CTKYY Chart
About

CooTek (Cayman) Inc. operates as a mobile internet company in the United States and the People's Republic of China. The company offers Fengdu Novel, a mobile application that provides users with free online novels; and Fengdu Literature, a platform covering various categories of male and female preferred content, such as genres of romance, fantasy, science fiction, history, and others. It also provides causal games, such as dress-up games, including Catwalk Beauty, Hey Beauty, and Love Fantasy. In addition, the company offers TouchPal Smart Input, an intelligent input method for mobile devices; and TouchPal Phonebook. It distributes its products and acquires users through user downloads from digital distribution platforms and social media. CooTek (Cayman) Inc. was founded in 2008 and is headquartered in Shanghai, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Technology Industry Software - Application Market Cap 200.93K
Enterprise Value 131.99M Income 63.57K Sales 30.32M
Book/sh -0.02 Cash/sh 0.00 Dividend Yield —
Payout 0.00% Employees 385 IPO Sep 28, 2018
P/E 2.70 Forward P/E 0.01 PEG —
P/S 0.01 P/B — P/C —
EV/EBITDA 807.78 EV/Sales 4.35 Quick Ratio 0.92
Current Ratio 0.93 Debt/Eq — LT Debt/Eq —
EPS (ttm) 0.01 EPS next Y 3.25 EPS Growth —
Revenue Growth -45.10% Earnings 2022-03-15 02:00 ROA 0.88%
ROE — ROIC — Gross Margin 71.10%
Oper. Margin 1.13% Profit Margin 0.21% Shs Outstand 7.06M
Shs Float 2.81B Short Float 9.47% Short Ratio 0.76
Short Interest — 52W High 0.18 52W Low 0.00
Beta 2.53 Avg Volume 1.35K Volume 1.00
Target Price — Recom None Prev Close $0.03
Price $0.03 Change -14.56%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.03
Latest analyst target
3. DCF / Fair value
$-0.87
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.03
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems-495.2485.21K11.23K223.92K
TaxRateForCalcs0.120.250.020.25
NormalizedEBITDA197.20K-2.85M2.30M-6.09M
TotalUnusualItems-4.13K340.86K727.00K895.70K
TotalUnusualItemsExcludingGoodwill-4.13K340.86K727.00K895.70K
NetIncomeFromContinuingOperationNetMinorityInterest63.57K-2.60M515.01K-13.88M
ReconciledDepreciation50.63K379.54K1.80M3.77M
ReconciledCostOfRevenue8.76M6.04M13.07M32.83M
EBITDA193.07K-2.51M3.02M-5.19M
EBIT142.43K-2.89M1.22M-8.97M
NetInterestIncome-65.74K-28.44K-1.36M-5.69M
InterestExpense5.69M
NormalizedIncome67.20K-2.85M-200.75K-14.55M
NetIncomeFromContinuingAndDiscontinuedOperation63.57K-2.60M515.01K-13.88M
TotalExpenses30.18M34.86M82.71M281.11M
TotalOperatingIncomeAsReported153.34K-2.54M1.49M-8.71M
DilutedAverageShares7.47M7.44M7.07M5.08M
BasicAverageShares7.44M7.44M7.06M5.08M
DilutedEPS0.01-0.330.07-3.25
BasicEPS0.01-0.330.07-3.25
DilutedNIAvailtoComStockholders63.57K-2.60M515.01K-15.25M
NetIncomeCommonStockholders63.57K-2.60M515.01K-15.25M
PreferredStockDividends1.37M
NetIncome63.57K-2.60M515.01K-13.88M
NetIncomeIncludingNoncontrollingInterests63.57K-2.60M515.01K-13.88M
NetIncomeContinuousOperations63.57K-2.60M515.01K-13.88M
EarningsFromEquityInterestNetOfTax0.000.00-62.22K-65.08K
TaxProvision9.00K20.84K9.06K51.97K
PretaxIncome72.56K-2.58M586.29K-13.76M
OtherIncomeExpense-4.13K340.86K727.00K895.70K
SpecialIncomeCharges10.91K351.69K266.44K6.69K
GainOnSaleOfPPE24.98K386.92K199.44K0.00
OtherSpecialCharges14.08K35.23K-66.99K-254.83K
WriteOff0.000.000.00248.14K
GainOnSaleOfSecurity-15.03K-10.83K460.56K889.01K
NetNonOperatingInterestIncomeExpense-65.74K-28.44K-1.36M-5.69M
TotalOtherFinanceCost65.74K28.44K1.36M5.69M
InterestExpenseNonOperating5.69M
OperatingIncome142.43K-2.89M1.22M-8.97M
OperatingExpense21.41M28.83M69.63M248.29M
OtherOperatingExpenses-451.38K-442.00K-2.18M-4.20M
ResearchAndDevelopment3.82M7.21M15.52M34.43M
SellingGeneralAndAdministration18.05M22.06M56.29M218.05M
SellingAndMarketingExpense15.06M17.67M44.38M200.24M
GeneralAndAdministrativeExpense2.99M4.38M11.91M17.82M
OtherGandA2.99M4.38M11.91M17.82M
SalariesAndWages1.30M1.86M
GrossProfit21.56M25.94M70.86M239.32M
CostOfRevenue8.76M6.04M13.07M32.83M
TotalRevenue30.32M31.98M83.93M272.15M
OperatingRevenue30.32M31.98M83.93M272.15M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber4.84B4.84B4.84B3.64B
ShareIssued4.84B4.84B4.84B3.64B
NetDebt40.80K
TotalDebt2.67M1.19M3.43M19.19M
TangibleBookValue-117.03K-405.28K1.04M-6.25M
InvestedCapital2.39M316.29K3.75M12.27M
WorkingCapital-632.88K-1.19M-327.79K-11.18M
NetTangibleAssets-117.03K-405.28K1.04M-6.25M
CapitalLeaseObligations162.59K480.97K817.17K912.77K
CommonStockEquity-117.03K-389.65K1.13M-6.00M
TotalCapitalization-117.03K-389.65K1.13M-6.00M
TotalEquityGrossMinorityInterest-117.03K-389.65K1.13M-6.00M
StockholdersEquity-117.03K-389.65K1.13M-6.00M
GainsLossesNotAffectingRetainedEarnings-1.69M-1.76M-2.13M-1.91M
OtherEquityAdjustments-1.69M-1.76M-2.13M-1.91M
TreasuryStock0.000.000.00
RetainedEarnings-216.86M-216.92M-214.33M-214.84M
AdditionalPaidInCapital218.38M218.25M217.54M210.72M
CapitalStock48.37K48.37K48.37K36.38K
CommonStock48.37K48.37K48.37K36.38K
TotalLiabilitiesNetMinorityInterest9.10M9.67M20.25M62.43M
TotalNonCurrentLiabilitiesNetMinorityInterest0.00238.34K698.56K426.46K
OtherNonCurrentLiabilities73.32K209.44K323.31K
LongTermDebtAndCapitalLeaseObligation0.00165.01K489.12K103.16K
LongTermCapitalLeaseObligation0.00165.01K489.12K103.16K
CurrentLiabilities9.10M9.43M19.56M62.00M
OtherCurrentLiabilities124.56K265.28K372.77K918.00K
CurrentDeferredLiabilities1.00M644.00K175.38K1.94M
CurrentDeferredRevenue1.00M644.00K175.38K1.94M
CurrentDebtAndCapitalLeaseObligation2.67M1.02M2.94M19.08M
CurrentCapitalLeaseObligation162.59K315.95K328.05K809.61K
CurrentDebt2.50M705.95K2.62M18.27M
OtherCurrentBorrowings1.75M9.18M
LineOfCredit2.50M705.95K861.50K9.10M
CurrentNotesPayable1.75M9.18M
PayablesAndAccruedExpenses5.31M7.50M16.06M40.06M
CurrentAccruedExpenses1.82M3.01M7.37M11.56M
Payables3.49M4.49M8.69M28.50M
TotalTaxPayable28.96K68.14K519.18K739.90K
AccountsPayable3.46M4.43M8.17M27.76M
TotalAssets8.99M9.28M21.39M56.43M
TotalNonCurrentAssets515.85K1.04M2.16M5.60M
OtherNonCurrentAssets35.53K199.82K95.70K780.38K
NonCurrentPrepaidAssets780.38K
InvestmentsAndAdvances253.44K258.04K276.60K313.69K
GoodwillAndOtherIntangibleAssets0.0015.62K89.53K248.97K
OtherIntangibleAssets15.62K89.53K248.97K
NetPPE226.87K562.55K1.70M4.26M
AccumulatedDepreciation-4.95M-5.12M-12.48M-12.82M
GrossPPE5.18M5.69M14.18M17.08M
Leases802.54K814.51K1.01M1.76M
ConstructionInProgress0.00
OtherProperties4.24M4.55M12.65M14.74M
MachineryFurnitureEquipment138.37K323.88K517.34K568.05K
Properties0.000.000.000.00
CurrentAssets8.47M8.25M19.23M50.83M
OtherCurrentAssets54.22K68.20K101.17K1.41M
RestrictedCash40.20K40.20K60.21K199.08K
PrepaidAssets24.73K63.78K135.07K1.37M
Receivables4.23M5.59M9.16M29.57M
OtherReceivables389.10K922.38K1.73M2.79M
TaxesReceivable981.32K2.33M2.48M5.29M
AccountsReceivable2.86M2.33M4.95M21.48M
AllowanceForDoubtfulAccountsReceivable-89.13K-43.73K-159.41K-1.17M
GrossAccountsReceivable2.95M2.38M5.11M22.65M
CashCashEquivalentsAndShortTermInvestments4.12M2.49M9.77M18.28M
OtherShortTermInvestments0.0050.07K50.06K50.04K
CashAndCashEquivalents4.12M2.44M9.72M18.23M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-286.79K-6.64M1.30M-52.51M
RepaymentOfDebt-704.22K-3.38M-17.87M-89.41M
IssuanceOfDebt2.54M1.42M6.26M110.32M
IssuanceOfCapitalStock0.000.001.39M
CapitalExpenditure-76.46K-1.29K-1.46M
InterestPaidSupplementalData73.30K86.89K504.13K721.28K
IncomeTaxPaidSupplementalData9.00K26.74K3.16K51.97K
EndCashPosition4.16M2.48M9.79M18.43M
BeginningCashPosition2.48M9.79M18.43M49.62M
EffectOfExchangeRateChanges56.55K249.30K1.15M730.83K
ChangesInCash1.63M-7.56M-9.79M-31.92M
FinancingCashFlow1.83M-1.96M-11.62M20.90M
CashFlowFromContinuingFinancingActivities1.83M-1.96M-11.62M20.90M
NetOtherFinancingCharges-1.48M
ProceedsFromStockOptionExercised0.000.00542.0081.34K
NetCommonStockIssuance0.000.001.39M
CommonStockIssuance0.000.001.39M
NetIssuancePaymentsOfDebt1.83M-1.96M-11.62M20.91M
NetShortTermDebtIssuance1.83M-1.96M-11.62M20.91M
ShortTermDebtPayments-704.22K-3.38M-17.87M-89.41M
ShortTermDebtIssuance2.54M1.42M6.26M110.32M
NetLongTermDebtIssuance-4.18M
LongTermDebtPayments-4.18M
InvestingCashFlow80.89K960.06K521.86K-1.78M
CashFlowFromContinuingInvestingActivities80.89K960.06K521.86K-1.78M
NetInvestmentPurchaseAndSale50.88K14.31K-46.29K-314.09K
SaleOfInvestment50.88K14.31K11.14K0.00
PurchaseOfInvestment0.000.00-57.43K-314.09K
NetPPEPurchaseAndSale30.00K945.74K568.15K-1.46M
SaleOfPPE30.00K1.02M569.45K133.00
PurchaseOfPPE0.00-76.46K-1.29K-1.46M
OperatingCashFlow-286.79K-6.56M1.30M-51.04M
CashFlowFromContinuingOperatingActivities-286.79K-6.56M1.30M-51.04M
ChangeInWorkingCapital-846.76K-4.92M-4.79M-51.29M
ChangeInOtherWorkingCapital359.04K485.70K-1.95M-2.43M
ChangeInOtherCurrentLiabilities-384.62K-459.11K-998.88K-1.98M
ChangeInOtherCurrentAssets163.91K-106.46K636.89K177.78K
ChangeInPayablesAndAccruedExpense-2.32M-8.62M-24.12M-55.45M
ChangeInAccruedExpense-1.27M-5.01M-6.64M-6.99M
ChangeInPayable-1.05M-3.61M-17.48M-48.47M
ChangeInAccountPayable-1.05M-3.61M-17.48M-48.47M
ChangeInPrepaidAssets1.91M1.09M5.80M1.40M
ChangeInReceivables-575.62K2.69M15.84M6.99M
ChangesInAccountReceivables-575.62K2.69M15.84M6.99M
OtherNonCashItems288.39K349.80K2.53M7.23M
StockBasedCompensation134.56K704.57K1.82M3.72M
ProvisionandWriteOffofAssets47.80K-90.53K108.15K240.66K
AssetImpairmentCharge0.000.000.00248.14K
DepreciationAmortizationDepletion50.63K379.54K1.80M3.77M
DepreciationAndAmortization50.63K379.54K1.80M3.77M
AmortizationCashFlow15.59K73.15K145.81K153.09K
AmortizationOfIntangibles15.59K73.15K145.81K153.09K
Depreciation35.05K306.39K1.66M3.62M
OperatingGainsLosses-24.98K-386.92K-690.93K-1.08M
EarningsLossesFromEquityInvestments0.000.0062.22K65.08K
GainLossOnInvestmentSecurities-553.71K-1.11M
GainLossOnSaleOfPPE-24.98K-386.92K-199.44K-33.82K
NetIncomeFromContinuingOperations63.57K-2.60M515.01K-13.88M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for CTKYY
Date User Asset Broker Type Position Size Entry Price Patterns