CYAN Chart
About

Cyanotech Corporation, an agricultural company, engages in the production and sale of natural ingredients and dietary supplement products from microalgae for health and wellness markets. The company offers BioAstin Hawaiian Astaxanthin, a natural antioxidant to enhance skin, and to support eye, joint, brain, and immune health; and Hawaiian Spirulina Pacifica, a nutrient-rich dietary supplement to support natural energy, immune system, and cardiovascular health, as well as a source of protein, antioxidant carotenoids, and essential nutrients. It also provides contract extraction, and research and development services. The company sells its products through distributors, retailers, and online channels; direct to consumers; and in bulk form to manufacturers, formulators, and distributors in the health food, cosmetic manufacturers and nutraceuticals, and dietary supplement markets. It operates in the United States, the Asia-Pacific, Europe, and internationally. Cyanotech Corporation was incorporated in 1983 and is headquartered in Kailua-Kona, Hawaii.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Packaged Foods Market Cap 3.44M
Enterprise Value 15.13M Income -1.78M Sales 25.27M
Book/sh 1.09 Cash/sh 0.09 Dividend Yield —
Payout 0.00% Employees 83 IPO May 21, 1991
P/E — Forward P/E — PEG —
P/S 0.14 P/B 0.43 P/C —
EV/EBITDA 29.37 EV/Sales 0.60 Quick Ratio 0.25
Current Ratio 1.00 Debt/Eq 148.84 LT Debt/Eq —
EPS (ttm) -0.24 EPS next Y — EPS Growth —
Revenue Growth 19.40% Earnings 2005-11-03 17:00 ROA -2.46%
ROE -20.00% ROIC — Gross Margin 32.44%
Oper. Margin 2.72% Profit Margin -7.03% Shs Outstand 7.39M
Shs Float 4.84M Short Float 0.00% Short Ratio 0.02
Short Interest — 52W High 0.57 52W Low 0.21
Beta -0.29 Avg Volume 9.19K Volume 18.95K
Target Price — Recom None Prev Close $0.47
Price $0.47 Change -1.06%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.47
Latest analyst target
3. DCF / Fair value
$-0.37
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.47
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 50000 — — DAVIS MICHAEL A Director and Beneficial Owner of more than 10% of a Class of Security — 2025-08-28 00:00:00 I nan
1 50000 — — MULDER DAVID M Director — 2025-08-28 00:00:00 D nan
2 50000 — — VIED DAVID L Director — 2025-08-28 00:00:00 D nan
3 1577 — — CYSEWSKI GERALD R Officer — 2025-07-29 00:00:00 D nan
4 1642 — — JENSEN GLENN D Officer — 2025-07-29 00:00:00 D nan
5 1380 — — JOHANSEN JENNIFER M. Officer — 2025-07-29 00:00:00 D nan
6 1502 — — NORDIN AMY BETH Officer — 2025-07-29 00:00:00 D nan
7 2075 — — CUSTER MATTHEW KEITH Chief Executive Officer — 2025-07-29 00:00:00 D nan
8 33 — — CYSEWSKI GERALD R Officer — 2025-04-07 00:00:00 D nan
9 33 — — JENSEN GLENN D Officer — 2025-04-07 00:00:00 D nan
Financials
Line Item2025-03-312024-03-312023-03-312022-03-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.210.01
NormalizedEBITDA-629.00K-2.51M-825.00K4.50M
TotalUnusualItems0.000.001.39M
TotalUnusualItemsExcludingGoodwill0.000.001.39M
NetIncomeFromContinuingOperationNetMinorityInterest-3.20M-5.27M-3.44M2.15M
ReconciledDepreciation1.88M2.08M2.10M1.92M
ReconciledCostOfRevenue17.34M17.13M15.92M22.40M
EBITDA-629.00K-2.51M-825.00K4.50M
EBIT-2.51M-4.59M-2.92M2.57M
NetInterestIncome-687.00K-668.00K-502.00K-392.00K
InterestExpense687.00K668.00K502.00K392.00K
NormalizedIncome-3.20M-5.27M-3.44M2.15M
NetIncomeFromContinuingAndDiscontinuedOperation-3.20M-5.27M-3.44M2.15M
TotalExpenses26.72M27.66M26.10M33.39M
TotalOperatingIncomeAsReported-2.51M-4.59M-2.92M2.57M
DilutedAverageShares7.07M6.53M6.24M6.17M
BasicAverageShares7.07M6.53M6.24M6.16M
DilutedEPS-0.45-0.81-0.550.35
BasicEPS-0.45-0.81-0.550.35
DilutedNIAvailtoComStockholders-3.20M-5.27M-3.44M2.15M
AverageDilutionEarnings0.000.00
NetIncomeCommonStockholders-3.20M-5.27M-3.44M2.15M
NetIncome-3.20M-5.27M-3.44M2.15M
NetIncomeIncludingNoncontrollingInterests-3.20M-5.27M-3.44M2.15M
NetIncomeContinuousOperations-3.20M-5.27M-3.44M2.15M
TaxProvision8.00K7.00K18.00K28.00K
PretaxIncome-3.19M-5.26M-3.42M2.18M
OtherIncomeExpense1.39M
SpecialIncomeCharges0.000.001.39M
OtherSpecialCharges-1.39M
NetNonOperatingInterestIncomeExpense-687.00K-668.00K-502.00K-392.00K
InterestExpenseNonOperating687.00K668.00K502.00K392.00K
OperatingIncome-2.51M-4.59M-2.92M2.57M
OperatingExpense9.38M10.54M10.18M10.99M
ResearchAndDevelopment449.00K689.00K770.00K712.00K
SellingGeneralAndAdministration8.94M9.85M9.41M10.28M
SellingAndMarketingExpense4.54M5.38M4.75M4.91M
GeneralAndAdministrativeExpense4.40M4.46M4.66M5.37M
OtherGandA4.40M4.46M4.66M5.37M
GrossProfit6.88M5.95M7.26M13.57M
CostOfRevenue17.34M17.13M15.92M22.40M
TotalRevenue24.21M23.07M23.18M35.97M
OperatingRevenue24.21M23.07M23.18M35.97M
Line Item2025-03-312024-03-312023-03-312022-03-31
OrdinarySharesNumber7.20M6.95M6.27M6.20M
ShareIssued7.20M6.95M6.27M6.20M
NetDebt7.39M5.92M5.43M2.24M
TotalDebt11.56M10.90M11.17M8.61M
TangibleBookValue8.88M11.81M16.35M19.49M
InvestedCapital16.53M18.44M22.76M24.31M
WorkingCapital302.00K2.04M5.39M11.44M
NetTangibleAssets8.88M11.81M16.35M19.49M
CapitalLeaseObligations3.92M4.27M4.76M3.78M
CommonStockEquity8.88M11.81M16.35M19.49M
TotalCapitalization9.88M12.81M17.35M23.82M
TotalEquityGrossMinorityInterest8.88M11.81M16.35M19.49M
StockholdersEquity8.88M11.81M16.35M19.49M
RetainedEarnings-26.10M-22.90M-17.63M-14.19M
AdditionalPaidInCapital34.84M34.58M33.86M33.56M
CapitalStock144.00K139.00K125.00K124.00K
CommonStock144.00K139.00K125.00K124.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest14.61M13.30M13.38M12.56M
TotalNonCurrentLiabilitiesNetMinorityInterest4.36M4.74M5.28M7.74M
OtherNonCurrentLiabilities3.00K15.00K32.00K
LongTermDebtAndCapitalLeaseObligation4.36M4.74M5.28M7.72M
LongTermCapitalLeaseObligation3.36M3.74M4.28M3.39M
LongTermDebt1.00M1.00M1.00M4.34M
CurrentLiabilities10.24M8.55M8.10M4.82M
CurrentDeferredLiabilities110.00K198.00K89.00K164.00K
CurrentDeferredRevenue110.00K198.00K89.00K164.00K
CurrentDebtAndCapitalLeaseObligation7.20M6.16M5.89M883.00K
CurrentCapitalLeaseObligation555.00K530.00K483.00K393.00K
CurrentDebt6.65M5.63M5.41M490.00K
OtherCurrentBorrowings2.89M3.14M3.37M490.00K
LineOfCredit3.76M2.49M2.04M0.00
PensionandOtherPostRetirementBenefitPlansCurrent355.00K327.00K393.00K392.00K
PayablesAndAccruedExpenses2.58M1.87M1.73M3.38M
CurrentAccruedExpenses360.00K430.00K708.00K1.02M
InterestPayable22.00K32.00K30.00K
Payables2.22M1.44M1.02M2.36M
AccountsPayable2.22M1.44M1.02M2.36M
TotalAssets23.49M25.11M29.73M32.05M
TotalNonCurrentAssets12.95M14.52M16.23M15.78M
OtherNonCurrentAssets116.00K128.00K90.00K109.00K
NetPPE12.83M14.39M16.14M15.67M
AccumulatedDepreciation-31.15M-29.36M-27.32M-25.27M
GrossPPE43.98M43.76M43.46M40.94M
Leases15.14M15.07M15.04M14.75M
ConstructionInProgress283.00K211.00K219.00K848.00K
OtherProperties28.14M28.05M27.80M24.95M
MachineryFurnitureEquipment419.00K419.00K407.00K394.00K
Properties0.000.000.000.00
CurrentAssets10.54M10.59M13.50M16.26M
OtherCurrentAssets547.00K469.00K484.00K545.00K
PrepaidAssets545.00K488.00K
Inventory7.79M7.31M10.71M9.47M
FinishedGoods5.38M3.66M6.50M4.59M
WorkInProcess1.50M2.19M2.05M2.87M
RawMaterials911.00K1.46M2.16M2.00M
Receivables1.95M2.10M1.33M3.66M
AccountsReceivable1.95M2.10M1.33M3.66M
AllowanceForDoubtfulAccountsReceivable-16.00K-11.00K-64.00K-67.00K
GrossAccountsReceivable1.97M2.11M1.40M3.73M
CashCashEquivalentsAndShortTermInvestments257.00K707.00K974.00K2.59M
CashAndCashEquivalents257.00K707.00K974.00K2.59M
CashFinancial257.00K707.00K974.00K2.59M
Line Item2025-03-312024-03-312023-03-312022-03-31
FreeCashFlow-1.44M-836.00K-3.17M1.11M
RepaymentOfDebt-746.00K-816.00K-1.14M-2.23M
IssuanceOfDebt1.75M1.02M2.70M0.00
IssuanceOfCapitalStock0.00388.00K0.000.00
CapitalExpenditure-247.00K-381.00K-1.07M-1.27M
InterestPaidSupplementalData630.00K583.00K408.00K342.00K
IncomeTaxPaidSupplementalData8.00K6.00K32.00K2.00K
EndCashPosition257.00K707.00K974.00K2.59M
BeginningCashPosition707.00K974.00K2.59M3.77M
ChangesInCash-450.00K-267.00K-1.61M-1.18M
FinancingCashFlow990.00K569.00K1.55M-2.29M
CashFlowFromContinuingFinancingActivities990.00K569.00K1.55M-2.29M
NetOtherFinancingCharges-14.00K-28.00K-10.00K-52.00K
NetCommonStockIssuance0.00388.00K0.000.00
CommonStockIssuance0.00388.00K0.000.00
NetIssuancePaymentsOfDebt1.00M209.00K1.56M-2.23M
NetShortTermDebtIssuance1.27M450.00K2.04M-1.00M
ShortTermDebtPayments-480.00K-575.00K-660.00K-1.00M
ShortTermDebtIssuance1.75M1.02M2.70M0.00
NetLongTermDebtIssuance-266.00K-241.00K-477.00K-1.24M
LongTermDebtPayments-266.00K-241.00K-477.00K-1.24M
LongTermDebtIssuance0.000.001.38M
InvestingCashFlow-247.00K-381.00K-1.07M-1.27M
CashFlowFromContinuingInvestingActivities-247.00K-381.00K-1.07M-1.27M
NetPPEPurchaseAndSale-247.00K-381.00K-1.07M-1.27M
PurchaseOfPPE-247.00K-381.00K-1.07M-1.27M
OperatingCashFlow-1.19M-455.00K-2.10M2.38M
CashFlowFromContinuingOperatingActivities-1.19M-455.00K-2.10M2.38M
ChangeInWorkingCapital-151.00K2.36M-1.17M-2.15M
ChangeInOtherWorkingCapital-88.00K109.00K-75.00K40.00K
ChangeInOtherCurrentLiabilities-374.00K-487.00K-464.00K-349.00K
ChangeInPayablesAndAccruedExpense719.00K138.00K-1.73M210.00K
ChangeInAccruedExpense-2.00K-329.00K-311.00K568.00K
ChangeInPayable721.00K467.00K-1.42M-358.00K
ChangeInAccountPayable721.00K467.00K-1.42M-358.00K
ChangeInPrepaidAssets-79.00K2.00K60.00K-74.00K
ChangeInInventory-473.00K3.39M-1.23M-717.00K
ChangeInReceivables144.00K-793.00K2.27M-1.26M
ChangesInAccountReceivables144.00K-793.00K2.27M-1.26M
OtherNonCashItems25.00K-13.00K40.00K57.00K
StockBasedCompensation247.00K359.00K310.00K344.00K
ProvisionandWriteOffofAssets5.00K22.00K64.00K35.00K
AssetImpairmentCharge5.00K0.005.00K21.00K
DepreciationAmortizationDepletion1.88M2.08M2.10M1.92M
DepreciationAndAmortization1.88M2.08M2.10M1.92M
Depreciation1.88M2.08M2.10M1.92M
OperatingGainsLosses-1.39M
NetIncomeFromContinuingOperations-3.20M-5.27M-3.44M2.15M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for CYAN
Date User Asset Broker Type Position Size Entry Price Patterns