Symbols / CWH Stock $6.81 -1.45% Camping World Holdings, Inc.

Consumer Cyclical • Auto & Truck Dealerships • United States • NYQ
CWH (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Auto & Truck Dealerships
CEO Mr. Matthew D. Wagner
Exch · Country NYQ · United States
Market Cap 432.57M
Enterprise Value 4.44B
Income -89.80M
Sales 6.37B
FCF (ttm) -318.40M
Book/sh 3.60
Cash/sh 3.38
Employees 11,144
Insider 10d
IPO Oct 07, 2016
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 272.73%
P/E
Forward P/E 6.52
PEG
P/S 0.07
P/B 1.89
P/C
EV/EBITDA 16.09
EV/Sales 0.70
Quick Ratio 0.20
Current Ratio 1.20
Debt/Eq 1,097.08
LT Debt/Eq
EPS (ttm) -1.43
EPS next Y 1.04
EPS Growth
Revenue Growth -2.60%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-04-29
Earnings (prior) 2026-02-24
ROA 2.28%
ROE -24.66%
ROIC
Gross Margin 29.47%
Oper. Margin -4.32%
Profit Margin -1.41%
Shs Outstand 63.52M
Shs Float 56.15M
Insider Own 2.60%
Instit Own 101.06%
Short Float 23.96%
Short Ratio 5.03
Short Interest 14.55M
52W High 19.64
vs 52W High -65.33%
52W Low 5.70
vs 52W Low 19.47%
Beta 2.17
Impl. Vol. 1.07%
Rel Volume 0.57
Avg Volume 3.36M
Volume 1.93M
Target (mean) $14.33
Tgt Median $14.50
Tgt Low $9.00
Tgt High $21.00
# Analysts 12
Recom Strong_buy
Prev Close $6.91
Price $6.81
Change -1.45%
About

Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.81
Low
$9.00
High
$21.00
Mean
$14.33

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-09 main Truist Securities Buy → Buy $14
2026-02-26 main BMO Capital Outperform → Outperform $16
2026-02-26 reit Roth Capital Buy → Buy $16
2026-02-26 main Keybanc Overweight → Overweight $12
2025-11-10 main Truist Securities Buy → Buy $15
2025-11-03 main JP Morgan Overweight → Overweight $19
2025-10-31 main Citigroup Buy → Buy $18
2025-10-31 init Loop Capital — → Buy $17
2025-10-30 main Raymond James Outperform → Outperform $15
2025-10-30 main Keybanc Overweight → Overweight $18
2025-10-20 main JP Morgan Overweight → Overweight $22
2025-09-26 main Citigroup Buy → Buy $22
2025-08-14 main Keybanc Overweight → Overweight $21
2025-07-31 main Raymond James Outperform → Outperform $18
2025-06-16 main Citigroup Buy → Buy $23
2025-06-03 main Truist Securities Buy → Buy $20
2025-05-23 main Keybanc Overweight → Overweight $18
2025-05-16 main Citigroup Buy → Buy $21
2025-05-01 main Baird Neutral → Neutral $15
2025-05-01 up JP Morgan Neutral → Overweight $21
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-07 CHRISTEN LINDSEY Officer 25,000 $0.00 $0
2026-04-07 KIRN THOMAS E Chief Financial Officer 20,000 $0.00 $0
2025-12-31 MOODY BRENT L Director 59,518 $0.00 $0
2025-12-31 WAGNER MATTHEW D Chief Executive Officer 465,000 $0.00 $0
2025-12-12 LEMONIS MARCUS A Chief Executive Officer 217,391 $0.00 $0
2025-05-15 LANE KATHLEEN S. Director 9,650 $0.00 $0
2025-05-15 MOODY BRENT L Director 16,083 $0.00 $0
2025-05-15 SCHICKLI KENT DILLON Director 9,650 $0.00 $0
2025-05-15 CRESTVIEW PARTNERS II GP, L.P. Director and Beneficial Owner of more than 10% of a Class of Security 9,650 $0.00 $0
2025-05-15 BALTINS ANDRIS A Director 9,650 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
6,369.15
+4.41%
6,099.97
-2.03%
6,226.55
-10.63%
6,967.01
Operating Revenue
6,369.15
+4.41%
6,099.97
-2.03%
6,226.55
-10.63%
6,967.01
Cost Of Revenue
4,492.00
+5.09%
4,274.48
-1.69%
4,347.90
-7.58%
4,704.73
Reconciled Cost Of Revenue
4,492.00
+5.09%
4,274.48
-1.69%
4,347.90
-7.58%
4,704.73
Gross Profit
1,877.15
+2.83%
1,825.50
-2.83%
1,878.65
-16.96%
2,262.28
Operating Expense
1,698.56
+2.67%
1,654.31
+2.90%
1,607.63
-4.72%
1,687.29
Selling General And Administration
1,603.22
+1.91%
1,573.12
+2.22%
1,538.99
-4.23%
1,606.98
Total Expenses
6,190.55
+4.42%
5,928.78
-0.45%
5,955.53
-6.83%
6,392.02
Operating Income
178.59
+4.33%
171.19
-36.83%
271.02
-52.87%
575.00
Total Operating Income As Reported
180.20
+21.29%
148.57
-44.37%
267.07
-53.02%
568.53
EBITDA
414.12
+82.83%
226.50
-32.67%
336.39
-48.10%
648.20
Normalized EBITDA
412.51
+65.59%
249.12
-26.80%
340.33
-48.01%
654.66
Reconciled Depreciation
95.33
+17.42%
81.19
+18.28%
68.64
-14.52%
80.30
EBIT
318.78
+119.38%
145.31
-45.73%
267.75
-52.85%
567.89
Total Unusual Items
1.61
+107.11%
-22.62
-473.50%
-3.94
+39.01%
-6.47
Total Unusual Items Excluding Goodwill
1.61
+107.11%
-22.62
-473.50%
-3.94
+39.01%
-6.47
Special Income Charges
1.61
+107.11%
-22.62
-473.50%
-3.94
+39.01%
-6.47
Other Special Charges
-2.00
+13.10%
-2.30
-2130.10%
-0.10
-106.38%
1.61
Impairment Of Capital Assets
1.24
-91.79%
15.06
+62.49%
9.27
+119.07%
4.23
Net Income
-89.80
-132.42%
-38.64
-215.78%
33.37
-73.03%
123.75
Pretax Income
120.16
+233.13%
-90.26
-282.70%
49.40
-89.02%
450.12
Net Non Operating Interest Income Expense
-198.62
+15.68%
-235.56
-7.89%
-218.34
-85.39%
-117.78
Interest Expense Non Operating
198.62
-15.68%
235.56
+7.89%
218.34
+85.39%
117.78
Net Interest Income
-198.62
+15.68%
-235.56
-7.89%
-218.34
-85.39%
-117.78
Interest Expense
198.62
-15.68%
235.56
+7.89%
218.34
+85.39%
117.78
Other Income Expense
140.19
+641.66%
-25.88
-691.23%
-3.27
+53.96%
-7.11
Other Non Operating Income Expenses
138.58
+4348.22%
-3.26
-584.70%
0.67
+205.49%
-0.64
Tax Provision
225.80
+2084.68%
-11.38
-222.57%
-3.53
-103.14%
112.28
Tax Rate For Calcs
0.00
+66.60%
0.00
-39.98%
0.00
-15.82%
0.00
Tax Effect Of Unusual Items
0.34
+111.85%
-2.85
-244.24%
-0.83
+48.66%
-1.61
Net Income Including Noncontrolling Interests
-105.64
-33.92%
-78.88
-249.03%
52.93
-84.33%
337.83
Net Income From Continuing Operation Net Minority Interest
-89.80
-132.42%
-38.64
-215.78%
33.37
-73.03%
123.75
Net Income From Continuing And Discontinued Operation
-89.80
-132.42%
-38.64
-215.78%
33.37
-73.03%
123.75
Net Income Continuous Operations
-105.64
-33.92%
-78.88
-249.03%
52.93
-84.33%
337.83
Minority Interests
15.84
-60.64%
40.24
+305.77%
-19.56
+90.86%
-214.08
Normalized Income
-91.07
-382.64%
-18.87
-151.71%
36.49
-71.63%
128.60
Net Income Common Stockholders
-89.80
-132.42%
-38.64
-215.78%
33.37
-73.03%
123.75
Diluted EPS
-0.80
-245.45%
0.55
-82.92%
3.22
Basic EPS
-0.80
-214.29%
0.70
-78.33%
3.23
Basic Average Shares
48.01
+7.57%
44.63
+5.28%
42.39
Diluted Average Shares
48.01
-43.50%
84.97
+98.28%
42.85
Diluted NI Availto Com Stockholders
-89.80
-132.42%
-38.64
-179.23%
48.76
-60.89%
124.69
Average Dilution Earnings
0.00
0.00
-100.00%
15.39
+1540.94%
0.94
Depreciation Amortization Depletion Income Statement
95.33
+17.42%
81.19
+18.28%
68.64
-14.52%
80.30
Depreciation And Amortization In Income Statement
95.33
+17.42%
81.19
+18.28%
68.64
-14.52%
80.30
Gain On Sale Of PPE
0.85
+108.63%
-9.86
-288.72%
5.22
+939.55%
-0.62
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
4,863.28
-0.54%
4,889.45
+1.86%
4,800.15
Current Assets
2,271.29
-3.31%
2,349.11
-5.42%
2,483.66
Cash Cash Equivalents And Short Term Investments
208.42
+425.69%
39.65
-69.53%
130.13
Cash And Cash Equivalents
208.42
+425.69%
39.65
-69.53%
130.13
Receivables
181.63
-3.54%
188.30
+15.69%
162.76
Accounts Receivable
89.21
+5.58%
84.49
+0.02%
84.47
Receivables Adjustments Allowances
-2.75
+7.72%
-2.98
+29.46%
-4.22
Other Receivables
95.18
-10.87%
106.78
+29.42%
82.51
Inventory
1,821.84
-10.82%
2,042.95
-3.81%
2,123.86
Finished Goods
1,821.84
-10.82%
2,042.95
-3.81%
2,123.86
Prepaid Assets
64.30
Assets Held For Sale Current
1.35
-95.48%
29.86
0.00
Other Current Assets
58.05
+20.04%
48.35
-27.74%
66.91
Total Non Current Assets
2,591.99
+2.03%
2,540.34
+9.66%
2,316.49
Net PPE
1,586.11
+0.74%
1,574.48
+4.92%
1,500.59
Gross PPE
2,008.69
+2.77%
1,954.47
+6.06%
1,842.74
Accumulated Depreciation
-422.58
-11.21%
-379.99
-11.06%
-342.15
Properties
0.00
0.00
0.00
Land And Improvements
133.98
-5.66%
142.02
+7.00%
132.73
Buildings And Improvements
348.31
+8.49%
321.05
+20.87%
265.62
Machinery Furniture Equipment
371.57
+5.57%
351.95
+10.06%
319.78
Construction In Progress
45.68
-23.80%
59.95
-26.22%
81.26
Other Properties
739.35
-0.09%
740.05
-0.30%
742.31
Leases
369.79
+8.94%
339.44
+12.75%
301.06
Goodwill And Other Intangible Assets
753.49
+3.94%
724.94
+12.68%
643.37
Goodwill
734.02
+3.21%
711.22
+14.27%
622.42
Other Intangible Assets
19.47
+41.93%
13.72
-34.51%
20.95
Non Current Deferred Assets
215.14
+6.98%
201.09
+40.40%
143.23
Non Current Deferred Taxes Assets
215.14
+6.98%
201.09
+40.40%
143.23
Other Non Current Assets
37.24
-6.49%
39.83
+35.92%
29.30
Total Liabilities Net Minority Interest
4,378.33
-5.47%
4,631.48
+1.74%
4,552.46
Current Liabilities
1,680.95
-13.70%
1,947.84
+4.03%
1,872.33
Payables And Accrued Expenses
221.25
-4.06%
230.61
+0.06%
230.48
Payables
145.35
+8.86%
133.52
+4.56%
127.69
Accounts Payable
145.35
+8.86%
133.52
+4.56%
127.69
Current Accrued Expenses
75.91
-21.83%
97.10
-5.54%
102.79
Pensionand Other Post Retirement Benefit Plans Current
42.65
-17.98%
52.00
+15.44%
45.04
Total Tax Payable
11.32
Current Debt And Capital Lease Obligation
1,254.03
-14.93%
1,474.09
+4.02%
1,417.16
Current Debt
1,184.99
-14.95%
1,393.27
+3.58%
1,345.17
Other Current Borrowings
23.27
+5.22%
22.12
-12.32%
25.23
Current Capital Lease Obligation
69.04
-14.59%
80.83
+12.28%
71.99
Current Deferred Liabilities
92.12
-0.26%
92.37
-3.48%
95.69
Current Deferred Revenue
92.12
-0.26%
92.37
-3.48%
95.69
Other Current Liabilities
70.90
-28.21%
98.77
+17.65%
83.95
Total Non Current Liabilities Net Minority Interest
2,697.38
+0.51%
2,683.64
+0.13%
2,680.13
Long Term Debt And Capital Lease Obligation
2,388.43
+0.29%
2,381.55
+0.73%
2,364.35
Long Term Debt
1,493.32
-1.75%
1,519.84
+0.97%
1,505.30
Long Term Capital Lease Obligation
895.12
+3.88%
861.71
+0.31%
859.05
Tradeand Other Payables Non Current
171.07
Non Current Deferred Liabilities
63.64
-4.70%
66.78
-4.94%
70.25
Non Current Deferred Revenue
63.64
-4.70%
66.78
-4.94%
70.25
Other Non Current Liabilities
245.30
+4.25%
235.31
-4.17%
245.53
Stockholders Equity
326.56
+93.98%
168.35
+13.88%
147.83
Common Stock Equity
326.56
+93.98%
168.35
+13.88%
147.83
Capital Stock
0.63
+25.80%
0.50
+4.17%
0.48
Common Stock
0.63
+25.80%
0.50
+4.17%
0.48
Preferred Stock
0.00
0.00
0.00
Share Issued
62.50
+26.09%
49.57
+4.20%
47.57
Ordinary Shares Number
62.50
+38.83%
45.02
+6.08%
42.44
Treasury Shares Number
0.00
-100.00%
4.55
-11.29%
5.13
+51.33%
3.39
Additional Paid In Capital
193.69
+47.11%
131.66
+24.15%
106.05
Retained Earnings
132.24
-32.40%
195.63
-11.49%
221.03
Treasury Stock
0.00
-100.00%
159.44
-11.29%
179.73
Minority Interest
158.39
+76.73%
89.62
-10.25%
99.86
Total Equity Gross Minority Interest
484.95
+87.98%
257.98
+4.15%
247.69
Total Capitalization
1,819.88
+7.80%
1,688.19
+2.12%
1,653.13
Working Capital
590.34
+47.12%
401.27
-34.36%
611.34
Invested Capital
3,004.87
-2.49%
3,081.46
+2.77%
2,998.30
Total Debt
3,642.46
-5.53%
3,855.65
+1.96%
3,781.51
Net Debt
2,469.88
-14.05%
2,873.46
+5.63%
2,720.34
Capital Lease Obligations
964.15
+2.29%
942.54
+1.23%
931.04
Net Tangible Assets
-426.93
+23.30%
-556.59
-12.32%
-495.54
Tangible Book Value
-426.93
+23.30%
-556.59
-12.32%
-495.54
Current Notes Payable
1,161.71
-15.27%
1,371.14
+3.88%
1,319.94
Other Inventories
247.91
-10.71%
277.63
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-131.99
-153.84%
245.16
-21.12%
310.81
+63.77%
189.78
Cash Flow From Continuing Operating Activities
-131.99
-153.84%
245.16
-21.12%
310.81
+63.77%
189.78
Net Income From Continuing Operations
-105.64
-33.92%
-78.88
-249.03%
52.93
-84.33%
337.83
Depreciation Amortization Depletion
95.33
+17.42%
81.19
+18.28%
68.64
-14.52%
80.30
Depreciation And Amortization
95.33
+17.42%
81.19
+18.28%
68.64
-14.52%
80.30
Other Non Cash Items
63.88
+51.93%
42.05
-23.63%
55.06
+0.81%
54.62
Stock Based Compensation
44.28
+105.13%
21.59
-10.38%
24.09
-28.84%
33.85
Provisionand Write Offof Assets
5.62
+645.09%
0.75
+184.53%
-0.89
-233.33%
0.67
Asset Impairment Charge
1.24
-91.79%
15.06
+62.49%
9.27
+119.07%
4.23
Deferred Tax
64.76
+600.22%
-12.95
+22.25%
-16.65
-129.53%
56.39
Deferred Income Tax
64.76
+600.22%
-12.95
+22.25%
-16.65
-129.53%
56.39
Operating Gains Losses
-0.85
-108.63%
9.86
+288.72%
-5.22
-939.55%
0.62
Change In Working Capital
-300.60
-280.55%
166.49
+34.72%
123.59
+132.63%
-378.73
Change In Receivables
-3.41
-133.55%
10.17
+142.46%
-23.96
-482.75%
-4.11
Change In Inventory
-222.85
-197.73%
228.02
+13.48%
200.94
+179.01%
-254.32
Change In Prepaid Assets
-11.22
-14.18%
-9.82
-161.13%
16.07
+414.85%
-5.10
Change In Payables And Accrued Expense
4.94
+155.46%
-8.91
-3203.83%
0.29
+100.68%
-42.30
Change In Payable
Change In Account Payable
Change In Other Working Capital
-4.73
-176.59%
6.18
+163.55%
-9.72
-67.83%
-5.79
Change In Other Current Liabilities
-63.33
-7.06%
-59.15
+1.47%
-60.03
+10.53%
-67.10
Investing Cash Flow
-201.16
-128.14%
-88.17
+76.13%
-369.41
+12.57%
-422.54
Cash Flow From Continuing Investing Activities
-201.16
-128.14%
-88.17
+76.13%
-369.41
+12.57%
-422.54
Net PPE Purchase And Sale
-114.51
-199.28%
-38.26
+75.20%
-154.28
+23.48%
-201.62
Purchase Of PPE
-252.28
-151.18%
-100.44
+49.34%
-198.27
+5.85%
-210.59
Sale Of PPE
137.78
+121.58%
62.18
+41.35%
43.99
+390.13%
8.97
Capital Expenditure
-252.28
-150.82%
-100.58
+49.83%
-200.49
+5.19%
-211.48
Net Investment Purchase And Sale
-16.48
0.00
+100.00%
-3.44
-14.80%
-3.00
Purchase Of Investment
-16.92
0.00
+100.00%
-3.44
-14.80%
-3.00
Sale Of Investment
0.44
0.00
0.00
Net Business Purchase And Sale
-70.18
-34.01%
-52.37
+75.00%
-209.46
+3.49%
-217.03
Purchase Of Business
-81.20
-12.28%
-72.32
+65.47%
-209.46
+3.49%
-217.03
Net Intangibles Purchase And Sale
0.00
-100.00%
2.45
+210.55%
-2.22
-150.90%
-0.88
Purchase Of Intangibles
0.00
+100.00%
-0.14
+93.55%
-2.22
-150.90%
-0.88
Financing Cash Flow
339.77
+2781.59%
11.79
+136.98%
-31.89
-133.37%
95.55
Cash Flow From Continuing Financing Activities
339.77
+2781.59%
11.79
+136.98%
-31.89
-133.37%
95.55
Net Issuance Payments Of Debt
386.29
+242.15%
-271.74
-467.89%
73.86
-83.85%
457.37
Issuance Of Debt
0.00
-100.00%
98.62
+66.52%
59.23
-63.38%
161.74
Repayment Of Debt
-58.48
+61.66%
-152.51
-241.62%
-44.64
-142.21%
-18.43
Long Term Debt Issuance
0.00
-100.00%
98.62
+66.52%
59.23
-63.38%
161.74
Long Term Debt Payments
-58.48
+61.66%
-152.51
-241.62%
-44.64
-142.21%
-18.43
Net Long Term Debt Issuance
-58.48
-8.52%
-53.88
-469.44%
14.59
-89.82%
143.31
Short Term Debt Issuance
59.28
-81.12%
314.06
Net Short Term Debt Issuance
444.76
+304.15%
-217.86
-467.51%
59.28
-81.12%
314.06
Net Common Stock Issuance
0.00
-100.00%
333.36
0.00
+100.00%
-79.76
Common Stock Payments
0.00
0.00
+100.00%
-79.76
Common Stock Dividend Paid
-38.90
+10.43%
-43.43
+55.84%
-98.34
+63.35%
-268.35
Cash Dividends Paid
-38.90
+10.43%
-43.43
+55.84%
-98.34
+63.35%
-268.35
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-79.76
Proceeds From Stock Option Exercised
0.00
-100.00%
0.55
+41.13%
0.39
-28.10%
0.54
Net Other Financing Charges
-7.62
-9.74%
-6.94
+10.96%
-7.80
+45.28%
-14.25
Changes In Cash
6.62
-96.08%
168.78
+286.52%
-90.48
+34.05%
-137.20
Beginning Cash Position
208.42
+425.69%
39.65
-69.53%
130.13
-51.32%
267.33
End Cash Position
215.04
+3.18%
208.42
+425.69%
39.65
-69.53%
130.13
Free Cash Flow
-384.27
-365.79%
144.58
+31.06%
110.31
+608.53%
-21.69
Interest Paid Supplemental Data
192.93
-19.12%
238.55
+11.43%
214.08
+100.08%
107.00
Income Tax Paid Supplemental Data
5.16
3.35
-93.86%
54.58
Common Stock Issuance
0.00
-100.00%
333.36
0.00
0.00
Issuance Of Capital Stock
0.00
-100.00%
333.36
0.00
0.00
Sale Of Business
11.03
-44.75%
19.96
0.00
0.00
Sale Of Intangibles
0.00
-100.00%
2.60
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category