Symbols / DCBO $19.17 +5.27% Docebo Inc.
DCBO Chart
About
Docebo Inc. develops and provides learning management platform for training in Canada, the United States, and internationally. The company's cloud platform consists of a learning suite, which includes Docebo Learn platform, a cloud-based learning platform that allows learning administrators to deliver personalized learning; Docebo Content Marketplace, an access to off-the-shelf learning content and provide predeveloped learning content; Insights module allows organizations to understand the results of learning programs with data visualizations; Learning Evaluation module to incorporate the learner's perspective into analyses by collection of feedback; and Advanced Analytics Pack to integrate learning data into data ecosystem and BI tool. It also offers Communities module enabling interactive learner communities; eCommerce module that monetize from digital training contents, as well as manage and sells training offerings; eCommerce module to monetize training programs; Docebo Integrations; Headless Learning allows businesses to build learning experiences outside of the Docebo learning environment; Harmony Search, an AI-powered search capability. In addition, the company provides Docebo Creator enables organizations to design, scale, and deploy learning contents; Docebo for Salesforce, an integration of Salesforce's APIs and technology architecture to deliver a learning experience within Salesforce workflows; Docebo Embed (OEM) enables original equipment manufacturers to embed and resell the Docebo learning platform; Docebo Branded Mobile App Publisher, allows organizations to create and distribute a branded version of Docebo's mobile learning application; Docebo Extended Enterprise supports customer education, partner enablement, and retention by enabling organizations to train external audiences from a single LMS; and Docebo for Microsoft Teams. The company was founded in 2005 and is headquartered in Toronto, Canada.
Fundamentals
Scroll to Statements| Market Cap | 496.03M | Enterprise Value | 479.94M | Income | 37.51M | Sales | 242.69M | Book/sh | 2.58 | Cash/sh | 2.57 |
| Dividend Yield | — | Payout | 0.00% | Employees | 966 | IPO | — | P/E | 14.98 | Forward P/E | 9.79 |
| PEG | — | P/S | 2.04 | P/B | 7.44 | P/C | — | EV/EBITDA | 15.49 | EV/Sales | 1.98 |
| Quick Ratio | 1.05 | Current Ratio | 1.22 | Debt/Eq | 3.46 | LT Debt/Eq | — | EPS (ttm) | 1.28 | EPS next Y | 1.96 |
| EPS Growth | 141.70% | Revenue Growth | 10.50% | Earnings | 2026-05-08 | ROA | 9.33% | ROE | 56.90% | ROIC | — |
| Gross Margin | 80.22% | Oper. Margin | 15.37% | Profit Margin | 15.46% | Shs Outstand | 25.82M | Shs Float | 12.74M | Short Float | — |
| Short Ratio | 1.98 | Short Interest | — | 52W High | 33.70 | 52W Low | 14.39 | Beta | 0.78 | Avg Volume | 220.96K |
| Volume | 189.41K | Target Price | $28.82 | Recom | Buy | Prev Close | $18.21 | Price | $19.17 | Change | 5.27% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-22 | reit | Cantor Fitzgerald | Overweight → Overweight | $28 |
| 2026-04-22 | reit | Needham | Buy → Buy | $31 |
| 2026-03-02 | main | Scotiabank | Sector Outperform → Sector Outperform | $25 |
| 2026-03-02 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $26 |
| 2026-02-27 | main | Needham | Buy → Buy | $31 |
| 2026-01-30 | main | Scotiabank | Sector Outperform → Sector Outperform | $32 |
| 2026-01-29 | reit | Needham | Buy → Buy | $38 |
| 2026-01-21 | main | Cantor Fitzgerald | Overweight → Overweight | $28 |
| 2025-11-10 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $28 |
| 2025-11-07 | main | Needham | Buy → Buy | $38 |
| 2025-11-05 | init | Oppenheimer | — → Outperform | $35 |
| 2025-10-29 | main | CIBC | Outperformer → Outperformer | $36 |
| 2025-06-09 | init | Cantor Fitzgerald | — → Overweight | $35 |
| 2025-05-12 | main | Scotiabank | Sector Outperform → Sector Outperform | $40 |
| 2025-05-12 | down | Morgan Stanley | Overweight → Equal-Weight | $32 |
| 2025-04-16 | main | Morgan Stanley | Overweight → Overweight | $41 |
| 2025-04-10 | reit | Needham | Buy → Buy | $42 |
| 2025-03-04 | main | Scotiabank | Sector Outperform → Sector Outperform | $45 |
| 2024-11-11 | main | Craig-Hallum | Buy → Buy | $62 |
| 2024-11-08 | main | Needham | Buy → Buy | $60 |
- DCBO Reiterates by Cantor Fitzgerald -- Price Target Maintained at $28 - GuruFocus Wed, 22 Apr 2026 17
- Docebo lifts 2026 forecast after prelim Q1 revenue tops $65M - Stock Titan ue, 21 Apr 2026 10
- Docebo Inc. 2025 Q4 - Results - Earnings Call Presentation (TSX:DCBO:CA) 2026-04-22 - Seeking Alpha Wed, 22 Apr 2026 07
- (DCBO) Movement as an Input in Quant Signal Sets - Stock Traders Daily Mon, 20 Apr 2026 10
- DCBO.CA Stock Price, Quote & Chart | DOCEBO INC (TSX:DCBO) - ChartMill Fri, 17 Apr 2026 07
- Docebo (TSE:DCBO) Stock Price Down 1.4% - Should You Sell? - MarketBeat hu, 02 Apr 2026 07
- Needham reiterates Docebo stock rating on efficiency gains - Investing.com Wed, 22 Apr 2026 11
- A Look At Docebo (TSX:DCBO) Valuation After Prolonged Share Price Weakness - Yahoo Finance ue, 03 Feb 2026 08
- DCBO Docebo Inc. Common Shares Q4 2025 earnings beat estimates, stock climbs 3.58 percent on double-digit year-over-year revenue growth. - Dividend Cut Risk - Xã Châu Thành Wed, 22 Apr 2026 15
- Docebo (DCBO) Stock: Value Opportunities (Ticks Higher) 2026-04-16 - Risk Reward Ratio - UBND thành phố Hải Phòng hu, 16 Apr 2026 13
- Docebo Lifts 2026 Outlook After Strong Preliminary Q1 Results - TipRanks ue, 21 Apr 2026 11
- DCBO Reiterated by Needham -- Price Target Maintained at $31.00 - GuruFocus Wed, 22 Apr 2026 12
- Docebo wants workplace AI to turn company files into training - Stock Titan ue, 21 Apr 2026 13
- Cantor Fitzgerald reiterates Docebo stock rating on strong Q1 results By Investing.com - Investing.com Canada Wed, 22 Apr 2026 13
- Docebo (DCBO) Reports Strong Q1 Earnings Forecast for 2026 - GuruFocus ue, 21 Apr 2026 15
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
242.69
+11.87%
|
216.93
+19.96%
|
180.84
+26.54%
|
142.91
|
| Operating Revenue |
|
242.69
+11.87%
|
216.93
+19.96%
|
180.84
+26.54%
|
142.91
|
| Cost Of Revenue |
|
47.85
+15.88%
|
41.30
+19.70%
|
34.50
+22.43%
|
28.18
|
| Reconciled Cost Of Revenue |
|
47.85
+15.88%
|
41.30
+19.70%
|
34.50
+22.43%
|
28.18
|
| Gross Profit |
|
194.84
+10.93%
|
175.64
+20.02%
|
146.34
+27.55%
|
114.73
|
| Operating Expense |
|
170.36
+8.70%
|
156.73
+7.60%
|
145.66
+19.73%
|
121.66
|
| Research And Development |
|
50.12
+14.15%
|
43.91
+23.76%
|
35.48
+43.19%
|
24.78
|
| Selling General And Administration |
|
117.05
+6.96%
|
109.44
+2.24%
|
107.04
+13.21%
|
94.55
|
| Selling And Marketing Expense |
|
76.35
+9.83%
|
69.52
+3.44%
|
67.20
+12.66%
|
59.65
|
| General And Administrative Expense |
|
40.70
+1.95%
|
39.92
+0.21%
|
39.84
+14.16%
|
34.90
|
| Salaries And Wages |
|
6.00
-18.17%
|
7.33
+21.18%
|
6.05
+28.35%
|
4.71
|
| Other Gand A |
|
34.70
+6.47%
|
32.59
-3.55%
|
33.79
+11.94%
|
30.18
|
| Total Expenses |
|
218.21
+10.19%
|
198.02
+9.92%
|
180.16
+20.24%
|
149.84
|
| Operating Income |
|
24.48
+29.47%
|
18.91
+2680.44%
|
0.68
+109.82%
|
-6.93
|
| Total Operating Income As Reported |
|
23.24
+9.13%
|
21.29
+673.91%
|
-3.71
-188.65%
|
4.18
|
| EBITDA |
|
27.78
+1.81%
|
27.28
+229.37%
|
8.28
-21.05%
|
10.49
|
| Normalized EBITDA |
|
29.02
+16.56%
|
24.90
+116.16%
|
11.52
+1731.44%
|
-0.71
|
| Reconciled Depreciation |
|
3.19
-5.85%
|
3.38
+7.74%
|
3.14
+34.63%
|
2.33
|
| EBIT |
|
24.59
+2.90%
|
23.90
+364.76%
|
5.14
-36.97%
|
8.16
|
| Total Unusual Items |
|
-1.24
-152.12%
|
2.38
+173.72%
|
-3.23
-128.89%
|
11.20
|
| Total Unusual Items Excluding Goodwill |
|
-1.24
-152.12%
|
2.38
+173.72%
|
-3.23
-128.89%
|
11.20
|
| Special Income Charges |
|
—
|
0.00
-100.00%
|
1.16
+1258.82%
|
0.09
|
| Restructuring And Mergern Acquisition |
|
—
|
0.00
+100.00%
|
-1.16
-1258.82%
|
-0.09
|
| Net Income |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Pretax Income |
|
24.45
+3.09%
|
23.71
+389.33%
|
4.85
-37.73%
|
7.78
|
| Net Non Operating Interest Income Expense |
|
1.21
-49.79%
|
2.40
-68.29%
|
7.58
+121.24%
|
3.43
|
| Interest Expense Non Operating |
|
0.15
-21.08%
|
0.18
-37.50%
|
0.30
-21.28%
|
0.38
|
| Net Interest Income |
|
1.21
-49.79%
|
2.40
-68.29%
|
7.58
+121.24%
|
3.43
|
| Interest Expense |
|
0.15
-21.08%
|
0.18
-37.50%
|
0.30
-21.28%
|
0.38
|
| Interest Income Non Operating |
|
1.86
-30.66%
|
2.68
-66.34%
|
7.96
+108.10%
|
3.83
|
| Interest Income |
|
1.86
-30.66%
|
2.68
-66.34%
|
7.96
+108.10%
|
3.83
|
| Other Income Expense |
|
-1.24
-151.67%
|
2.40
+170.32%
|
-3.42
-130.28%
|
11.28
|
| Other Non Operating Income Expenses |
|
0.00
-88.24%
|
0.02
+109.39%
|
-0.18
-312.94%
|
0.09
|
| Gain On Sale Of Security |
|
-1.24
-152.12%
|
2.38
+154.33%
|
-4.39
-139.51%
|
11.11
|
| Tax Provision |
|
-13.07
-332.25%
|
-3.02
-250.70%
|
2.01
+162.57%
|
0.76
|
| Tax Rate For Calcs |
|
0.00
+0.00%
|
0.00
-62.50%
|
0.00
+307.44%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-0.19
-152.12%
|
0.36
+127.65%
|
-1.29
-217.71%
|
1.10
|
| Net Income Including Noncontrolling Interests |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Net Income From Continuing Operation Net Minority Interest |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Net Income From Continuing And Discontinued Operation |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Net Income Continuous Operations |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Normalized Income |
|
38.57
+56.09%
|
24.71
+416.81%
|
4.78
+255.24%
|
-3.08
|
| Net Income Common Stockholders |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Diluted EPS |
|
1.28
+48.84%
|
0.86
+975.00%
|
0.08
-61.90%
|
0.21
|
| Basic EPS |
|
1.31
+48.86%
|
0.88
+877.78%
|
0.09
-57.14%
|
0.21
|
| Basic Average Shares |
|
28.69
-5.21%
|
30.27
-6.92%
|
32.53
-1.64%
|
33.07
|
| Diluted Average Shares |
|
29.37
-5.22%
|
30.99
-7.98%
|
33.68
-1.07%
|
34.04
|
| Diluted NI Availto Com Stockholders |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Depreciation Amortization Depletion Income Statement |
|
3.19
-5.85%
|
3.38
+7.74%
|
3.14
+34.63%
|
2.33
|
| Depreciation And Amortization In Income Statement |
|
3.19
-5.85%
|
3.38
+7.74%
|
3.14
+34.63%
|
2.33
|
| Total Other Finance Cost |
|
0.51
+450.00%
|
0.09
+6.98%
|
0.09
+258.33%
|
0.02
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
206.65
+8.35%
|
190.71
+20.42%
|
158.38
-44.17%
|
283.67
|
| Current Assets |
|
151.52
-1.76%
|
154.24
+21.30%
|
127.15
-51.76%
|
263.58
|
| Cash Cash Equivalents And Short Term Investments |
|
74.04
-20.03%
|
92.58
+28.53%
|
72.03
-66.72%
|
216.47
|
| Cash And Cash Equivalents |
|
74.04
-19.99%
|
92.54
+28.62%
|
71.95
-66.73%
|
216.29
|
| Other Short Term Investments |
|
0.00
-100.00%
|
0.04
-48.19%
|
0.08
-52.30%
|
0.17
|
| Receivables |
|
56.09
+23.00%
|
45.60
+6.70%
|
42.74
+12.58%
|
37.96
|
| Accounts Receivable |
|
45.47
+15.80%
|
39.27
+8.00%
|
36.35
+24.81%
|
29.13
|
| Gross Accounts Receivable |
|
46.49
+15.21%
|
40.35
+7.86%
|
37.41
+25.33%
|
29.85
|
| Allowance For Doubtful Accounts Receivable |
|
-1.02
+5.81%
|
-1.08
-3.04%
|
-1.05
-46.45%
|
-0.72
|
| Other Receivables |
|
5.39
+21.41%
|
4.44
+25.69%
|
3.53
-4.15%
|
3.68
|
| Taxes Receivable |
|
5.20
+208.06%
|
1.69
-40.89%
|
2.85
-18.20%
|
3.49
|
| Accrued Interest Receivable |
|
0.04
-81.69%
|
0.21
|
0.00
-100.00%
|
1.66
|
| Prepaid Assets |
|
11.70
+35.99%
|
8.60
+43.71%
|
5.99
-6.13%
|
6.38
|
| Current Deferred Assets |
|
9.70
+30.11%
|
7.45
+16.55%
|
6.39
+130.17%
|
2.78
|
| Total Non Current Assets |
|
55.12
+51.14%
|
36.47
+16.82%
|
31.22
+55.46%
|
20.08
|
| Net PPE |
|
4.43
+41.42%
|
3.13
-9.16%
|
3.45
-26.00%
|
4.66
|
| Gross PPE |
|
14.62
+13.89%
|
12.84
+12.59%
|
11.40
+10.97%
|
10.28
|
| Accumulated Depreciation |
|
-10.19
-5.01%
|
-9.71
-22.02%
|
-7.96
-41.65%
|
-5.62
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
0.79
+195.88%
|
0.27
-23.28%
|
0.35
+4.82%
|
0.33
|
| Buildings And Improvements |
|
—
|
—
|
—
|
—
|
| Machinery Furniture Equipment |
|
4.92
+12.99%
|
4.35
+20.90%
|
3.60
+20.62%
|
2.98
|
| Construction In Progress |
|
0.00
-100.00%
|
0.27
|
0.00
|
—
|
| Other Properties |
|
—
|
0.16
-50.90%
|
0.33
-13.09%
|
0.38
|
| Leases |
|
8.92
+14.46%
|
7.79
+9.34%
|
7.13
+8.30%
|
6.58
|
| Goodwill And Other Intangible Assets |
|
15.57
+0.29%
|
15.53
-6.77%
|
16.65
+133.48%
|
7.13
|
| Goodwill |
|
14.54
+4.96%
|
13.85
-2.79%
|
14.25
+138.23%
|
5.98
|
| Other Intangible Assets |
|
1.03
-38.42%
|
1.67
-30.40%
|
2.40
+108.78%
|
1.15
|
| Investments And Advances |
|
—
|
0.00
-100.00%
|
0.04
-81.33%
|
0.24
|
| Non Current Accounts Receivable |
|
—
|
—
|
—
|
0.24
|
| Non Current Deferred Assets |
|
35.12
+97.16%
|
17.81
+60.84%
|
11.07
+37.59%
|
8.05
|
| Non Current Deferred Taxes Assets |
|
20.03
+284.60%
|
5.21
+1502.15%
|
0.33
+175.42%
|
0.12
|
| Total Liabilities Net Minority Interest |
|
132.56
-0.30%
|
132.95
+23.50%
|
107.65
+17.71%
|
91.46
|
| Current Liabilities |
|
123.80
-3.73%
|
128.60
+27.77%
|
100.65
+19.31%
|
84.36
|
| Payables And Accrued Expenses |
|
36.93
+2.45%
|
36.04
+12.93%
|
31.91
+22.15%
|
26.13
|
| Payables |
|
36.93
+2.45%
|
36.04
+12.93%
|
31.91
+22.15%
|
26.13
|
| Accounts Payable |
|
35.96
+3.15%
|
34.86
+10.10%
|
31.66
+21.66%
|
26.02
|
| Other Payable |
|
—
|
0.84
|
—
|
—
|
| Employee Benefits |
|
3.59
+6.34%
|
3.37
+2.68%
|
3.29
+35.58%
|
2.42
|
| Total Tax Payable |
|
0.97
+181.63%
|
0.34
+36.65%
|
0.25
+148.51%
|
0.10
|
| Income Tax Payable |
|
0.97
+181.63%
|
0.34
+36.65%
|
0.25
+148.51%
|
0.10
|
| Current Debt And Capital Lease Obligation |
|
0.62
-53.69%
|
1.34
-8.78%
|
1.47
+6.99%
|
1.37
|
| Current Capital Lease Obligation |
|
0.62
-53.69%
|
1.34
-8.78%
|
1.47
+6.99%
|
1.37
|
| Current Deferred Liabilities |
|
85.47
+17.20%
|
72.92
+8.41%
|
67.27
+20.60%
|
55.78
|
| Current Deferred Revenue |
|
85.47
+17.20%
|
72.92
+8.41%
|
67.27
+20.60%
|
55.78
|
| Other Current Liabilities |
|
—
|
18.30
|
—
|
1.08
|
| Total Non Current Liabilities Net Minority Interest |
|
8.76
+101.31%
|
4.35
-37.87%
|
7.00
-1.32%
|
7.10
|
| Long Term Debt And Capital Lease Obligation |
|
1.94
+1159.09%
|
0.15
-75.90%
|
0.64
-62.23%
|
1.69
|
| Long Term Capital Lease Obligation |
|
1.94
+1159.09%
|
0.15
-75.90%
|
0.64
-62.23%
|
1.69
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
—
|
—
|
3.29
+35.58%
|
2.42
|
| Tradeand Other Payables Non Current |
|
—
|
0.00
-100.00%
|
1.04
|
0.00
|
| Non Current Deferred Liabilities |
|
3.23
+292.59%
|
0.82
-59.52%
|
2.03
+12.69%
|
1.80
|
| Non Current Deferred Revenue |
|
2.57
+223.43%
|
0.79
+28.69%
|
0.62
+16.86%
|
0.53
|
| Non Current Deferred Taxes Liabilities |
|
0.66
+2186.21%
|
0.03
-97.95%
|
1.42
+10.97%
|
1.28
|
| Other Non Current Liabilities |
|
—
|
—
|
—
|
1.18
|
| Stockholders Equity |
|
74.09
+28.27%
|
57.76
+13.88%
|
50.72
-73.61%
|
192.21
|
| Common Stock Equity |
|
74.09
+28.27%
|
57.76
+13.88%
|
50.72
-73.61%
|
192.21
|
| Capital Stock |
|
244.60
-3.43%
|
253.29
+2.34%
|
247.50
-7.72%
|
268.19
|
| Common Stock |
|
244.60
-3.43%
|
253.29
+2.34%
|
247.50
-7.72%
|
268.19
|
| Share Issued |
|
28.75
-4.99%
|
30.26
-0.16%
|
30.31
-7.93%
|
32.91
|
| Ordinary Shares Number |
|
28.75
-4.99%
|
30.26
-0.16%
|
30.31
-7.93%
|
32.91
|
| Additional Paid In Capital |
|
20.95
+9.63%
|
19.11
+36.88%
|
13.96
+65.05%
|
8.46
|
| Retained Earnings |
|
-184.04
+10.39%
|
-205.37
-0.28%
|
-204.79
-173.53%
|
-74.87
|
| Gains Losses Not Affecting Retained Earnings |
|
-7.43
+19.92%
|
-9.28
-55.99%
|
-5.95
+37.87%
|
-9.57
|
| Other Equity Adjustments |
|
-7.43
+19.92%
|
-9.28
-55.99%
|
-5.95
+37.87%
|
-9.57
|
| Total Equity Gross Minority Interest |
|
74.09
+28.27%
|
57.76
+13.88%
|
50.72
-73.61%
|
192.21
|
| Total Capitalization |
|
74.09
+28.27%
|
57.76
+13.88%
|
50.72
-73.61%
|
192.21
|
| Working Capital |
|
27.73
+8.14%
|
25.64
-3.25%
|
26.50
-85.21%
|
179.22
|
| Invested Capital |
|
74.09
+28.27%
|
57.76
+13.88%
|
50.72
-73.61%
|
192.21
|
| Total Debt |
|
2.56
+71.24%
|
1.50
-29.11%
|
2.11
-31.21%
|
3.07
|
| Capital Lease Obligations |
|
2.56
+71.24%
|
1.50
-29.11%
|
2.11
-31.21%
|
3.07
|
| Net Tangible Assets |
|
58.52
+38.56%
|
42.24
+23.97%
|
34.07
-81.59%
|
185.08
|
| Tangible Book Value |
|
58.52
+38.56%
|
42.24
+23.97%
|
34.07
-81.59%
|
185.08
|
| Current Provisions |
|
0.79
|
—
|
—
|
—
|
| Line Of Credit |
|
—
|
—
|
—
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
28.17
-3.68%
|
29.25
+83.22%
|
15.96
+597.73%
|
2.29
|
| Cash Flow From Continuing Operating Activities |
|
28.17
-3.68%
|
29.25
+83.22%
|
15.96
+597.73%
|
2.29
|
| Net Income From Continuing Operations |
|
37.51
+40.31%
|
26.74
+841.41%
|
2.84
-59.53%
|
7.02
|
| Depreciation Amortization Depletion |
|
3.19
-5.85%
|
3.38
+7.74%
|
3.14
+34.63%
|
2.33
|
| Depreciation |
|
2.50
-7.21%
|
2.69
+6.45%
|
2.53
|
—
|
| Amortization Cash Flow |
|
0.69
-0.58%
|
0.69
+13.05%
|
0.61
|
—
|
| Depreciation And Amortization |
|
3.19
-5.85%
|
3.38
+7.74%
|
3.14
+34.63%
|
2.33
|
| Amortization Of Intangibles |
|
0.69
-0.58%
|
0.69
+13.05%
|
0.61
|
—
|
| Other Non Cash Items |
|
-1.21
+49.79%
|
-2.40
+72.48%
|
-8.74
-148.78%
|
-3.51
|
| Stock Based Compensation |
|
6.00
-18.17%
|
7.33
+21.18%
|
6.05
+28.35%
|
4.71
|
| Deferred Tax |
|
-13.07
-332.25%
|
-3.02
-250.70%
|
2.01
+162.57%
|
0.76
|
| Deferred Income Tax |
|
-13.07
-332.25%
|
-3.02
-250.70%
|
2.01
+162.57%
|
0.76
|
| Operating Gains Losses |
|
2.27
+163.52%
|
-3.57
-185.84%
|
4.16
+135.95%
|
-11.57
|
| Net Foreign Currency Exchange Gain Loss |
|
2.25
+162.83%
|
-3.57
-190.11%
|
3.96
+134.22%
|
-11.59
|
| Change In Working Capital |
|
-3.34
-406.51%
|
1.09
-85.25%
|
7.39
+135.59%
|
3.14
|
| Change In Receivables |
|
-7.81
-74.71%
|
-4.47
-19.83%
|
-3.73
+57.96%
|
-8.88
|
| Changes In Account Receivables |
|
—
|
—
|
—
|
—
|
| Change In Prepaid Assets |
|
-2.52
+12.86%
|
-2.89
-621.08%
|
0.56
+146.67%
|
0.23
|
| Change In Payables And Accrued Expense |
|
-1.35
-129.99%
|
4.52
-18.29%
|
5.53
+24.70%
|
4.43
|
| Change In Payable |
|
-1.35
-129.99%
|
4.52
-18.29%
|
5.53
+24.70%
|
4.43
|
| Change In Other Working Capital |
|
8.35
+112.07%
|
3.94
-21.84%
|
5.04
-31.53%
|
7.36
|
| Investing Cash Flow |
|
-1.84
-23.08%
|
-1.50
+84.30%
|
-9.52
-324.14%
|
-2.25
|
| Cash Flow From Continuing Investing Activities |
|
-1.84
-23.08%
|
-1.50
+84.30%
|
-9.52
-324.14%
|
-2.25
|
| Net PPE Purchase And Sale |
|
-0.98
+21.20%
|
-1.25
-96.06%
|
-0.64
+41.26%
|
-1.08
|
| Purchase Of PPE |
|
-0.98
+21.20%
|
-1.25
-96.06%
|
-0.64
+41.26%
|
-1.08
|
| Capital Expenditure |
|
-0.98
+21.20%
|
-1.25
-96.06%
|
-0.64
+41.26%
|
-1.08
|
| Net Business Purchase And Sale |
|
-0.86
-243.60%
|
-0.25
+97.19%
|
-8.89
-663.49%
|
-1.16
|
| Purchase Of Business |
|
-0.86
-243.60%
|
-0.25
+97.19%
|
-8.89
-663.49%
|
-1.16
|
| Financing Cash Flow |
|
-46.65
-581.86%
|
-6.84
+95.47%
|
-151.00
-9131.28%
|
1.67
|
| Cash Flow From Continuing Financing Activities |
|
-46.65
-581.86%
|
-6.84
+95.47%
|
-151.00
-9131.28%
|
1.67
|
| Net Issuance Payments Of Debt |
|
-1.78
+5.51%
|
-1.89
-12.71%
|
-1.68
-34.51%
|
-1.25
|
| Issuance Of Debt |
|
0.04
-46.25%
|
0.08
-23.81%
|
0.10
-33.96%
|
0.16
|
| Repayment Of Debt |
|
-1.83
+7.16%
|
-1.97
-10.56%
|
-1.78
-26.76%
|
-1.41
|
| Long Term Debt Issuance |
|
0.04
-46.25%
|
0.08
-23.81%
|
0.10
-33.96%
|
0.16
|
| Long Term Debt Payments |
|
-1.83
+7.16%
|
-1.97
-10.56%
|
-1.78
-26.76%
|
-1.41
|
| Net Long Term Debt Issuance |
|
-1.78
+5.51%
|
-1.89
-12.71%
|
-1.68
-34.51%
|
-1.25
|
| Net Common Stock Issuance |
|
-47.05
-326.80%
|
-11.02
+93.09%
|
-159.45
|
0.00
|
| Common Stock Payments |
|
-47.05
-326.80%
|
-11.02
+93.09%
|
-159.45
|
0.00
|
| Repurchase Of Capital Stock |
|
-47.05
-326.80%
|
-11.02
+93.09%
|
-159.45
|
0.00
|
| Proceeds From Stock Option Exercised |
|
0.78
-78.37%
|
3.61
+66.33%
|
2.17
+168.32%
|
0.81
|
| Net Other Financing Charges |
|
1.41
-42.86%
|
2.47
-68.99%
|
7.95
+276.92%
|
2.11
|
| Changes In Cash |
|
-20.31
-197.13%
|
20.91
+114.47%
|
-144.56
-8529.21%
|
1.72
|
| Effect Of Exchange Rate Changes |
|
1.81
+660.37%
|
-0.32
-248.17%
|
0.22
+129.26%
|
-0.74
|
| Beginning Cash Position |
|
92.54
+28.62%
|
71.95
-66.73%
|
216.29
+0.45%
|
215.32
|
| End Cash Position |
|
74.04
-19.99%
|
92.54
+28.62%
|
71.95
-66.73%
|
216.29
|
| Free Cash Flow |
|
27.19
-2.90%
|
28.00
+82.69%
|
15.33
+1170.01%
|
1.21
|
| Common Stock Issuance |
|
—
|
—
|
—
|
—
|
| Issuance Of Capital Stock |
|
—
|
—
|
—
|
—
|
| Taxes Refund Paid |
|
-3.18
-988.01%
|
-0.29
+66.97%
|
-0.88
-50.08%
|
-0.59
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|