Symbols / DEI Stock $10.53 -0.66% Douglas Emmett, Inc.

Real Estate • REIT - Office • United States • NYQ
DEI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed real estate investment trust , and one of the largest owners and operators of high-quality office and multifamily properties located in the premier coastal submarkets of Los Angeles and Honolulu. Douglas Emmett focuses on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. Douglas Emmett, Inc. was incorporated in 1971 in Maryland.

Stock Fundamentals
Scroll to Statements
Market Cap 1.76B Enterprise Value 8.54B Income 14.80M Sales 1.00B Book/sh 11.37 Cash/sh 2.17
Dividend Yield — Payout — Employees 778 IPO — P/E 117.00 Forward P/E -73.76
PEG 11.67 P/S 1.76 P/B 0.93 P/C — EV/EBITDA 14.60 EV/Sales 8.50
Quick Ratio 0.35 Current Ratio 0.38 Debt/Eq 160.18 LT Debt/Eq — EPS (ttm) 0.09 EPS next Y -0.14
EPS Growth — Revenue Growth 1.50% Earnings 2026-05-05 ROA 1.27% ROE -0.32% ROIC —
Gross Margin 63.35% Oper. Margin 17.94% Profit Margin 1.62% Shs Outstand 167.49M Shs Float 162.97M Short Float 25.02%
Short Ratio 10.82 Short Interest — 52W High 16.99 52W Low 9.04 Beta 1.14 Avg Volume 2.63M
Volume 1.66M Target Price $11.55 Recom Hold Prev Close $10.60 Price $10.53 Change -0.66%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$11.55
Mean price target
2. Current target
$10.53
Latest analyst target
3. DCF / Fair value
$53.02
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.53
Low
$9.00
High
$15.00
Mean
$11.55

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-02 main Evercore ISI Group In-Line → In-Line $10
2026-03-02 main Scotiabank Sector Perform → Sector Perform $12
2026-02-18 main Citigroup Neutral → Neutral $10
2026-02-17 main Piper Sandler Neutral → Neutral $11
2026-02-11 main Evercore ISI Group In-Line → In-Line $12
2026-01-14 down Scotiabank Sector Outperform → Sector Perform $13
2025-11-25 main Wells Fargo Overweight → Overweight $15
2025-11-25 main JP Morgan Neutral → Neutral $16
2025-11-17 main Scotiabank Sector Outperform → Sector Outperform $16
2025-11-06 main Cantor Fitzgerald Neutral → Neutral $13
2025-11-06 down Piper Sandler Overweight → Neutral $14
2025-10-01 init Cantor Fitzgerald — → Neutral $16
2025-09-18 main Piper Sandler Overweight → Overweight $19
2025-08-28 main Scotiabank Sector Outperform → Sector Outperform $18
2025-08-27 main Wells Fargo Overweight → Overweight $20
2025-07-16 up BMO Capital Underperform → Market Perform $17
2025-07-14 main Scotiabank Sector Outperform → Sector Outperform $19
2025-05-23 main Piper Sandler Overweight → Overweight $18
2025-05-19 main Wells Fargo Overweight → Overweight $16
2025-03-17 init Jefferies — → Hold $16
News
RSS: Latest DEI news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-13 KAPLAN JORDAN L Chief Executive Officer — 98,000 $10.18 $997,640
2025-11-17 ARONSON MICHELE L General Counsel — 42,126 $11.68 $492,557
2024-06-10 SIMON WILLIAM E. JR Director — 45,000 $13.15 $591,800
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1,003.98
+1.77%
986.48
-3.33%
1,020.49
+2.70%
993.65
Operating Revenue
1,003.98
+1.77%
986.48
-3.33%
1,020.49
+2.70%
993.65
Cost Of Revenue
367.94
+5.05%
350.26
-3.15%
361.63
+8.33%
333.82
Reconciled Cost Of Revenue
372.76
+4.04%
358.28
-3.84%
372.59
+7.97%
345.08
Gross Profit
636.04
-0.03%
636.22
-3.44%
658.86
-0.15%
659.83
Operating Expense
445.60
+3.77%
429.40
-15.67%
509.19
+21.76%
418.20
Selling General And Administration
46.66
+2.88%
45.36
-7.88%
49.24
+8.44%
45.41
General And Administrative Expense
46.66
+2.88%
45.36
-7.88%
49.24
+8.44%
45.41
Other Gand A
46.66
+2.88%
45.36
-7.88%
49.24
+8.44%
45.41
Total Expenses
813.53
+4.34%
779.66
-10.47%
870.82
+15.80%
752.02
Operating Income
190.45
-7.91%
206.82
+38.18%
149.67
-38.06%
241.63
EBITDA
654.18
+5.33%
621.08
+4.63%
593.58
-4.19%
619.52
Normalized EBITDA
606.97
-2.27%
621.08
+4.63%
593.58
-4.19%
619.52
Reconciled Depreciation
394.11
+4.81%
376.02
-16.25%
448.99
+24.19%
361.54
EBIT
255.25
+7.68%
237.03
+77.38%
133.63
-45.84%
246.72
Total Unusual Items
47.21
0.00
0.00
—
Total Unusual Items Excluding Goodwill
47.21
0.00
0.00
—
Special Income Charges
47.21
0.00
0.00
—
Restructuring And Mergern Acquisition
-47.21
0.00
0.00
—
Net Income
16.27
-30.83%
23.52
+155.07%
-42.71
-143.96%
97.14
Pretax Income
-11.43
-250.63%
7.59
+110.01%
-75.84
-178.56%
96.54
Net Non Operating Interest Income Expense
-266.68
-16.23%
-229.44
-9.54%
-209.47
-39.47%
-150.19
Interest Expense Non Operating
266.68
+16.23%
229.44
+9.54%
209.47
+39.47%
150.19
Net Interest Income
-266.68
-16.23%
-229.44
-9.54%
-209.47
-39.47%
-150.19
Interest Expense
266.68
+16.23%
229.44
+9.54%
209.47
+39.47%
150.19
Other Income Expense
64.80
+114.46%
30.21
+288.34%
-16.04
-414.73%
5.10
Other Non Operating Income Expenses
17.58
-36.34%
27.62
+48.49%
18.60
+380.27%
3.87
Tax Rate For Calcs
0.00
-100.00%
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-11.43
-250.63%
7.59
+110.01%
-75.84
-178.56%
96.54
Net Income From Continuing Operation Net Minority Interest
16.27
-30.83%
23.52
+155.07%
-42.71
-143.96%
97.14
Net Income From Continuing And Discontinued Operation
16.27
-30.83%
23.52
+155.07%
-42.71
-143.96%
97.14
Net Income Continuous Operations
-11.43
-250.63%
7.59
+110.01%
-75.84
-178.56%
96.54
Minority Interests
27.70
+73.88%
15.93
-51.93%
33.13
+5376.69%
0.60
Normalized Income
-30.95
-231.59%
23.52
+155.07%
-42.71
-143.96%
97.14
Net Income Common Stockholders
14.80
-33.16%
22.14
+150.44%
-43.90
-145.62%
96.23
Otherunder Preferred Stock Dividend
1.47
+6.61%
1.38
+15.62%
1.19
+30.59%
0.91
Diluted EPS
0.09
-30.77%
0.13
+150.00%
-0.26
-147.27%
0.55
Basic EPS
0.09
-30.77%
0.13
+150.00%
-0.26
-147.27%
0.55
Basic Average Shares
167.45
+0.04%
167.39
-1.30%
169.60
-3.50%
175.76
Diluted Average Shares
167.45
+0.04%
167.39
-1.30%
169.60
-3.50%
175.76
Diluted NI Availto Com Stockholders
14.80
-33.16%
22.14
+150.44%
-43.90
-145.62%
96.23
Depreciation Amortization Depletion Income Statement
398.93
+3.88%
384.05
-16.50%
459.95
+23.38%
372.80
Depreciation And Amortization In Income Statement
398.93
+3.88%
384.05
-16.50%
459.95
+23.38%
372.80
Earnings From Equity Interest
0.00
-100.00%
2.59
+107.48%
-34.64
-2930.31%
1.22
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
9,288.18
-1.23%
9,403.70
-2.49%
9,644.22
-1.06%
9,747.45
Current Assets
523.71
-33.08%
782.56
-8.54%
855.64
+25.66%
680.90
Cash Cash Equivalents And Short Term Investments
340.79
-23.35%
444.62
-15.00%
523.08
+94.57%
268.84
Cash And Cash Equivalents
340.79
-23.35%
444.62
-15.00%
523.08
+94.57%
268.84
Receivables
182.92
-43.52%
323.86
+1.49%
319.12
-22.54%
411.96
Accounts Receivable
125.61
+3.12%
121.81
+0.33%
121.42
-0.36%
121.86
Other Receivables
22.31
-71.26%
77.62
-54.58%
170.88
-36.77%
270.23
Prepaid Assets
0.00
-100.00%
14.07
+4.70%
13.44
0.00
Restricted Cash
—
—
0.10
+0.00%
0.10
Total Non Current Assets
8,764.48
+1.66%
8,621.14
-1.91%
8,788.58
-3.07%
9,066.54
Net PPE
14.40
+0.94%
14.27
-1.31%
14.46
-0.95%
14.60
Gross PPE
14.40
+0.94%
14.27
-1.31%
14.46
-0.95%
14.60
Properties
0.00
0.00
0.00
0.00
Land And Improvements
7.43
-0.13%
7.44
-0.12%
7.45
-0.11%
7.46
Machinery Furniture Equipment
6.98
+2.11%
6.83
-2.58%
7.01
-1.82%
7.14
Other Properties
—
—
7.45
-0.11%
7.46
Goodwill And Other Intangible Assets
6.72
+50.15%
4.47
-9.76%
4.96
-10.23%
5.52
Other Intangible Assets
6.72
+50.15%
4.47
-9.76%
4.96
-10.23%
5.52
Investments And Advances
0.00
-100.00%
23.77
+48.78%
15.98
-66.70%
47.98
Non Current Prepaid Assets
—
—
—
—
Other Non Current Assets
—
—
6.12
+26.59%
4.84
Total Liabilities Net Minority Interest
5,813.25
+1.18%
5,745.46
-0.92%
5,798.82
+5.98%
5,471.66
Current Liabilities
171.79
+5.50%
162.84
-0.11%
163.02
-6.49%
174.34
Payables And Accrued Expenses
120.95
+8.44%
111.54
-0.58%
112.19
-11.79%
127.19
Payables
88.54
-3.72%
91.96
-1.70%
93.55
-17.69%
113.66
Accounts Payable
56.71
-5.69%
60.13
-2.65%
61.77
-23.03%
80.24
Dividends Payable
31.83
+0.02%
31.82
+0.14%
31.78
-4.89%
33.41
Current Accrued Expenses
32.42
+65.52%
19.58
+5.02%
18.65
+37.83%
13.53
Current Deferred Liabilities
50.84
-0.90%
51.30
+0.93%
50.82
+7.79%
47.15
Current Deferred Revenue
50.84
-0.90%
51.30
+0.93%
50.82
+7.79%
47.15
Total Non Current Liabilities Net Minority Interest
5,641.46
+1.05%
5,582.62
-0.94%
5,635.80
+6.39%
5,297.32
Long Term Debt And Capital Lease Obligation
5,559.68
+0.92%
5,508.84
-0.81%
5,554.01
+6.75%
5,202.74
Long Term Debt
5,548.87
+0.92%
5,498.02
-0.81%
5,543.17
+6.77%
5,191.89
Long Term Capital Lease Obligation
10.81
-0.13%
10.82
-0.13%
10.84
-0.11%
10.85
Non Current Deferred Liabilities
6.44
0.00
0.00
-100.00%
1.79
Non Current Deferred Revenue
6.44
0.00
0.00
-100.00%
1.79
Other Non Current Liabilities
75.34
+2.12%
73.78
-9.80%
81.80
-11.85%
92.79
Stockholders Equity
1,904.56
-7.49%
2,058.65
-7.26%
2,219.86
-13.37%
2,562.41
Common Stock Equity
1,904.56
-7.49%
2,058.65
-7.26%
2,219.86
-13.37%
2,562.41
Capital Stock
1.68
+0.06%
1.67
+0.12%
1.67
-4.89%
1.76
Common Stock
1.68
+0.06%
1.67
+0.12%
1.67
-4.89%
1.76
Share Issued
167.46
+0.02%
167.44
+0.14%
167.21
-4.89%
175.81
Ordinary Shares Number
167.46
+0.02%
167.44
+0.14%
167.21
-4.89%
175.81
Additional Paid In Capital
3,396.82
+0.01%
3,396.45
+0.10%
3,392.95
-2.87%
3,493.31
Retained Earnings
-1,505.39
-7.96%
-1,394.39
-8.04%
-1,290.68
-15.27%
-1,119.71
Gains Losses Not Affecting Retained Earnings
11.45
-79.15%
54.92
-52.62%
115.92
-38.03%
187.06
Minority Interest
1,570.37
-1.83%
1,599.59
-1.60%
1,625.54
-5.13%
1,713.37
Other Equity Adjustments
11.45
-79.15%
54.92
-52.62%
115.92
-38.03%
187.06
Total Equity Gross Minority Interest
3,474.93
-5.01%
3,658.24
-4.87%
3,845.40
-10.07%
4,275.78
Total Capitalization
7,453.43
-1.37%
7,556.67
-2.66%
7,763.03
+0.11%
7,754.31
Working Capital
351.92
-43.21%
619.72
-10.52%
692.62
+36.73%
506.56
Invested Capital
7,453.43
-1.37%
7,556.67
-2.66%
7,763.03
+0.11%
7,754.31
Total Debt
5,559.68
+0.92%
5,508.84
-0.81%
5,554.01
+6.75%
5,202.74
Net Debt
5,208.08
+3.06%
5,053.40
+0.66%
5,020.09
+1.97%
4,923.06
Capital Lease Obligations
10.81
-0.13%
10.82
-0.13%
10.84
-0.11%
10.85
Net Tangible Assets
1,897.84
-7.61%
2,054.17
-7.26%
2,214.90
-13.38%
2,556.89
Tangible Book Value
1,897.84
-7.61%
2,054.17
-7.26%
2,214.90
-13.38%
2,556.89
Derivative Product Liabilities
—
—
—
1.79
Financial Assets
—
—
—
270.23
Interest Payable
32.42
+65.52%
19.58
+5.02%
18.65
+37.83%
13.53
Investment Properties
8,743.35
+1.92%
8,578.63
-1.99%
8,753.18
-2.67%
8,993.61
Line Of Credit
—
—
—
—
Notes Receivable
35.00
-71.87%
124.43
+363.98%
26.82
+34.96%
19.87
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
386.85
-5.34%
408.69
-4.28%
426.96
-14.07%
496.89
Cash Flow From Continuing Operating Activities
386.85
-5.34%
408.69
-4.28%
426.96
-14.07%
496.89
Net Income From Continuing Operations
-11.43
-250.63%
7.59
+110.01%
-75.84
-178.56%
96.54
Depreciation Amortization Depletion
394.11
+4.81%
376.02
-16.25%
448.99
+24.19%
361.54
Depreciation
398.93
+3.88%
384.05
-16.50%
459.95
+23.38%
372.80
Amortization Cash Flow
-4.83
+39.84%
-8.02
+26.80%
-10.96
+2.61%
-11.26
Depreciation And Amortization
394.11
+4.81%
376.02
-16.25%
448.99
+24.19%
361.54
Amortization Of Intangibles
-4.83
+39.84%
-8.02
+26.80%
-10.96
+2.61%
-11.26
Other Non Cash Items
-41.03
-707.48%
6.75
+4.97%
6.43
-15.92%
7.65
Stock Based Compensation
21.21
+0.81%
21.04
+6.07%
19.83
-5.66%
21.02
Operating Gains Losses
—
-2.59
-107.48%
34.64
+2930.31%
-1.22
Change In Working Capital
24.00
+1886.97%
-1.34
+83.98%
-8.38
-182.77%
10.13
Change In Receivables
2.25
+21.09%
1.85
+136.78%
0.78
-87.47%
6.25
Changes In Account Receivables
2.25
+21.09%
1.85
+136.78%
0.78
-87.47%
6.25
Change In Prepaid Assets
3.16
+543.99%
0.49
-7.18%
0.53
-89.05%
4.83
Change In Payables And Accrued Expense
11.44
+286200.00%
-0.00
-100.06%
6.25
+546.60%
-1.40
Change In Accrued Expense
11.44
+286200.00%
-0.00
-100.06%
6.25
+546.60%
-1.40
Change In Other Working Capital
—
—
—
0.45
Change In Other Current Assets
7.15
+294.03%
-3.68
+76.89%
-15.94
-3666.67%
0.45
Investing Cash Flow
-265.34
-10.21%
-240.76
-3.07%
-233.59
+58.36%
-560.95
Cash Flow From Continuing Investing Activities
-265.34
-10.21%
-240.76
-3.07%
-233.59
+58.36%
-560.95
Capital Expenditure
-294.86
-23.17%
-239.39
-3.79%
-230.64
+3.14%
-238.12
Capital Expenditure Reported
-294.86
-23.17%
-239.39
-3.79%
-230.64
+3.14%
-238.12
Net Business Purchase And Sale
25.59
+590.77%
-5.21
+0.00%
-5.21
0.00
Purchase Of Business
0.00
+100.00%
-5.21
+0.00%
-5.21
0.00
Gain Loss On Sale Of Business
—
—
—
—
Net Other Investing Changes
3.93
+9.88%
3.57
+63.82%
2.18
-61.84%
5.72
Financing Cash Flow
-225.34
+8.57%
-246.46
-504.89%
60.87
+2127.01%
-3.00
Cash Flow From Continuing Financing Activities
-225.34
+8.57%
-246.46
-504.89%
60.87
+2127.01%
-3.00
Net Issuance Payments Of Debt
-43.52
+60.40%
-109.90
-131.48%
349.14
+100.45%
174.18
Issuance Of Debt
1,322.66
+306.97%
325.00
-35.64%
505.00
+106.12%
245.00
Repayment Of Debt
-1,366.18
-214.13%
-434.90
-179.03%
-155.86
-120.07%
-70.82
Long Term Debt Issuance
1,322.66
+306.97%
325.00
-35.64%
505.00
+106.12%
245.00
Long Term Debt Payments
-1,366.18
-214.13%
-434.90
-179.03%
-155.86
-120.07%
-70.82
Net Long Term Debt Issuance
-43.52
+60.40%
-109.90
-131.48%
349.14
+100.45%
174.18
Net Common Stock Issuance
-0.35
-154.35%
-0.14
+99.88%
-111.64
-33027.30%
-0.34
Common Stock Payments
-0.35
-154.35%
-0.14
+99.88%
-111.64
-33027.30%
-0.34
Common Stock Dividend Paid
-127.26
-0.06%
-127.19
+2.09%
-129.90
+34.00%
-196.81
Cash Dividends Paid
-127.26
-0.06%
-127.19
+2.09%
-129.90
+34.00%
-196.81
Repurchase Of Capital Stock
-0.35
-154.35%
-0.14
+99.88%
-111.64
-33027.30%
-0.34
Net Other Financing Charges
-54.22
-486.87%
-9.24
+80.23%
-46.73
-334.11%
19.96
Changes In Cash
-103.83
-32.22%
-78.53
-130.89%
254.25
+479.09%
-67.07
Beginning Cash Position
444.65
-15.01%
523.18
+94.54%
268.94
-19.96%
336.01
End Cash Position
340.82
-23.35%
444.65
-15.01%
523.18
+94.54%
268.94
Free Cash Flow
92.00
-45.66%
169.30
-13.76%
196.33
-24.13%
258.77
Interest Paid Supplemental Data
248.62
+8.93%
228.23
+15.60%
197.43
+31.16%
150.53
Change In Interest Payable
11.44
+286200.00%
-0.00
-100.06%
6.25
+546.60%
-1.40
Common Stock Issuance
—
—
—
—
Dividend Received CFO
0.00
-100.00%
1.22
-4.97%
1.29
+5.23%
1.22
Dividends Received CFI
0.00
-100.00%
0.27
+236.25%
0.08
-95.83%
1.92
Earnings Losses From Equity Investments
0.00
+100.00%
-2.59
-107.48%
34.64
+2930.31%
-1.22
Issuance Of Capital Stock
—
—
—
—
Net Investment Properties Purchase And Sale
—
0.00
0.00
+100.00%
-330.47
Purchase Of Investment Properties
—
0.00
0.00
+100.00%
-330.47
Sale Of Business
25.59
0.00
0.00
—
Sale Of Investment Properties
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category