13
+54.63%
-4.69
Net Long Term Debt Issuance
-0.21
-422.00%
0.07
+108.40%
-0.78
-113.13%
5.92
Short Term Debt Issuance
0.30
-89.10%
2.75
Short Term Debt Payments
-0.33
+85.07%
-2.19
Net Short Term Debt Issuance
-0.03
-104.62%
0.57
Net Common Stock Issuance
1.73
+679.40%
0.22
-87.17%
1.73
-69.73%
5.71
Common Stock Payments
-0.02
Repurchase Of Capital Stock
-0.02
Proceeds From Stock Option Exercised
1.05
0.00
-100.00%
1.05
-41.20%
1.78
Net Other Financing Charges
-0.21
-0.21
Changes In Cash
-0.60
-1010.22%
0.07
+110.99%
-0.60
+80.21%
-3.03
Effect Of Exchange Rate Changes
-0.03
+72.52%
-0.12
-263.88%
-0.03
+45.15%
-0.06
Beginning Cash Position
0.71
+864.06%
0.07
-89.63%
0.71
-81.39%
3.79
End Cash Position
0.07
+372.92%
0.02
-78.85%
0.07
-89.63%
0.71
Free Cash Flow
-3.27
-657.93%
-0.43
+86.81%
-3.27
+81.25%
-17.43
Interest Paid Supplemental Data
0.00
-100.00%
0.06
0.00
-100.00%
0.65
Income Tax Paid Supplemental Data
0.00
0.00
0.00
Common Stock Issuance
1.73
+679.40%
0.22
-87.17%
1.73
-69.82%
5.72
Earnings Losses From Equity Investments
0.00
Issuance Of Capital Stock
1.79
+315.42%
0.43
-75.93%
1.79
-68.67%
5.72
Net Preferred Stock Issuance
0.07
-68.66%
0.21
+219.13%
0.07
0.00
Preferred Stock Issuance
0.07
-68.66%
0.21
+219.13%
0.07
0.00
Sale Of Business
0.25
0.00
-100.00%
0.25
-66.67%
0.75
Sale Of Intangibles
0.29
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category